IDACORP INC - FORM 10-Q - EX-12.1 - IDACORP, INC. COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES - May 3, 2018

Attached files

file filename
EX-95.1 - MINE SAFETY DISCLOSURES - IDACORP INCida33118ex951-minesafety.htm
EX-32.4 - CERTIFICATION OF IDAHO POWER COMPANY CHIEF FINANCIAL OFFICER PURSUANT TO 18 U.S. - IDACORP INCida33118ex324.htm
EX-32.3 - CERTIFICATION OF IDAHO POWER COMPANY CHIEF EXECUTIVE OFFICER PURSUANT TO 18 U.S. - IDACORP INCida33118ex323.htm
EX-32.2 - CERTIFICATION OF IDACORP, INC. CHIEF FINANCIAL OFFICER PURSUANT TO 18 U.S.C. - IDACORP INCida33118ex322.htm
EX-32.1 - CERTIFICATION OF IDACORP, INC. CHIEF EXECUTIVE OFFICER PURSUANT TO 18 U.S.C. - IDACORP INCida33118ex321.htm
EX-31.4 - CERTIFICATION OF IDAHO POWER COMPANY CHIEF FINANCIAL OFFICER PURSUANT TO 302 - IDACORP INCida33118ex314.htm
EX-31.3 - CERTIFICATION OF IDAHO POWER COMPANY CHIEF EXECUTIVE OFFICER PURSUANT TO 302 - IDACORP INCida33118ex313.htm
EX-31.2 - CERTIFICATION OF IDACORP, INC. CHIEF FINANCIAL OFFICER PURSUANT TO SECTION 302 - IDACORP INCida33118ex312.htm
EX-31.1 - CERTIFICATION OF IDACORP, INC. CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 302 - IDACORP INCida33118ex311.htm
EX-15.2 - IDAHO POWER LETTER RE: UNAUDITED INTERIM FINANCIAL INFORMATION - IDACORP INCida33118ex152.htm
EX-15.1 - IDACORP, INC. LETTER RE: UNAUDITED INTERIM FINANCIAL INFORMATION - IDACORP INCida33118ex151.htm
EX-12.2 - IDAHO POWER COMPANY COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES - IDACORP INCida33118ex122.htm
EX-10.4 - THIRD AMENDMENT TO THE IDAHO POWER COMPANY EMPLOYEE SAVINGS PLAN - IDACORP INCida33118ex104.htm
10-Q - 10-Q - IDACORP INCida3311810q.htm


Exhibit 12.1
IDACORP, Inc.
Consolidated Financial Information
Ratio of Earnings to Fixed Charges and Supplemental Ratio of Earnings to Fixed Charges
(Thousands of Dollars)

 
Three months ended
March 31,
Twelve Months Ended
 
December 31,
 
2018
2017
2016
2015
2014
2013
RATIO OF EARNINGS TO FIXED CHARGES
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings, as defined:
 
 
 
 
 
 
Income from continuing operations before income taxes
$
39,005

$
261,848

$
234,517

$
240,235

$
210,526

$
254,520

Adjust for distributed income of equity investees
3,985

13,601

12,770

1,330

(6,797
)
4,812

Fixed charges, as below
24,030

94,294

93,857

93,409

90,012

90,236

Total earnings, as defined
$
67,020

$
369,743

$
341,144

$
334,974

$
293,741

$
349,568

 
 
 
 
 
 
 
Fixed charges, as defined:
 
 
 
 
 
 
Interest charges (1)
$
23,646

$
92,440

$
92,229

$
91,978

$
88,265

$
88,695

Rental interest factor
384

1,854

1,628

1,431

1,747

1,541

Total fixed charges, as defined
$
24,030

$
94,294

$
93,857

$
93,409

$
90,012

$
90,236

Ratio of earnings to fixed charges
2.79x

3.92x

3.63x

3.59x

3.26x

3.87x

 
 
 
 
 
 
 
SUPPLEMENTAL RATIO OF EARNINGS TO FIXED CHARGES
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings, as defined:
 
 
 
 
 
 
Income from continuing operations before income taxes
$
39,005

$
261,848

$
234,517

$
240,235

$
210,526

$
254,520

Adjust for distributed income of equity investees
3,985

13,601

12,770

1,330

(6,797
)
4,812

Supplemental fixed charges, as below
24,093

94,504

94,075

93,651

90,356

90,741

Total earnings, as defined
$
67,083

$
369,953

$
341,362

$
335,216

$
294,085

$
350,073

 
 
 
 
 
 
 
Supplemental fixed charges:
 
 
 
 
 
 
Interest charges (1)
$
23,646

$
92,440

$
92,229

$
91,978

$
88,265

$
88,695

Rental interest factor
384

1,854

1,628

1,431

1,747

1,541

Supplemental increment to fixed charges (2)
63

210

218

242

344

505

Total supplemental fixed charges
$
24,093

$
94,504

$
94,075

$
93,651

$
90,356

$
90,741

Supplemental ratio of earnings to fixed charges
2.79x

3.91x

3.63x

3.58x

3.25x

3.86x

 
 
 
 
 
 
 
(1) FIN 48 interest is not included in interest charges.
(2) Explanation of increment - Interest on the guaranty of American Falls Reservoir District bonds and Milner Dam, Inc. notes which are already included in operation expenses.


IDACORP INC Reports