Attached files

file filename
10-Q - 10-Q 03.31.2018 - TEREX CORPtex331201810-q.htm
EX-32 - EXHIBIT 32 CEO AND CFO CERTIFICATION - TEREX CORPtex3312018-ex32.htm
EX-31.2 - EXHIBIT 31.2 CFO CERTIFICATION - TEREX CORPtex3312018-ex312.htm
EX-31.1 - EXHIBIT 31.1 CEO CERTIFICATION - TEREX CORPtex3312018-ex311.htm


Exhibit 12
    
TEREX CORPORATION
CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES
(amounts in millions)

 
Three Months Ended
March 31,
 
 
2018
 
 
2017
 
Earnings:
 
 
 
 
 
Income (loss) from continuing operations before income taxes
$
59.0

 
 
$
(88.6
)
 
Adjustments:
 
 
 
 
 
Undistributed (income) loss of less than 50% owned investments
0.5

 
 
1.1

 
Fixed charges
20.0

 
 
70.2

 
Earnings (loss)
$
79.5

 
 
$
(17.3
)
 
Fixed charges:
 
 
 
 
 
Interest expense, including debt discount amortization
$
15.0

 
 
$
20.2

 
Amortization of debt issue cost
1.0

 
 
1.2

 
Loss on early extinguishment of debt
0.7

 
 
45.4

 
Portion of rental expense representative of interest factor (assumed to be 33%)
3.3

 
 
3.4

 
Fixed charges
$
20.0

 
 
$
70.2

 
Ratio of earnings to fixed charges
4.0

x
 

(1)
Amount of earnings deficiency for coverage of fixed charges
$

 
 
$
87.5

 
(1) less than 1.0x
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Calculation excluding loss on early extinguishment of debt:
 
 
 
 
 
Ratio of earnings to fixed charges
4.1

x
 

(1)
Amount of earnings deficiency for coverage of fixed charges
$

 
 
$
87.5

 
(1) less than 1.0x