Attached files
file | filename |
---|---|
EX-32.2 - EX-32.2 - HOST HOTELS & RESORTS, INC. | hst-ex322_6.htm |
EX-32.1 - EX-32.1 - HOST HOTELS & RESORTS, INC. | hst-ex321_9.htm |
EX-31.4 - EX-31.4 - HOST HOTELS & RESORTS, INC. | hst-ex314_13.htm |
EX-31.3 - EX-31.3 - HOST HOTELS & RESORTS, INC. | hst-ex313_10.htm |
EX-31.2 - EX-31.2 - HOST HOTELS & RESORTS, INC. | hst-ex312_8.htm |
EX-31.1 - EX-31.1 - HOST HOTELS & RESORTS, INC. | hst-ex311_11.htm |
EX-12.2 - EX-12.2 - HOST HOTELS & RESORTS, INC. | hst-ex122_12.htm |
10-Q - 10-Q - HOST HOTELS & RESORTS, INC. | hst-10q_20180331.htm |
Exhibit 12.1
HOST HOTELS & RESORTS, INC. AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in millions, except ratio amounts)
|
|
Quarter ended March 31, |
|
|||||
|
|
2018 |
|
|
2017 |
|
||
Income from continuing operations before income taxes |
|
$ |
260 |
|
|
$ |
155 |
|
Add (deduct): |
|
|
|
|
|
|
|
|
Fixed charges |
|
|
51 |
|
|
|
46 |
|
Capitalized interest |
|
|
— |
|
|
|
— |
|
Amortization of capitalized interest |
|
|
2 |
|
|
|
2 |
|
Equity in earnings related to equity method investees |
|
|
(10 |
) |
|
|
(7 |
) |
Distributions from investments in affiliates |
|
|
4 |
|
|
|
— |
|
Adjusted earnings |
|
$ |
307 |
|
|
$ |
196 |
|
Fixed charges: |
|
|
|
|
|
|
|
|
Interest on indebtedness and amortization of deferred financing costs |
|
$ |
44 |
|
|
$ |
39 |
|
Capitalized interest |
|
|
— |
|
|
|
— |
|
Portion of rents representative of the interest factor |
|
|
7 |
|
|
|
7 |
|
Total fixed charges |
|
$ |
51 |
|
|
$ |
46 |
|
Ratio of earnings to fixed charges |
|
|
6.0 |
|
|
|
4.3 |
|