Attached files
| file | filename |
|---|---|
| EX-32.2 - EXHIBIT 32.2 - EQUIFAX INC | exhibit322-20180331.htm |
| EX-32.1 - EXHIBIT 32.1 - EQUIFAX INC | exhibit321-20180331.htm |
| EX-31.2 - EXHIBIT 31.2 - EQUIFAX INC | exhibit312-20180331.htm |
| EX-31.1 - EXHIBIT 31.1 - EQUIFAX INC | exhibit311-20180331.htm |
| EX-10.4 - EXHIBIT 10.4 - EQUIFAX INC | exhibit104-20180331.htm |
| EX-10.3 - EXHIBIT 10.3 - EQUIFAX INC | exhibit103-20180331.htm |
| EX-10.2 - EXHIBIT 10.2 - EQUIFAX INC | exhibit102-20180331.htm |
| 10-Q - 10-Q - EQUIFAX INC | efx10q20180331.htm |
EXHIBIT 12.1
Computation of Ratio of Earnings to Fixed Charges
For the three months ended March 31, | For the twelve months ended December 31, | |||||||||||||||||||||||
2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Pre-tax income from continuing operations before adjustment for noncontrolling interests in consolidated subsidiaries or income or loss from equity investees | $ | 119.6 | $ | 733.9 | $ | 720.6 | $ | 631.7 | $ | 566.1 | $ | 523.5 | ||||||||||||
Add: Fixed charges (from below) | 27.7 | 106.1 | 103.9 | 72.7 | 76.6 | 78.6 | ||||||||||||||||||
Add: Amortization of capitalized interest | 0.3 | 2.1 | 0.8 | 0.5 | 0.4 | 0.4 | ||||||||||||||||||
Add: Distributed income of equity investee | 0.7 | 15.0 | 6.2 | 7.0 | 7.7 | 4.0 | ||||||||||||||||||
Subtract: Capitalized interest expense | 0.6 | 1.8 | 2.1 | 0.8 | 0.5 | 0.3 | ||||||||||||||||||
Total earnings | $ | 147.7 | $ | 855.3 | $ | 829.4 | $ | 711.1 | $ | 650.3 | $ | 606.2 | ||||||||||||
Interest expense (including amortization of debt issuance costs, debt discounts and premiums) | $ | 23.9 | $ | 92.8 | $ | 92.1 | $ | 63.8 | $ | 68.6 | $ | 70.2 | ||||||||||||
Capitalized interest expense | 0.6 | 1.8 | 2.1 | 0.8 | 0.5 | 0.3 | ||||||||||||||||||
Portion of rentals representing interest | 3.2 | 11.5 | 9.7 | 8.1 | 7.5 | 8.1 | ||||||||||||||||||
Total fixed charges | $ | 27.7 | $ | 106.1 | $ | 103.9 | $ | 72.7 | $ | 76.6 | $ | 78.6 | ||||||||||||
Ratio of earnings to fixed charges | 5.3x | 8.1x | 8.0x | 9.8x | 8.5x | 7.7x | ||||||||||||||||||