Attached files

file filename
8-K - 8-K - STARWOOD PROPERTY TRUST, INC.f8-k.htm

Exhibit 99.1

 

C:\Users\105621\Desktop\Starwood_Logo.jpg

For Immediate Release

Starwood Property Trust Reports Results for the

Quarter Ended March 31, 2018

 

– Quarterly GAAP Earnings of $0.38 and Core Earnings of $0.58 per Diluted Common Share –

–  Deploys $2.0 Billion of Capital –

–  Closes $405 Million of Previously Announced $595 Million Affordable Housing Portfolio Purchase –

–  Issues $500 Million of 3.625% Unsecured Notes (Swapped to L+128 bps) –

–  Retires $370 Million of 4.55% Convertible Senior Notes –

– Declares Dividend of $0.48 per share for the Second Quarter of 2018 –

 

GREENWICH, Conn., May 4, 2018 /PRNewswire/ -- Starwood Property Trust, Inc. (NYSE: STWD) today announced operating results for the fiscal quarter ended March 31, 2018.  The Company’s first quarter 2018 GAAP net income was $99.9 million, or $0.38 per diluted share, and Core Earnings (a non-GAAP financial measure) was $155.8 million, or $0.58 per diluted share.

“2018 is off to a great start as we have put more than $2.5 billion of capital to work year-to-date, including $1.8 billion in our Lending Segment,” commented Barry Sternlicht, Chairman and CEO of Starwood Property Trust. “Our advantaged access to best-in-class low cost funding options, including our most recent $500 million unsecured debt offering, has enabled us to continue to source and close attractive risk adjusted lending investments in a very competitive market. With a robust investment pipeline generated by our multi-cylinder investment platform, and a very strong liquidity profile, we are well positioned to continue to deliver stable and compelling total returns for our shareholders for the long-term.”

Dividend

On May 4, 2018, the Company’s Board of Directors declared a dividend of $0.48 per share of common stock for the quarter ending June 30, 2018. The dividend is payable on July 13, 2018 to common stockholders of record as of June 29, 2018.

Supplemental Schedules

The Company has published supplemental earnings schedules on its website in order to provide additional disclosure and financial information for the benefit of the Company’s stakeholders.  Specifically, these materials can be found on the Company’s website in the Investor Relations section under “Quarterly Results” at www.starwoodpropertytrust.com.  

 


 

 

Conference Call and Webcast Information 

The Company will host a webcast and conference call on Friday, May 4, 2018, at 10:00 a.m. Eastern Time to discuss the quarter’s financial results and recent events.  A webcast will be available on the Company’s website at www.starwoodpropertytrust.com.  To listen to a live broadcast, access the site at least 15 minutes prior to the scheduled start time in order to register and download and install any necessary audio software.

To Participate in the Telephone Conference Call:

Dial in at least five minutes prior to start time.

 

Domestic:  1-800-263-0877 

International:  1-323-794-2094

 

Conference Call Playback:

Domestic:  1-844-512-2921

International:  1-412-317-6671

Passcode:  8903392 

 

The playback can be accessed through May 18, 2018.

 

About Starwood Property Trust, Inc.

Starwood Property Trust (NYSE: STWD), an affiliate of global private investment firm Starwood Capital Group, is the largest commercial mortgage real estate investment trust in the United States. The Company’s core business focuses on originating, acquiring, financing and managing commercial mortgage loans and other commercial real estate debt and equity investments. With total capital deployed since inception of over $41 billion, Starwood Property Trust continues to solidify its position as one of the premier real estate finance companies in the country.

Forward-Looking Statements

Statements in this press release which are not historical fact may be deemed forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  Although Starwood Property Trust, Inc. believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be attained.  Factors that could cause actual results to differ materially from the Company’s expectations include completion of pending investments, continued ability to acquire additional investments, competition within the finance and real estate industries, economic conditions, availability of financing and other risks detailed from time to time in the Company's reports filed with the SEC.

2

 


 

 

Starwood Property Trust, Inc. and Subsidiaries

Condensed Consolidated Statement of Operations by Segment

For the three months ended March 31, 2018

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

   

 

   

Investing

   

 

   

 

   

Investing

   

 

 

 

Lending

 

Property

 

and Servicing

 

 

 

 

 

and Servicing

 

 

 

 

Segment

 

Segment

 

Segment

 

Corporate

 

Subtotal

 

VIEs

 

Total

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income from loans

  

$

134,972

  

$

 —

  

$

2,648

  

$

 —

  

$

137,620

  

$

 —

  

$

137,620

Interest income from investment securities

 

 

14,439

  

 

 —

 

 

34,399

 

 

 —

 

 

48,838

 

 

(33,569)

 

 

15,269

Servicing fees

 

 

165

  

 

 —

 

 

33,434

 

 

 —

 

 

33,599

 

 

(7,532)

 

 

26,067

Rental income

 

 

 —

 

 

66,710

 

 

14,400

 

 

 —

 

 

81,110

 

 

 —

 

 

81,110

Other revenues

 

 

194

 

 

101

 

 

228

 

 

52

 

 

575

 

 

(54)

 

 

521

Total revenues 

 

 

149,770

 

 

66,811

 

 

85,109

 

 

52

 

 

301,742

 

 

(41,155)

 

 

260,587

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management fees

 

 

480

 

 

 —

 

 

18

 

 

30,051

 

 

30,549

 

 

93

 

 

30,642

Interest expense

 

 

32,021

 

 

16,534

 

 

5,095

 

 

33,803

 

 

87,453

 

 

(270)

 

 

87,183

General and administrative

 

 

6,695

 

 

1,859

 

 

21,020

 

 

2,482

 

 

32,056

 

 

86

 

 

32,142

Acquisition and investment pursuit costs

 

 

220

 

 

 6

 

 

151

 

 

 —

 

 

377

 

 

 —

 

 

377

Costs of rental operations

 

 

 —

 

 

23,488

 

 

6,205

 

 

 —

 

 

29,693

 

 

 —

 

 

29,693

Depreciation and amortization

 

 

17

 

 

26,469

 

 

5,258

 

 

 —

 

 

31,744

 

 

 —

 

 

31,744

Loan loss allowance, net

 

 

1,538

 

 

 —

 

 

 —

 

 

 —

 

 

1,538

 

 

 —

 

 

1,538

Other expense

 

 

77

 

 

 —

 

 

27

 

 

 —

 

 

104

 

 

 —

 

 

104

Total costs and expenses 

 

 

41,048

 

 

68,356

 

 

37,774

 

 

66,336

 

 

213,514

 

 

(91)

 

 

213,423

Income (loss) before other income (loss), income taxes and non-controlling interests

 

 

108,722

 

 

(1,545)

 

 

47,335

 

 

(66,284)

 

 

88,228

 

 

(41,064)

 

 

47,164

Other income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in net assets related to consolidated VIEs

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

52,653

 

 

52,653

Change in fair value of servicing rights

 

 

 —

 

 

 —

 

 

(9,168)

 

 

 —

 

 

(9,168)

 

 

3,354

 

 

(5,814)

Change in fair value of investment securities, net

 

 

(704)

 

 

 —

 

 

13,979

 

 

 —

 

 

13,275

 

 

(13,424)

 

 

(149)

Change in fair value of mortgage loans held-for-sale, net

 

 

(1,692)

 

 

 —

 

 

9,492

 

 

 —

 

 

7,800

 

 

 —

 

 

7,800

Earnings (loss) from unconsolidated entities

 

 

1,444

 

 

(3,515)

 

 

1,596

 

 

 —

 

 

(475)

 

 

(987)

 

 

(1,462)

Gain on sale of investments and other assets, net

 

 

279

 

 

3,942

 

 

6,439

 

 

 —

 

 

10,660

 

 

 —

 

 

10,660

(Loss) gain on derivative financial instruments, net

 

 

(10,818)

 

 

1,919

 

 

5,042

 

 

(13,002)

 

 

(16,859)

 

 

 —

 

 

(16,859)

Foreign currency gain (loss), net

 

 

13,550

 

 

 2

 

 

(3)

 

 

 —

 

 

13,549

 

 

 —

 

 

13,549

Other income, net

 

 

43

 

 

17

 

 

48

 

 

 —

 

 

108

 

 

 —

 

 

108

Total other income (loss)

 

 

2,102

 

 

2,365

 

 

27,425

 

 

(13,002)

 

 

18,890

 

 

41,596

 

 

60,486

Income (loss) before income taxes 

 

 

110,824

 

 

820

 

 

74,760

 

 

(79,286)

 

 

107,118

 

 

532

 

 

107,650

Income tax provision

 

 

(947)

 

 

(1,261)

 

 

(648)

 

 

 —

 

 

(2,856)

 

 

 —

 

 

(2,856)

Net income (loss) 

 

 

109,877

 

 

(441)

 

 

74,112

 

 

(79,286)

 

 

104,262

 

 

532

 

 

104,794

Net income attributable to non-controlling interests

 

 

(361)

 

 

(2,453)

 

 

(1,516)

 

 

 —

 

 

(4,330)

 

 

(532)

 

 

(4,862)

Net income (loss) attributable to Starwood Property Trust, Inc.  

 

$

109,516

 

$

(2,894)

 

$

72,596

 

$

(79,286)

 

$

99,932

 

$

 —

 

$

99,932

 

3

 


 

 

Definition of Core Earnings

Core Earnings, a non-GAAP financial measure, is used to compute the Company’s incentive fees to its external manager and is an appropriate supplemental disclosure for a mortgage REIT.  For the Company’s purposes, Core Earnings is defined as GAAP net income (loss) excluding non-cash equity compensation expense, the incentive fee due to the Company’s external manager, acquisition costs from successful acquisitions, depreciation and amortization of real estate and associated intangibles and any unrealized gains, losses or other non-cash items recorded in net income for the period, regardless of whether such items are included in other comprehensive income or loss, or in net income and, to the extent deducted from net income (loss), distributions payable with respect to equity securities of subsidiaries issued in exchange for properties or interests therein. The amount is adjusted to exclude one-time events pursuant to changes in GAAP and certain other non-cash adjustments as determined by the Company’s external manager and approved by a majority of the Company’s independent directors. 

 

 

Reconciliation of Net Income to Core Earnings

For the three months ended March 31, 2018

(Amounts in thousands except per share data) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

Investing

    

 

    

 

 

 

 

Lending

 

Property

 

and Servicing

 

 

 

 

 

 

 

Segment

 

Segment

 

Segment

 

Corporate

 

Total

Net income (loss) attributable to Starwood Property Trust, Inc.

 

$

109,516

 

 $

(2,894)

 

72,596

 

$

(79,286)

 

 $

99,932

Add / (Deduct):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interests attributable to Woodstar II Class A Units

 

 

 —

 

 

2,453

 

 

 —

 

 

 —

 

 

2,453

Non-cash equity compensation expense

 

 

563

 

 

43

 

 

975

 

 

3,199

 

 

4,780

Management incentive fee

 

 

 —

 

 

 —

 

 

 —

 

 

9,634

 

 

9,634

Acquisition and investment pursuit costs

 

 

119

 

 

(93)

 

 

(29)

 

 

 —

 

 

(3)

Depreciation and amortization

 

 

17

 

 

26,805

 

 

4,912

 

 

 —

 

 

31,734

Loan loss allowance, net

 

 

1,538

 

 

 —

 

 

 —

 

 

 —

 

 

1,538

Interest income adjustment for securities

 

 

(197)

 

 

 —

 

 

(1,062)

 

 

 —

 

 

(1,259)

Extinguishment of debt, net

 

 

 —

 

 

 —

 

 

 —

 

 

9,755

 

 

9,755

Other non-cash items

 

 

 —

 

 

(562)

 

 

124

 

 

881

 

 

443

Reversal of unrealized (gains) / losses on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held-for-sale

 

 

1,692

 

 

 —

 

 

(9,492)

 

 

 —

 

 

(7,800)

Securities

 

 

704

 

 

 —

 

 

(13,979)

 

 

 —

 

 

(13,275)

Derivatives

 

 

10,529

 

 

(1,436)

 

 

(5,422)

 

 

14,398

 

 

18,069

Foreign currency

 

 

(13,550)

 

 

(2)

 

 

 3

 

 

 —

 

 

(13,549)

Earnings from unconsolidated entities

 

 

(1,444)

 

 

3,515

 

 

(1,596)

 

 

 —

 

 

475

Purchases and sales of properties

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Recognition of realized gains / (losses) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held-for-sale

 

 

(875)

 

 

 —

 

 

9,643

 

 

 —

 

 

8,768

Securities

 

 

 —

 

 

 —

 

 

(4,114)

 

 

 —

 

 

(4,114)

Derivatives

 

 

(5,725)

 

 

(479)

 

 

5,531

 

 

 —

 

 

(673)

Foreign currency

 

 

8,051

 

 

 2

 

 

(41)

 

 

 —

 

 

8,012

Earnings from unconsolidated entities

 

 

1,847

 

 

 —

 

 

1,044

 

 

 —

 

 

2,891

Purchases and sales of properties

 

 

 —

 

 

(210)

 

 

(1,765)

 

 

 —

 

 

(1,975)

Core Earnings (Loss)

 

$

112,785

 

$

27,142

 

$

57,328

 

$

(41,419)

 

$

155,836

Core Earnings (Loss) per Weighted Average Diluted Share

 

$

0.42

 

$

0.10

 

$

0.21

 

$

(0.15)

 

$

0.58

 

4

 


 

 

Starwood Property Trust, Inc. and Subsidiaries

Condensed Consolidated Balance Sheet by Segment

As of March 31, 2018

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

Investing

    

 

    

 

    

Investing

    

 

 

 

Lending

 

Property

 

and Servicing

 

 

 

 

 

and Servicing

 

 

 

 

Segment

 

Segment

 

Segment

 

Corporate

 

Subtotal

 

VIEs

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

30,048

 

$

14,738

 

$

55,167

 

$

179,987

 

$

279,940

 

$

6,215

 

$

286,155

Restricted cash

 

 

52,855

 

 

15,343

 

 

8,478

 

 

16,590

 

 

93,266

 

 

 —

 

 

93,266

Loans held-for-investment, net

 

 

6,179,100

 

 

 —

 

 

3,686

 

 

 —

 

 

6,182,786

 

 

 —

 

 

6,182,786

Loans held-for-sale

 

 

662,971

 

 

 —

 

 

60,762

 

 

 —

 

 

723,733

 

 

 —

 

 

723,733

Loans transferred as secured borrowings

 

 

74,463

 

 

 —

 

 

 —

 

 

 —

 

 

74,463

 

 

 —

 

 

74,463

Investment securities

 

 

490,494

 

 

 —

 

 

1,045,217

 

 

 —

 

 

1,535,711

 

 

(1,021,248)

 

 

514,463

Properties, net

 

 

 —

 

 

2,699,492

 

 

289,372

 

 

 —

 

 

2,988,864

 

 

 —

 

 

2,988,864

Intangible assets

 

 

 —

 

 

118,522

 

 

85,999

 

 

 —

 

 

204,521

 

 

(24,892)

 

 

179,629

Investment in unconsolidated entities

 

 

29,537

 

 

107,189

 

 

45,361

 

 

 —

 

 

182,087

 

 

(21,975)

 

 

160,112

Goodwill

 

 

 —

 

 

 —

 

 

140,437

 

 

 —

 

 

140,437

 

 

 —

 

 

140,437

Derivative assets

 

 

4,240

 

 

36,056

 

 

771

 

 

 —

 

 

41,067

 

 

 —

 

 

41,067

Accrued interest receivable

 

 

39,002

 

 

163

 

 

258

 

 

1,830

 

 

41,253

 

 

 —

 

 

41,253

Other assets

 

 

328,622

 

 

88,708

 

 

50,830

 

 

2,083

 

 

470,243

 

 

(2,923)

 

 

467,320

VIE assets, at fair value

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

49,233,307

 

 

49,233,307

Total Assets

 

$

7,891,332

 

$

3,080,211

 

$

1,786,338

 

$

200,490

 

$

12,958,371

 

$

48,168,484

 

$

61,126,855

Liabilities and Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable, accrued expenses and other liabilities

 

$

18,332

 

$

68,115

 

$

48,925

 

$

20,894

 

$

156,266

 

$

1,297

 

$

157,563

Related-party payable

 

 

20

 

 

 —

 

 

28

 

 

31,733

 

 

31,781

 

 

 —

 

 

31,781

Dividends payable

 

 

 —

 

 

 —

 

 

 —

 

 

126,244

 

 

126,244

 

 

 —

 

 

126,244

Derivative liabilities

 

 

19,576

 

 

20,630

 

 

330

 

 

17,064

 

 

57,600

 

 

 —

 

 

57,600

Secured financing agreements, net

 

 

2,936,419

 

 

1,936,367

 

 

408,104

 

 

297,124

 

 

5,578,014

 

 

(23,700)

 

 

5,554,314

Unsecured senior notes, net

 

 

 —

 

 

 —

 

 

 —

 

 

2,252,631

 

 

2,252,631

 

 

 —

 

 

2,252,631

Secured borrowings on transferred loans, net

 

 

74,275

 

 

 —

 

 

 —

 

 

 —

 

 

74,275

 

 

 —

 

 

74,275

VIE liabilities, at fair value

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

48,167,760

 

 

48,167,760

Total Liabilities

 

 

3,048,622

 

 

2,025,112

 

 

457,387

 

 

2,745,690

 

 

8,276,811

 

 

48,145,357

 

 

56,422,168

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Starwood Property Trust, Inc. Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

 —

 

 

 —

 

 

 —

 

 

2,671

 

 

2,671

 

 

 —

 

 

2,671

Additional paid-in capital

 

 

2,054,473

 

 

850,185

 

 

562,815

 

 

1,260,710

 

 

4,728,183

 

 

 —

 

 

4,728,183

Treasury stock

 

 

 —

 

 

 —

 

 

 —

 

 

(104,194)

 

 

(104,194)

 

 

 —

 

 

(104,194)

Accumulated other comprehensive income (loss)

 

 

59,082

 

 

16,259

 

 

(31)

 

 

 —

 

 

75,310

 

 

 —

 

 

75,310

Retained earnings (accumulated deficit)

 

 

2,718,567

 

 

(17,229)

 

 

759,611

 

 

(3,704,387)

 

 

(243,438)

 

 

 —

 

 

(243,438)

Total Starwood Property Trust, Inc. Stockholders’ Equity

 

 

4,832,122

 

 

849,215

 

 

1,322,395

 

 

(2,545,200)

 

 

4,458,532

 

 

 —

 

 

4,458,532

Non-controlling interests in consolidated subsidiaries

 

 

10,588

 

 

205,884

 

 

6,556

 

 

 —

 

 

223,028

 

 

23,127

 

 

246,155

Total Equity

 

 

4,842,710

 

 

1,055,099

 

 

1,328,951

 

 

(2,545,200)

 

 

4,681,560

 

 

23,127

 

 

4,704,687

Total Liabilities and Equity

 

$

7,891,332

 

$

3,080,211

 

$

1,786,338

 

$

200,490

 

$

12,958,371

 

$

48,168,484

 

$

61,126,855

 

 

Additional information can be found on the Company’s website at www.starwoodpropertytrust.com.

 

Contact:
Zachary Tanenbaum

Starwood Property Trust

Phone: 203-422-7788

Email: ztanenbaum@starwood.com

5