Attached files

file filename
EX-32.1 - EXHIBIT 32.1 - NAPCO SECURITY TECHNOLOGIES, INCtv492892_ex32-1.htm
EX-31.2 - EXHIBIT 31.2 - NAPCO SECURITY TECHNOLOGIES, INCtv492892_ex31-2.htm
EX-31.1 - EXHIBIT 31.1 - NAPCO SECURITY TECHNOLOGIES, INCtv492892_ex31-1.htm

 

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED: MARCH 31, 2018

OR

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM __________ TO __________.

 

Commission File number: 0-10004  

 

  NAPCO SECURITY TECHNOLOGIES, INC.  
  (Exact name of Registrant as specified in its charter)  

 

Delaware   11-2277818
(State or other jurisdiction of   (IRS Employer Identification
incorporation of organization)   Number)

 

333 Bayview Avenue    
Amityville, New York   11701
(Address of principal executive offices)   (Zip Code)

 

  (631) 842-9400  
  (Registrant’s telephone number including area code)  
     
     
  (Former name, former address and former fiscal year if  
  changed from last report)  

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes x No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files). Yes x No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large Accelerated Filer ¨ Accelerated Filer x Non-Accelerated Filer ¨ Smaller reporting company ¨

Emerging Growth Company ¨.

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):

 

Yes ¨                           No x

 

Number of shares outstanding of each of the issuer’s classes of common stock, as of: May 4, 2018

 

COMMON STOCK, $.01 PAR VALUE PER SHARE 18,716,641

 

 

 

 

  

NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES

 

      Page
PART I:  FINANCIAL INFORMATION  
       
  ITEM 1. Financial Statements  
       
    NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES INDEX – MARCH 31, 2018  
       
    Condensed Consolidated Balance Sheets March 31, 2018 (unaudited) and June 30, 2017 3
       
    Condensed Consolidated Statements of Income for the Three Months ended March 31, 2018 and 2017 (unaudited) 4
       
    Condensed Consolidated Statements of Income for the Nine Months ended March 31, 2018 and 2017 (unaudited) 5
       
    Condensed Consolidated Statements of Cash Flows for the Nine Months ended March 31, 2018 and 2017 (unaudited) 6
       
    Notes to Condensed Consolidated Financial Statements (unaudited) 7
       
  ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 18
       
  ITEM 3. Quantitative and Qualitative Disclosures about Market Risk 22
       
  ITEM 4. Controls and Procedures 23
       
PART II:  OTHER INFORMATION  
       
  ITEM 1A. Risk Factors 23
       
  ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds 24
       
  ITEM 6. Exhibits 24
       
SIGNATURE PAGE   25

 

 2 

 

  

PART I:                FINANCIAL INFORMATION

 

Item 1.       Financial Statements

 

NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

   March 31, 2018
(unaudited)
   June 30, 2017 
  (in thousands, except for share data) 
     
ASSETS    
CURRENT ASSETS          
Cash and cash equivalents  $4,347   $3,454 
Accounts receivable, net of allowance for doubtful accounts of $180 and $155 at March 31, 2018 and June 30, 2017, respectively, and other reserves   18,057    20,275 
Inventories, net   25,420    26,212 
Prepaid expenses and other current assets   1,170    1,330 
           
Total Current Assets   48,994    51,271 
           
Inventories - non-current, net   5,400    4,367 
Deferred income taxes   1,093    644 
Property, plant and equipment, net   6,818    6,543 
Intangible assets, net   7,638    7,916 
Other assets   267    121 
TOTAL ASSETS  $70,210   $70,862 
           
LIABILITIES AND STOCKHOLDERS' EQUITY          
CURRENT LIABILITIES          
Accounts payable  $4,180   $5,653 
Accrued expenses   1,806    2,209 
Accrued salaries and wages   1,846    2,322 
Accrued income taxes   672    289 
Total Current Liabilities   8,504    10,473 
Long-term debt   2,000    3,500 
Total Liabilities   10,504    13,973 
COMMITMENTS AND CONTINGENCIES          
STOCKHOLDERS' EQUITY          
Common Stock, par value $0.01 per share; 40,000,000 shares authorized; 21,191,886 and 21,174,507 shares issued; and 18,716,641 and 18,844,657 shares outstanding, respectively   212    212 
Additional paid-in capital   16,840    16,638 
Retained earnings   55,723    51,771 
    72,775    68,621 
Less: Treasury Stock, at cost (2,475,245 and 2,329,850 shares, respectively)   (13,069)   (11,732)
TOTAL STOCKHOLDERS' EQUITY   59,706    56,889 
           
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY  $70,210   $70,862 

 

See accompanying notes to condensed consolidated financial statements.

 

 3 

 

  

NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (unaudited)

 

   Three months ended March 31, 
   2018   2017 
   (In thousands, except share and per share data) 
Net sales:          
Equipment revenues  $19,042   $18,681 
Service revenues   3,158    2,126 
    22,200    20,807 
Cost of sales:          
Equipment related expenses   12,557    12,026 
Service related expenses   751    420 
    13,308    12,446 
           
Gross Profit   8,892    8,361 
           
Operating expenses:          
Research and development expenses   1,669    1,698 
Selling, general, and administrative expenses   5,311    5,527 
    6,980    7,225 
           
Operating Income   1,912    1,136 
           
Other expense:          
Interest, net   19    17 
           
Income before Income Taxes   1,893    1,119 
Income tax expense   64    167 
           
Net Income  $1,829   $952 
           
Net Income per share:          
Basic  $0.10   $0.05 
Diluted  $0.10   $0.05 
           
Weighted average number of shares outstanding:          
Basic   18,737,000    18,819,000 
Diluted   18,772,000    18,855,000 

 

See accompanying notes to condensed consolidated financial statements.

 

 4 

 

  

NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (unaudited)

 

   Nine months ended March 31, 
   2018   2017 
   (In thousands, except share and per share data) 
Net sales:          
Equipment revenues  $55,926   $56,056 
Service revenues   8,560    5,634 
    64,486    61,690 
Cost of sales:          
Equipment related expenses   36,580    35,596 
Service related expenses   2,049    1,427 
    38,629    37,023 
           
Gross Profit   25,857    24,667 
           
Operating expenses:          
Research and development expenses   4,915    4,935 
Selling, general, and administrative expenses   16,805    16,816 
    21,720    21,751 
           
Operating Income   4,137    2,916 
           
Other expense:          
Interest, net   67    59 
           
Income before Income Taxes   4,070    2,857 
Income tax expense   118    480 
           
Net Income  $3,952   $2,377 
           
Net Income per share:          
Basic  $0.21   $0.13 
Diluted  $0.21   $0.13 
           
Weighted average number of shares outstanding:          
Basic   18,811,000    18,797,000 
Diluted   18,845,000    18,844,000 

 

See accompanying notes to condensed consolidated financial statements.

 

 5 

 

 

NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

 

   Nine months ended March 31, 
   2018   2017 
   (in thousands) 
CASH FLOWS FROM OPERATING ACTIVITIES          
Net income  $3,952   $2,377 
           
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization   1,026    993 
Provision for doubtful accounts   25     
Deferred income taxes   (449)   146 
Stock based compensation expense   141    97 
Changes in operating assets and liabilities:          
Accounts receivable   2,193    2,082 
Inventories   (241)   (4,369)
Prepaid expenses and other current assets   160    (334)
Other assets   (151)   (16)
Accounts payable, accrued expenses and accrued income taxes   (1,969)   13 
           
Net Cash Provided by Operating Activities   4,687    989 
           
CASH FLOWS FROM INVESTING ACTIVITIES          
Purchases of property, plant, and equipment   (1,018)   (1,115)
           
Net Cash Used in Investing Activities   (1,018)   (1,115)
           
CASH FLOWS FROM FINANCING ACTIVITIES          
Principal payments on long-term debt   (1,500)   (2,800)
Proceeds from long-term debt borrowings       1,500 
Proceeds from stock option exercise   61    49 
Cash paid for purchase of treasury stock   (1,337)    
           
Net Cash Used in Financing Activities   (2,776)   (1,251)
           
Net Increase (Decrease) in Cash and Cash Equivalents   893    (1,377)
CASH AND CASH EQUIVALENTS - Beginning   3,454    3,805 
           
CASH AND CASH EQUIVALENTS - Ending  $4,347   $2,428 
           
SUPPLEMENTAL CASH FLOW INFORMATION          
Interest paid, net  $63   $65 
Income taxes paid  $184   $53 
Surrender of common shares  $7   $86 

 

See accompanying notes to condensed consolidated financial statements.

 

 6 

 

  

NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

 

NOTE 1 - Nature of Business and Summary of Significant Accounting Policies

 

Nature of Business:

 

Napco Security Technologies, Inc. and Subsidiaries (the "Company" or “Napco”) is a diversified manufacturer of security products, encompassing access control systems, door-locking products, intrusion and fire alarm systems and video surveillance products for commercial and residential use. These products are used for commercial, residential, institutional, industrial and governmental applications, and are sold worldwide principally to independent distributors, dealers and installers of security equipment.

 

The Company's fiscal year begins on July 1 and ends on June 30. Historically, the end users of Napco's products want to install its products prior to the summer; therefore sales of its products historically peak in the period April 1 through June 30, the Company's fiscal fourth quarter, and are reduced in the period July 1 through September 30, the Company's fiscal first quarter. In addition, demand is affected by the housing and construction markets. Deterioration of the current economic conditions may also affect this trend.

 

Significant Accounting Policies:

 

Principles of Consolidation

 

The unaudited condensed consolidated financial statements of the Company, including these notes, have been prepared by the Company in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and pursuant to the rules and regulations promulgated by the U.S. Securities and Exchange Commission (the “SEC”). Accordingly, certain information and disclosures normally included in financial statements prepared in accordance with GAAP have been omitted or condensed. However, in the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended June 30, 2017 and the notes thereto included in the Company’s Annual Report on Form 10-K filed with the SEC on September 13, 2017. Results of consolidated operations for the interim periods are not necessarily indicative of a full year’s operating results. The unaudited condensed consolidated financial statements herein include the accounts of the Company and its wholly owned subsidiaries. All significant inter-company accounts and transactions have been eliminated. Certain prior period balances have been reclassified to conform with the current period presentation.

 

Accounting Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent gains and losses at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Critical estimates include management's judgments associated with reserves for sales returns and allowances, allowance for doubtful accounts, inventory reserves, intangible assets and income taxes. Actual results could differ from those estimates.

 

Fair Value of Financial Instruments

 

The methods and assumptions used to estimate the fair value of the following classes of financial instruments were: Current Assets and Current Liabilities - The carrying amount of cash, short-term certificates of deposit, current receivables and payables and certain other short-term financial instruments approximate their fair value as of March 31, 2018 due to their short-term maturities; Long-Term Debt - The carrying amounts of the Company’s long-term debt at March 31, 2018 in the amount of $2,000,000 and at June 30, 2017 in the amount of $3,500,000 approximates fair value.

 

Cash and Cash Equivalents

 

Cash and cash equivalents include approximately $460,000 of short-term certificates of deposit at March 31, 2018 and June 30, 2017. The Company considers all highly liquid investments with original maturities of three months or less to be cash equivalents. The Company has cash balances in banks in excess of the maximum amount insured by the FDIC and other international agencies as of March 31, 2018 and June 30, 2017. The Company has historically not experienced any credit losses with balances in excess of FDIC limits

 

 7 

 

  

Accounts Receivable

 

Accounts receivable is stated net of the reserves for doubtful accounts of $180,000 as of March 31, 2018 and $155,000 as of June 30, 2017 and for returns and other allowances of $1,115,000 as of March 31, 2018 and $1,250,000 as of June 30, 2017. Our reserves for doubtful accounts and for returns and other allowances are subjective critical estimates that have a direct impact on reported net earnings. These reserves are based upon the evaluation of our accounts receivable aging, specific exposures, sales levels and historical trends.

 

Inventories

 

Inventories are valued at the lower of cost or net realizable value (”NRV”), with cost being determined on the first-in, first-out (FIFO) method. The reported net value of inventory includes finished saleable products, work-in-process and raw materials that will be sold or used in future periods. Inventory costs include raw materials, direct labor and overhead. The Company’s overhead expenses are applied based, in part, upon estimates of the proportion of those expenses that are related to procuring and storing raw materials as compared to the manufacture and assembly of finished products. These proportions, the method of their application, and the resulting overhead included in ending inventory, are based in part on subjective estimates and actual results could differ from those estimates.

 

In addition, the Company records an inventory obsolescence reserve, which represents any excess of the cost of the inventory over its estimated market value, based on various product sales projections. This reserve is calculated using an estimated obsolescence percentage applied to the inventory based on age, historical trends, requirements to support forecasted sales, and the ability to find alternate applications of its raw materials and to convert finished product into alternate versions of the same product to better match customer demand. In addition, and as necessary, the Company may establish specific reserves for future known or anticipated events. There is inherent professional judgment and subjectivity made by both production and engineering members of management in determining the estimated obsolescence percentage.

 

The Company also regularly reviews the period over which its inventories will be converted to sales. Any inventories expected to convert to sales beyond 12 months from the balance sheet date are classified as non-current.

 

Property, Plant, and Equipment

 

Property, plant, and equipment are carried at cost less accumulated depreciation. Expenditures for maintenance and repairs are charged to expense as incurred; costs of major renewals and improvements are capitalized. At the time property and equipment are retired or otherwise disposed of, the cost and accumulated depreciation are eliminated from the asset and accumulated depreciation accounts and the profit or loss on such disposition is reflected in income.

 

Depreciation is recorded over the estimated service lives of the related assets using primarily the straight-line method. Amortization of leasehold improvements is calculated by using the straight-line method over the estimated useful life of the asset or lease term, whichever is shorter.

 

Intangible Assets

 

Intangible assets determined to have indefinite lives are not amortized. Intangible assets with definite lives are amortized over their useful lives. Indefinite-lived intangible assets are reviewed for impairment at least annually at the Company’s fiscal year end of June 30 or more often whenever there is an indication that the carrying amount may not be recovered.

 

The Company’s acquisition of substantially all of the assets and certain liabilities of G. Marks Hardware, Inc. (“Marks”) in August 2008 included intangible assets recorded at fair value on the date of acquisition. The intangible assets are amortized over their estimated useful lives of twenty years (customer relationships). The Marks trade name was deemed to have an indefinite life.

 

Changes in intangible assets are as follows (in thousands):

 

   March 31, 2018   June 30, 2017 
   Cost   Accumulated
amortization
   Net book
value
   Cost   Accumulated
amortization
   Net book
value
 
Customer relationships  $9,800   $(8,062)  $1,738   $9,800   $(7,784)  $2,016 
Trade name   5,900        5,900    5,900        5,900 
   $15,700   $(8,062)  $7,638   $15,700   $(7,784)  $7,916 

 

 8 

 

  

Amortization expense for intangible assets subject to amortization was approximately $93,000 and $111,000 for the three months ended March 31, 2018 and 2017, respectively. Amortization expense for intangible assets subject to amortization was approximately $278,000 and $331,000 for the nine months ended March 31, 2018 and 2017, respectively. Amortization expense for each of the next five fiscal years is estimated to be as follows: 2018 - $371,000; 2019 - $313,000; 2020 -$264,000; 2021 - $223,000; and 2022 - $188,000. The weighted average amortization period for intangible assets was 10.4 years and 11.3 years at March 31, 2018 and 2017, respectively.

 

Long-Lived Assets

 

Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets in question may not be recoverable. Impairment would be recorded in circumstances where undiscounted cash flows expected to be generated by an asset are less than the carrying value of that asset.

 

Revenue Recognition

 

The Company recognizes revenue when the following criteria are met: (i) persuasive evidence of an agreement exists, (ii) there is a fixed and determinable price for the Company's product or service, (iii) shipment and passage of title occurs or service has been provided, and (iv) collectability is reasonably assured. Revenues from product sales are recorded at the time the product is shipped or delivered to the customer pursuant to the terms of the sale. Revenues for services are recorded at the time the service is provided to the customer pursuant to the terms of sale. The Company reports its sales on a net sales basis, with net sales being computed by deducting from gross sales the amount of actual sales returns and other allowances and the amount of reserves established for anticipated sales returns and other allowances.

 

Sales Returns and Other Allowances

 

The Company analyzes sales returns and is able to make reasonable and reliable estimates of product returns based on the Company’s past history. Estimates for sales returns are based on several factors including actual returns and based on expected return data communicated to it by its customers. Accordingly, the Company believes that its historical returns analysis is an accurate basis for its allowance for sales returns. Actual results could differ from those estimates. As a percentage of gross sales, sales returns, rebates and allowances were 7% and 9% for the three months ended March 31, 2018 and 2017, respectively. As a percentage of gross sales, sales returns, rebates and allowances were 8% for each of the nine months ended March 31, 2018 and 2017.

 

Advertising and Promotional Costs

 

Advertising and promotional costs are included in "Selling, General and Administrative" expenses in the consolidated statements of income and are expensed as incurred. Advertising expense for the three months ended March 31, 2018 and 2017 was $171,000 and $365,000, respectively. Advertising expense for the nine months ended March 31, 2018 and 2017 was $1,274,000 and $1,537,000, respectively.

 

Research and Development Costs

 

Research and development costs incurred by the Company are charged to expense as incurred. Company-sponsored research and development expense for the three months ended March 31, 2018 and 2017 was $1,669,000 and $1,698,000, respectively. Company-sponsored research and development expense for the nine months ended March 31, 2018 and 2017 was $4,915,000 and $4,935,000, respectively.

 

Income Taxes

 

Deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The enactment of H. R. 1, Tax Cuts and Jobs Act on December 22, 2017 reduced the U. S. Corporate income tax rate to 21% and had a favorable impact on the Company’s net deferred tax liabilities. The effect on the deferred tax assets and liabilities for the change in tax rate is recognized in income in the six and nine month periods ending December 31, 2017 and March 31, 2018, respectively. Deferred income tax expense represents the change during the period in the deferred tax assets and deferred tax liabilities. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. The Company measures and recognizes the tax implications of positions taken or expected to be taken in its tax returns on an ongoing basis.

 

Net Income Per Share

 

Basic net income per common share (Basic EPS) is computed by dividing net income by the weighted average number of common shares outstanding. Diluted net income per common share (Diluted EPS) is computed by dividing net income by the weighted average number of common shares and dilutive common share equivalents and convertible securities then outstanding.

 

 9 

 

  

The following provides a reconciliation of information used in calculating the per share amounts for the three months ended March 31 (in thousands, except per share data):

 

   Net Income   Weighted Average Shares   Net Income per Share 
   2018   2017   2018   2017   2018   2017 
Basic EPS  $1,829   $952    18,737    18,819   $0.10   $0.05 
Effect of Dilutive Securities:                              
Stock Options           35    36         
Diluted EPS  $1,829   $952    18,772    18,855   $0.10   $0.05 

 

No options to purchase shares of common stock were excluded for the three months ended March 31, 2018 and 2017.

 

The following provides a reconciliation of information used in calculating the per share amounts for the nine months ended March 31 (in thousands, except per share data):

 

   Net Income   Weighted Average Shares   Net Income per Share 
   2018   2017   2018   2017   2018   2017 
Basic EPS  $3,952   $2,377    18,811    18,797   $0.21   $0.13 
Effect of Dilutive Securities:                              
Stock Options           34    47         
Diluted EPS  $3,952   $2,377    18,845    18,844   $0.21   $0.13 

 

Options to purchase 290 and 0 shares of common stock for the nine months ended March 31, 2018 and 2017, respectively, were not included in the computation of Diluted EPS because their inclusion would be anti-dilutive. These options were still outstanding at the end of the respective periods.

 

Stock-Based Compensation

 

The Company has established two share incentive programs as discussed in Note 7.

 

Stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as expense on a straight-line basis over the vesting period. Determining the fair value of share-based awards at the grant date requires assumptions and judgments about expected volatility and forfeiture rates, among other factors.

 

Stock-based compensation costs of $5,000 and $0 were recognized for three months ended March 31, 2018 and 2017, respectively. Stock-based compensation costs of $141,000 and $97,000 were recognized for nine months ended March 31, 2018 and 2017, respectively. The effect on both Basic and Diluted Earnings per share was $0.00 for each of the three months ended March 31, 2018 and 2017. The effect on both Basic and Diluted Earnings per share was $0.01 for each of the nine months ended March 31, 2018 and 2017.

 

Foreign Currency

 

All assets and liabilities of foreign subsidiaries are translated into U.S. Dollars at fiscal period-end exchange rates. Income and expense items are translated at average exchange rates prevailing during the fiscal period. The realized and unrealized gains and losses associated with foreign currency translation, as well as related other comprehensive income, were not significant for the either of the three and nine months ended March 31, 2018 and 2017.

 

Comprehensive Income

 

For the three and nine months ended March 31, 2018 and 2017, the Company's operations did not give rise to significant items includable in comprehensive income, which were not already included in net income. Accordingly, the Company's comprehensive income approximates its net income for all periods presented.

 

 10 

 

  

Segment Reporting

 

The Company’s reportable operating segments are determined based on the Company's management approach. The management approach is based on the way that the chief operating decision maker organizes the segments within an enterprise for making operating decisions and assessing performance. The Company's results of operations are reviewed by the chief operating decision maker on a consolidated basis and the Company operates in only one segment. The Company has presented required geographical data in Note 11.

 

Shipping and Handling Revenues and Costs

 

The Company records the amount billed to customers for shipping and handling in net sales ($105,000 and $104,000 in the three months ended March 31, 2018 and 2017, respectively and $352,000 and $349,000 in the nine months ended March 31, 2018 and 2017, respectively) and classifies the costs associated with these revenues in cost of sales ($247,000 and $250,000 in the three months ended March 31, 2018 and 2017, respectively and $706,000 and $683,000 in the nine months ended March 31, 2018 and 2017, respectively).

 

Recently Issued Accounting Standards

 

In March 2016, the Financial Accounting Standards Board (“FASB”) issued authoritative guidance that changes the way companies account for certain aspects of share-based payments to employees. The most significant impact relates to the accounting for income tax effects of share-based compensation awards.  This new guidance is part of the FASB’s simplification initiative and requires that all excess tax benefits and tax deficiencies be recorded as income tax expense or benefit in the income statement. In addition, companies are required to treat the tax effects of exercised or vested awards as discrete items in the period that they occur.  Other updates include changing the threshold on tax withholding requirements.  Under this guidance, an employer can withhold up to the maximum statutory withholding rates in a jurisdiction without tainting the award classification.  Additionally, this guidance allows companies to elect a forfeiture recognition method whereby they account for forfeitures as they occur (actual) or they estimate the number of awards expected to be forfeited (current GAAP).  Lastly, as it relates to public entities, this guidance also provides requirements for the cash flow classification of cash paid by an employer when directly withholding shares for tax-withholding purposes and excess tax benefits.  This guidance became effective for the Company’s fiscal 2018 first quarter and the guidance prescribes different transition methods for the various provisions (i.e., retrospective, modified retrospective or prospective).  The adoption of this standard did not have a material effect on our consolidated results of operations and financial condition.

 

In February 2016, the FASB issued authoritative guidance that requires lessees to account for most leases on their balance sheets with the liability being equal to the present value of the lease payments.  The right-of-use asset will be based on the lease liability adjusted for certain costs such as direct costs.  Lease expense will be recognized similar to current accounting guidance with operating leases resulting in a straight-line expense and financing leases resulting in a front-loaded expense similar to the current accounting for capital leases.  This guidance becomes effective for the Company’s fiscal 2020 first quarter, with early adoption permitted.  This guidance must be adopted using a modified retrospective transition approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements, and provides for certain practical expedients.  The Company is currently evaluating the timing, impact and method of applying this guidance on its consolidated financial statements.

 

In July 2015, the FASB issued ASU 2015-11 “Inventory (Topic 330): Simplifying the Measurement of Inventory” (“ASU 2015-11”). The amendments in ASU 2015-11 simplify the subsequent measurement of inventory by requiring inventory to be measured at the lower of cost and net realizable value (“NRV”). ASU 2015-11 was effective for the Company’s quarter ended September 30, 2017. The adoption of this standard did not have a material effect on our consolidated results of operations and financial condition.

 

In May 2014, the FASB issued authoritative guidance that defines how companies should report revenues from contracts with customers.  The standard requires an entity to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.  It provides companies with a single comprehensive five-step principles-based model to use in accounting for revenue and supersedes current revenue recognition requirements, including most industry-specific and transaction-specific revenue guidance.  In August 2015, the FASB deferred the effective date of the new revenue standard by one year.  As a result, the new standard would not be effective for the Company until fiscal 2019.  In addition, the FASB is allowing companies to early adopt this guidance for the Company’s 2018 fiscal year.  The guidance permits an entity to apply the standard retrospectively to all prior periods presented, with certain practical expedients, or apply the requirements in the year of adoption, through a cumulative adjustment.  The Company will apply this new guidance when it becomes effective and has not yet selected a transition method.  The Company is currently evaluating the impact of adoption on its consolidated financial statements.

 

 11 

 

  

NOTE 2 - Business and Credit Concentrations

 

An entity is more vulnerable to concentrations of credit risk if it is exposed to risk of loss greater than it would have had if it mitigated its risk through diversification of customers. Such risks of loss manifest themselves differently, depending on the nature of the concentration, and vary in significance. The Company had two customers, both of which are nationwide distributors of the Company’s products, with accounts receivable balances that comprised 29% of the Company’s accounts receivable at March 31, 2018 and 24% and at June 30, 2017. Sales to one of these customers comprised 9% of net sales in both the three and nine months ended March 31, 2018. Sales to this customers comprised 13% of net sales in both the three and nine months ended March 31, 2017.

  

NOTE 3 - Inventories

 

Inventories, net of reserves are valued at lower of cost (first-in, first-out method) or NRV. The Company regularly reviews parts and finished goods inventories on hand and, when necessary, records a provision for excess or obsolete inventories. The Company also regularly reviews the period over which its inventories will be converted to sales. Any inventories expected to convert to sales beyond 12 months from the balance sheet date are classified as non-current.

 

Inventories, net of reserves consist of the following (in thousands):

 

   March 31,
2018
   June 30,
2017
 
Component parts  $16,769   $16,638 
Work-in-process   4,450    4,415 
Finished product   9,601    9,526 
   $30,820   $30,579 
Classification of inventories, net of reserves:          
Current  $25,420   $26,212 
Non-current   5,400    4,367 
   $30,820   $30,579 

 

NOTE 4 – Property, Plant and Equipment

 

Property, plant and equipment consist of the following (in thousands):

 

   March 31,
2018
   June 30,
 2017
   Useful Life in Years
        
Land  $904   $904  
Buildings   8,911    8,911   30 to 40
Molds and dies   7,226    7,058   3 to 5
Furniture and fixtures   2,599    2,570   5 to 10
Machinery and equipment   22,818    22,183   7 to 10
Leasehold improvements   671    485   Shorter of the lease term or life of asset
    43,129    42,111    
Less: accumulated depreciation and amortization   (36,311)   (35,568)   
   $6,818   $6,543    

 

Depreciation and amortization expense on property, plant, and equipment was $259,000 and $231,000 for the three months ended March 31, 2018 and 2017, respectively. Depreciation and amortization expense on property, plant, and equipment was $743,000 and $653,000 for the nine months ended March 31, 2018 and 2017, respectively.

  

 12 

 

 

NOTE 5 - Income Taxes

 

The provision for income taxes represents Federal, foreign, and state and local income taxes. The effective rate differs from statutory rates due to the effect of state and local income taxes, tax rates in foreign jurisdictions, tax benefit of R&D credits and certain nondeductible expenses. Our effective tax rate will change from quarter to quarter based on recurring and non-recurring factors including, but not limited to, the geographical mix of earnings, enacted tax legislation, and state and local income taxes. For the three and nine months ended March 31, 2018 the effective tax rate was favorably impacted by the enactment of H.R. 1, Tax Cuts and Jobs Act (the “Act”) on December 22, 2017. The Act reduced the U.S. Corporate income tax rate to 21% and resulted in a $286,000 reduction in the Company’s net deferred tax liabilities. As the Company has a June 30 fiscal year-end, the lower corporate income tax rate will be phased in, resulting in a U.S. federal statutory rate of approximately 27.55% for fiscal 2018 and a 21% U.S. federal statutory rate for subsequent fiscal years. The Company reported $208,000 of provisional expense on its unremitted foreign earnings. Accounting Standard Codification (“ASC”) 740 requires filers to record the effects of tax law changes in the period enacted. However, the SEC issued Staff Accounting Bulletin No. 118 (“SAB 118”), that permits filers to record provisional amounts during a measurement period ending no later than one year from the date of the Act’s enactment. As of March 31, 2018, the Company has not completed accounting for the tax effects of enactment of the Act; however, the Company has made a reasonable estimate of the effects on the existing deferred balances as well as the computation of the one-time transition tax. In addition, changes in judgment from the evaluation of new information resulting in the recognition de-recognition or re-measurement of a tax position taken in a prior annual period is recognized separately in the quarter of the change.

 

During the nine months ended March 31, 2018 the Company increased its reserve for uncertain income tax positions by $29,000. The Company’s practice is to recognize interest and penalties related to income tax matters in income tax expense and accrued income taxes. As of March 31, 2018, the Company had accrued interest totaling $0 and $212,000 of unrecognized net tax benefits that, if recognized, would favorably affect the Company’s effective income tax rate in any future period. The Company uses the flow through method to account for investment tax credits earned on eligible research and development expenditures. Under this method, the investment tax credits are recognized as a reduction to income tax expense.

 

The Company does not expect that our unrecognized tax benefits will significantly change within the next twelve months. We file a consolidated U.S. income tax return and tax returns in certain state and local and foreign jurisdictions. As of March 31, 2018 we remain subject to examination in all tax jurisdictions for all relevant jurisdictional statutes for fiscal years 2014 and thereafter.

 

The Company has identified its U.S. Federal income tax return and its State return in New York as its major tax jurisdictions.

  

NOTE 6 - Long-Term Debt

 

As of March 31, 2018, long-term debt consisted of a revolving credit facility of $11,000,000 (the “Revolving Credit Facility”) which expires in June 2021.

 

Outstanding balances and interest rates as of March 31, 2018 and June 30, 2017 are as follows (dollars in thousands):

 

   March 31, 2018   June 30, 2017 
   Outstanding   Interest Rate   Outstanding   Interest Rate 
Revolving line of credit  $2,000    2.8%  $3,500    2.2%

 

The Revolving Credit Facility (the “Agreement”) also provides for a LIBOR-based interest rate option of LIBOR plus 1.15% to 2.00%, depending on the ratio of outstanding debt to EBITDA, which is to be measured and adjusted quarterly, a prime rate-based option of the prime rate plus 0.25% and other terms and conditions as more fully described in the Agreement. In addition, the Agreement provides for availability under the Revolving Credit Facility to be limited to the lesser of $11,000,000 or the result of a borrowing base formula based upon the Company’s Accounts Receivables and Inventory values net of certain deductions. The Company’s obligations under the Agreement continue to be secured by all of its assets, including but not limited to, deposit accounts, accounts receivable, inventory, and the Company’s corporate headquarters in Amityville, NY, equipment and fixtures and intangible assets. In addition, the Company’s wholly-owned subsidiaries, with the exception of the Company’s foreign subsidiaries, have issued guarantees and pledges of all of their assets to secure the Company’s obligations under the Agreement. All of the outstanding common stock of the Company’s domestic subsidiaries and 65% of the common stock of the Company’s foreign subsidiaries has been pledged to secure the Company’s obligations under the Agreement.

 

The Agreement contains various restrictions and covenants including, among others, restrictions on payment of dividends, restrictions on borrowings and compliance with certain financial ratios, as defined in the Agreement.

 

NOTE 7 - Stock Options

 

The Company follows ASC 718 “Share-Based Payment”, which requires that all share based payments to employees, including stock options, be recognized as compensation expense in the consolidated financial statements based on their fair values and over the requisite service period.  The Company recorded non-cash compensation expense relating to stock-based compensation of $5,000 and $0 for the three months ended March 31, 2018 and 2017, respectively ($0.00 per basic and diluted share for each period). The Company recorded non-cash compensation expense relating to stock-based compensation of $141,000 and $97,000 for the nine months ended March 31, 2018 and 2017, respectively ($0.01 per basic and diluted share for each period).

 

 13 

 

  

2012 Employee Stock Option Plan

 

In December 2012, the stockholders approved the 2012 Employee Stock Option Plan (the “2012 Employee Plan”). The 2012 Employee Plan authorizes the granting of awards, the exercise of which would allow up to an aggregate of 950,000 shares of the Company's common stock to be acquired by the holders of such awards. Under this plan, the Company may grant stock options, which are intended to qualify as incentive stock options (“ISOs”), to valued employees. Any plan participant who is granted ISOs and possesses more than 10% of the voting rights of the Company's outstanding common stock must be granted an option with a price of at least 110% of the fair market value on the date of grant.

 

Under the 2012 Employee Plan, stock options may be granted to valued employees with a term of up to 10 years at an exercise price equal to or greater than the fair market value on the date of grant and are exercisable, in whole or in part, at 20% per year beginning on the date of grant. An option granted under this plan shall vest in full upon a “change in control” as defined in the plan. At March 31, 2018, 75,000 stock options were granted, 43,200 stock options were exercisable and 818,900 stock options were available for grant under this plan.

 

The following table reflects activity under the 2012 Employee Plan for the nine months ended March 31,:

 

   2018   2017 
   Options   Weighted average
exercise price
   Options   Weighted average
exercise price
 
Outstanding, beginning of year   70,600   $5.84    112,500   $5.54 
Granted   25,000    9.01    5,000    8.15 
Terminated/Lapsed   --    --    (10,400)   6.08 
Exercised   (20,600)   5.55    (35,500)   5.13 
Outstanding, end of period   75,000   $6.97    71,600   $5.84 
Exercisable, end of period   43,200   $6.34    38,500   $5.99 
Weighted average fair value at grant date of options granted  $5.61        $5.22      
Total intrinsic value of options exercised  $84,000        $180,000      
Total intrinsic value of options outstanding  $292,000        $312,000      
Total intrinsic value of options exercisable  $218,000        $162,000      

  

18,100 and 34,000 stock options were exercised during the three months ended March 31, 2018 and 2017, respectively. $45,000 and $0 was received from option exercises during the three months ended March 31, 2018 and 2017, respectively, and the actual tax benefit realized for the tax deductions from option exercises was $0 for each of these periods. 20,600 and 35,500 stock options were exercised during the nine months ended March 31, 2018 and 2017, respectively. $61,000 and $49,000 was received from option exercises during the nine months ended March 31, 2018 and 2017, respectively, and the actual tax benefit realized for the tax deductions from option exercises was $0 for each of these periods. 11,000 of the options exercised during the three and nine months ended March 31, 2018 were settled by exchanging 5,406 shares of the Company’s common stock which were retired and returned to authorized.

  

The following table summarizes information about stock options outstanding under the 2012 Employee Plan at March 31, 2018:

 

   Options outstanding   Options exercisable 
Range of
exercise prices
  Number
outstanding
   Weighted average
remaining
contractual life
   Weighted average
exercise price
   Number
exercisable
   Weighted average
exercise price
 
$4.29-$9.63   75,000    7.5   $6.97    43,200   $6.34 
    75,000    7.5   $6.97    43,200   $6.34 

 

 14 

 

  

As of March 31, 2018, there was $156,000 of unearned stock-based compensation cost related to share-based compensation arrangements granted under the 2012 Employee Plan. 5,000 and 0 options were granted during the three months ended March 31, 2018 and 2017, respectively. 25,000 and 5,000 options were granted during the nine months ended March 31, 2018 and 2017, respectively. The total fair value of the options vesting during the three months ended March 31, 2018 and 2017 under this plan was $2,000 and $0, respectively. The total fair value of the options vesting during the nine months ended March 31, 2018 and 2017 under this plan was $84,000 and $75,000, respectively.

 

2012 Non-Employee Stock Option Plan

 

In December 2012, the stockholders approved the 2012 Non-Employee Stock Option Plan (the “2012 Non-Employee Plan”). This plan authorizes the granting of awards, the exercise of which would allow up to an aggregate of 50,000 shares of the Company's common stock to be acquired by the holders of such awards. Under this plan, the Company may grant stock options to non-employee directors and consultants to the Company and its subsidiaries.

 

Under the 2012 Non-Employee Plan, stock options may be granted with a term of up to 10 years at an exercise price equal to or greater than the fair market value on the date of grant and are exercisable in whole or in part at 20% per year beginning on the date of grant. An option granted under this plan shall vest in full upon a “change in control” as defined in the plan. At March 31, 2018, 29,200 stock options were granted, 15,200 stock options were exercisable and no further stock options were available for grant under this plan.

 

The following table reflects activity under the 2012 Non-Employee Plan for the nine months ended March 31,:

 

   2018   2017 
   Options   Weighted average
exercise price
   Options   Weighted average
exercise price
 
Outstanding, beginning of year   14,200   $4.69    35,000   $4.73 
Granted   15,000    8.70         
Terminated/Lapsed                
Exercised           (20,800)   4.76 
Outstanding, end of period   29,200   $6.75    14,200   $4.69 
Exercisable, end of period   15,200   $5.53    5,200   $4.76 
                     
Weighted average fair value at grant date of options granted  $8.70         n/a      
Total intrinsic value of options exercised   n/a        $113,000      
Total intrinsic value of options outstanding  $86,000        $78,000      
Total intrinsic value of options exercisable  $63,000        $28,000      

 

No stock options were exercised during the three or nine months ended March 31, 2018. No cash was received from option exercises during the three or nine months ended March 31, 2018 and the actual tax benefit realized for the tax deductions from option exercises was $0 for each of these periods. 15,600 and 20,800 options were exercised during the three and nine months ended March 31, 2017. All of the 20,800 exercises were settled in cashless exercises by exchanging 9,998 shares of the Company’s common stock which were retired and returned to unissued status. No cash was received from option exercises during the three and nine months ended March 31, 2017 and the actual tax benefit realized for the tax deductions from option exercises was $0 for each of these periods.

 

The following table summarizes information about stock options outstanding under the 2012 Non-Employee Plan at March 31, 2018:

 

   Options outstanding   Options exercisable 
Range of
exercise prices
  Number
outstanding
   Weighted average
remaining
contractual life
   Weighted
average exercise
price
   Number
exercisable
   Weighted
average exercise
price
 
$4.37 - $8.70   29,200    7.8   $6.75    15,200   $5.53 
    29,200    7.8   $6.75    15,200   $5.53 

 

 15 

 

  

As of March 31, 2018, there was $72,000 of unearned stock-based compensation cost related to share-based compensation arrangements granted under the 2012 Non-Employee Plan. 0 and 15,000 options were granted during the three and nine months ended March 31, 2018, respectively. No options were granted during the three or nine months ended March 31, 2017. The total fair value of the options vesting during each of the three months ended March 31, 2018 and 2017 under this plan was $0. The total fair value of the options vesting during the nine months ended March 31, 2018 and 2017 under this plan was $39,000 and $22,000, respectively.

 

2002 Employee Stock Option Plan

 

In December 2002, the stockholders approved the 2002 Employee Stock Option Plan (the “2002 Employee Plan”). This plan expired in October 2012. This plan authorized the granting of awards, the exercise of which would allow up to an aggregate of 1,836,000 shares of the Company's common stock to be acquired by the holders of such awards. Under this plan, the Company may have granted stock options, which were intended to qualify as incentive stock options (ISOs), to key employees. Any plan participant who was granted ISOs and possessed more than 10% of the voting rights of the Company's outstanding common stock must have been granted an option with a price of at least 110% of the fair market value on the date of grant.

 

Under the 2002 Employee Plan, stock options have been granted to key employees with a term of 10 years at an exercise price equal to the fair market value on the date of grant and are exercisable in whole or in part at 20% per year from the date of grant. At March 31, 2018, 1,471,480 stock options had been granted and no stock options were exercisable. No further stock options were available for grant under this plan after the plan’s expiration in October 2012.

 

The following table reflects activity under the 2002 Employee plan for the nine months ended March 31,:

 

   2018   2017 
   Options   Weighted average
exercise price
   Options   Weighted average
exercise price
 
Outstanding, beginning of year   5,000   $5.35    102,500   $6.04 
Granted                
Terminated/Lapsed           (10,500)   6.02 
Exercised   (5,000)   5.35    (87,000)   6.08 
Outstanding, end of period      $    5,000   $5.35 
Exercisable, end of period      $    5,000   $5.35 
                     
Weighted average fair value at grant date of options granted   n/a         n/a      
Total intrinsic value of options exercised  $20,000        $359,000      
Total intrinsic value of options outstanding   n/a        $24,000      
Total intrinsic value of options exercisable   n/a        $24,000      

 

5,000 and 87,000 stock options were exercised during the three and nine months ended March 31, 2018 and 2017, respectively. 80,500 of the 87,000 exercises were settled in cashless exercises by exchanging 18,762 shares of the Company’s common stock which were retired and returned to unissued status. The remaining 6,500 exercises were paid for in cash. No cash was received from option exercises during either of the three or nine months ended March 31, 2018 and the actual tax benefit realized for the tax deductions from option exercises was $0 for each of these periods. $40,000 was received from option exercises during the three and nine months ended March 31, 2017 and the actual tax benefit realized for the tax deductions from option exercises was $0 for each of these periods.

  

NOTE 8 – Stockholders’ Equity Transactions

 

On September 16, 2014 the Company’s board of directors authorized the repurchase of up to 1 million of the approximately 19.4 million shares of the Company’s common stock outstanding. The repurchase will be made from time to time in the open market or in privately negotiated transactions subject to market conditions and the market price of the common stock. Relative to the Loan Agreement described in Note 6, the Company’s lender gave its consent to this stock repurchase plan. 122,795 and 145,395 shares were purchased under this plan during the three and nine months ended March 31, 2018, respectively. As of March 31, 2018 the Company may still repurchase 231,390 shares under this plan.

 

 16 

 

  

NOTE 9 - 401(k) Plan

 

The Company maintains a 401(k) plan (“the Plan”) that covers all U.S. non-union employees with one or more years of service and is qualified under Sections 401(a) and 401(k) of the Internal Revenue Code. Company contributions to this plan are discretionary and totaled $35,000 and $32,000 for the three months ended March 31, 2018 and 2017, respectively and $99,000 and $87,000 for the nine months ended March 31, 2018 and 2017, respectively.

 

NOTE 10 - Commitments and Contingencies

 

Leases

 

The Company is committed under various operating leases, not including the land lease discussed below, which do not extend beyond fiscal 2023.

 

Rent expense, with the exception of the land lease referred to below, totaled approximately $11,000 and $6,000 for the three months ended March 31, 2018 and 2017, respectively and $24,000 and $17,000 for the nine months ended March 31, 2018 and 2017, respectively.

 

Land Lease

 

On April 26, 1993, one of the Company's foreign subsidiaries entered into a 99 year lease, expiring in 2092, for approximately four acres of land in the Dominican Republic at an annual cost of $288,000, on which the Company's principal production facility is located.

 

Litigation

 

In the normal course of business, the Company is a party to claims and/or litigation. Management believes that the settlement of such claims and/or litigation, considered in the aggregate, will not have a material adverse effect on the Company's financial position and results of operations.

 

Employment Agreements

 

As of March 31, 2018, the Company was obligated under three employment agreements and one severance agreement. The employment agreements are with the Company’s CEO, Senior Vice President of Sales and Marketing (“the SVP of Sales”) and the Senior Vice President of Engineering (“the SVP of Engineering”). The employment agreement with the CEO provides for an annual salary of $730,000, as adjusted for inflation; incentive compensation as may be approved by the Board of Directors from time to time and a termination payment in an amount up to 299% of the average of the prior five calendar year's compensation, subject to certain limitations, as defined in the agreement. The employment agreement renews annually in August unless either party gives the other notice of non-renewal at least six months prior to the end of the applicable term. The employment agreement with the SVP of Sales expires in October 2018 and provides for an annual salary of $334,000, a bonus arrangement for fiscal 2018 and, if terminated by the Company without cause, severance of nine months’ salary and continued company-sponsored health insurance for six months from the date of termination. The employment agreement with the SVP of Engineering expires in August 2018 and provides for an annual salary of $302,000, a bonus arrangement for fiscal 2018 and, if terminated by the Company without cause, severance of nine month’s salary and continued company-sponsored health insurance for six months from the date of termination. The severance agreement is with the Senior Vice President of Operations and Finance and provides for, if terminated by the Company without cause or within three months of a change in corporate control of the Registrant, severance of nine month’s salary, continued company-sponsored health insurance for six months from the date of termination and certain non-compete and other restrictive provisions. Each of the severance agreements with the SVP of Sales, the SVP of Engineering and the Senior Vice President of Operations and Finance contains non-compete restrictions for three years after the employee’s termination of employment.

 

 17 

 

 

NOTE 11 - Geographical Data

 

The Company is engaged in one major line of business: the development, manufacture, and distribution of access control systems, door security products, intrusion and fire alarm systems and video surveillance products for commercial and residential use. Sales to unaffiliated customers are primarily shipped from the United States. The Company has customers worldwide with major concentrations in North America.

 

Financial Information Relating to Domestic and Foreign Operations (in thousands)

 

   Three months ended March 31,   Nine months ended March 31, 
   2018   2017   2018   2017 
Sales to external customers(1):                    
Domestic  $21,659   $20,059   $62,762   $59,652 
Foreign   541    748    1,724    2,038 
Total Net Sales  $22,200   $20,807   $64,486   $61,690 

 

Identifiable assets:  March 31,
2018
   June 30, 2017 
 United States  $52,442   $55,550 
 Dominican Republic (2)   17,768    15,312 
 Total Identifiable Assets  $70,210   $70,862 

 

(1) All of the Company's sales originate in the United States and are shipped primarily from the Company's facilities in the United States. There were no sales into any one foreign country in excess of 10% of total Net Sales.

 

(2) Consists primarily of inventories (March 31, 2018 = $13,967, June 30, 2017 = $11,831) and long-lived assets (March 31, 2018 = $3,518, June 30, 2017 = $3,233) located at the Company's principal manufacturing facility in the Dominican Republic.

 

Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

This Quarterly Report on Form 10-Q and the information incorporated by reference may include "Forward-Looking Statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Exchange Act of 1934. The Company intends the Forward-Looking Statements to be covered by the Safe Harbor Provisions for Forward-Looking Statements. All statements regarding the Company's expected financial position and operating results, its business strategy, its financing plans and the outcome of any contingencies are Forward-Looking Statements. The Forward-Looking Statements are based on current estimates and projections about our industry and our business. Words such as "anticipates," "expects," "intends," "plans," "believes," "seeks," "estimates," or variations of such words and similar expressions are intended to identify such Forward-Looking Statements. The Forward-Looking Statements are subject to risks and uncertainties that could cause actual results to differ materially from those set forth or implied by any Forward-Looking Statements. For example, the Company is highly dependent on its Chief Executive Officer for strategic planning. If he is unable to perform his services for any significant period of time, the Company's ability to grow could be adversely affected. In addition, factors that could cause actual results to differ materially from the Forward-Looking Statements include, but are not limited to, uncertain economic, military and political conditions in the world, our ability to maintain and develop competitive products, adverse tax consequences of offshore operations, the ability to maintain adequate financing and significant fluctuations in the exchange rate between the Dominican Peso and the U.S. Dollar. The Company’s Risk Factors are discussed in more detail in Item 1A in the Company’s 2017 Annual Report on Form 10-K.

 

 18 

 

  

Overview

 

The Company is a diversified manufacturer of security products, encompassing access control systems, door security products, intrusion and fire alarm systems, alarm communication services, and video surveillance products for commercial and residential use. These products are used for commercial, residential, institutional, industrial and governmental applications, and are sold worldwide principally to independent distributors, dealers and installers of security equipment. International sales accounted for approximately 2% and 3% of our revenues for the three and nine months ended March 31, 2018 and 2017, respectively.

 

The Company owns and operates manufacturing facilities in Amityville, New York and the Dominican Republic. A significant portion of our operating costs are fixed, and do not fluctuate with changes in production levels or utilization of our manufacturing capacity. As production levels rise and factory utilization increases, the fixed costs are spread over increased output, which may contribute to increasing profit margins. Conversely, when production levels decline our fixed costs are spread over reduced levels, which may contribute to decreasing margins.

 

The security products market is characterized by constant incremental innovation in product design and manufacturing technologies. Generally, the Company typically devotes 6-8% of revenues to research and development (“R&D”) on an annual basis. The Company does not expect products resulting from our R&D investments in fiscal 2018 to contribute materially to revenue during fiscal 2018, but may benefit the Company over future years. In general, the new products introduced by the Company are initially shipped in limited quantities, and increase over time. Prices and manufacturing costs tend to decline over time as products and technologies mature.

 

Economic and Other Factors

 

We are subject to the effects of general economic and market conditions. In the event that the U.S. or international economic conditions deteriorate, our revenue, profit and cash-flow levels could be materially adversely affected in future periods. In the event of such deterioration, many of our current or potential future customers may experience serious cash flow problems and as a result may, modify, delay or cancel purchases of our products. Additionally, customers may not be able to pay, or may delay payment of, accounts receivable that are owed to us. If such events do occur, they may result in our expenses being too high in relation to our revenues and cash flows.

 

Seasonality

 

The Company's fiscal year begins on July 1 and ends on June 30. Historically, the end users of the Company’s products want to install its products prior to the summer; therefore sales of its products historically peak in the period April 1 through June 30, the Company's fiscal fourth quarter, and are reduced in the period July 1 through September 30, the Company's fiscal first quarter. In addition, demand is affected by the housing and construction markets. Deterioration of the current economic conditions may also affect this trend.

 

Critical Accounting Policies and Estimates

 

The Company's significant accounting policies are fully described in Note 1 to the Company's consolidated financial statements included in its 2017 Annual Report on Form 10-K.  Management believes the following critical accounting policies, among others, affect its more significant judgments and estimates used in the preparation of its consolidated financial statements.

 

Revenue Recognition

 

The Company recognizes revenue when the following criteria are met: (i) persuasive evidence of an agreement exists, (ii) there is a fixed and determinable price for the Company's product or service, (iii) shipment and passage of title occurs or service has been provided, and (iv) collectability is reasonably assured. Revenues from product sales are recorded at the time the product is shipped or delivered to the customer pursuant to the terms of the sale. Revenues for services are recorded at the time the service is provided to the customer pursuant to the terms of sale. The Company reports its sales on a net sales basis, with net sales being computed by deducting from gross sales the amount of actual sales returns and other allowances and the amount of reserves established for anticipated sales returns and other allowances.

 

The Company analyzes sales returns and is able to make reasonable and reliable estimates of product returns based on the Company’s past history. Estimates for sales returns are based on several factors including actual returns and based on expected return data communicated to it by its customers. Accordingly, the Company believes that its historical returns analysis is an accurate basis for its allowance for sales returns. Actual results could differ from those estimates.

 

Concentration of Credit Risk

 

An entity is more vulnerable to concentrations of credit risk if it is exposed to risk of loss greater than it would have had if it mitigated its risk through diversification of customers. Such risks of loss manifest themselves differently, depending on the nature of the concentration, and vary in significance. The Company had two customers, both of which are nationwide distributors of the Company’s products, with accounts receivable balances that comprised 29% of the Company’s accounts receivable at March 31, 2018 and 24% and at June 30, 2017. Sales to one of these customers comprised 9% of net sales in both the three and nine months ended March 31, 2018. Sales to this customers comprised 13% of net sales in both the three and nine months ended March 31, 2017.

 

 19 

 

  

In the ordinary course of business, we have established a reserve for doubtful accounts and customer deductions in the amount of $180,000 as of March 31, 2018 and $155,000 as of June 30, 2017. Our reserve for doubtful accounts is a subjective critical estimate that has a direct impact on reported net earnings. This reserve is based upon the evaluation of accounts receivable agings, specific exposures and historical or anticipated events.

 

Sales Returns and Other Allowances

 

The Company analyzes sales returns and is able to make reasonable and reliable estimates of product returns based on the Company’s past history. Estimates for sales returns are based on several factors including actual returns and based on expected return data communicated to it by its customers. Accordingly, the Company believes that its historical returns analysis is an accurate basis for its allowance for sales returns. Actual results could differ from those estimates. As a percentage of gross sales, sales returns, rebates and allowances were 7% and 9% for the three months ended March 31, 2018 and 2017, respectively. As a percentage of gross sales, sales returns, rebates and allowances were 8% for each of the nine months ended March 31, 2018 and 2017.

 

Inventories

 

Inventories are valued at the lower of cost or NRV, with cost being determined on the first-in, first-out (FIFO) method. The reported net value of inventory includes finished saleable products, work-in-process and raw materials that will be sold or used in future periods. Inventory costs include raw materials, direct labor and overhead. The Company’s overhead expenses are applied based, in part, upon estimates of the proportion of those expenses that are related to procuring and storing raw materials as compared to the manufacture and assembly of finished products. These proportions, the method of their application, and the resulting overhead included in ending inventory, are based in part on subjective estimates and actual results could differ from those estimates.

 

In addition, the Company records an inventory obsolescence reserve, which represents the difference between the cost of the inventory and its estimated NRV, based on various product sales projections. This reserve is calculated using an estimated obsolescence percentage applied to the inventory based on age, historical trends, requirements to support forecasted sales, and the ability to find alternate applications of its raw materials and to convert finished product into alternate versions of the same product to better match customer demand. There is inherent professional judgment and subjectivity made by both production and engineering members of management in determining the estimated obsolescence percentage. In addition, and as necessary, the Company may establish specific reserves for future known or anticipated events. The Company also regularly reviews the period over which its inventories will be converted to sales. Any inventories expected to convert to sales beyond 12 months from the balance sheet date are classified as non-current.

 

Intangible Assets

 

Intangible assets determined to have indefinite lives are not amortized. Intangible assets with definite lives are amortized over their useful lives. Indefinite-lived intangible assets are reviewed for impairment at least annually at the Company’s fiscal year end of June 30 or more often whenever there is an indication that the carrying amount may not be recovered. Impairment testing is performed in two steps: (i) the Company determines if there is impairment by comparing the fair value of a reporting unit with its carrying value, and (ii) if there is impairment, the Company measures the amount of impairment loss by comparing the implied fair value of intangible assets with the carrying amount of the intangible assets.

 

Income Taxes

 

The Company has identified the United States and New York State as its major tax jurisdictions. The fiscal 2014 and forward years are still open for examination.

 

For the nine months ended March 31, 2018, the Company recognized a net income tax expense of $118,000. For the nine months ended March 31, 2018, the effective tax rate was favorably impacted by the enactment of H.R. 1, Tax Cuts and Jobs Act (the “Act”) on December 22, 2017. The Act reduced the U.S. Corporate income tax rate to 21% and resulted in a $286,000 reduction in the Company’s net deferred tax liabilities. As the Company has a June 30 fiscal year-end, the lower corporate income tax rate will be phased in, resulting in a U.S. federal statutory rate of approximately 27.55% for fiscal 2018 and a 21% U.S. federal statutory rate for subsequent fiscal years.

 

Deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on the deferred tax assets and liabilities for the change in tax rate is recognized in income in the three and nine month period ending March 31, 2018 which includes the enactment date. Deferred income tax expense represents the change during the period in the deferred tax assets and deferred tax liabilities. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.

 

 20 

 

 

In addition, the Company reported $208,000 of provisional expense on its unremitted foreign earnings. Accounting Standard Codification (“ASC”) 740 requires filers to record the effects of tax law changes in the period enacted. However, the SEC issued Staff Accounting Bulletin No. 118 (“SAB 118”), that permits filers to record provisional amounts during a measurement period ending no later than one year from the date of the Act’s enactment. As of March 31, 2018, the Company has not completed accounting for the tax effects of enactment of the Act; however, the Company has made a reasonable estimate of the effects on the existing deferred balances as well as the computation of the one-time transition tax.

 

During the nine months ended March 31, 2018 the Company increased its reserve for uncertain income tax positions by $29,000. The Company’s practice is to recognize interest and penalties related to income tax matters in income tax expense and accrued income taxes. As of March 31, 2018, the Company had accrued interest totaling $0 and $212,000 of unrecognized net tax benefits that, if recognized, would favorably affect the Company’s effective income tax rate in any future period. The Company uses the flow through method to account for investment tax credits earned on eligible research and development expenditures. Under this method, the investment tax credits are recognized as a reduction to income tax expense.

 

The Company measures and recognizes the tax implications of positions taken or expected to be taken in its tax returns on an ongoing basis.

 

Results of Operations

 

   Three months ended March 31,
(dollars in thousands)
   Nine months ended March 31,
(dollars in thousands)
 
   2018   2017   % Increase/
(decrease)
   2018   2017   % Increase/
(decrease)
 
Net sales  $22,200   $20,807    6.7%  $64,486   $61,690    4.5%
Gross profit   8,892    8,361    6.4%   25,857    24,667    4.8%
Gross profit as a % of net sales   40.1%   40.2%   (0.2)%   40.1%   40.0%   0.3%
Research and development   1,669    1,698    (1.7)%   4,915    4,935    (0.4)%
Selling, general and administrative   5,311    5,527    (3.9)%   16,805    16,816    (0.1)%
Selling, general and administrative as a percentage of net sales   23.9%   26.6%   (10.2)%   26.1%   27.3%   (4.4)%
Operating income   1,912    1,136    68.3%   4,137    2,916    41.9%
Interest expense, net   19    17    11.8%   67    59    13.6%
Provision for income taxes   64    167    (61.7)%   118    480    (75.4)%
Net income   1,829    952    92.1%   3,952    2,377    66.3%

 

Sales for the three months ended March 31, 2018 increased by $1,393,000 to $22,200,000 as compared to $20,807,000 for the same period a year ago. The increase in sales for the three months ended March 31, 2018 was due primarily to increased communication service revenues ($1,032,000), sales of access control products ($261,000) and door-locking products ($176,000) as partially offset by a decrease in the Company’s intrusion sales ($76,000). Sales for the nine months ended March 31, 2018 increased by $2,796,000 to $64,486,000 as compared to $61,690,000 for the same period a year ago. The increase in sales for the nine months ended March 31, 2018 was due primarily to increased communication service revenues ($2,926,000) and sales of access control products ($964,000) as partially offset by a decrease in sales of the Company’s intrusion products ($735,000) and door-locking products ($359,000)

 

Gross profit for the three months ended March 31, 2018 increased to $8,892,000 or 40.1% of sales as compared to $8,361,000 or 40.2% of sales for the same period a year ago. Gross profit for the nine months ended March 31, 2018 increased to $25,857,000 or 40.1% of sales as compared to $24,667,000 or 40.0% of sales for the same period a year ago. The increase in gross profit for the three and nine months was primarily due to the increase in sales as described above.

 

Research and development expenses for the three months ended March 31, 2018 remained relatively constant at $1,669,000 as compared to $1,698,000 for the same period a year ago. Research and development expenses for the nine months ended March 31, 2018 remained relatively constant at $4,915,000 as compared to $4,935,000 for the same period a year ago.

 

Selling, general and administrative expenses for the three months ended March 31, 2018 decreased by $216,000 to $5,311,000 from $5,527,000 for the same period a year ago. Selling, general and administrative expenses for the nine months ended March 31, 2018 remained relatively constant at $16,805,000 as compared to $16,816,000 for the same period a year ago. Selling, general and administrative expenses as a percentage of net sales decreased to 23.9% for the three months ended March 31, 2018 as compared to 26.6% for the same period a year ago. Selling, general and administrative expenses as a percentage of net sales decreased to 26.1% for the nine months ended March 31, 2018 from 27.3% for the same period a year ago. The decrease for the three months was due primarily to decreases in various advertising and marketing expenses. For the nine months ended March 31, 2018 these decreases were offset by increased accounting costs associated with the audit of the Company’s internal control procedures for fiscal 2017 which was performed primarily during the quarter ended September 30, 2017. The audit became required when the Company’s public float exceeded $75,000,000 at December 31, 2016, resulting in the Company being classified as an Accelerated Filer and subject to additional compliance requirements under the Sarbanes-Oxley Act of 2002. The decrease as a percentage of sales for the three months is due primarily to the decrease in expenses and the increase in net sales as discussed above. The decrease as a percentage of sales for the nine months is due primarily to the increase in net sales as discussed above.

 

 21 

 

 

Interest expense, net for the three months ended March 31, 2018 increased by $2,000 to $19,000 as compared to $17,000 for the same period a year ago. Interest expense, net for the nine months ended March 31, 2018 increased by $8,000 to $67,000 as compared to $59,000 for the same period a year ago. The increase in interest expense for the three and nine months ended March 31, 2018 resulted from an increase in interest rates as partially offset by reduced outstanding debt.

 

The Company’s provision for income taxes for the three months ended March 31, 2018 decreased by $103,000 to $64,000 as compared to $167,000 for the same period a year ago. The Company’s provision for income taxes for the nine months ended March 31, 2018 decreased by $362,000 to $118,000 as compared to $480,000 for the same period a year ago. The change in the provision for income taxes for the three and nine months was caused primarily by recent changes in the Federal tax code. As a result, the Company’s effective rate for income tax was 3% and 15% for the three months ended March 31, 2018 and 2017, respectively and 3% and 17% for the nine months ended March 31, 2018 and 2017, respectively.

 

Net income increased by $877,000 to $1,829,000 or $0.10 per diluted share for the three months ended March 31, 2018 as compared to $952,000 or $0.05 per diluted share for the same period a year ago. Net income increased by $1,575,000 to $3,952,000 or $0.21 per diluted share for the nine months ended March 31, 2018 as compared to $2,377,000 or $0.13 per diluted share for the same period a year ago. The change in net income for the three and nine months ended March 31, 2018 was primarily due to the items described above.

 

Liquidity and Capital Resources

 

During the nine months ended March 31, 2018 the Company utilized a portion of its cash generated from operations ($3,855,000 of $4,687,000) to purchase property, plant and equipment ($1,018,000), re-pay outstanding debt ($1,500,000) and repurchase Company common stock ($1,337,000). The Company believes its current working capital, cash flows from operations and its revolving credit agreement will be sufficient to fund the Company’s operations through the next twelve months.

 

Accounts receivable at March 31, 2018 decreased $2,218,000 to $18,057,000 as compared to $20,275,000 at June 30, 2017. This decrease is primarily the result of the lower sales volume during the quarter ended March 31, 2018 as compared to the quarter ended June 30, 2017, which is typically the Company’s highest.

 

Inventories at March 31, 2018 increased $241,000 to $30,820,000 as compared to $30,579,000 at June 30, 2017. This increase is primarily the result of the Company’s level-loading its production output throughout the year, whereas the Company’s sales are typically highest in the fourth quarter. This was partially offset by the Company selling inventory of its recently introduced products. Inventory levels of these products had been increased in the fourth quarter of fiscal 2017 in anticipation of customer demand.

 

Accounts payable and accrued expenses other than accrued income taxes decreased $2,352,000 to $7,832,000 as of March 31, 2018 as compared to $10,184,000 at June 30, 2017. This decrease was due primarily to the inventory increase in the fourth quarter of fiscal 2017 as described above.

 

As of March 31, 2018, long-term debt consisted of a revolving credit facility of $11,000,000 which expires in June 2021. As of March 31, 2018, the Company had $2,000,000 in outstanding borrowings and $9,000,000 in availability under the Agreement. The Company’s long-term debt is described more fully in Note 6 to the condensed consolidated financial statements. The Agreement contains various restrictions and covenants including, among others, restrictions on borrowings and compliance with certain financial ratios, as defined in the restated agreement.

 

As of March 31, 2018 the Company had no material commitments for capital expenditures or inventory purchases other than purchase orders issued in the normal course of business.

 

ITEM 3: Quantitative and Qualitative Disclosures About Market Risk

 

The Company's principal financial instrument is long-term debt (consisting of a revolving credit facility) that provides for interest based on the prime rate or LIBOR as described in the agreement. The Company is affected by market risk exposure primarily through the effect of changes in interest rates on amounts payable by the Company under this credit facility. At March 31, 2018, an aggregate principal amount of approximately $2,000,000 was outstanding under the Company's credit facility with a weighted average interest rate of approximately 2.8%. If principal amounts outstanding under the Company's credit facility remained at this level for an entire year and the interest rate increased or decreased, respectively, by 1% the Company would pay or save, respectively, an additional $20,000 in interest that year.

 

 22 

 

  

All foreign sales transactions by the Company are denominated in U.S. dollars. As such, the Company has shifted foreign currency exposure onto its foreign customers. As a result, if exchange rates move against foreign customers, the Company could experience difficulty collecting unsecured accounts receivable, the cancellation of existing orders or the loss of future orders. The foregoing could materially adversely affect the Company's business, financial condition and results of operations. We are also exposed to foreign currency risk relative to expenses incurred in Dominican Pesos ("RD$"), the local currency of the Company's production facility in the Dominican Republic. The result of a 10% strengthening or weakening in the U.S. dollar to the RD$ would result in an annual increase or decrease in income from operations of approximately $630,000.

 

ITEM 4: Controls and Procedures

 

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management to allow timely decisions regarding required disclosure. Management necessarily applied its judgment in assessing the costs and benefits of such controls and procedures, which, by their nature, can provide only reasonable assurance regarding management's control objectives.

 

At the conclusion of the period ended March 31, 2018, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. The Company determined that it did not have effective disclosure controls and procedures as of March 31, 2018. As disclosed in our Annual Report on Form 10-K for the year ended June 30, 2017, we did not have effective disclosure controls and procedures as of June 30, 2017.

 

Management's review over its internal controls at the conclusion of fiscal 2017 identified conditions which they deemed to be material weaknesses, (as defined by standards established by the SEC and the Public Company Accounting Oversight Board): 1. The documentation of a key review control over product shipments was not designed properly to evidence the operating effectiveness of the control, and a portion of the Company’s shipments were not subjected to this review control due to in-process consolidation of warehouse operations. 2. Controls around subscription-based service revenue were not assessed at the transaction level because they are largely automated, but subjected only to management-level reasonableness review. 3. Management’s reviews of price lists and pricing discounts are not formally documented on a consistent basis. 4. Review of system-based pricing for certain products and services was not performed to correct data entry errors, although no significant errors were detected. Management is currently designing and implementing additional controls and procedures to remediate these items and expects to complete these actions during fiscal 2018. These include, but are not limited to, retaining a different third-party consulting firm to assist in the evaluation and review of the Company’s internal controls.

 

During the three months ended March 31, 2018, there were no changes in the Company's internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company's internal controls over financial reporting. The Company does not have effective disclosure controls and procedures as of March 31, 2018.

 

PART II: OTHER INFORMATION

 

Item 1A. Risk Factors

 

Information regarding the Company’s Risk Factors are set forth in the Company’s Annual Report on Form 10-K for the year ended June 30, 2017. There has been no material change in the risk factors previously disclosed in the Company’s Form 10-K for the year ended June 30, 2017 during the three months ended March 31, 2018.

 

 23 

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

Period  Total Number
of Shares
Purchased
   Average
Price
Paid per
Share
   Total Number of
Shares Purchased
as Part of
Publically
Announced Plans
or Programs
   Maximum
Number of Shares
that May Yet Be
Purchased Under
Plans or Programs
 
January 1, 2018 - January 31, 2018   98,114   $9.24    98,114    256,071 
February 1, 2018 – February 28, 2018   24,681   $9.50    24,681    231,390 
March 1, 2018 –March 31, 2018               231,390 
Total for the Quarter ended March 31, 2018   122,795   $9.29    122,795    231,390 

 

On September 16, 2014 the Company’s board of directors authorized the repurchase of up to 1 million of the approximately 19.4 million shares of the Company’s common stock then outstanding. The repurchase will be made from time to time in the open market or in privately negotiated transactions subject to market conditions and the market price of the common stock.

 

Item 6. Exhibits

 

31.1   Certification Pursuant to Rule 13a-14(a)/15d-14(a) of Richard L. Soloway, Chairman of the Board and President
     
31.2   Certification Pursuant to Rule 13a-14(a)/15d-14(a) of Kevin S. Buchel, Senior Vice President of Operations and Finance
     
32.1   Section 1350 Certifications
     
101.INS   XBRL Instance Document
     
101.SCH   XBRL Taxonomy Extension Schema Document
     
101.CAL   XBRL Taxonomy Extension Calculation Linkbase Document
     
101.LAB   XBRL Taxonomy Extension Label Linkbase Document
     
101.PRE   XBRL Taxonomy Extension Presentation Linkbase Document
     
101.DEF   XBRL Taxonomy Extension Definition Linkbase Document

 

 24 

 

  

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

May 8, 2018

 

NAPCO SECURITY TECHNOLOGIES, INC.

(Registrant)

 

By: /s/ RICHARD L. SOLOWAY  
  Richard L. Soloway  
  Chairman of the Board of Directors, President and Secretary  
  (Chief Executive Officer)  

 

By: /s/ KEVIN S. BUCHEL  
  Kevin S. Buchel  
  Senior Vice President of Operations and Finance and Treasurer  
  (Principal Financial and Accounting Officer)  

 

 25