Attached files

file filename
8-K - 8-K 4TH QTR. 2017 - PDL Community Bancorppdlb-8k_20180402.htm

Exhibit 99.1

PDL Community Bancorp Announces Results for the Year Ended December 31, 2017

New York (April 2, 2018): PDL Community Bancorp, (the “Company”) (NASDAQ: PDLB), the holding company for Ponce Bank (the “Bank”), reported a net loss of $4.4 million for the year ended December 31, 2017 compared to net income of $1.4 million for the same period in 2016. The Company was formed on September 29, 2017 in conjunction with the reorganization of Ponce De Leon Federal Bank, Ponce Bank’s predecessor, into Ponce Bank Mutual Holding Company, a mutual holding company. Accordingly, the Company’s financial results of prior periods are solely those of Ponce Bank. The Company’s results of operations for 2017 include a one-time pre-tax contribution by the Company of 609,279 shares of common stock, valued at $6.1 million, and $200,000 in cash, to establish the Ponce De Leon Foundation (the “Foundation”).

The Company reported a net loss of $2.9 million for the quarter ended December 31, 2017 compared to net income of $239,000 for the same period in 2016. Earnings (loss) per share, for the period of September 29, 2017 to December 31, 2017, was ($0.16). The Company’s results for the quarter ended December 31, 2017 includes a one-time tax expense of $2.1 million due to the enactment of federal tax reform.

“The quarter ended December 31, 2017 was our first full quarter as a public company; it has been a rewarding and challenging period as we embark on deploying and growing into our capital,” said Steven A. Tsavaris, Executive Chairman. Carlos P. Naudon, President and CEO, noted that “we are delighted with our operating results, particularly with our organic loan growth, and its effects, in the face of headwinds from increasing interest rates.”

Net Interest Income

Net interest income was $32.2 million for the year ended December 31, 2017, up $4.4 million, or 15.8% from $27.8 million for the year ended December 31, 2016. The increase in net interest income for the year ended December 31, 2017 compared to the same period in 2016 reflects a $5.2 million, or 15.6%, increase in total interest and dividend income offset by an increase of $847,000, or 14.3% in total interest expense. The increase in interest and dividend income is primarily due to the mortgage loan growth that provided an increase in average outstanding loans of $129.7 million or 21.4%, for the year ended December 31, 2017 compared to the same period in 2016. The net interest rate spread and net interest margin was 3.76% and 4.02%, respectively, for the year ended December 31, 2017 compared to 3.82% and 4.02%, respectively, for the same period in 2016. The yield on loans decreased to 5.19% for the year ended December 31, 2017 from 5.39% for the same period in 2016. The increase in interest expense is due to an increase in average interest-bearing liabilities of $56.7 million, or 10.2%, for the year ended December 31, 2017 compared to the same period in 2016. The cost of interest-bearing liabilities increased to 1.11% for the year ended December 31, 2017 from 1.06% for the same period in 2016.

Net interest income was $8.5 million for the quarter ended December 31, 2017, up $1.5 million, or 21.4%, from $7.0 million for the quarter ended December 31, 2016. The increase in net interest income for the quarter ended December 31, 2017 compared to the same period in 2016 reflects a $1.8 million, or 21.2%, increase in total interest and dividend income offset by an increase of $378,000, or 24.8%, in total interest expense. The increase in interest and dividend income is primarily due to growth in the investor-owned one-to-four family, multifamily, nonresidential, and construction and land loans, that provided an increase in average outstanding loans of $174.0 million or 27.4%, for the quarter ended December 31, 2017 compared to the same period in 2016. The net interest rate spread and net interest margin was 3.58% and 3.88%, respectively, for the quarter ended December 31, 2017 compared to 3.74% and 3.95%, respectively, for the same period in 2016. The yield on loans decreased to 4.96% for the quarter ended December 31, 2017 from 5.23% for the same period in 2016. The increase in interest expense is due to an increase in average interest-bearing liabilities of $70.7 million or 12.5%, for the quarter ended December 31, 2017 compared to the same period in 2016. The cost of interest-bearing liabilities increased to 1.15% for the quarter ended December 31, 2017 from 1.07% for the same period in 2016.

Noninterest Income

Noninterest income was $688,000 for the quarter ended December 31, 2017, up $106,000, or 18.2%, from $582,000 for the same period in 2016. The increase is mainly attributed to an increase of $161,000 in late fees and prepayment charges related to mortgage loans.

Noninterest income was $3.1 million for the year ended December 31, 2017, up $673,000, or 27.7%, from $2.4 million for the same period in 2016. The increase is mainly attributed to an increase of $508,000 in late fees and prepayment charges related to mortgage loans.

1


Noninterest Expense

Noninterest expenses were $36.6 million for the year ended December 31, 2017, up $8.7 million, or 31.2%, from $27.9 million for the same period in 2016. The increase is mainly attributed to a one-time pre-tax contribution by the Company of 609,279 shares of common stock, valued at of $6.1 million, and $200,000 in cash, in connection with the establishment of the Foundation, combined with an increase of $2.1 million in total compensation and benefits expense which included an increase of $921,000 related to salaries and an expense of $735,000 related to the newly created Employee Stock Ownership Plan.

Noninterest expenses were $8.7 million for the quarter ended December 31, 2017, up $1.6 million, or 22.5%, from $7.1 million for the same period in 2016. The increase is mainly attributed to an increase of $1.1 million in total compensation and benefits expense which included an expense of $735,000 related to the newly created Employee Stock Ownership Plan as part of the reorganization.

Asset Quality

Nonperforming assets increased to $11.4 million or 1.23% of total assets at December 31, 2017 from $7.7 million or 1.04% of total assets at December 31, 2016. The increase is mainly attributed to an increase in nonaccruals of $3.2 million in owner-occupied one-to-four family residences.

Provision for loan losses was $1.2 million for the quarter ended December 31, 2017, compared to $139,000 for the same period in 2016. Provision for loan losses was $1.7 million for the year ended December 31, 2017, compared to a recovery of $57,000 for the same period in 2016. The allowance for loan losses was $11.1 million, or 1.37%, of total loans at December 31, 2017, compared to $10.2 million, or 1.57%, of total loans at December 31, 2016. Net charge-offs totaled $1.3 million for the quarter ended December 31, 2017, or 0.16% of average loans outstanding, compared to a recovery of $102,000 for the same period in 2016. Net charge-offs totaled $850,000 for the year ended December 31, 2017, or 0.12% of average loans outstanding, compared to a recovery of $778,000 for the year ended December 31, 2016.

 

Balance Sheet

Total assets increased $180.5 million, or 24.2%, to $925.5 million at December 31, 2017 from $745.0 million at December 31, 2016. Net loans increased $156.6 million, or 24.4%, to $798.7 million at December 31, 2017 from $642.1 million at December 31, 2016. The increase in net loans was primarily attributed to increases of $96.9 million in multifamily, nonresidential, construction and land loans and $59.8 million in investor-owned one-to four family residences.

Total deposits increased $70.9 million, or 11.0%, to $714.0 million at December 31, 2017 from $643.1 million at December 31, 2016. The increase in deposits was primarily attributed to increases in certificates of deposits of $41.3 million and an increase of $24.2 million in demand deposits.

Total stockholders’ equity was $164.8 million at December 31, 2017 compared to $93.0 million at December 31, 2016. The Company and the Bank exceeded all regulatory capital requirements to be deemed well-capitalized at December 31, 2017. The Bank’s total capital to risk-weighted asset ratio was 20.73%, the tier 1 capital to risk-weighted assets ratio and the common equity tier 1 capital ratio was 19.48%, the tier 1 capital to total assets ratio was 14.67% at December 31, 2017 compared to 19.21%, 17.96%, and 13.32% at December 31, 2016.

The Annual Meeting of Stockholders of PDL Community Bancorp will be held at our administrative office located at 2244 Westchester Avenue, Bronx, New York 10462 on May 10, 2018, at 10:00 am, local time.

About PDL Community Bancorp

PDL Community Bancorp is the holding company for Ponce Bank. The Bank’s business primarily consists of taking deposits from the general public and investing those deposits, together with funds generated from operations and borrowings, in mortgage loans, consisting of one-to-four family residences (investor-owned and owner-occupied), multifamily residences, nonresidential properties and construction and land, and, to a lesser extent, in business and consumer loans. The Bank also invests in securities, which have historically consisted of U.S. Government and federal agency securities and securities issued by government-sponsored or -owned enterprises, as well as, mortgage-backed securities and Federal Home Loan Bank stock. The Bank offers a variety of deposit accounts, including demand, savings, money market and certificates of deposit.  

2


Forward Looking Statements

Certain statements herein constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements may be identified by words such as “believes,” “will,” “would,” “expects,” “project,” “may,” “could,” “developments,” “strategic,” “launching,” “opportunities,” “anticipates,” “estimates,” “intends,” “plans,” “targets” and similar expressions. These statements are based upon the current beliefs and expectations of the Company’s management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements as a result of numerous factors. Factors that could cause such differences to exist include, but are not limited to, adverse conditions in the capital and debt markets and the impact of such conditions on the Company’s business activities; changes in interest rates; competitive pressures from other financial institutions; the effects of general economic conditions on a national basis or in the local markets in which the Company operates, including changes that adversely affect borrowers’ ability to service and repay the Company’s loans; changes in the value of securities in the Company’s investment portfolio; changes in loan default and charge-off rates; fluctuations in real estate values; the adequacy of loan loss reserves; decreases in deposit levels necessitating increased borrowing to fund loans and investments; operational risks including, but not limited to, cybersecurity, fraud and natural disasters; changes in government regulation; changes in accounting standards and practices; the risk that intangibles recorded in the Company’s financial statements will become impaired; demand for loans in the Company’s market area; the Company’s ability to attract and maintain deposits; risks related to the implementation of acquisitions, dispositions, and restructurings; the risk that the Company may not be successful in the implementation of its business strategy; changes in assumptions used in making such forward-looking statements and the risk factors described in the prospectus and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission (the “SEC”), which are available at the SEC’s website, www.sec.gov. Should one or more of these risks materialize or should underlying beliefs or assumptions prove incorrect, PDL Community Bancorp’s actual results could differ materially from those discussed. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release. The Company disclaims any obligation to publicly update or revise any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes, except as may be required by applicable law or regulation.

3


PDL Community Bancorp and Subsidiaries

Consolidated Balance Sheets

(Dollars in thousands, except for share data)

 

 

 

As of

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

 

2017

 

 

2017

 

 

2017

 

 

2017

 

 

2016

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

24,746

 

 

$

4,716

 

 

$

4,096

 

 

$

4,557

 

 

$

4,796

 

Interest-bearing deposits in banks

 

 

34,978

 

 

 

51,629

 

 

 

5,400

 

 

 

11,947

 

 

 

6,920

 

Total cash and cash equivalents

 

 

59,724

 

 

 

56,345

 

 

 

9,496

 

 

 

16,504

 

 

 

11,716

 

Available-for-sale securities, at fair value

 

 

28,897

 

 

 

29,312

 

 

 

29,668

 

 

 

51,937

 

 

 

52,690

 

Loans held for sale

 

 

 

 

 

 

 

 

2,143

 

 

 

2,143

 

 

 

2,143

 

Loans receivable, net of allowance for loan losses

 

 

798,703

 

 

 

767,721

 

 

 

732,520

 

 

 

677,525

 

 

 

642,148

 

Accrued interest receivable

 

 

3,335

 

 

 

3,132

 

 

 

2,917

 

 

 

2,749

 

 

 

2,707

 

Premises and equipment, net

 

 

27,172

 

 

 

25,729

 

 

 

25,599

 

 

 

25,687

 

 

 

26,028

 

Federal Home Loan Bank Stock (FHLB), at cost

 

 

1,511

 

 

 

1,448

 

 

 

1,288

 

 

 

2,089

 

 

 

964

 

Deferred tax assets

 

 

3,909

 

 

 

5,563

 

 

 

3,378

 

 

 

3,378

 

 

 

3,379

 

Other assets

 

 

2,271

 

 

 

3,013

 

 

 

5,987

 

 

 

4,241

 

 

 

3,208

 

Total assets

 

$

925,522

 

 

$

892,263

 

 

$

812,996

 

 

$

786,253

 

 

$

744,983

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

713,985

 

 

$

698,655

 

 

$

702,406

 

 

$

655,882

 

 

$

643,078

 

Accrued interest payable

 

 

42

 

 

 

32

 

 

 

31

 

 

 

26

 

 

 

28

 

Advance payments by borrowers for taxes and insurance

 

 

5,025

 

 

 

5,967

 

 

 

4,661

 

 

 

5,670

 

 

 

3,882

 

Advances and borrowings

 

 

36,400

 

 

 

15,000

 

 

 

8,000

 

 

 

28,000

 

 

 

3,000

 

Other liabilities

 

 

5,285

 

 

 

4,101

 

 

 

3,224

 

 

 

3,201

 

 

 

2,003

 

Total liabilities

 

 

760,737

 

 

 

723,755

 

 

 

718,322

 

 

 

692,779

 

 

 

651,991

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value; 10,000,000 shares authorized, none issued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $0.01 par value; 50,000,000  shares authorized; 18,463,028 shares issued and outstanding at December 31, 2017

 

 

185

 

 

 

185

 

 

 

 

 

 

 

 

 

 

Additional paid-in-capital

 

 

84,351

 

 

 

84,099

 

 

 

 

 

 

 

 

 

 

Retained earnings

 

 

94,855

 

 

 

97,719

 

 

 

100,929

 

 

 

99,805

 

 

 

99,242

 

Accumulated other comprehensive loss

 

 

(7,851

)

 

 

(6,257

)

 

 

(6,255

)

 

 

(6,331

)

 

 

(6,250

)

Unearned Employee Stock Ownership Plan (ESOP) shares; 675,501 shares at December 31, 2017

 

 

(6,755

)

 

 

(7,238

)

 

 

 

 

 

 

 

 

 

Total stockholders' equity

 

 

164,785

 

 

 

168,508

 

 

 

94,674

 

 

 

93,474

 

 

 

92,992

 

Total liabilities and stockholders' equity

 

$

925,522

 

 

$

892,263

 

 

$

812,996

 

 

$

786,253

 

 

$

744,983

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4


PDL Community Bancorp and Subsidiaries

Consolidated Statements of Income (Loss)

(Dollars in thousands, except per share data)

 

 

 

For the Quarters Ended

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

 

2017

 

 

2017

 

 

2017

 

 

2017

 

 

2016

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on loans receivable

 

$

10,106

 

 

$

9,893

 

 

$

9,581

 

 

$

8,592

 

 

$

8,331

 

Interest and dividends on investment securities and FHLB stock

 

 

221

 

 

 

271

 

 

 

123

 

 

 

202

 

 

 

211

 

Total interest and dividend income

 

 

10,327

 

 

 

10,164

 

 

 

9,704

 

 

 

8,794

 

 

 

8,542

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on certificates of deposit

 

 

1,599

 

 

 

1,574

 

 

 

1,428

 

 

 

1,316

 

 

 

1,385

 

Interest on other deposits

 

 

168

 

 

 

176

 

 

 

161

 

 

 

151

 

 

 

140

 

Interest on borrowings

 

 

83

 

 

 

66

 

 

 

32

 

 

 

29

 

 

 

1

 

Total interest expense

 

 

1,850

 

 

 

1,816

 

 

 

1,621

 

 

 

1,496

 

 

 

1,526

 

Net interest income

 

 

8,477

 

 

 

8,348

 

 

 

8,083

 

 

 

7,298

 

 

 

7,016

 

Provision for loan losses

 

 

1,219

 

 

 

238

 

 

 

207

 

 

 

52

 

 

 

139

 

Net interest income after provision for loan losses

 

 

7,258

 

 

 

8,110

 

 

 

7,876

 

 

 

7,246

 

 

 

6,877

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

224

 

 

 

231

 

 

 

225

 

 

 

229

 

 

 

234

 

Brokerage commissions

 

 

94

 

 

 

167

 

 

 

168

 

 

 

118

 

 

 

133

 

Late and prepayment charges

 

 

207

 

 

 

157

 

 

 

235

 

 

 

211

 

 

 

46

 

Other

 

 

169

 

 

 

213

 

 

 

256

 

 

 

200

 

 

 

169

 

Total noninterest income

 

 

694

 

 

 

768

 

 

 

884

 

 

 

758

 

 

 

582

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

5,104

 

 

 

4,220

 

 

 

3,956

 

 

 

3,829

 

 

 

3,992

 

Occupancy expense

 

 

1,588

 

 

 

1,412

 

 

 

1,400

 

 

 

1,425

 

 

 

1,471

 

Data processing expenses

 

 

293

 

 

 

316

 

 

 

413

 

 

 

448

 

 

 

329

 

Direct loan expenses

 

 

171

 

 

 

189

 

 

 

184

 

 

 

195

 

 

 

173

 

Insurance and surety bond premiums

 

 

64

 

 

 

44

 

 

 

79

 

 

 

82

 

 

 

95

 

Office supplies, telephone and postage

 

 

317

 

 

 

250

 

 

 

282

 

 

 

254

 

 

 

252

 

FDIC deposit insurance assessment

 

 

4

 

 

 

122

 

 

 

58

 

 

 

66

 

 

 

(8

)

Charitable foundation contributions

 

 

 

 

 

6,293

 

 

 

 

 

 

 

 

 

 

Other operating expenses

 

 

1,195

 

 

 

884

 

 

 

623

 

 

 

797

 

 

 

757

 

Total noninterest expense

 

 

8,736

 

 

 

13,730

 

 

 

6,995

 

 

 

7,096

 

 

 

7,061

 

Income (loss) before income taxes

 

 

(784

)

 

 

(4,852

)

 

 

1,765

 

 

 

908

 

 

 

398

 

Provision for income taxes (benefit)

 

 

2,081

 

 

 

(1,643

)

 

 

641

 

 

 

345

 

 

 

159

 

Net income (loss)

 

$

(2,865

)

 

$

(3,209

)

 

$

1,124

 

 

$

563

 

 

$

239

 

Earnings per share  for the period September 29, 2017 to December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.16

)

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

Diluted

 

$

(0.16

)

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5


PDL Community Bancorp and Subsidiaries

Consolidated Statements of Income (Loss)

For the Years Ended December 31, 2017 and  2016

(Dollars in thousands, except per share data)

 

 

 

For the Years Ended December 31,

 

 

 

2017

 

 

2016

 

 

$

 

 

%

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on loans receivable

 

$

38,172

 

 

$

32,660

 

 

$

5,512

 

 

 

16.88

%

Interest and dividends on investment securities and FHLB stock

 

 

817

 

 

 

1,081

 

 

 

(264

)

 

 

(24.42

%)

Total interest and dividend income

 

 

38,989

 

 

 

33,741

 

 

 

5,248

 

 

 

15.55

%

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on certificates of deposit

 

 

5,917

 

 

 

5,502

 

 

 

415

 

 

 

7.54

%

Interest on other deposits

 

 

656

 

 

 

427

 

 

 

229

 

 

 

53.63

%

Interest on borrowings

 

 

210

 

 

 

7

 

 

 

203

 

 

 

2,900.00

%

Total interest expense

 

 

6,783

 

 

 

5,936

 

 

 

847

 

 

 

14.27

%

Net interest income

 

 

32,206

 

 

 

27,805

 

 

 

4,401

 

 

 

15.83

%

Provision for loan losses (recovery)

 

 

1,716

 

 

 

(57

)

 

 

1,773

 

 

 

(3,110.53

%)

Net interest income after provision for loan losses (recovery)

 

 

30,490

 

 

 

27,862

 

 

 

2,628

 

 

 

9.43

%

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

909

 

 

 

938

 

 

 

(29

)

 

 

(3.09

%)

Brokerage commissions

 

 

547

 

 

 

515

 

 

 

32

 

 

 

6.21

%

Late and prepayment charges

 

 

810

 

 

 

302

 

 

 

508

 

 

 

168.21

%

Other

 

 

838

 

 

 

676

 

 

 

162

 

 

 

23.96

%

Total noninterest income

 

 

3,104

 

 

 

2,431

 

 

 

673

 

 

 

27.68

%

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

17,109

 

 

 

14,979

 

 

 

2,130

 

 

 

14.22

%

Occupancy expense

 

 

5,825

 

 

 

5,651

 

 

 

174

 

 

 

3.08

%

Data processing expenses

 

 

1,470

 

 

 

1,617

 

 

 

(147

)

 

 

(9.09

%)

Direct loan expenses

 

 

739

 

 

 

860

 

 

 

(121

)

 

 

(14.07

%)

Insurance and surety bond premiums

 

 

269

 

 

 

464

 

 

 

(195

)

 

 

(42.03

%)

Office supplies, telephone and postage

 

 

1,103

 

 

 

1,071

 

 

 

32

 

 

 

2.99

%

FDIC deposit insurance assessment

 

 

250

 

 

 

538

 

 

 

(288

)

 

 

(53.53

%)

Charitable foundation contributions

 

 

6,293

 

 

 

 

 

 

6,293

 

 

 

100.00

%

Other operating expenses

 

 

3,499

 

 

 

2,683

 

 

 

816

 

 

 

30.41

%

Total noninterest expense

 

 

36,557

 

 

 

27,863

 

 

 

8,694

 

 

 

31.20

%

Income (loss) before income taxes

 

 

(2,963

)

 

 

2,430

 

 

 

(5,393

)

 

 

(221.93

%)

Provision for income taxes

 

 

1,424

 

 

 

1,005

 

 

 

419

 

 

 

41.69

%

Net income (loss)

 

$

(4,387

)

 

$

1,425

 

 

$

(5,812

)

 

 

(407.86

%)

Earnings per share  for the period September 29, 2017 to December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.16

)

 

N/A

 

 

N/A

 

 

N/A

 

Diluted

 

$

(0.16

)

 

N/A

 

 

N/A

 

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6


PDL Community Bancorp and Subsidiaries

Key Metrics

 

 

At or For the Years Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

2014

 

 

2013

 

Performance Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

(0.51

%)

 

 

0.20

%

 

 

0.35

%

 

 

0.35

%

 

 

0.33

%

Return on average equity

 

 

(3.52

%)

 

 

1.53

%

 

 

2.76

%

 

 

2.80

%

 

 

2.79

%

Net interest rate spread (1)

 

 

3.76

%

 

 

3.82

%

 

 

3.96

%

 

 

4.26

%

 

 

3.99

%

Net interest margin (2)

 

 

4.02

%

 

 

4.02

%

 

 

4.14

%

 

 

4.42

%

 

 

4.18

%

Noninterest expense to average assets

 

 

4.28

%

 

 

3.84

%

 

 

3.67

%

 

 

3.59

%

 

 

3.30

%

Efficiency ratio (3)

 

 

103.53

%

 

 

92.15

%

 

 

86.23

%

 

 

79.34

%

 

 

75.75

%

Average interest-earning assets to average interest- bearing liabilities

 

 

130.35

%

 

 

123.84

%

 

 

121.66

%

 

 

119.27

%

 

 

117.72

%

Average equity to average assets

 

 

14.58

%

 

 

12.81

%

 

 

12.78

%

 

 

12.58

%

 

 

11.79

%

Capital Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk weighted assets (bank only)

 

 

20.73

%

 

 

19.21

%

 

 

20.72

%

 

 

20.32

%

 

 

18.85

%

Tier 1 capital to risk weighted assets (bank only)

 

 

19.48

%

 

 

17.96

%

 

 

19.46

%

 

 

19.06

%

 

 

17.59

%

Common equity Tier 1 capital to risk-weighted assets ( bank only)

 

 

19.48

%

 

 

17.96

%

 

 

19.46

%

 

N/A

 

 

N/A

 

Tier 1 capital to average assets (bank only)

 

 

14.67

%

 

 

13.32

%

 

 

13.67

%

 

 

13.46

%

 

 

12.65

%

Asset Quality Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses as a percentage of total loans

 

 

1.37

%

 

 

1.57

%

 

 

1.64

%

 

 

1.71

%

 

 

1.74

%

Allowance for loan losses as a percentage of nonperforming loans

 

 

97.05

%

 

 

132.15

%

 

 

99.78

%

 

 

58.79

%

 

 

21.80

%

Net (charge-offs) recoveries to average outstanding loans during the year

 

 

(0.12

%)

 

 

0.13

%

 

 

(0.06

%)

 

 

(0.30

%)

 

 

(0.61

%)

Non-performing loans as a percentage of total loans

 

 

1.41

%

 

 

1.19

%

 

 

1.65

%

 

 

2.91

%

 

 

7.98

%

Non-performing loans as a percentage of total assets

 

 

1.23

%

 

 

1.04

%

 

 

1.35

%

 

 

2.28

%

 

 

6.29

%

Total non-performing assets as a percentage of total assets

 

 

1.23

%

 

 

1.04

%

 

 

1.36

%

 

 

2.30

%

 

 

6.24

%

Total non-performing assets, accruing loans past due 90 days or more,  and accruing troubled debt restructured loans as a percentage of total assets

 

 

2.72

%

 

 

3.50

%

 

 

4.19

%

 

 

5.33

%

 

 

7.50

%

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of offices

 

14

 

 

14

 

 

14

 

 

14

 

 

14

 

Number of full-time equivalent employees

 

177

 

 

174

 

 

175

 

 

164

 

 

168

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of average interest-bearing liabilities.

(2)

Net interest margin represents net interest income divided by average total interest-earning assets.

(3)

Efficiency ratio represents noninterest expense divided by the sum of net interest income and noninterest income.

7


PDL Community Bancorp and Subsidiaries

Loan Portfolio

 

 

 

At December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

2014

 

 

2013

 

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

 

(Dollars in thousands)

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor Owned

 

$

287,158

 

 

 

35.51

%

 

$

227,409

 

 

 

34.90

%

 

$

203,239

 

 

 

35.25

%

 

$

190,726

 

 

 

34.54

%

 

$

195,762

 

 

 

34.27

%

Owner-Occupied

 

 

100,854

 

 

 

12.47

%

 

 

97,631

 

 

 

14.98

%

 

 

106,053

 

 

 

18.39

%

 

 

105,222

 

 

 

19.05

%

 

 

111,252

 

 

 

19.47

%

Multifamily residential

 

 

188,550

 

 

 

23.31

%

 

 

158,200

 

 

 

24.28

%

 

 

122,836

 

 

 

21.30

%

 

 

110,978

 

 

 

20.10

%

 

 

107,541

 

 

 

18.82

%

Nonresidential properties

 

 

151,193

 

 

 

18.70

%

 

 

121,500

 

 

 

18.64

%

 

 

106,462

 

 

 

18.46

%

 

 

111,806

 

 

 

20.24

%

 

 

109,603

 

 

 

19.19

%

Construction and land

 

 

67,240

 

 

 

8.31

%

 

 

30,340

 

 

 

4.66

%

 

 

22,883

 

 

 

3.97

%

 

 

18,707

 

 

 

3.39

%

 

 

25,567

 

 

 

4.48

%

Total mortgage loans

 

 

794,995

 

 

 

98.30

%

 

 

635,080

 

 

 

97.46

%

 

 

561,473

 

 

 

97.37

%

 

 

537,439

 

 

 

97.32

%

 

 

549,725

 

 

 

96.23

%

Nonmortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business loans

 

 

12,873

 

 

 

1.59

%

 

 

15,719

 

 

 

2.41

%

 

 

14,350

 

 

 

2.49

%

 

 

14,206

 

 

 

2.57

%

 

 

20,349

 

 

 

3.56

%

Consumer loans

 

 

886

 

 

 

0.11

%

 

 

843

 

 

 

0.13

%

 

 

788

 

 

 

0.14

%

 

 

614

 

 

 

0.11

%

 

 

1,210

 

 

 

0.21

%

Total nonmortgage loans

 

 

13,759

 

 

 

1.70

%

 

 

16,562

 

 

 

2.54

%

 

 

15,138

 

 

 

2.63

%

 

 

14,820

 

 

 

2.68

%

 

 

21,559

 

 

 

3.77

%

 

 

 

808,754

 

 

 

100.00

%

 

 

651,642

 

 

 

100.00

%

 

 

576,611

 

 

 

100.00

%

 

 

552,259

 

 

 

100.00

%

 

 

571,284

 

 

 

100.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net deferred loan origination costs

 

 

1,020

 

 

 

 

 

 

 

711

 

 

 

 

 

 

 

535

 

 

 

 

 

 

 

479

 

 

 

 

 

 

 

279

 

 

 

 

 

Allowance for losses on loans

 

 

(11,071

)

 

 

 

 

 

 

(10,205

)

 

 

 

 

 

 

(9,484

)

 

 

 

 

 

 

(9,449

)

 

 

 

 

 

 

(9,940

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net

 

$

798,703

 

 

 

 

 

 

$

642,148

 

 

 

 

 

 

$

567,662

 

 

 

 

 

 

$

543,289

 

 

 

 

 

 

$

561,623

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8


PDL Community Bancorp and Subsidiaries

Nonperforming Assets

 

 

 

At December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

2014

 

 

2013

 

 

 

(Dollars in thousands)

 

Nonaccrual loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor owned

 

$

1,034

 

 

$

809

 

 

$

1,635

 

 

$

2,721

 

 

$

7,365

 

Owner occupied

 

 

2,624

 

 

 

1,463

 

 

 

1,078

 

 

 

1,036

 

 

 

4,983

 

Multifamily residential

 

 

521

 

 

 

 

 

 

 

 

 

2,957

 

 

 

4,040

 

Nonresidential properties

 

 

1,387

 

 

 

1,614

 

 

 

1,660

 

 

 

72

 

 

 

1,579

 

Construction and land

 

 

1,075

 

 

 

1,145

 

 

 

637

 

 

 

259

 

 

 

3,019

 

Nonmortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business

 

 

147

 

 

 

22

 

 

 

13

 

 

 

14

 

 

 

236

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29

 

Total nonaccrual loans (not including non-accruing troubled debt restructured loans)

 

$

6,788

 

 

$

5,053

 

 

$

5,023

 

 

$

7,059

 

 

$

21,251

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accruing troubled debt restructured loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor owned

 

$

1,144

 

 

$

1,240

 

 

$

2,599

 

 

$

4,585

 

 

$

10,059

 

Owner occupied

 

 

2,693

 

 

 

646

 

 

 

1,055

 

 

 

1,923

 

 

 

7,471

 

Multifamily residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

396

 

Nonresidential properties

 

 

783

 

 

 

783

 

 

 

828

 

 

 

2,427

 

 

 

5,658

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonmortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business

 

 

 

 

 

 

 

 

 

 

 

79

 

 

 

751

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-accruing troubled debt restructured loans

 

 

4,620

 

 

 

2,669

 

 

 

4,482

 

 

 

9,014

 

 

 

24,335

 

Total nonaccrual loans

 

$

11,408

 

 

$

7,722

 

 

$

9,505

 

 

$

16,073

 

 

$

45,586

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate owned:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor owned

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonresidential properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land

 

 

 

 

 

 

 

 

76

 

 

 

162

 

 

 

1,059

 

Nonmortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate owned

 

 

 

 

 

 

 

 

76

 

 

 

162

 

 

 

1,059

 

Total nonpeforming assets

 

$

11,408

 

 

$

7,722

 

 

$

9,581

 

 

$

16,235

 

 

$

46,645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing loans past due 90 days or more:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor owned

 

$

7

 

 

$

 

 

$

 

 

$

 

 

$

 

Owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonresidential properties

 

 

 

 

 

 

 

 

 

 

 

126

 

 

 

127

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

1,257

 

 

 

894

 

Nonmortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business

 

 

 

 

 

 

 

 

 

 

 

600

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total accruing loans past due 90 days or more

 

$

7

 

 

$

 

 

$

 

 

$

1,983

 

 

$

1,021

 

Accruing troubled debt restructured loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor owned

 

$

6,559

 

 

$

6,422

 

 

$

6,579

 

 

$

5,179

 

 

$

2,371

 

Owner occupied

 

 

4,756

 

 

 

7,271

 

 

 

8,326

 

 

 

9,661

 

 

 

2,476

 

Multifamily residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonresidential properties

 

 

1,958

 

 

 

4,066

 

 

 

4,186

 

 

 

3,590

 

 

 

2,262

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonmortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business

 

 

477

 

 

 

593

 

 

 

814

 

 

 

970

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total accruing troubled debt restructured loans

 

$

13,750

 

 

$

18,352

 

 

$

19,905

 

 

$

19,400

 

 

$

7,109

 

Total nonperforming assets, accruing loans past due 90 days or more and accruing troubled debt restructured loans

 

$

25,165

 

 

$

26,074

 

 

$

29,486

 

 

$

37,618

 

 

$

54,775

 

Total nonperforming loans to total loans

 

 

1.41

%

 

 

1.19

%

 

 

1.65

%

 

 

2.91

%

 

 

7.98

%

Total nonperforming assets to total assets

 

 

1.23

%

 

 

1.04

%

 

 

1.35

%

 

 

2.28

%

 

 

6.24

%

Total nonperforming assets, accruing loans past due 90 days or more and accruing troubled debt restructured loans to total assets

 

 

2.72

%

 

 

3.50

%

 

 

4.19

%

 

 

5.33

%

 

 

7.50

%

 

9