Attached files

file filename
EX-32.2 - CERTIFICATION - 1st FRANKLIN FINANCIAL CORPff_ex32z2.htm
EX-32.1 - CERTIFICATION - 1st FRANKLIN FINANCIAL CORPff_ex32z1.htm
EX-31.2 - CERTIFICATION - 1st FRANKLIN FINANCIAL CORPff_ex31z2.htm
EX-31.1 - CERTIFICATION - 1st FRANKLIN FINANCIAL CORPff_ex31z1.htm
EX-23 - AUDITOR'S CONSENT - 1st FRANKLIN FINANCIAL CORPff_ex23.htm
EX-12 - EARNINGS TO FIXED CHARGES - 1st FRANKLIN FINANCIAL CORPff_ex12.htm
EX-10.J - EXECUTIVE BONUS PLAN - 1st FRANKLIN FINANCIAL CORPff_ex10zj.htm
EX-10.I - DIRECTOR COMPENSATION SUMMARY - 1st FRANKLIN FINANCIAL CORPff_ex10zi.htm
10-K - FORM 10-K - 1st FRANKLIN FINANCIAL CORPff_10k.htm

EXHIBIT 13

 

 

1st FRANKLIN FINANCIAL CORPORATION

 

ANNUAL REPORT

 

DECEMBER 31, 2017


1


 

 

 

TABLE OF CONTENTS

 

 

 

 

 

 

 

 

 

The Company

 

1

 

 

 

 

 

Chairman's Letter

 

2

 

 

 

 

 

Selected Consolidated Financial Information

 

3

 

 

 

 

 

Business

 

4

 

 

 

 

 

Sources of Funds and Common Stock Matters

 

11

 

 

 

 

 

Management's Discussion and Analysis of Financial Condition and

    Results of Operations

 

12

 

 

 

 

 

Report of Independent Registered Public Accounting Firm

 

21

 

 

 

 

 

Consolidated Financial Statements

 

22

 

 

 

 

 

Directors and Executive Officers

 

46

 

 

 

 

 

Corporate Information

 

46

 

 

 

 

 

Ben F. Cheek, Jr.  Office of the Year

 

49

 

 

 

 

 

 

THE COMPANY

 

1st Franklin Financial Corporation, a Georgia corporation, has been engaged in the consumer finance business since 1941, particularly in making direct cash loans and real estate loans. As of December 31, 2017 the business was operated through 119 branch offices in Georgia, 44 in Alabama, 43 in South Carolina, 37 in Mississippi, 33 in Louisiana and 32 in Tennessee. Also on that date, the Company had 1,439 employees. 

 

As of December 31, 2017, the resources of the Company were invested principally in loans, which comprised 62% of the Company's assets. The majority of the Company's revenues are derived from finance charges earned on loans and other outstanding receivables. Our remaining revenues are derived from earnings on investment securities, insurance income and other miscellaneous income. 


2



 

To our Investors, Bankers, Co-Workers, Customers and Friends:

 

Changing the Game! This was the slogan that we as 1st Franklin co-workers adopted as we began our plans for 2017. We committed and affirmed that our focus was going to be in the POSITIVE actions that we could take and changes that we could make, that would provide a long lasting impact not only for the year 2017 but for the years ahead.

 

Over the past few years, many changes have taken place in the consumer finance industry. History has proven that many more changes can be counted on in the future. It is our expectation that we will continue to be able to anticipate and respond quickly to any new and challenging environment that change may present as we now enthusiastically move into our 76th year.

 

Our family of “Friendly Franklin Folks” now number 1,439. Our Home Office campus now supports 308 branches, 7 recovery centers and an Investment Center serving over 5,300 investors with investments totaling more than $460 million.

 

Some exciting highlights from 2017 included:

 

Our net receivables grew by 12.4%. 

Our 30 day and more delinquency was maintained at 7.4%. 

We began our Social Media presence for Marketing and Business Promotion. You can now find us on Facebook, Instagram, and LinkedIn, with Twitter coming in 2018. 

We introduced a new product to our loan portfolio with the Premier Loan, our first risk based pricing product. 

We continued to implement the Telephone Consumer Protection Act (TCPA) into our Business Operation to further improve on our customer relationship. 

We have raised the quality of our loan portfolio by improving our underwriting policy. 

Our Recovery Centers were successful in collecting approximately $10.7 million in recoveries on loan accounts previously charged off. 

Our Executive Management Team expanded as we added specialized Executive Vice-Presidents in Information Technology and Marketing. 

We are excited about the opportunities available to us in 2018. Our employees are enthusiastic about serving the locations in which we are located. They give back by volunteering and participating in activities that support needs in their communities outside of lending. March of Dimes, Habitat for Humanity, local food banks, Civic Clubs, local school and youth sports teams, Future Farmers of America, their churches and many many more too numerous to list. While 1st Franklin Financial wants to remain the first choice for our borrowers, we also want to be the leader in supporting and giving back to those who need us. We have been “Serving our Neighbors Since 1941” and will continue to do so in the future. Thank you all for your confidence and support of 1st Franklin Financial.

 

Sincerely yours, 

 

/s/ Ben F. “Buddy” Cheek, IV 

 

Ben F. Cheek, IV 

Chairman of the Board 


3


SELECTED CONSOLIDATED FINANCIAL INFORMATION

 

Set forth below is selected consolidated financial information of the Company. This information should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the more detailed consolidated financial statements and notes thereto included herein.

 

 

Year Ended December 31

 

2017 

2016 

2015

 2014

 2013

Selected Income Statement Data:

(In 000's, except ratio data)

 

 

 

 

 

 

Revenues:

 

 

 

 

 

Interest and Finance Charges 

$ 158,083

$ 158,229

$ 152,590

$ 144,569

$ 132,579

Insurance  

42,265

47,621

52,447

47,964

45,684

Other  

5,399

5,266

3,325

7,167

7,709

 

 

 

 

 

 

Net Interest Income

145,178

144,797

139,636

132,617

121,108

Interest Expense

12,905

13,432

12,955

11,952

11,472

Provision for Loan Losses

32,355

67,563

36,887

32,623

27,623

Income Before Income Taxes

17,504

6,330

31,130

37,531

38,400

Net Income

14,906

1,044

25,866

33,334

34,408

 

 

 

 

 

 

Ratio of Earnings to

Fixed Charges

2.15

1.41

3.08

3.70

3.89

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31

 

2017 

2016

 2015

 2014

 2013

Selected Balance Sheet Data:

(In 000's, except ratio data)

 

 

 

 

 

 

Net Loans

$ 445,659

$ 383,184

$ 406,390

$ 388,341

$ 369,427

Total Assets

718,235

673,985

674,414

605,588

561,761

Senior Debt

426,731

409,792

388,489

335,186

308,015

Subordinated Debt

33,488

34,848

36,004

37,727

40,379

Stockholders’ Equity

232,096

211,738

224,490

208,447

192,353

 

 

 

 

 

 

Ratio of Total Liabilities to Stockholders’ Equity

2.09

2.18

2.00

1.91

1.92


4



 

BUSINESS

 

References in this Annual Report to “1st Franklin”, the “Company”, “we”, “our” and “us” refer to 1st Franklin Financial Corporation and its subsidiaries. 

 

1st Franklin is engaged in the consumer finance business, primarily in making consumer loans to individuals in relatively small amounts for relatively short periods of time, and in making first and second mortgage loans on real estate in larger amounts and for longer periods of time. We also purchase sales finance contracts from various retail dealers. At December 31, 2017, direct cash loans comprised 90%, real estate loans comprised 4% and sales finance contracts comprised 6% of our outstanding loans, respectively. 

 

In connection with our business, we also offer optional credit insurance products to our customers when making a loan. Such products may include credit life insurance, credit accident and health insurance, and/or credit property insurance. Customers may request credit life insurance coverage to help assure any outstanding loan balance is repaid if the customer dies before the loan is repaid or they may request accident and health insurance coverage to help continue loan payments if the customer becomes sick or disabled for an extended period of time. Customers may also choose property insurance coverage to protect the value of loan collateral against damage, theft or destruction. We write these various insurance products as an agent for a non-affiliated insurance company. Under various agreements, our wholly-owned insurance subsidiaries, Frandisco Life Insurance Company and Frandisco Property and Casualty Insurance Company, reinsure the insurance coverage on our customers written on behalf of this non-affiliated insurance company. 

 

Earned finance charges generally account for the majority of our revenues. The following table shows the sources of our earned finance charges in each of the past five years: 

 

 

Year Ended December 31

 

2017

2016

2015

2014

2013

 

(in thousands)

 

 

 

 

 

 

Direct Cash Loans

$142,072

$143,864

$139,945

$132,974

$121,848

Real Estate Loans

4,175

3,710

3,432

3,202

3,223

Sales Finance Contracts

5,186

5,147

4,436

3,896

3,690

  Total Finance Charges

$151,433

$152,721

$147,813

$140,072

$128,761

 

Our business consists mainly of making loans to individuals who depend primarily on their earnings to meet their repayment obligations. We make direct cash loans primarily to people who need money for some non-recurring or unforeseen expense, for debt consolidation, or to purchase household goods such as furniture and appliances. These loans are generally repayable in 6 to 60 monthly installments and generally do not exceed $15,000 principal amount. The loans are generally secured by personal property (other than certain household goods), motor vehicles and/or real estate. We believe that the interest and fees we charge on these loans are in compliance with applicable federal and state laws. 

 

First and second mortgage loans on real estate are made to homeowners who typically use funds to improve their property or who wish to restructure their financial obligations. We generally make such loans in amounts from $3,000 to $50,000 and with maturities of 35 to 180 months. We believe that the interest and fees we charge on these loans are in compliance with applicable federal and state laws. 

 

Our decision making on loan originations is based on both a judgmental underwriting system which includes an analysis of the following factors (i) ability to pay, (ii) creditworthiness, (iii) income stability, (iv) willingness to pay and (v) as appropriate, collateral security, and a risk based underwriting system that evaluates (i) credit score, (ii) annual income, (iii) payment history to other creditors and (iv) debt to income ratios. As part of our loan decisioning process, we review each customer’s credit report to verify income and total indebtedness, debt payment history and overall credit related performance to other creditors. The Company uses this information to evaluate a potential borrower’s debt-to-income ratios and, depending on the result of the overall credit evaluation process, may require internal review and senior supervisory approval prior to originating the potential borrower’s loan.  

 

Sales finance contracts are contracts purchased from retail dealers. These contracts have maturities that generally range from 3 to 60 months and generally do not individually exceed $10,000 in principal amount. Interest rates we charge on these contracts are in compliance with applicable federal and state laws. 

 

1st Franklin competes with several national and regional finance companies, as well as a variety of local finance companies, in the communities we serve. Competition is based primarily on interest rates and terms offered and on customer  


5


service, as well as, to some extent, reputation. We believe that our emphasis on customer service helps us compete effectively in the markets we serve.

 

Because of our reliance on the continued income stream of most of our loan customers, our ability to continue the profitable operation of our business depends to a large extent on the continued employment of our customers and their ability to meet their obligations as they become due. Therefore, continued economic uncertainty or worsening economic conditions, increases in unemployment or continued increases in the number of personal bankruptcies within our typical customer base may have a material adverse effect on our collection ratios and profitability. 

 

The average annual yield on loans we make (the percentage of finance charges earned to average net outstanding balance) has been as follows: 

 

 

Year Ended December 31

 

2017

2016

2015

2014

2013

 

 

 

 

 

 

Direct Cash Loans

34.56%

35.29%

35.25%

35.50%

34.79%

Real Estate Loans

16.82

16.45

16.50

16.49

16.38

Sales Finance Contracts

19.57

20.12

19.66

20.17

20.42

 

The following table contains certain information about our operations:

 

 

As of December 31

 

2017

2016

2015

2014

2013

 

 

 

 

 

 

Number of Branch Offices

308   

295   

285   

282   

275   

Number of Employees

1,439   

1,360   

1,269   

1,217   

1,146   

Average Total Loans Outstanding Per Branch (in 000's)

$ 1,953   

$ 1,797   

$ 1,919   

$ 1,828   

$ 1,776   

Average Number of Loans Outstanding Per Branch

866   

922   

930   

882   

843   


6



 

DESCRIPTION OF LOANS

 

 

Year Ended December 31

     

2017

2016

2015

2014

2013

DIRECT CASH LOANS:

 

 

 

 

 

 

 

 

 

 

 

Number of Loans  Made to New Borrowers  

68,162

91,383

73,371

67,140

64,709

 

 

 

 

 

 

Number of Loans Made to Former Borrowers  

69,317

54,813

55,139

50,948

46,757

 

 

 

 

 

 

Number of Loans Made to Present Borrowers  

193,601

182,763

190,211

192,564

187,962

 

 

 

 

 

 

Total Number of Loans Made

331,080

328,959

318,721

310,652

299,428

 

 

 

 

 

 

Total Volume of Loans Made (in 000’s)

$791,293

$701,835

$719,251

$695,144

$669,565

 

 

 

 

 

 

Average Size of Loan Made

$2,390

$2,134

$2,257

$2,238

$2,236

 

 

 

 

 

 

Number of Loans Outstanding

249,793

254,315

248,627

233,965

217,352

 

 

 

 

 

 

Total Loans Outstanding (in 000’s)

$540,380

$474,558

$494,837

$471,195

$445,755

 

 

 

 

 

 

Percent of Total Loans Outstanding

90%

89%

90%

91%

91%

Average Balance on Outstanding Loans

$2,163

$1,866

$1,990

$2,014

$2,051

 

 

 

 

 

 

REAL ESTATE LOANS:

 

 

 

 

 

 

 

 

 

 

 

Total Number of Loans Made

517

477

515

402

463

 

 

 

 

 

 

Total Volume of Loans Made (in 000’s)

$11,228

$  10,128

$  9,798

$  8,455

$  8,924

 

 

 

 

 

 

Average Size of Loan Made

$21,717

$21,232

$19,025

$21,031

$19,274

 

 

 

 

 

 

Number of Loans Outstanding

1,580

1,503

1,468

1,439

1,508

 

 

 

 

 

 

Total Loans Outstanding (in 000’s)

$27,117

$24,609

$22,128

$20,271

$20,329

 

 

 

 

 

 

Percent of Total Loans Outstanding

4%

5%

4%

4%

4%

Average Balance on Outstanding Loans

$17,163

$16,373

$15,074

$14,087

$13,481

 

 

 

 

 

 

SALES FINANCE CONTRACTS:

 

 

 

 

 

 

 

 

 

 

 

Number of Contracts Purchased

13,777

15,725

14,973

13,488

13,751

 

 

 

 

 

 

Total Volume of Contracts Purchased (in 000’s)

$36,933

$34,928

$35,315

$28,403

$27,395

 

 

 

 

 

 

Average Size of Contract Purchased

$2,681

$2,221

$2,359

$2,106

$1,992

 

 

 

 

 

 

Number of Contracts Outstanding

15,377

16,253

15,090

13,446

13,188

 

 

 

 

 

 

Total Contracts Outstanding (in 000’s)

$34,315

$30,962

$30,071

$23,906

$22,270

 

 

 

 

 

 

Percent of Total Loans Outstanding

6%

6%

6%

5%

5%

Average Balance on Outstanding Loans

$2,232

$1,905

$1,993

$1,778

$1,689


7


LOANS ORIGINATED, ACQUIRED, LIQUIDATED AND OUTSTANDING

 

 

Year Ended December 31

 

2017

2016

2015

2014

2013

 

(in thousands)

 

 

 

 

 

 

 

LOANS ORIGINATED OR ACQUIRED

 

 

Direct Cash Loans

$779,567 

$672,670 

$718,834 

$695,144 

$669,331 

Real Estate Loans

11,228 

10,128 

9,798 

8,454 

8,924 

Sales Finance Contracts

35,536 

32,705 

34,444 

28,055 

26,745 

Net Bulk Purchases

13,123 

31,388 

1,288 

348 

884 

 

 

 

 

 

 

Total Loans Acquired  

$839,454 

$746,891 

$764,364 

$732,001 

$705,884 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOANS LIQUIDATED *

 

 

 

 

 

 

Direct Cash Loans

$725,471 

$722,114 

$695,608 

$669,704 

$632,501 

Real Estate Loans

8,720 

7,647 

7,941 

8,512 

9,254 

Sales Finance Contracts

33,580 

34,037 

29,151 

26,767 

26,108 

 

 

 

 

 

 

Total Loans Liquidated  

$767,771 

$763,798 

$732,700 

$704,983 

$667,863 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOANS OUTSTANDING AT YEAR END

 

 

 

 

 

 

Direct Cash Loans

$540,380 

$474,558 

$494,837 

$471,195 

$445,755 

Real Estate Loans

27,117 

24,609 

22,128 

20,271 

20,329 

Sales Finance Contracts

34,315 

30,962 

30,071 

23,906 

22,270 

 

 

 

 

 

 

Total Loans Outstanding  

$601,812 

$530,129 

$547,036 

$515,372 

$488,354 

 

 

 

 

 

 

 

 

 

 

 

 

 

UNEARNED FINANCE CHARGES

 

 

 

 

 

 

Direct Cash Loans

$68,771 

$56,143 

$60,753 

$59,376 

$56,159 

Real Estate Loans

67 

105 

159 

244 

390 

Sales Finance Contracts

5,601 

4,603 

4,787 

3,460 

3,101 

 

 

 

 

 

 

Total Unearned 

  Finance Charges  

 

$74,439 

 

$60,851 

 

$65,699 

 

$63,080 

 

$59,650 

______________________

 

* Liquidations include customer loan payments, refunds on precomputed finance charges, renewals and charge offs.


8


DELINQUENCIES

 

We classify delinquent accounts at the end of each month according to the number of installments past due at that time, based on the then-existing terms of the contract. Accounts are classified in delinquency categories based on the number of days past due. When three installments are past due, we classify the account as being 60-89 days past due; when four or more installments are past due, we classify the account as being 90 days or more past due. Once an account becomes greater than 149 days past due, our charge off policy governs when the account must be charged off. For more information on our charge off policy, see Note 2 "Loans" in the Notes to the Consolidated Financial Statements. 

 

In connection with any bankruptcy court initiated repayment plan, the Company effectively resets the delinquency rating of each account to coincide with the court initiated repayment plan. Effectively, the account’s delinquency rating is changed thereafter under normal grading parameters. The following table shows the number of loans in bankruptcy in which the delinquency rating was reset to coincide with a court initiated repayment plan. 

 

 

As of December 31

 

2017

2016

2015

2014

2013

Number of Bankrupt Delinquency Resets

471

617

1,369

1,662

1,463

 

The Company tracks the dollar amount of loans in bankruptcy in which the delinquency rating was reset. During 2017 and 2016, the Company reset the delinquency rating to coincide with court initiated repayment plans on bankrupt accounts with principal balances totaling $1.9 million and $2.0 million, respectively. This represented approximately .36% and .38% of the average principal loan portfolios outstanding during 2017 and 2016, respectively. 

 

The following table shows the amount of certain classifications of delinquencies and the ratio of such delinquencies to related outstanding loans: 

 

 

As of December 31

 

2017

2016

2015

2014

2013

 

(in thousands, except % data)

 

 

 

 

 

 

DIRECT CASH LOANS:

 

 

 

 

 

 

60-89 Days Past Due

$7,905 

$9,233 

$8,073 

$7,218 

$6,542 

 

Percentage of Principal Outstanding

1.47% 

1.94% 

1.64% 

1.54% 

1.48% 

 

90 Days or More Past Due

$17,475 

$17,290 

$15,895 

$14,283 

$13,438 

 

Percentage of Principal Outstanding

3.25% 

3.63% 

3.23% 

3.05% 

3.03% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REAL ESTATE LOANS:

 

 

 

 

 

 

60-89 Days Past Due

$321 

$305 

$162 

$180 

$174 

 

Percentage of Principal Outstanding

1.21% 

1.26% 

.74% 

.91% 

.87% 

 

90 Days or More Past Due

$1,171 

$1,226 

$481 

$504 

$547 

 

Percentage of Principal Outstanding

4.40% 

5.09% 

2.21% 

2.53% 

2.73% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SALES FINANCE CONTRACTS:

 

 

 

 

 

 

60-89 Days Past Due

$447 

$443 

$347 

$210 

$204 

 

Percentage of Principal Outstanding

1.31% 

1.43% 

1.16% 

.88% 

.92% 

 

90 Days or More Past Due

$843 

$815 

$585 

$464 

$449 

 

Percentage of Principal Outstanding

2.47% 

2.62% 

1.96% 

1.96% 

2.03% 

 

 

 

 

 

 

 


9


LOSS EXPERIENCE

 

Net losses (charge-offs less recoveries) and the percent such net losses represent of average net loans (loans less unearned finance charges) and liquidations (loan payments, refunds on unearned finance charges, renewals and charge-offs of customers' loans) are shown in the following table: 

 

 

Year Ended December 31

 

2017

2016

2015

2014

2013

 

(in thousands, except % data)

 

 

 

 

 

 

 

DIRECT CASH LOANS

 

 

 

 

 

 

Average Net Loans

$416,969 

$412,682 

$404,057 

$381,367 

$357,552

Liquidations

$725,471 

$722,114 

$695,608 

$669,704 

$632,501

Net Losses

$36,968 

$50,936 

$31,119 

$27,824 

$24,476 

Net Losses as % of Average Net Loans

8.87% 

12.34% 

7.70% 

7.30% 

6.85% 

Net Losses as % of Liquidations

5.10% 

7.05% 

4.47% 

4.15% 

3.87% 

 

 

 

 

 

 

 

 

 

 

 

 

 

REAL ESTATE LOANS

 

 

 

 

 

 

Average Net Loans

$25,365 

$23,046 

$21,194 

$19,765 

$20,031 

Liquidations

$8,720 

$7,647 

$7,941 

$8,513 

$9,254 

Net Losses

$62 

$(3) 

$11 

$72 

$6 

Net Losses as a % of Average Net Loans

.24% 

(.01%) 

.05% 

.36% 

.03% 

Net Losses as a % of Liquidations

.71% 

(.04%) 

.14% 

.85% 

.06% 

 

 

 

 

 

 

 

 

 

 

 

 

 

SALES FINANCE CONTRACTS

 

 

 

 

 

 

Average Net Loans

$26,724 

$25,905 

$22,908 

$19,646 

$18,366 

Liquidations

$33,580 

$34,037 

$29,151 

$26,767 

$26,108 

Net Losses

$1,325 

$1,630 

$877 

$787 

$471 

Net Losses as % of Average Net Loans

4.96% 

6.29% 

3.83% 

4.01% 

2.56% 

Net Losses as % of  Liquidations

3.95% 

4.79% 

3.01% 

2.94% 

1.80% 

 

ALLOWANCE FOR LOAN LOSSES

 

We determine the allowance for loan losses by reviewing our previous loss experience, reviewing specifically identified loans where collection is believed to be doubtful and evaluating the inherent risks and changes in the composition of our loan portfolio. Such allowance is, in our opinion, sufficient to provide adequate protection against probable loan losses in the current loan portfolio. For additional information about Management’s approach to estimating and evaluating the allowance for loan losses, see Note 2 “Loans” in the Notes to the Consolidated Financial Statements. 


10



 

 

SEGMENT FINANCIAL INFORMATION

 

The Company operates in one reportable business segment. For additional financial information about our segment and the divisions of our operations, see Note 13 “Segment Financial Information” in the Notes to Consolidated Financial Statements. 

 

CREDIT INSURANCE

 

We offer optional credit insurance products to our customers when making a loan. Such products may include credit life insurance, credit accident and health insurance and/or credit property insurance. Customers may request credit life insurance coverage to help assure any outstanding loan balance is repaid if the customer dies before the loan is repaid or they may request credit accident and health insurance coverage to help continue loan payments if the customer becomes sick or disabled for an extended period of time. Customers may also choose property insurance coverage to protect the value of loan collateral against damage, theft or destruction. We write these various insurance products as an agent for a non-affiliated insurance company. Under various agreements, our wholly-owned insurance subsidiaries, Frandisco Life Insurance Company and Frandisco Property and Casualty Insurance Company, reinsure the insurance coverage on our customers written on behalf of this non-affiliated insurance company. 

 

REGULATION AND SUPERVISION

 

The Company is subject to regulation under numerous state and federal laws and regulations as enforced and interpreted by various state and federal governmental agencies. Generally, state laws require that each office in which a small loan business such as ours is conducted be licensed by the state and that the business be conducted according to the applicable statutes and regulations. The granting of a license depends on the financial responsibility, character and fitness of the applicant, and, where applicable, the applicant must show evidence of a need through convenience and advantage documentation. As a condition to obtaining such license, the applicant must consent to state regulation and examination and to the making of periodic reports to the appropriate governing agencies. Licenses are revocable for cause, and their continuance depends upon an applicant’s continued compliance with applicable laws and in connection with its receipt of a license. We are also subject to state regulations governing insurance agents in the states in which we sell credit insurance. State insurance regulations require, among other things, that insurance agents be licensed and, in some cases, limit the premiums that insurance agents can charge. We believe we conduct our business in accordance with all applicable state statutes and regulations. The Company has never had any of its licenses revoked and has never been subject to an enforcement order or regulatory settlement. 

 

We conduct our lending operations under the provisions of various federal laws and implementing regulations. These laws and regulations are interpreted, implemented, and enforced by the Bureau of Consumer Financial Protection (the "CFPB"). Chief among these federal laws with which the Company must comply are the Federal Consumer Credit Protection Act (the "Truth-in-Lending Act"), the Fair Credit Reporting Act and the Federal Real Estate Settlement Procedures Act. The Truth-in-Lending Act requires us, among other things, to disclose to our customers the finance charge, the annual percentage rate, the total number and amount of payments and other material information on all loans. A Federal Trade Commission ruling prevents consumer lenders such as the Company from using certain household goods as collateral on direct cash loans. As a result, we generally seek to collateralize such loans with non-household goods such as automobiles, boats and other exempt items. We continually monitor our compliance with these regulatory requirements. 

 

Changes in the current regulatory environment, or the interpretation or application of current regulations, could impact our business. While we believe that we are currently in compliance with all regulatory requirements, no assurance can be made regarding our future compliance or the cost thereof. Significant additional regulation or costs of compliance could materially adversely affect our business and financial condition. 


11



 

SOURCES OF FUNDS AND COMMON STOCK MATTERS

 

The Company is dependent upon the availability of funds from various sources in order to meet its ongoing financial obligations and to make new loans as a part of its business. Our various sources of funds as a percent of total liabilities and stockholders’ equity and the number of persons investing in the Company's debt securities was as follows: 

 

 

As of December 31

 

2017

2016

2015

2014

2013

 

 

 

 

 

 

Bank Borrowings

-- %

-- %

-- %

-- %

-- %

Senior Debt

59   

61   

58   

55   

55   

Subordinated Debt

5   

5   

5   

6   

7   

Other Liabilities

4   

3   

4   

4   

4   

Stockholders’ Equity

32   

31   

33   

35   

34   

   Total

100 %

100 %

100 %

100 %

100 %

 

 

 

 

 

 

Number of Investors

5,347   

5,421   

5,415   

5,405   

5,436   

 

The average interest rates we pay on borrowings, computed by dividing the interest paid by the average indebtedness outstanding, have been as follows: 

 

 

Year Ended December 31

 

2017

2016

2015

2014

2013

 

 

 

 

 

 

Senior Borrowings

2.85 %

3.11 %

3.32 %

3.31 %

3.46 %

Subordinated Borrowings

2.65

2.79

2.82

2.92

3.25

All Borrowings

2.84

3.09

3.27

3.26

3.41

 

Certain financial ratios relating to our debt have been as follows: 

 

 

As of December 31

 

2017

2016

2015

2014

2013

 

 

 

 

 

 

Total Liabilities to

 

 

 

 

 

Stockholders’ Equity  

2.09

2.18

2.00

1.91

1.92

 

 

 

 

 

 

Unsubordinated Debt to

 

 

 

 

 

Subordinated Debt plus 

 

 

 

 

 

Stockholders’ Equity  

1.70

1.73

1.59

1.46

1.41

 

As of March 30, 2018, all of our voting common stock was closely held by three related individuals and all of our non-voting common stock was held by thirteen shareholders. None of our common stock was listed on any securities exchange or traded on any established public trading market. The Company does not maintain any equity compensation plans, and did not repurchase any of its equity securities during any period represented. Cash distributions of $.86 and $50.88 per share were paid to shareholders in 2017 and 2016, respectively, primarily in amounts to enable the Company’s shareholders to pay their related income tax obligations which arise as a result of the Company’s status as an S Corporation. No other cash dividends were paid during the applicable periods. For the foreseeable future, the Company expects to pay annual cash distributions equal to an amount sufficient to enable the Company’s shareholders to pay their respective income tax obligations as a result of the Company’s status as an S Corporation. 


12


MANAGEMENT'S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Management’s Discussion and Analysis provides a narrative of the Company’s financial condition and performance. The narrative reviews the Company’s results of operations, liquidity and capital resources, critical accounting policies and estimates, and certain other matters. It includes Management’s interpretation of our financial results, the factors affecting these results and the significant factors that we currently believe may materially affect our future financial condition, operating results and liquidity. This discussion should be read in conjunction with the Company’s consolidated financial statements and notes thereto contained elsewhere in this Annual Report. 

 

Our significant accounting policies are disclosed in Note 1 "Summary of Significant Accounting Policies" in the Notes to Consolidated Financial Statements. Certain information in this discussion and other statements contained in this Annual Report which are not historical facts are forward-looking statements within the meaning of the federal securities laws. These forward-looking statements involve risks and uncertainties. Actual results, performance or achievements could differ materially from those contemplated, expressed or implied by the forward-looking statements contained herein. Possible factors which could cause our actual future results to differ from any expectations within any forward-looking statements, or otherwise, include, but are not limited to, changes in our ability to manage liquidity and cash flow, the accuracy of Management’s estimates and judgments, adverse developments in economic conditions including the interest rate environment, unforeseen changes in our net interest margin, federal and state regulatory changes, unfavorable outcomes of litigation and other factors referenced in the “Risk Factors” section of the Company’s Annual Report and elsewhere herein, or otherwise contained in our filings with the Securities and Exchange Commission from time to time. 

 

General:

 

The Company is a privately-held corporation that has been engaged in the consumer finance industry since 1941. Our operations focus primarily on making installment loans to individuals in relatively small amounts for short periods of time. Other lending-related activities include the purchase of sales finance contracts from various dealers and the making of first and second mortgage real estate loans. All of our loans are at fixed rates, and contain fixed terms and fixed payments. We operate branch offices in six southeastern states and had a total of 308 branch locations at December 31, 2017. The Company and its operations are guided by a strategic plan which includes planned growth through strategic expansion of our branch office network. The Company expanded its operations with the opening of seven new branch offices during the year just ended. The majority of our revenues are derived from finance charges earned on loans outstanding. Additional revenues are derived from earnings on investment securities, insurance income and other miscellaneous income. 

 

Financial Condition:

 

Total assets increased $44.3 million to $718.2 million as of December 31, 2017 compared to $674.0 million at December 31, 2016. The increase in assets was primarily due to growth in our net loan portfolio and our investment securities portfolio. 

 

The Company’s net loan portfolio increased $62.5 million (16%) at December 31, 2017 compared to December 31, 2016. Loan originations were $839.5 million during 2017 compared to $746.9 million during the prior year. A $6.0 million decline in the Company's allowance for loan losses (which is included in the net loan portfolio) was another factor contributing to the increase in the portfolio. Our allowance for loan losses reflects Management's estimate of the level of allowance adequate to cover probable losses inherent in the loan portfolio as of the date of the statement of financial position. To evaluate the overall adequacy of our allowance for loan losses, we consider the level of loan receivables, historical loss trends, loan delinquency trends, bankruptcy trends and overall economic conditions. Management decreased the allowance for loan losses at December 31, 2017 compared to December 31, 2016 mainly due to a lower level of charge offs and lower delinquencies during 2017. Management believes the current allowance for loan losses is adequate to cover probable losses in our existing portfolio; however, changes in trends or deterioration in economic conditions could result in a change in the allowance or an increase in actual losses. Any increase could have a material adverse impact on our results of operation or financial condition in the future.  

 

Our cash and short-term investments decreased $27.9 million (48%) at December 31, 2017 compared to December 31, 2016. Funding for the increase in loan originations and operational expenses were the main reasons for the decline. 

 

The Company maintains an amount of funds in restricted accounts at its insurance subsidiaries in order to comply with certain requirements imposed on insurance companies by the State of Georgia and to meet the reserve requirements of its reinsurance agreements. Restricted cash also includes escrow deposits held by the Company on behalf of certain  


13


mortgage real estate customers. At December 31, 2017, restricted cash was $4.7 million compared to $2.7 million at December 31, 2016. See Note 3, “Investment Securities” in the accompanying “Notes to Consolidated Financial Statements” for further discussion of amounts held in trust.

 

Our Investment Securities portfolio increased $30.4 million (17%) to $209.6 million at December 31, 2017 compared to $179.2 million at December 31, 2016. The portfolio consists primarily of invested surplus funds generated by the Company's insurance subsidiaries. It also consists of surplus funds generated from sales of our debt securities. Management maintains what it believes to be a conservative approach when formulating its investment strategy. The Company does not participate in hedging programs, interest rate swaps or other activities involving the use of off-balance sheet derivative financial instruments. This investment portfolio consists mainly of U.S. Treasury bonds, government agency bonds, various municipal bonds and mutual funds. Approximately 98% of these investment securities have been designated as “available for sale” at December 31, 2017 with any unrealized gain or loss accounted for in the equity section of the Company’s consolidated statement of financial position, net of deferred income taxes for those investments held by the insurance subsidiaries. The remainder of this investment portfolio represents securities that are designated “held to maturity”, as Management has both the ability and intent to hold these securities to maturity, and are carried at amortized cost. 

 

At December 31, 2016, the Company held an additional investment portfolio of $26.2 million in an equity fund named Meritage Capital, Centennial Absolute Return Fund, L.P. Effective October 1, 2017, the Company elected to redeem the equity fund investment portfolio, with a value of $26.9 million. The Company used the equity method of accounting to account for this investment.  

 

Other miscellaneous assets increased $3.5 million (14%) at December 31, 2017 compared to December 31, 2016 mainly due to an increase in purchases of fixed assets and an increase in accounts receivable due from our credit insurance business. Increases in prepaid expenses and income tax refund receivables were also factors contributing the increase. 

 

A substantial portion of the Company's funding is generated from sales of the Company's various debt securities. Aggregate senior and subordinated debt of the Company increased $15.6 million (4%) to $460.2 million at December 31, 2017 compared to $444.6 million at December 31, 2016. Higher sales of the Company's commercial paper resulted in the increase. 

 

Other liabilities increased $8.3 million (47%) at December 31, 2017 compared to the prior year- end mainly due to an increase in the Company’s accrual for incentive compensation. Higher accruals for salary expenses and miscellaneous account payables also contributed to the increase in other liabilities. 

 

Results of Operations:

 

Total revenues were $205.7 million, $211.1 million and $208.4 million during 2017, 2016 and 2015, respectively. The decrease during 2017 compared to 2016 was mainly due to lower insurance revenues. Also contributing to the 2017 decline was a decrease in interest and finance charges due to lower interest rates offered on certain loan products. Revenue growth slowed during 2016 as compared to 2015 partially as are result of a review of our underwriting policies and a resulting credit tightening in certain regions within which the Company operates. Although our net loan portfolio declined during 2016, average net loans outstanding were higher than 2015, resulting in higher finance charge income. Growth in earning assets (loans and investments) during 2016 compared to 2015 led to higher finance charge earnings and investment income, which led to higher revenues during the comparable periods. 

 

Net income for each of the three years ended December 31, 2017 was $14.9 million, $1.0 million and $25.9 million, respectively. 

Lower credit losses were the primary reason for the increase in net income during 2017 compared to 2016. An increase in operating expenses offset a portion of the impact of the lower credit losses. During 2016 higher credit losses were the primary factor for the decline in net income compared to 2015. 

 

Net Interest Income:

 

Net interest income is a principal component of the Company’s operating performance and resulting net income. It represents the difference between income on earning assets and the cost of funds on interest bearing liabilities. Debt securities represent a majority of our interest bearing liabilities. Factors affecting our net interest income include the level of average net receivables and the interest income associated therewith, capitalized loan origination costs and our average outstanding debt, as well as the general interest rate environment. Volatility in interest rates generally has more impact on the income earned on investments and the Company’s borrowing costs than on interest income earned on loans.  


14


Management does not normally change the rates charged on loans originated solely as a result of changes in the interest rate environment.

 

Net interest income was $145.2 million during 2017, compared to $144.8 million in 2016 and $139.6 million during 2015. The higher margin during 2017 compared to 2016 was mainly due to lower interest expense on debt. Higher levels of average net receivables outstanding and the associated finance charge income thereon was main reason for increase in net interest income during 2016 compared to 2015. Average net receivables were $462.4 million during 2017 compared to $455.8 million during 2016 and $440.3 million during 2015. Although average net receivables increased during 2017 compared to 2016, interest income decreased $.1 million due to lower yields. Net interest income increased $5.6 million (4%) during 2016 compared to 2015. 

 

Interest expense was $12.9 million, $13.4 million and $13.0 million during 2017, 2016 and 2015, respectively. Average borrowings were $455.2 million during 2017 compared to $437.5 during 2016 and $395.5 during 2015. Although average borrowings increased, the continued low interest rate environment has enabled the Company to minimize or reduce increases in interest expense. Our weighted average borrowing rate was 2.84%, 3.07% and 3.28% during 2017, 2016 and 2015, respectively. 

 

Net Insurance Income:

 

The Company offers certain optional credit insurance products to loan customers when closing a loan. Sales have been trending down the last three years as fewer customers have opted for insurance coverage. Net insurance income (insurance revenues less claims and expenses) were $31.5 million during 2017, $36.1 million during 2016 and $39.9 million during 2015. 

 

Other Revenue:

 

Other revenue was $5.4 million, $5.3 million and $3.3 million during 2017, 2016 and 2015, respectively. A significant component of other revenue is earnings from the sale of auto club memberships. The Company, as an agent for a third party, offers auto club memberships to loan customers during the closing of a loan. Earnings from the aforementioned equity fund investment were also a significant component of other revenue. Increases in sales of auto club memberships and earnings on the equity fund investment were the major factors causing increase in other revenue during 2017 compared to 2016.  During 2016 other revenue increased mainly due to higher earnings on the equity fund investment. During 2016, the Company earned $1.2 million on the investment compared to a $1.0 million loss during 2015. Lower sales of auto club memberships offset a portion of the increase during 2016. 

 

Provision for Loan Losses:

 

The Company’s provision for loan losses represents net charge offs and adjustments to the allowance for loan losses to cover credit losses inherent in the outstanding loan portfolio at the balance sheet date. Determining the proper allowance for loan losses is a critical accounting estimate which involves Management’s judgment with respect to certain relevant factors, such as historical and expected loss trends, unemployment rates in various locales, current and expected net charge offs, delinquency levels, bankruptcy trends and overall general economic conditions. See Note 2, “Loans”, in the accompanying “Notes to Consolidated Financial Statements” for additional discussion regarding the allowance for loan losses. 

 

During 2017 net charge offs were $38.4 million compared to $52.6 million during 2016 and $32.0 million during 2015. As a result of the lower credit losses and lower delinquency rates on loans during 2017, Management lowered the allowance for loan losses $6.0 million. 

 

Factors causing the higher level of charge offs during 2016 were (i) higher than expected losses associated with a bulk purchase of receivables from another lending company, (ii) natural disasters such as the flooding from storms in Louisiana and damage from storms in Georgia and South Carolina, (iii) higher unemployment in certain areas of Louisiana due to the oil industry downturn and (v) changes in our collection practices that had a negative impact on the level of net charge offs during the year. As a result of the foregoing, the Company increased the allowance for loan losses $15.0 million during 2016.  

 

We believe that the allowance for loan losses is adequate to cover probable losses inherent in our portfolio; however, because the allowance for loan losses is based on estimates, there can be no assurance that the ultimate charge off amount will not exceed such estimates or that our loss assumptions will not increase. 


15


Operating Expenses:

 

Operating expenses of the Company were $132.2 million during 2017 compared to $112.3 million during 2016 and $114.8 million during 2015. Personnel expense, occupancy expense and miscellaneous other expenses are the components included in operating expenses. 

 

Personnel expense increased $14.6 million (21%) during 2017 compared to 2016 mainly due to increases in the employee base, merit salary increases, accruals for incentive bonus, higher contributions to the Company's 401(k) plan, higher claims expense associated with the Company’s self- insured employee medical program and higher payroll taxes. During 2016, personnel expense decreased $2.0 million (3%) compared to 2015 primarily due to a lower accrual for the Company’s 2016 incentive bonus. The Company did not meet goals established under the Executive Bonus Plan for payment of bonuses to employees under the plan. Higher salary expenses offset a portion of the decrease in personnel expense for 2016. 

 

Occupancy expense increased $1.7 million (12%) during 2017 compared to 2016 and $.8 million (6%) during 2016 compared to 2015. Higher maintenance expense, utilities expense, telephone expense, depreciation expense and increased rent expense were the primary factors responsible for the increases in occupancy expense each year over year. 

 

During 2017, other operating expenses increased $3.6 million (13%) compared to 2016. Increases in advertising expenses, bank service charges, computation errors, credit bureau expenses, legal and audit expenses, consultant fees, computer expenses, management meetings expenses, travel expenses and taxes and licenses were primary factors contributing to the increase. Lower charitable contributions during 2017 offset a portion of the increase. Other operating expenses decreased $1.3 million (5%) during 2016 compared to 2015. The decrease was primarily due to lower marketing expenses, charitable contributions, computation errors, legal and audit expenses, consultant fees, computer expenses, and taxes and license expenses. 

 

Income Taxes:

 

The Company has elected to be treated as an S Corporation for income tax reporting purposes. Taxable income or loss of an S Corporation is treated as income of, and is reportable in the individual tax returns of, the shareholders of the Company. However, income taxes continue to be reported for the Company’s insurance subsidiaries, as they are not allowed to be treated as S Corporations, and for the Company’s state income tax purposes in Louisiana, which does not recognize S Corporation status. Deferred income tax assets and liabilities are recognized and provisions for current and deferred income taxes continue to be recorded by the Company’s subsidiaries. The deferred income tax assets and liabilities are due to certain temporary differences between reported income and expenses for financial statement and income tax purposes.  

 

Effective income tax rates for the years ended December 31, 2017, 2016 and 2015 were 14.8%, 83.5% and 16.9%, respectively. The lower rate during 2017 was mainly the result of the recent tax reform which had a positive impact on the calculation of the tax provisions for the Company’s insurance subsidiaries. During 2016, the S Corporation incurred a significant loss, which lowered the overall pre-tax income of the Company resulting in a higher effective tax rate for 2016. Any tax benefit from the loss was passed on to the shareholders. During 2015, the S Corporation earned a profit, which was reported as taxable income of the shareholders. Since this tax liability is passed on to the shareholders, the profit of the S Corporation had the effect of lowering the Company's overall consolidated effective tax rate for 2015. 

 

Quantitative and Qualitative Disclosures About Market Risk:

 

Volatility in market interest rates can impact the Company’s investment portfolio and the interest rates paid on its debt securities. Changes in interest rates have more impact on the income earned on investments and the Company’s borrowing costs than on interest income earned on loans, as Management does not normally change the rates charged on loans originated solely as a result of changes in the interest rate environment. These exposures are monitored and managed by the Company as an integral part of its overall cash management program. It is Management’s goal to minimize any adverse effect that movements in interest rates may have on the financial condition and operations of the Company. The information in the table below summarizes the Company’s risk associated with marketable debt securities and debt obligations as of December 31, 2017. Rates associated with the investment securities represent weighted averages based on the tax effected yield to maturity of each individual security. No adjustment has been made to yield, even though many of the investments are tax-exempt and, as a result, actual yield will be higher than that disclosed. For debt obligations, the table presents principal cash flows and related weighted average interest rates by contractual maturity dates. The Company’s subordinated debt securities are sold with various interest adjustment periods, which is the time from sale until the interest rate adjusts, and which allows the holder to redeem that security prior to the contractual maturity without penalty. It is expected that actual maturities on a portion of the Company’s subordinated debentures will occur prior to the contractual  


16


maturity as a result of interest rate adjustments. Management estimates the carrying value of senior and subordinated debt approximates their fair values when compared to instruments of similar type, terms and maturity.

 

Loans originated by the Company are excluded from the table below since interest rates charged on loans are based on rates allowable in compliance with any applicable regulatory guidelines. Management does not believe that changes in market interest rates will significantly impact rates charged on loans. The Company has no exposure to foreign currency risk. 

 

 

Expected Year of Maturity

 

 

 

 

 

 

2023 &

 

Fair

 

2018

2019

2020

2021

2022

Beyond

Total

Value

Assets:

(Dollars in millions)

  Investment Securities

$ 18   

$ 3   

$ 1   

$ 2   

$ 1   

$ 185   

$ 210   

$ 210   

  Average Interest Rate

2.4%

2.4%

3.0%

2.8%

2.7%

3.5%

3.3%

 

Liabilities:

 

  Senior Debt:

 

 

 

 

 

 

 

 

     Senior Demand Notes

$ 72   

—   

—   

—   

—   

—   

$ 72   

$ 72   

     Average Interest Rate

1.5%

—   

—   

—   

—   

—   

1.5%

 

     Commercial Paper

$ 355   

—   

—   

—   

—   

—   

$ 355   

$ 355   

     Average Interest Rate

3.0%

—   

—   

—   

—   

—   

3.0%

 

 Subordinated Debentures

$ 6   

$ 9   

$ 7   

$ 11   

—   

—   

$ 33   

$ 33   

     Average Interest Rate

2.6%

2.7%

2.7%

2.5%

—   

—   

2.7%

 

 

Liquidity and Capital Resources:

 

Liquidity is the ability of the Company to meet its ongoing financial obligations, either through the collection of receivables or by generating additional funds through liability management. The Company’s liquidity is therefore dependent on the collection of its receivables, the sale of debt securities and the continued availability of funds under the Company’s revolving credit agreement. 

 

In light of continued economic uncertainty, we continue to monitor and review current economic conditions and the related potential implications on us, including with respect to, among other things, changes in loan losses, liquidity, compliance with our debt covenants, and relationships with our customers. 

 

As of December 31, 2017 and December 31, 2016, the Company had $30.6 million and $58.4 million, respectively, invested in cash and short-term investments readily convertible into cash with original maturities of three months or less. As previously discussed, the Company uses cash reserves to fund its operations, including providing funds for any increase in redemptions of debt securities by investors which may occur. 

 

The Company's investment securities can be converted into cash, if necessary. As of December 31, 2017 and 2016, 84% and 69%, respectively, of the Company's cash and cash equivalents and investment securities were maintained in Frandisco Property and Casualty Insurance Company and Frandisco Life Insurance Company, the Company’s insurance subsidiaries. Georgia state insurance regulations limit the use an insurance company can make of its assets. Ordinary dividend payments to the Company by its wholly owned insurance subsidiaries are subject to annual limitations and are restricted to the lesser of 10% of statutory surplus or statutory earnings before recognizing realized investment gains of the individual insurance subsidiaries. Any dividends above these state limitations are termed “extraordinary dividends” and must be approved in advance by the Georgia Insurance Commissioner. The maximum aggregate amount of dividends these subsidiaries could have paid to the Company during 2017, without prior approval of the Georgia Insurance Commissioner, was approximately $12.5 million. The Company elected not to pay any dividends from the insurance subsidiaries during 2017.  

 

At December 31, 2017, Frandisco Property and Casualty Insurance Company and Frandisco Life Insurance Company had a statutory surplus of $91.6 million and $76.0 million, respectively. The maximum aggregate amount of dividends these subsidiaries can pay to the Company in 2018 without prior approval of the Georgia Insurance Commissioner is approximately $13.5 million. The Company does not currently believe that any statutory limitations on the payment of cash dividends by the Company’s subsidiaries will materially affect the Company’s liquidity. 

 

Most of the Company's loan portfolio is financed through sales of its various debt securities, which, because of certain redemption features contained therein, have shorter average maturities than the loan portfolio as a whole. The difference in maturities may adversely affect liquidity if the Company is not able to continue to sell debt securities at interest  


17


rates and on terms that are responsive to the demands of the marketplace or maintain sufficient borrowing availability under our credit facility.

 

The Company’s continued liquidity is therefore also dependent on the collection of its receivables and the sale of debt securities that meet the investment requirements of the public. In addition to its receivables and securities sales, the Company has an external source of funds available under a revolving credit facility with Wells Fargo Bank, NA. This credit agreement provides for borrowings or reborrowings of up to $100.0 million, subject to certain limitations, and all borrowings are secured by the finance receivables of the Company. There were no borrowings outstanding against the credit line at December 31, 2017 or 2016. The credit agreement has a commitment termination date of September 11, 2019. Management believes the current credit facility, when considered with funds expected to be available from operations, should provide sufficient liquidity for the Company. 

 

Available but unborrowed amounts under the credit agreement are subject to a periodic unused line fee of .50%. The interest rate under the credit agreement is equivalent to the greater of (a) .75% per annum plus 300 basis points or (b) the three month London Interbank Offered Rate (the “LIBOR Rate”) plus 300 basis points. The LIBOR Rate is adjusted on the first day of each calendar month based upon the LIBOR Rate as of the last day of the preceding calendar month. 

 

The credit agreement requires the Company to comply with certain covenants customary for financing transactions of this nature, including, among others, maintaining a minimum interest coverage ratio, a minimum loss reserve ratio, a minimum ratio of earnings to interest, taxes and depreciation and amortization to interest expense, a minimum asset quality ratio, a minimum consolidated tangible net worth ratio, and a maximum debt to tangible net worth ratio, each as defined. The Company must also comply with certain restrictions on its activities consistent with credit facilities of this type, including limitations on: (a) restricted payments; (b) additional debt obligations (other than specified debt obligations); (c) investments (other than specified investments); (d) mergers, acquisitions, or a liquidation or winding up; (e) modifying its organizational documents or changing lines of business; (f) modifying certain contracts; (g) certain affiliate transactions; (h) sale-leaseback, synthetic lease, or similar transactions; (i) guaranteeing additional indebtedness (other than specified indebtedness); (j) capital expenditures; or (k) speculative transactions. The credit agreement also restricts the Company or any of its subsidiaries from creating or allowing certain liens on their assets, entering into agreements that restrict their ability to grant liens (other than specified agreements), or creating or allowing restrictions on any of their ability to make dividends, distributions, inter-company loans or guaranties, or other inter-company payments, or inter-company asset transfers. At December 31, 2017, the Company was in compliance with all covenants. The Company has no reason to believe that it will not remain in compliance with these covenants and obligations for the foreseeable future.  

 

We are not aware of any additional restrictions placed on us, or being considered to be placed on us, related to our ability to access capital, such as borrowings under our credit agreement prior to its maturity. 

 

Any decrease in the Company’s allowance for loan losses would not directly affect the Company’s liquidity, as any adjustment to the allowance has no impact on cash; however, an increase in the actual loss rate may have a material adverse effect on the Company’s liquidity. The inability to collect loans could materially impact the Company’s liquidity in the future. 

 

The Company was subject to the following contractual obligations and commitments at December 31, 2017: 

 

 

Payment due by period

 

 

Contractual Obligations

 

 

Total

Less

Than

1 Year

 

1 to 2 Years

 

3 to 5 Years

More

than 5 Years

 

(in millions)

  Bank Commitment Fee **

$ 1.0   

$ .6   

$ .4   

$ -   

$ -   

  Senior Demand Notes *

72.8   

72.8   

-   

-   

-   

  Commercial Paper *

358.2   

358.2   

-   

-   

-   

  Subordinated Debt *

36.9   

6.9   

18.0   

12.0   

-   

Human resource insurance and 

support contracts ** 

1.1   

1.1   

-   

-   

-   

  Operating leases (offices)

18.8   

6.6   

8.8   

3.4   

-   

  Communication lines contract **

3.8   

3.1   

.5   

.2   

-   

Software service contract ** 

     4.3   

     3.8   

.     2   

.     2   

. 1   

Total 

$ 496.9   

$ 453.1   

$ 27.9   

$ 15.8   

$ .1   

 

 

 

 

 

 

   *Includes estimated interest at current rates. 

 

 

 

   **Based on current usage. 

 

 

 

 


18


Critical Accounting Policies:

 

The accounting and reporting policies of 1st Franklin and its subsidiaries are in accordance with accounting principles generally accepted in the United States of America and conform to general practices within the financial services industry. The more critical accounting and reporting policies include the allowance for loan losses, revenue recognition and insurance claims reserves. 

 

Allowance for Loan Losses:

 

Provisions for loan losses are charged to operations in amounts sufficient to maintain the allowance for loan losses at a level considered adequate to cover probable losses inherent in our loan portfolio. 

 

The allowance for loan losses is established based on the estimate of the amount of probable losses inherent in the loan portfolio as of the reporting date. We review charge off experience factors, delinquency reports, historical collection rates, estimates of the value of the underlying collateral, economic trends such as unemployment rates and bankruptcy filings and other information in order to make the necessary judgments as to probable losses. Assumptions regarding probable losses are reviewed periodically and may be impacted by our actual loss experience and changes in any of the factors discussed above. 

 

Revenue Recognition:

 

Accounting principles generally accepted in the United States of America require that an interest yield method be used to calculate the income recognized on accounts which have precomputed charges. An interest yield method is used by the Company on each individual account with precomputed charges to calculate income for those on-going accounts; however, state regulations often allow interest refunds to be made according to the “Rule of 78’s” method for payoffs and renewals. Since the majority of the Company's accounts which have precomputed charges are paid off or renewed prior to maturity, the result is that most of the accounts effectively yield on a Rule of 78’s basis. 

 

Precomputed finance charges are included in the gross amount of certain direct cash loans, sales finance contracts and certain real estate loans. These precomputed charges are deferred and recognized as income on an accrual basis using the effective interest method. Some other cash loans and real estate loans, which do not have precomputed charges, have income recognized on a simple interest accrual basis. Income is not accrued on a loan that is more than 60 days past due. 

 

Loan fees and origination costs are deferred and recognized as an adjustment to the loan yield over the contractual life of the related loan.  

 

The property and casualty credit insurance policies written by the Company, as agent for a non-affiliated insurance company, are reinsured by the Company’s property and casualty insurance subsidiary. The premiums are deferred and earned over the period of insurance coverage using the pro-rata method or the effective yield method, depending on whether the amount of insurance coverage generally remains level or declines. 

 

The credit life and accident and health policies written by the Company, as agent for a non-affiliated insurance company, are also reinsured by the Company’s life insurance subsidiary. The premiums are deferred and earned using the pro-rata method for level-term life policies and the effective yield method for decreasing-term life policies. Premiums on accident and health policies are earned based on an average of the pro-rata method and the effective yield method. 

 

Insurance Claims Reserves:

 

Included in unearned insurance premiums and commissions on the consolidated statements of financial position are reserves for incurred but unpaid credit insurance claims for policies written by the Company and reinsured by the Company’s wholly-owned insurance subsidiaries. These reserves are established based on accepted actuarial methods. In the event that the Company’s actual reported losses for any given period are materially in excess of the previously estimated amounts, such losses could have a material adverse effect on the Company’s results of operations. 

 

Different assumptions in the application of these policies could result in material changes in the Company’s consolidated financial position or consolidated results of operations. 


19


New Accounting Pronouncements:

 

See Note 1, “Summary of Significant Accounting Policies - Recent Accounting Pronouncements,” in the accompanying “Notes to Consolidated Financial Statements” for a discussion of new accounting standards and the expected impact of accounting standards recently issued but not yet required to be adopted. For pronouncements already adopted, any material impacts on the Company’s consolidated financial statements are discussed in the applicable section(s) of this Management’s Discussion and Analysis of Financial Condition and Results of Operations and Notes to the Company’s Consolidated Financial Statements included elsewhere in this annual report. 


20


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and Shareholders
1st Franklin Financial Corporation

Toccoa, Georgia

 

Opinion on the Consolidated Financial Statements

 

We have audited the accompanying consolidated statements of financial position of 1st Franklin Financial Corporation and subsidiaries (the “Company”) as of December 31, 2017 and 2016, and the related consolidated statements of income, comprehensive income (loss), stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 2017, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2017 and 2016, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2017, in conformity with accounting principles generally accepted in the United States of America.

 

Basis of Opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

/s/ Deloitte & Touche LLP

 

Atlanta, Georgia

March 30, 2018

 

We have served as the Company’s auditor since 2002.


21


1st FRANKLIN FINANCIAL CORPORATION

 

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 

DECEMBER 31, 2017 AND 2016

 

 

2017

2016

 

 

 

ASSETS

 

 

 

 

 

CASH AND CASH EQUIVALENTS (Note 6):

 

 

  Cash and Due From Banks

$3,333,772 

$5,772,389 

  Short-term Investments

27,232,064 

52,668,278 

 

30,565,836 

58,440,667 

 

 

 

RESTRICTED CASH (Note 1)

4,677,945 

2,671,957 

 

 

 

LOANS (Note 2):

 

 

  Direct Cash Loans

540,380,078 

474,557,932 

  Real Estate Loans

27,117,189 

24,609,094 

  Sales Finance Contracts

34,314,270 

30,961,811 

 

601,811,537 

530,128,837 

 

 

 

Less: Unearned Finance Charges

74,439,222 

60,850,936 

Unearned Insurance Premiums

39,212,982 

37,593,775 

Allowance for Loan Losses

42,500,000 

48,500,000 

 

445,659,333 

383,184,126 

 

 

 

INVESTMENT SECURITIES (Note 3):

 

 

  Available for Sale, at fair value

204,568,031 

167,190,644 

  Held to Maturity, at amortized cost

5,010,190 

12,003,446 

 

209,578,221 

179,194,090 

 

 

 

EQUITY METHOD INVESTMENTS (Note 5)

-- 

26,201,949 

 

 

 

OTHER ASSETS:

 

 

  Land, Buildings, Equipment and Leasehold Improvements,

 

 

     less accumulated depreciation and amortization

 

 

        of $31,476,425 and $29,565,087 in 2017

        and 2016, respectively

 

15,522,745 

 

13,948,249 

  Deferred Acquisition Costs

2,279,512 

2,226,977 

  Due from Non-affiliated Insurance Company

2,179,972 

1,668,092 

  Other Miscellaneous

7,771,829 

6,448,607 

 

27,754,058 

24,291,925 

 

 

 

               TOTAL ASSETS

$718,235,393 

$673,984,714 

 

 

 

See Notes to Consolidated Financial Statements


22


1st FRANKLIN FINANCIAL CORPORATION

      

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 

DECEMBER 31, 2017 AND 2016

 

 

 

 

 

2017

 2016

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

SENIOR DEBT (Note 7):

 

 

  Senior Demand Notes, including accrued interest

$ 71,818,656  

$ 73,167,157  

  Commercial Paper

354,912,561 

336,624,491 

 

426,731,217 

409,791,648 

 

 

 

 

 

 

 

 

 

ACCOUNTS PAYABLE AND ACCRUED EXPENSES

25,920,271 

17,606,851 

 

 

 

 

 

 

SUBORDINATED DEBT (Note 8)

33,487,903  

34,847,845  

 

 

 

 

 

 

       Total Liabilities

486,139,391 

462,246,344 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES (Note 9)

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY:

 

 

  Preferred Stock; $100 par value

 

 

6,000 shares authorized; no shares outstanding

--  

--  

  Common Stock:

 

 

Voting Shares; $100 par value;

 

 

      2,000 shares authorized; 1,700 shares

outstanding as of December 31, 2017 and 2016

 

170,000  

 

170,000  

  Non-Voting Shares; no par value;

 

 

       198,000 shares authorized; 168,300 shares

 

 

        outstanding as of December 31, 2017 and 2016

--  

--  

  Accumulated Other Comprehensive Income (Loss)

    4,596,132  

   (1,002,183) 

  Retained Earnings

227,329,870  

212,570,553  

              Total Stockholders' Equity

232,096,002  

211,738,370  

 

 

 

                   TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$718,235,393  

$673,984,714 

 

 

 

See Notes to Consolidated Financial Statements


23


1st FRANKLIN FINANCIAL CORPORATION

 

CONSOLIDATED STATEMENTS OF INCOME

 

FOR THE YEARS ENDED DECEMBER 31, 2017, 2016 AND 2015

 

 

 

 

 

 

2017

2016

2015

INTEREST INCOME:

 

 

 

Finance Charges

$151,432,541  

$152,721,480  

$147,813,018  

Net Investment Income

6,650,034  

5,507,531  

4,777,467  

 

158,082,575  

158,229,011  

152,590,485  

INTEREST EXPENSE:

 

 

 

Senior Debt

11,964,075  

12,407,735  

11,868,927  

Subordinated Debt

940,879  

1,024,328  

1,086,012  

 

12,904,954  

13,432,063  

12,954,939  

 

 

 

 

NET INTEREST INCOME

145,177,621  

144,796,948  

139,635,546  

 

 

 

 

PROVISION FOR

LOAN LOSSES (Note 2)

32,355,146  

67,562,543  

36,887,285  

 

 

 

 

NET INTEREST INCOME AFTER

PROVISION FOR LOAN LOSSES

112,822,475  

77,234,405  

102,748,261  

 

 

 

 

NET INSURANCE INCOME:

 

 

 

Premiums

42,264,666  

47,621,294  

52,446,561  

Insurance Claims and Expense

(10,776,115) 

(11,488,547) 

(12,559,411) 

 

31,488,551  

36,132,747  

39,887,150  

 

 

 

 

OTHER REVENUE

5,399,197  

5,265,500  

3,325,389  

 

 

 

 

OPERATING EXPENSES:

 

 

 

Personnel Expense

84,380,970  

69,814,320  

71,834,872  

Occupancy Expense

16,269,124  

14,520,134  

13,707,326  

Other Expense

31,556,023  

27,968,671  

29,288,935  

 

132,206,117  

112,303,125  

114,831,133  

 

 

 

 

INCOME BEFORE INCOME TAXES

17,504,106  

6,329,527  

31,129,667  

 

 

 

 

PROVISION FOR INCOME TAXES (Note 12)

2,598,352  

5,285,926  

5,263,994  

 

 

 

 

NET INCOME

$14,905,754  

$1,043,601  

$25,865,673  

 

 

 

 

BASIC EARNINGS PER SHARE:

170,000 Shares Outstanding for All

Periods (1,700 voting, 168,300

non-voting)

$87.68  

$6.14  

$152.15  

 

 

 

 

 

 

 

 

See Notes to Consolidated Financial Statements


24


1st FRANKLIN FINANCIAL CORPORATION

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

 

FOR THE YEARS ENDED DECEMBER 31, 2017, 2016 AND 2015

 

 

 

 

 

 

2017

2016

2015

 

 

 

 

Net Income

$14,905,754  

$1,043,601  

$25,865,673  

 

 

 

 

Other Comprehensive Income / (Loss):

 

 

 

Net changes related to available-for-sale Securities:

 

 

 

Unrealized gains (losses)

8,343,715  

(7,247,688) 

862,930  

Income tax (provision) benefit

(2,730,003) 

2,111,649  

(332,201) 

Net unrealized gains (losses)

5,613,712  

(5,136,039) 

530,729 

 

 

 

 

Less reclassification of gains to net income

15,397  

9,130  

51,218  

 

 

 

 

Total Other Comprehensive Income (Loss)

5,598,315 

(5,145,169) 

479,511 

 

 

 

 

Total Comprehensive Income (Loss)

$ 20,504,069 

$ (4,101,568) 

$ 26,345,184 

 

 

 

 

See Notes to Consolidated Financial Statements


25


1st FRANKLIN FINANCIAL CORPORATION

 

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

 

FOR THE YEARS ENDED DECEMBER 31, 2017, 2016, AND 2015

 

 

 

 

 

Accumulated

 

 

 

 

 

Other

 

 

Common Stock

 

Retained

Comprehensive

 

 

Shares

Amount

Earnings

Income (Loss)

Total

 

 

 

 

 

 

Balance at December 31, 2014

170,000   

$ 170,000   

$ 204,613,711   

$ 3,663,475   

$ 208,447,186   

 

 

 

 

 

 

  Comprehensive Income:

 

 

 

 

 

      Net Income for 2015

—   

—   

25,865,673   

—   

 

      Other Comprehensive Income

—   

—   

—   

479,511   

 

  Total Comprehensive Income

—   

—   

—   

—   

26,345,184   

  Cash Distributions Paid

—   

—   

(10,302,002)  

—   

(10,302,002)  

 

 

 

 

 

 

Balance at December 31, 2015

170,000   

170,000   

220,177,382   

4,142,986   

224,490,368   

 

 

 

 

 

 

  Comprehensive Income:

 

 

 

 

 

      Net Income for 2016

—   

—   

1,043,601   

—   

 

      Other Comprehensive Loss

—   

—   

—   

(5,145,169)  

 

  Total Comprehensive Loss

—   

—   

—   

—   

(4,101,568)  

  Cash Distributions Paid

—   

—   

(8,650,460)  

—   

(8,650,430)  

 

 

 

 

 

 

Balance at December 31, 2016

170,000   

170,000   

212,570,553   

(1,002,183)  

211,738,370   

 

 

 

 

 

 

   Comprehensive Income:

 

 

 

 

 

      Net Income for 2017

—   

—   

14,905,754   

—   

 

      Other Comprehensive Income

—   

—   

—   

5,598,315   

 

    Total Comprehensive Income

—   

—   

—   

—   

20,504,069   

    Cash Distributions Paid

—   

—   

(146,437)  

—   

(146,437)  

 

 

 

 

 

 

Balance at December 31, 2017

170,000   

$ 170,000   

$ 227,329,870   

$ 4,596,132   

$ 232,096,002   

 

See Notes to Consolidated Financial Statements


26


1st FRANKLIN FINANCIAL CORPORATION

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

FOR THE YEARS ENDED DECEMBER 31, 2017, 2015 AND 2014

 

 

2017

2016

2015

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

  Net Income

$14,905,754  

$1,043,601  

$25,865,673  

  Adjustments to reconcile net income to net

 

 

 

      cash provided by operating activities:

 

 

 

   Provision for loan losses

32,355,146   

67,562,543   

36,887,285   

   Depreciation and amortization

4,268,716   

3,709,687   

3,318,710   

   Provision for (prepaid) deferred taxes

(2,445,235) 

(650,641) 

1,037,993   

(Earnings) loss in equity method investment

(739,017) 

(1,212,444) 

1,070,074  

   Net Gains due to called redemptions of marketable

      securities, gain on sales of equipment and

 

 

 

      amortization on securities

364,400   

591,868   

768,903  

   (Increase) decrease in miscellaneous

assets and other

(1,887,637) 

1,066,458  

(1,836,742)  

   Increase (decrease) in other liabilities

8,036,584   

(5,056,292) 

(149,424) 

         Net Cash Provided

54,858,711  

67,054,780  

66,962,472  

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

  Loans originated or purchased

(443,896,871) 

(384,978,358) 

(387,639,565) 

  Loan payments

349,066,518   

340,621,771   

332,703,123   

  (Increase) decrease in restricted cash

(2,005,988)  

6,663,509   

(8,262,309) 

  Purchases of securities, available for sale

(36,224,740) 

(40,361,497) 

(20,649,356) 

  Redemption of equity fund investment

26,940,966  

 

 

  Sales of securities, available for sale

 

344,000  

797,246  

  Redemptions of securities, available for sale

7,085,000   

9,140,000   

9,200,000   

  Redemptions of securities, held to maturity

6,680,000   

4,715,000   

5,340,000   

  Capital expenditures

(5,972,422) 

(7,824,494) 

(3,045,037) 

  Proceeds from sale of equipment

160,805   

120,780   

37,737   

         Net Cash Used

(98,166,732) 

(71,559,289) 

(71,518,161) 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

  Net (decrease) increase in Senior Demand Notes

(1,348,501)   

2,166,070    

12,470,939    

  Advances on credit line

543,573  

532,501  

531,641  

  Payments on credit line

(543,573) 

(532,501) 

(531,641) 

  Commercial paper issued

48,097,953   

54,659,072   

67,964,535   

  Commercial paper redeemed

(29,809,883) 

(35,522,789) 

(27,132,379) 

  Subordinated debt issued

6,753,944   

6,495,971   

8,164,215   

  Subordinated debt redeemed

(8,113,886) 

(7,652,135) 

(9,886,744) 

  Dividends / distributions paid

(146,437) 

(8,650,430) 

(10,302,002) 

         Net Cash Provided

15,433,190  

11,495,759  

41,278,564  

 

 

 

 

NET (DECREASE) INCREASE IN

 

 

 

    CASH AND CASH EQUIVALENTS

(27,874,831)  

6,991,250   

36,722,875   

 

 

 

 

CASH AND CASH EQUIVALENTS, beginning

58,440,667   

51,449,417   

14,726,542   

CASH AND CASH EQUIVALENTS, ending

$30,565,836   

$58,440,667   

$51,449,417   

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

Interest Paid

$12,846,279  

$13,513,578  

$12,874,565  

Income Taxes

5,696,835   

6,134,000   

3,768,000   

Non-cash Exchange of Investment Securities

 

723,310  

533,859  

 

 

 

 

See Notes to Consolidated Financial Statements


27


1st FRANKLIN FINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2017, 2016 AND 2015

 

 

1.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

 

Business:

 

1st Franklin Financial Corporation (the "Company") is a consumer finance company which originates and services direct cash loans, real estate loans and sales finance contracts through 308 branch offices located throughout the southeastern United States. In addition to this business, the Company writes credit insurance when requested by its loan customers as an agent for a non-affiliated insurance company specializing in such insurance. Two of the Company's wholly owned subsidiaries, Frandisco Life Insurance Company and Frandisco Property and Casualty Insurance Company, reinsure the credit life, the credit accident and health and the credit property insurance so written. 

 

Basis of Consolidation:

 

The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. Inter-company accounts and transactions have been eliminated. 

 

Fair Values of Financial Instruments:

 

The following methods and assumptions are used by the Company in estimating fair values for financial instruments. 

 

Cash and Cash Equivalents. Cash includes cash on hand and with banks. Cash equivalents are short-term highly liquid investments with original maturities of three months or less. The carrying value of cash and cash equivalents approximates fair value due to the relatively short period of time between the origination of the instruments and their expected realization. Cash and cash equivalents are classified as a Level 1 financial asset. 

 

Loans. The fair value of the Company's direct cash loans and sales finance contracts approximate the carrying value since the estimated life, assuming prepayments, is short-term in nature. The fair value of the Company's real estate loans approximate the carrying value since the interest rate charged by the Company approximates market rates. Loans are classified as a Level 3 financial asset. 

 

Investment Securities. The fair value of investment securities is based on quoted market prices. If a quoted market price is not available, fair value is estimated using market prices for similar securities. Held-to-maturity investment securities are classified as Level 2 financial assets. See additional information below regarding fair value under Accounting Standards Codification ("ASC") No. 820, Fair Value Measurements. See Note 4 for fair value measurement of available-for-sale investment securities and for information related to how these securities are valued. 

 

Equity Method Investment. The fair value of our equity method investment was estimated based on the Company's allocable share of the investee’s net asset value as of the reporting or sale date. 

 

Senior Debt. The carrying value of the Company's senior debt securities approximates fair value due to the relatively short period of time between the origination of the instruments and their expected payment. Senior debt securities are classified as a Level 2 financial liability. 

 

Subordinated Debt. The carrying value of the Company's subordinated debt securities approximates fair value due to the re-pricing frequency of the securities. Subordinated debt securities are classified as a Level 2 financial liability. 

 

Use of Estimates:

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP) requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could vary materially from these estimates. 


28


Income Recognition:

 

Accounting principles generally accepted in the United States of America require that an interest yield method be used to calculate the income recognized on accounts which have precomputed charges. An interest yield method is used by the Company on each individual account with precomputed charges to calculate income for those on-going accounts, however, state regulations often allow interest refunds to be made according to the “Rule of 78's” method for payoffs and renewals. Since the majority of the Company's accounts with precomputed charges are repaid or renewed prior to maturity, the result is that most of the accounts with precomputed charges effectively yield on a Rule of 78's basis. 

 

Precomputed finance charges are included in the gross amount of certain direct cash loans, sales finance contracts and certain real estate loans. These precomputed charges are deferred and recognized as income on an accrual basis using the effective interest method. Some other cash loans and real estate loans, which do not have precomputed charges, have income recognized on a simple interest accrual basis. Any loan which becomes 60 days or more past due, based on original contractual term, is placed in a non-accrual status. When a loan is placed in non-accrual status, income accruals are discontinued. Accrued income prior to the date an account becomes 60 days or more past due is not reversed. Income on loans in non-accrual status is earned only if payments are received. A loan in nonaccrual status is restored to accrual status when it becomes less than 60 days past due. 

 

Loan fees and origination costs are deferred and recognized as an adjustment to the loan yield over the contractual life of the related loan. 

 

The property and casualty credit insurance policies written by the Company, as agent for an unrelated insurance company, are reinsured by the Company’s property and casualty insurance subsidiary. The premiums are deferred and earned over the period of insurance coverage using the pro-rata method or the effective yield method, depending on whether the amount of insurance coverage generally remains level or declines. 

 

The credit life and accident and health policies written by the Company, as agent for an unrelated insurance company, are reinsured by the Company’s life insurance subsidiary. The premiums are deferred and earned using the pro-rata method for level-term life policies and the effective yield method for decreasing-term life policies. Premiums on accident and health policies are earned based on an average of the pro-rata method and the effective yield method. 

 

Claims of the insurance subsidiaries are expensed as incurred and reserves are established for incurred but not reported claims. Reserves for claims totaled $3,959,299 and $3,683,900 at December 31, 2017 and 2016, respectively, and are included in unearned insurance premiums on the consolidated statements of financial position. 

 

Policy acquisition costs of the insurance subsidiaries are deferred and amortized to expense over the life of the policies on the same methods used to recognize premium income. 

 

The primary revenue category included in other revenue relates to commissions earned by the Company on sales of auto club memberships. Commissions received from the sale of auto club memberships are earned at the time the membership is sold. The Company sells the memberships as an agent for a third party. The Company has no further obligations after the date of sale as all claims for benefits are paid and administered by the third party. 

 

Depreciation and Amortization:

 

Office machines, equipment and Company automobiles are recorded at cost and depreciated on a straight-line basis over a period of three to ten years. Leasehold improvements are amortized on a straight-line basis over five years or less depending on the term of the applicable lease. Depreciation and amortization expense for each of the three years ended December 31, 2017 was $4,268,716, $3,709,687 and $3,318,710, respectively. 

 

Restricted Cash:

 

At December 31, 2017 and 2016, the Company had cash of $4,677,945 and $2,671,957, respectively, held in restricted accounts at its insurance subsidiaries in order to comply with certain requirements imposed on insurance companies by the State of Georgia and to meet the reserve requirements of its reinsurance agreements. During 2017 and 2016, restricted cash also included escrow deposits held by the Company on behalf of certain mortgage real estate customers. 


29


Equity Method Investment:

 

During 2017, the Company redeemed its previously held equity fund investment. During periods the Company held the investment, it evaluated the unconsolidated equity investment to determine whether it should be recorded on a consolidated basis. The percentage ownership interest in the equity investment, an evaluation of control and whether a variable interest entity ("VIE") existed were are all considered in the Company's consolidation assessment. 

 

The Company accounted for its equity investment where it owned a non-controlling interest or where it is not the primary beneficiary of a VIE using the equity method of accounting. Under the equity method, the Company's cost of an investment was adjusted for its share of equity in the earnings or losses of the unconsolidated investment and reduced by distributions received. There was no difference between the cost of the Company's equity investment and the value of the underlying equity as reflected in the unconsolidated equity investment's financial statements. 

 

The Company assessed the carrying value of its equity method investment for impairment in accordance with ASC 323-10, Investments - Equity Method and Joint Ventures. The Company assessed whether there were any indicators that the fair value of the Company's equity method investment might have been impaired. An investment is deemed impaired if the Company's estimate of the fair value of the investment is less than the carrying value of the investment and such decline in value is deemed to be other than temporary. During the years ended December 31, 2017, 2016 and 2015, no impairment of the Company's equity method investment was recognized. 

 

Impairment of Long-Lived Assets:

 

The Company annually evaluates whether events and circumstances have occurred or triggering events have occurred that indicate the carrying amount of property and equipment may warrant revision or may not be recoverable. When factors indicate that these long-lived assets should be evaluated for possible impairment, the Company assesses the recoverability by determining whether the carrying value of such long-lived assets will be recovered through the future undiscounted cash flows expected from use of the asset and its eventual disposition. Based on Management’s evaluation, was no impairment of the carrying value of the long-lived assets, including property and equipment at December 31, 2017 or 2016. 

 

Income Taxes:

 

The Financial Accounting Standards Board (“FASB”) issued ASC 740-10. FASB ASC 740-10 provides that a tax benefit from an uncertain tax position may be recognized when it is more likely than not that the position will be sustained upon examination, including resolutions of any related appeals or litigation processes, based on the technical merits. Income tax positions must meet a more-likely-than-not recognition threshold at the effective date to be recognized. FASB ASC 740-10 also provides guidance on measurement, de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. At December 31, 2017 and December 31, 2016, the Company had no uncertain tax positions. 

 

The Company’s insurance subsidiaries are treated as taxable entities and income taxes are provided for where applicable (Note 12). No provision for income taxes has been made by the Company since it has elected to be treated as an S Corporation for income tax reporting purposes. However, the state of Louisiana does not recognize S Corporation status, and the Company has accrued amounts necessary to pay the required income taxes in such state. 

 

Collateral Held for Resale:

 

When the Company takes possession of collateral which secures a loan, the collateral is recorded at the lower of its estimated resale value or the loan balance. Any losses incurred at that time are charged against the Allowance for Loan Losses. 

 

Marketable Debt Securities:

 

Management has designated a significant portion of the Company’s investment securities held in the Company's investment portfolio at December 31, 2017 and 2016 as being available-for-sale. This portion of the investment portfolio is reported at fair value with unrealized gains and losses excluded from earnings and reported in other comprehensive income (loss) included in the consolidated statements of comprehensive income (loss). Gains and losses on sales of securities designated as available-for-sale are determined based on the specific identification method. The remainder of the investment portfolio is carried at amortized cost and designated as held-to-maturity as Management has both the ability and intent to hold these securities to maturity. 


30


Earnings per Share Information:

 

The Company has no contingently issuable common shares, thus basic and diluted earnings per share amounts are the same. 

 

Recent Accounting Pronouncements:

 

In May 2014, the FASB issued Accounting Standards Update ("ASU") 2014-09, "Revenue from Contracts with Customers." The update supersedes revenue recognition requirements in Topic 605, "Revenue Recognition," including most industry-specific revenue guidance in the FASB Accounting Standards Codification. The new guidance stipulates that an entity should recognize revenue to depict the transfer of promised goods or services to customers is an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance provides specific steps that entities should apply in order to achieve this principle. The amendments are effective for interim and annual periods beginning after December 15, 2017. Adoption is allowed by either the full retrospective or modified retrospective approach. The Company adopted this standard as of January 1, 2018 using the modified retrospective approach. The Company evaluated all if its revenue streams under the new model and determined that the standard will not materially impact the amount and timing of revenue recognition in the Company’s consolidated financial statements. 

 

In February 2016, the FASB issued ASU 2016-01, "Leases." The ASU requires lessees to recognize lease assets and lease liabilities on the balance sheet. Lessor accounting is largely unchanged by the ASU, however disclosures about cash flows arising from leases are required of both lessees and lessors. The disclosures include qualitative and quantitative requirements, providing information about the amounts recorded in the financial statements. The ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company is currently evaluating the impact this accounting standard is expected to have on our consolidated financial statements. 

 

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses”. This ASU amends existing guidance to replace current generally accepted accounting principles used to measure a reporting company’s credit losses. The objective of the update is to provide financial statement users with more information regarding the expected credit losses on commitments to extend credit held by a reporting company at each reporting date. Amendments in the update replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of information that supports credit loss estimates. The ASU is effective for annual and interim periods beginning after December 15, 2019. The Company is currently evaluating the impact this accounting standard is expected to have on our consolidated financial statements. 

 

In November 2016, the FASB issued ASU 2016-18, “Statement of Cash Flows (Topic 230): Restricted Cash”. This update requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents and amounts generally described as restricted cash or restricted cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. This guidance is effective for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years. The Company does not expect implementation of this standard to have a material impact on our consolidated financial statements. 

 

In February 2018, the FASB issued ASU 2018-02, “Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income”. This update allows for a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from tax effects resulting from the reduction of the federal corporate income tax rate pursuant to enactment of the Tax Cuts and Jobs Act. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018, with early adoption permitted and is to be applied either in the period of adoption or retrospectively to each period in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act is recognized. The Company adopted ASU 2018-02 in the first quarter of 2018, resulting in a $.8 million reclassification from accumulated other comprehensive income to retained earnings on the consolidated statement of financial condition and the consolidated statement of comprehensive income. 

 

2.LOANS 

 

The Company’s consumer loans are made to individuals in relatively small amounts for relatively short periods of time. First and second mortgage loans on real estate are made in larger amounts and for longer periods of time. The Company also purchases sales finance contracts from various dealers. All loans and sales contracts are held for investment. 

 

Contractual Maturities of Loans:


31


An estimate of contractual maturities stated as a percentage of the loan balances based upon an analysis of the Company's portfolio as of December 31, 2017 is as follows: 

 

 

Direct

Real

Sales

Due In

Cash

Estate

Finance

Calendar Year

Loans

Loans

Contracts

 

 

 

 

2018

64.43 %

21.45 %

53.27 %

2019

26.48    

11.05    

28.56    

2020

6.92    

10.56    

11.88    

2021

1.71    

9.99    

4.81    

2022

.37    

9.16    

1.40    

2023 & beyond

      .09    

    7.79    

      .08    

 

100.00 %

100.00 %

100.00 %

 

Historically, a majority of the Company's loans have been renewed many months prior to their final contractual maturity dates, and the Company expects this trend to continue in the future. Accordingly, the above contractual maturities should not be regarded as a forecast of future cash collections. 

 

Cash Collections on Principal:

 

During the years ended December 31, 2017 and 2016, cash collections applied to the principal of loans totaled $349,066,518 and $340,621,771, respectively, and the ratios of these cash collections to principal average net receivables were 75.48% and 74.72%, respectively. 

 

Allowance for Loan Losses:

 

The Allowance for Loan Losses is based on Management's evaluation of the inherent risks and changes in the composition of the Company's loan portfolio. Management’s approach to estimating and evaluating the allowance for loan losses is on a total portfolio level based on historical loss trends, bankruptcy trends, the level of receivables at the statement of financial position date, payment patterns and economic conditions primarily including, but not limited to, unemployment levels and gasoline prices. Historical loss trends are tracked on an on going basis. The trend analysis includes statistical analysis of the correlation between loan date and charge off date, charge off statistics by the total loan portfolio, and charge off statistics by branch, division and state. If trends indicate credit losses are increasing or decreasing, Management will evaluate to ensure the allowance for loan losses remains at proper levels. Delinquency and bankruptcy filing trends are also tracked. If these trends indicate an adjustment to the allowance for loan losses is warranted, Management will make what it considers to be appropriate adjustments. The level of receivables at the statement of financial position date is reviewed and adjustments to the allowance for loan losses are made, if Management determines increases or decreases in the level of receivables warrants an adjustment. The Company uses monthly unemployment statistics, and various other monthly or periodic economic statistics, published by departments of the U.S. government and other economic statistics providers to determine the economic component of the allowance for loan losses. Such allowance is, in the opinion of Management, sufficiently adequate for probable losses in the current loan portfolio. As the estimates used in determining the allowance for loan losses are influenced by outside factors, such as consumer payment patterns and general economic conditions, there is uncertainty inherent in these estimates. Actual results could vary based on future changes in significant assumptions. 

 

Management does not disaggregate the Company’s loan portfolio by loan class when evaluating loan performance. The total portfolio is evaluated for credit losses based on contractual delinquency, and other economic conditions. The Company classifies delinquent accounts at the end of each month according to the number of installments past due at that time, based on the then-existing terms of the contract. Accounts are classified in delinquency categories based on the number of days past due. When three installments are past due, we classify the account as being 60-89 days past due; when four or more installments are past due, we classify the account as being 90 days or more past due. When a loan becomes five installments past due, it is charged off unless Management directs that it be retained as an active loan. In making this charge off evaluation, Management considers factors such as pending insurance, bankruptcy status and/or other indicators of collectability. In addition, no installment is counted as being past due if at least 80% of the contractual payment has been paid. The amount charged off is the unpaid balance less the unearned finance charges and the unearned insurance premiums, if applicable. 

 

When a loan becomes 60 days or more past due based on its original terms, it is placed in non-accrual status. At this time, the accrual of any additional finance charges is discontinued. Finance charges are then only recognized to the extent there is a loan payment received or until the account qualifies for return to accrual status. Non-accrual loans return to accrual status when the loan becomes less than 60 days past due. There were no loans past due 60 days or more and  


32


still accruing interest at December 31, 2017 or December 31, 2016. The Company’s principal balances on non-accrual loans by loan class at December 31, 2017 and 2016 are as follows:

 

 

Loan Class

December 31,

2017

December 31,

2016

 

 

 

Consumer Loans

$23,800,601 

$24,658,842 

Real Estate Loans

1,156,255 

1,374,941 

Sales Finance Contracts

1,097,986 

1,036,697 

Total

$26,054,842 

$27,070,480 

 

An age analysis of principal balances past due, segregated by loan class, as of December 31, 2017 and 2016 is as follows: 

 

 

 

December 31, 2017

 

30-59 Days

Past Due

 

60-89 Days

Past Due

90 Days or

More

Past Due

Total

Past Due

Loans

 

 

 

 

 

Consumer Loans

$14,483,119 

$7,905,817 

$17,475,439 

$39,864,375 

Real Estate Loans

676,407 

321,125 

1,170,572 

2,168,104 

Sales Finance Contracts

749,910 

447,157 

843,077 

2,040,144 

Total

$15,909,436 

$8,674,099 

$19,489,088 

$44,072,623 

 

 

 

 

 

 

 

December 31, 2016

 

30-59 Days

Past Due

 

60-89 Days

Past Due

90 Days or

More

Past Due

Total

Past Due

Loans

 

 

 

 

 

Consumer Loans

$16,447,739 

$9,233,306 

$17,290,149 

$42,971,194 

Real Estate Loans

902,437 

304,578 

1,225,805 

2,432,820 

Sales Finance Contracts

714,202 

443,464 

814,561 

1,972,227 

Total

$18,064,378 

$9,981,348 

$19,330,515 

$47,376,241 

 

In addition to the delinquency rating analysis, the ratio of bankrupt accounts to our total loan portfolio is also used as a credit quality indicator. The ratio of bankrupt accounts to total principal loan balances outstanding at December 31, 2017 and December 31, 2016 was 2.23% and 2.37%, respectively. 

 

Nearly our entire loan portfolio consists of small homogeneous consumer loans (of the product types set forth in the table below). 

 

 

 

December 31, 2017

 

Principal

Balance

 

%

Portfolio

 

Net

Charge Offs

%

Net

Charge Offs

 

 

 

 

 

Consumer Loans

$ 538,305,272

89.9%

$ 36,967,737

96.4%

Real Estate Loans

26,599,089

4.4

61,817

.1

Sales Finance Contracts

34,190,233

5.7

1,325,592

3.5

Total

$ 599,094,594

100.0%

$ 38,355,146

100.0%

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

Consumer Loans

$ 475,739,992

89.6%

$ 50,936,066

96.9%

Real Estate Loans

24,104,551

4.5

(3,378)

.0

Sales Finance Contracts

31,071,064

5.9

1,629,855

3.1

Total

$ 530,915,607

100.0%

$ 52,562,543

100.0%

 

Sales finance contracts are similar to consumer loans in nature of loan product, terms, customer base to whom these products are marketed, factors contributing to risk of loss and historical payment performance, and together with consumer loans, represented approximately 96% and 95% of the Company’s loan portfolio at December 31, 2017 and 2016, respectively. As a result of these similarities, which have resulted in similar historical performance, consumer loans and sales finance contracts represent substantially all loan losses. Real estate loans and related losses have historically been insignificant, and, as a result, we do not stratify the loan portfolio for purposes of determining and evaluating our loan loss allowance. Due to the composition of the loan portfolio, the Company determines and monitors the allowance for loan losses on a collectively evaluated, single portfolio segment basis. Therefore, a roll forward of the allowance for loan loss activity at  


33


the portfolio segment level is the same as at the total portfolio level. We have not acquired any loans that we believed were impaired at time of acquisition with deteriorating quality during any period reported. The following table provides additional information on our allowance for loan losses based on a collective evaluation:

 

 

2017

2016

2015

Allowance For Credit Losses:

 

 

 

Beginning Balance

$48,500,000  

$33,500,000  

$28,620,000  

Provision for Loan Losses  

32,355,146  

67,562,543  

36,887,285  

Charge-Offs  

(52,228,535) 

(63,673,242) 

(42,017,880) 

Recoveries  

13,873,389  

11,110,699  

10,010,595  

Ending Balance

$ 42,500,000  

$ 48,500,000  

$ 33,500,000  

 

 

 

 

 

 

 

 

 

2017

2016

2015

Finance Receivables:

 

 

 

Ending Balance

$599,094,594 

$530,915,607 

$544,405,558 

Ending Balance; collectively

evaluated for impairment  

 

$599,094,594  

 

$530,915,607  

 

$544,405,558  

 

Troubled debt restructurings (“TDRs”) represent loans on which the original terms have been modified as a result of the following conditions: (i) the restructuring constitutes a concession and (ii) the borrower is experiencing financial difficulties. Loan modifications by the Company involve payment alterations, interest rate concessions and/ or reductions in the amount owed by the customer. The following table presents a summary of loans that were restructured during the year ended December 31, 2017. 

 

 

Number

of

Loans

Pre-Modification

Recorded

Investment

Post-Modification

Recorded

Investment

 

 

 

 

Consumer Loans

15,335

$ 34,896,112

$ 33,473,568

Real Estate Loans

34

365,326

346,385

Sales Finance Contracts

480

1,276,646

1,225,663

Total  

15,849

$ 36,538,084

$ 35,045,616

 

TDRs that subsequently defaulted during the year ended December 31, 2017 are listed below.

 

 

Number

of

Loans

Pre-Modification

Recorded

Investment

 

 

 

 

 

Consumer Loans

4,479

$ 6,486,759

 

Real Estate Loans

2

12,292

 

Sales Finance Contracts

138

280,244

 

Total  

4,619

$ 6,779,295

 

 

The following table presents a summary of loans that were restructured during the year ended December 31, 2016.

 

 

Number

of

Loans

Pre-Modification

Recorded

Investment

Post-Modification

Recorded

Investment

 

 

 

 

Consumer Loans

12,405

$ 27,273,566

$ 25,836,012

Real Estate Loans

32

361,376

358,567

Sales Finance Contracts

532

1,044,547

985,799

Total  

12,969

$ 28,679,489

$ 27,180,378


34


TDRs that subsequently defaulted during the year ended December 31, 2016 are listed below.

 

 

Number

of

Loans

Pre-Modification

Recorded

Investment

 

 

 

 

 

Consumer Loans

4,442

$6,379,753 

 

Real Estate Loans

-

- 

 

Sales Finance Contracts

131

217,236 

 

Total  

4,573

$6,596,989 

 

 

The following table presents a summary of loans that were restructured during the year ended December 31, 2015.

 

 

Number

of

Loans

Pre-Modification

Recorded

Investment

Post-Modification

Recorded

Investment

 

 

 

 

Consumer Loans

6,975

$ 15,593,924

$ 14,501,969

Real Estate Loans

44

379,550

372,984

Sales Finance Contracts

251

500,839

464,498

Total  

7,270

$ 16,474,313

$ 15,339,451

 

TDRs that subsequently defaulted during the year ended December 31, 2015 are listed below.

 

 

Number

of

Loans

Pre-Modification

Recorded

Investment

 

 

 

 

 

Consumer Loans

2,147

$ 2,996,600

 

Real Estate Loans

2

8,045

 

Sales Finance Contracts

64

93,051

 

Total  

2,213

$ 3,097,696

 

 

The level of TDRs, including those which have experienced a subsequent default, is considered in the determination of an appropriate level of allowance for loan losses.

 

3.INVESTMENT SECURITIES 

 

Investment securities available for sale are carried at estimated fair market value. The amortized cost and estimated fair values of these investment securities are as follows: 

 

 

Amortized

Cost

Gross

Unrealized

Gains

Gross

Unrealized

Losses

Estimated

Fair

Value

December 31, 2017

 

 

 

 

Obligations of states and

 

 

 

 

political subdivisions  

$187,508,758 

$7,027,704 

$(935,219) 

$193,601,243 

Mutual funds

10,261,379 

263,971 

(16,397) 

10,508,953 

Corporate securities

130,316 

327,519 

--  

457,835 

 

$197,900,453 

$7,619,194 

$(951,616) 

$204,568,031 

 

 

 

 

 

December 31, 2016 

 

 

 

 

Obligations of states and  

 

 

 

 

political subdivisions  

$168,713,137 

$3,190,182 

$(5,103,788) 

$166,799,531 

Corporate securities  

130,316 

260,797 

--  

391,113 

 

$168,843,453 

$3,450,979 

$(5,103,788) 

$167,190,644 

 

Investment securities designated as "Held to Maturity" are carried at amortized cost based on Management's intent and ability to hold such securities to maturity. The amortized cost and estimated fair values of these investment securities are as follows: 


35


 

Amortized

Cost

Gross

Unrealized

Gains

Gross

Unrealized

Losses

Estimated

Fair

Value

December 31, 2017

 

 

 

 

Obligations of states and

 

 

 

 

political subdivisions  

$5,010,190 

$26,507 

$ (21,384) 

$5,015,313 

 

December 31, 2016

 

 

 

 

Obligations of states and

 

 

 

 

political subdivisions  

$12,003,446 

$81,586 

$ (151,205) 

$11,933,827 

 

 

 

 

 

 

The amortized cost and estimated fair values of investment securities at December 31, 2017, by contractual maturity, are shown below: 

 

 

Available for Sale 

Held to Maturity 

 

 

Estimated

 

Estimated

 

Amortized

Fair

Amortized

Fair

 

Cost

Value

Cost

Value

 

 

 

 

 

Due in one year or less

$14,456,708 

$15,040,344 

$2,712,175 

$2,715,724 

Due after one year through five years

5,334,799 

5,402,091 

1,914,495 

1,896,254 

Due after five years through ten years

19,917,816 

20,534,140 

383,520 

403,335 

Due after ten years

158,191,130 

163,591,456 

-- 

-- 

 

$197,900,453 

$204,568,031 

$5,010,190 

$5,015,313 

 

The following table presents an analysis of investment securities in an unrealized loss position for which other-than-temporary impairments have not been recognized as of December 31, 2017: 

 

 

Less than 12 Months

12 Months or Longer

Total

 

Fair

Value

Unrealized

Losses

Fair

Value

Unrealized

Losses

Fair

Value

Unrealized

Losses

Available for Sale:

 

 

 

 

 

 

  Obligatons of states and

       political subdivisions

$3,974,826 

$(14,298) 

$26,715,587 

$(920,921) 

$30,690,413 

$(935,219) 

  Mutual funds

1,565,216 

(16,397) 

- 

 

1,565,216 

(16,397) 

 

5,540,042 

(30,695) 

26,715,587 

(920,921) 

32,255,629 

(951,616) 

Held to Maturity:

 

 

 

 

 

 

  Obligatons of states and

       political subdivisions

1,233,730 

(17,189) 

250,767 

(4,195) 

1,484,497 

(21,384) 

 

 

 

 

 

 

 

Overall Total

$6,773,772 

$(47,884) 

$26,966,354 

$(925,116) 

$33,740,126 

$(973,000) 

 

The following table presents an analysis of investment securities in an unrealized loss position for which other-than-temporary impairments have not been recognized as of December 31, 2016: 

 

 

Less than 12 Months

12 Months or Longer

Total

 

Fair

Value

Unrealized

Losses

Fair

Value

Unrealized

Losses

Fair

Value

Unrealized

Losses

Available for Sale:

 

 

 

 

 

 

  Obligatons of states and

       political subdivisions

$72,316,572 

$(5,071,255) 

$871,317 

$(32,533) 

$73,187,889 

$(5,103,788) 

 

 

 

 

 

 

 

Held to Maturity:

 

 

 

 

 

 

  Obligatons of states and

       political subdivisions

2,191,448 

(24,323) 

3,099,489 

(126,882) 

5,290,937 

(151,205) 

 

 

 

 

 

 

 

Overall Total

$74,508,020 

$(5,095,578) 

$3,970,806 

$(159,415) 

$78,478,826 

$(5,254,993) 

 

The previous two tables represent 43 investments and 107 investments held by the Company at December 31, 2017 and 2016, respectively, the majority of which were rated “A+” or higher. The unrealized losses on the Company’s investments were the result of interest rate increases over the previous years. Based on the credit ratings of these investments, along with the consideration of whether the Company has the intent to sell or will be more likely than not required to sell the applicable investment before recovery of amortized cost basis, the Company did not consider the impairment of these investments to be other-than-temporary at December 31, 2017 or 2016. 


36


There were no sales of securities during 2017. Proceeds from redemptions of investment securities due to the exercise of call provisions by the issuers thereof and regularly scheduled maturities during 2017 were $13,765,000. Gross gains of $23,329 and gross losses of $-0- were realized from these redemptions. 

 

Proceeds from sales of securities during 2016 were $344,000. Gross gains of $24,000 were realized on these sales. Proceeds from redemptions of investment securities due to the exercise of call provisions by the issuers thereof and regularly scheduled maturities during 2016 were $13,855,000. Gross gains of $1,016 and gross losses of $11,182 were realized from these redemptions. 

 

4.FAIR VALUE 

 

FASB ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date The following fair value hierarchy is used in selecting inputs used to determine the fair value of an asset or liability, with the highest priority given to Level 1, as these are the most transparent or reliable. A financial asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement. 

 

Level 1 - Quoted prices for identical instruments in active markets. 

 

Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are observable in active markets. 

 

Level 3 - Valuations derived from valuation techniques in which one or more significant inputs are unobservable. 

 

The Company is responsible for the valuation process and as part of this process may use data from outside sources in establishing fair value. The Company performs due diligence to understand the inputs or how the data was calculated or derived. The Company employs a market approach in the valuation of its obligations of states, political subdivisions and municipal revenue bonds that are available-for-sale. These investments are valued on the basis of current market quotations provided by independent pricing services selected by Management based on the advice of an investment manager. To determine the value of a particular investment, these independent pricing services may use certain information with respect to market transactions in such investment or comparable investments, various relationships observed in the market between investments, quotations from dealers, and pricing metrics and calculated yield measures based on valuation methodologies commonly employed in the market for such investments. Quoted prices are subject to our internal price verification procedures. The fair values of common stocks and mutual funds are based on unadjusted quoted market prices in active markets. We validate prices received using a variety of methods, including, but not limited to comparison to other pricing services or corroboration of pricing by reference to independent market data such as a secondary broker. There was no change in this methodology during any period reported. 

 

Assets measured at fair value as of December 31, 2017 and 2016 are available-for-sale investment securities which are summarized below: 


37


 

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

Quoted Prices

 

 

 

 

In Active

Significant

 

 

 

Markets for

Other

Significant

 

 

Identical

Observable

Unobservable

 

 

Assets

Inputs

Inputs

Description

12/31/2017

(Level 1)

(Level 2)

(Level 3)

 

 

 

 

 

Corporate securities

$457,835 

$457,835 

$-- 

$        -- 

Mutual funds

10,508,952 

10,508,952 

-- 

       -- 

Obligations of states and

     political subdivisions

 

193,601,244 

 

-- 

 

193,601,244 

 

       -- 

Available-for-sale

    investment securities

 

$204,568,031 

 

$10,966,787 

 

$193,601,244 

 

$        -- 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

Quoted Prices

 

 

 

 

In Active

Significant

 

 

 

Markets for

Other

Significant

 

 

Identical

Observable

Unobservable

 

 

Assets

Inputs

Inputs

Description

12/31/2016

(Level 1)

(Level 2)

(Level 3)

 

 

 

 

 

Corporate securities

$391,113 

$391,113 

$-- 

$        -- 

Obligations of states and

     political subdivisions

 

166,799,531 

 

-- 

 

166,799,531 

 

       -- 

Available-for-sale

    investment securities

 

$167,190,644 

 

$391,113 

 

$166,799,531 

 

$        -- 

 

5.EQUITY METHOD INVESTMENT: 

 

Prior to 2017, the Company had an investment in Meritage Capital, Centennial Absolute Return Fund, L.P. (the "Fund") accounted for using the equity method of accounting. During 2017, the Company redeemed the investment for $26.9 million. The carrying value of this investment was $26.2 million as of December 31, 2016, which represented a 20.48% ownership interest in the Fund. The Company recorded earnings of $.7 million on this investment during 2017. The Company recorded earnings of $1.2 million on this investment during 2016. The earnings during 2017 and 2016 were recorded in other revenue on the Company's consolidated statement of income. 

 

Condensed financial information of the equity method investment is as follows:

 

 

December 31, 2017

December 31, 2016

Company's equity method investment

$-- 

$26,201,949 

Partnership assets

$-- 

$128,721,905 

Partnership liabilities

$-- 

$258,881 

Partnership net income

$-- 

$6,583,183 

 

6.INSURANCE SUBSIDIARY RESTRICTIONS 

 

As of December 31, 2017 and 2016, respectively, 84% and 69% the Company's cash and cash equivalents and investment securities were maintained in the Company’s insurance subsidiaries. State insurance regulations limit the types of investments an insurance company may hold in its portfolio. These limitations specify types of eligible investments, quality of investments and the percentage a particular investment may constitute of an insurance company’s portfolio. 

 

Dividend payments to the Company by its wholly owned insurance subsidiaries are subject to annual limitations and are restricted to the lesser of 10% of statutory surplus or statutory earnings before recognizing realized investment gains of the individual insurance subsidiaries, unless prior approval is obtained from the Georgia Insurance Commissioner. At December 31, 2017, Frandisco Property and Casualty Insurance Company and Frandisco Life Insurance Company had a statutory surplus of $91.6 million and $76.0 million, respectively. The maximum aggregate amount of dividends these subsidiaries could pay to the Company during 2017, without prior approval of the Georgia Insurance Commissioner, was approximately $12.5 million. The Company elected not to pay any dividends from the insurance subsidiaries during the year ended December 31, 2017. 


38


7.SENIOR DEBT 

 

Effective September 11, 2009, the Company entered into a credit facility with Wells Fargo Preferred Capital, Inc. As amended to date, the credit agreement provides for borrowings and reborrrowings of up to $100.0 million, subject to certain limitations, and all borrowings are secured by the finance receivables of the Company. The credit agreement contains covenants customary for financing transactions of this type. Available borrowings under the credit agreement were $100.0 million at December 31, 2017 and 2016, at an interest rate of 4.49% and 3.93%, respectively. At December 31, 2017 and 2016, the Company had no borrowings under the credit agreement. 

 

Available but unborrowed amounts under the credit agreement are subject to a periodic unused line fee of .50%. The interest rate under the credit agreement is equivalent to the greater of (a) .75% per annum plus 300 basis points or (b) the three month London Interbank Offered Rate (the “LIBOR Rate”) plus 300 basis points. The LIBOR Rate is adjusted on the first day of each calendar month based upon the LIBOR Rate as of the last day of the preceding calendar month. 

 

The credit agreement has a commitment termination date of September 11, 2019. Any then- outstanding balance under the Credit Agreement would be due and payable on such date. The lender also may terminate the agreement upon the violation of any of the financial ratio requirements or covenants contained in the credit agreement or if the financial condition of the Company becomes unsatisfactory to the lender, according to standards set forth in the credit agreement. Such financial ratio requirements include a minimum equity requirement, an interest expense coverage ratio and a minimum debt to equity ratio, among others. At December 31, 2017, the Company was in compliance with all financial covenants. 

 

The Company’s Senior Demand Notes are unsecured obligations which are payable on demand. The interest rate payable on any Senior Demand Note is a variable rate, compounded daily, established from time to time by the Company. 

 

Commercial paper is issued by the Company only to qualified investors, in amounts in excess of $50,000, with maturities of less than 270 days and at interest rates that the Company believes are competitive in its market. 

 

Additional data related to the Company's senior debt is as follows:

 

 

Weighted

 

 

 

 

Average

Maximum

Average

Weighted

 

Interest

Amount

Amount

Average

Year Ended

Rate at End

Outstanding

Outstanding

Interest Rate

December 31

of Year

During Year

During Year

During Year

 

 (In thousands, except % data)

2017:

 

 

 

 

Bank Borrowings

4.49% 

$55 

$1 

4.21% 

Senior Demand Notes

1.48  

75,480 

72,761 

1.47  

Commercial Paper

2.98  

355,354 

346,942 

2.99  

All Categories  

2.73  

429,687 

419,704 

2.85  

 

 

 

 

 

2016:

 

 

 

 

Bank Borrowings

3.93% 

$45 

$1 

3.75% 

Senior Demand Notes

1.48  

73,167 

68,918 

1.53  

Commercial Paper

2.96  

339,330 

331,589 

3.26  

All Categories  

2.69  

409,792 

400,508 

3.10  

 

 

 

 

 

2015:

 

 

 

 

Bank Borrowings

3.75% 

$45 

$1 

3.75% 

Senior Demand Notes

1.73  

71,001 

61,713 

1.72  

Commercial Paper

3.47  

317,488 

295,263 

3.48  

All Categories  

3.15  

388,489 

356,980 

3.32  

 

8.SUBORDINATED DEBT 

 

The payment of the principal and interest on the Company’s subordinated debt is subordinate and junior in right of payment to all unsubordinated indebtedness of the Company. 

 

Subordinated debt consists of Variable Rate Subordinated Debentures issued from time to time by the Company, and which mature four years after their date of issue. The maturity date is automatically extended for an additional four year term unless the holder or the Company redeems the debenture on its original maturity date or within any applicable grace  


39


period thereafter. The debentures are offered and sold in various minimum purchase amounts with varying interest rates as established from time to time by the Company and interest adjustment periods for each respective minimum purchase amount. Interest rates on the debentures automatically adjust at the end of each adjustment period. The debentures may also be redeemed by the holder at the applicable interest adjustment date or within any applicable grace period thereafter without penalty. Redemptions at any other time are at the discretion of the Company and are subject to a penalty. The Company may redeem the debentures for a price equal to 100% of the principal plus accrued but unpaid interest upon 30 days’ notice to the holder.

 

Interest rate information on the Company’s subordinated debt at December 31 is as follows:

 

Weighted Average

Interest Rate at

 

Weighted Average

Interest Rate

End of Year

 

During Year

 

 

 

 

 

 

 

2017 

2016 

2015 

 

2017

2016

2015

 

 

 

 

 

 

 

2.67%

2.75%

2.86%

 

2.65%

2.77%

2.82%

 

Maturity and redemption information relating to the Company's subordinated debt at December 31, 2017 is as follows:

 

 

Amount Maturing or

Redeemable at Option of Holder

 

Based on Maturity

Based on Interest

 

Date

Adjustment Period

 

 

 

2018

$6,287,336 

$19,775,911 

2019

8,695,343 

9,173,568 

2020

7,609,661 

1,776,730 

2021

10,895,563 

2,761,694 

 

$33,487,903 

$33,487,903 

 

9.COMMITMENTS AND CONTINGENCIES 

 

The Company's operations are carried on in locations which are occupied under operating lease agreements. These lease agreements usually provide for a lease term of five years with the Company holding a renewal option for an additional five years. Total operating lease expense was $7,069,292, $6,394,406 and $6,042,567 for the years ended December 31, 2017, 2016 and 2015, respectively. The Company’s minimum aggregate future lease commitments at December 31, 2017 are shown in the table below.  

 

 

Year

Operating

Leases

 

 

2018

$6,645,219 

2019

4,965,737 

2020

3,845,283 

2021

2,413,520 

2022

941,091 

2023 and beyond

34,882 

Total  

$18,845,732 

 

We conduct our lending operations under the provisions of various federal and state laws and implementing regulations. Changes in the current regulatory environment, or the interpretation or application of current regulations, could impact our business. While we believe that we are currently in compliance with all regulatory requirements, no assurance can be made regarding our future compliance or the cost thereof. 

 

10.EMPLOYEE BENEFIT PLANS 

 

The Company maintains a 401(k) plan, which is qualified under Section 401(a) and Section 401(k) of the Internal Revenue Code of 1986 (the “Code”), as amended, to cover employees of the Company. 

 

Any employee who is 18 years of age or older is eligible to participate in the 401(k) plan on the first day of the month following the completion of one complete calendar month of continuous employment and the Company begins matching up to 4.50% of an employee’s deferred contribution, up to 6.00% of their total compensation. During 2017, 2016 and 2015, the  


40


Company contributed $2,046,905, $1,963,772 and $1,834,138, respectively, in matching funds for employee 401(k) deferred accounts.

 

The Company also maintains a non-qualified deferred compensation plan for employees who receive compensation in excess of the amount provided in Section 401(a)(17) of the Code, as such amount may be adjusted from time to time in accordance with the Code. 

 

11.RELATED PARTY TRANSACTIONS 

 

The Company leases a portion of its properties (see Note 9) for an aggregate of $156,600 per year from certain officers or stockholders. 

 

The Company has an outstanding loan to a real estate development partnership of which one of the Company’s beneficial owners (David W. Cheek) is a partner. David Cheek (son of Ben F. Cheek, III) owns 24.24% of the Company’s voting stock. The balance on this commercial loan (including principal and accrued interest) was $1,456,890 at December 31, 2017. During 2017, the maximum amount outstanding (including accrued interest) on this loan was $1,456,890. The loan is a variable-rate loan with the interest based on the prime rate plus 1%. The interest rate adjusts whenever the prime rate changes. 

 

Effective September 23, 1995, the Company entered into a Split-Dollar Life Insurance Agreement with the Trustee of an executive officer’s irrevocable life insurance trust. The life insurance policy insures one of the Company’s executive officers. As a result of certain changes in tax regulations relating to split-dollar life insurance policies, the agreement was amended effectively making the premium payments a loan to the Trust. The interest on the loan is a variable rate adjusting monthly based on the federal mid-term Applicable Federal Rate. A payment of $7,357 for interest accrued during 2017 was applied to the loan on December 31, 2017. No principal payments on this loan were made in 2017. The balance on this loan at December 31, 2017 was $383,742. This was the maximum loan amount outstanding during the year. 

 

12.INCOME TAXES 

 

The Company has elected to be treated as an S corporation for income tax reporting purposes. The taxable income or loss of an S corporation is treated as income of and is reportable in the individual tax returns of the shareholders of the Company in an appropriate allocation. Accordingly, deferred income tax assets and liabilities have been eliminated and no provisions for current and deferred income taxes were made by the Company except for amounts attributable to state income taxes for the state of Louisiana, which does not recognize S corporation status for income tax reporting purposes. Deferred income tax assets and liabilities will continue to be recognized and provisions for current and deferred income taxes will be made by the Company’s subsidiaries as they are not permitted to be treated as S Corporations. 

 

The provision for income taxes for the years ended December 31, 2017, 2016 and 2015 is made up of the following components: 

 

 

2017  

2016  

2015  

 

 

 

 

Current – Federal

$5,043,587  

$5,955,098  

$4,220,841  

Current – State

-- 

(18,531 

5,160  

Total Current  

5,043,587  

5,936,567  

4,226,001  

 

 

 

 

Deferred – Federal

(2,445,235 

(650,641 

1,037,993  

 

 

 

 

Total Provision  

$2,598,352  

$5,285,926  

$5,263,994  

 

Temporary differences create deferred federal tax assets and liabilities, which are detailed below as of December 31, 2017 and 2016. These amounts are included in accounts payable and accrued expenses in the accompanying consolidated statements of financial position. 


41


 

Deferred Tax Assets (Liabilities)

 

 

 

 

2017  

2016  

Insurance Commissions

$(3,101,272) 

$(5,399,148) 

Unearned Premium Reserves

1,273,650  

2,126,996  

Deferred Acquisition Cost Amortization

(816,718) 

(1,115,119) 

SPAE Capitalization

174,761 

277,418 

STAT & Tax Reserve

225,941 

314,412 

GAAP/STAT Premium Tax

(144,605) 

(242,583) 

Unrealized (Gain) Loss on

 

 

Marketable Debt Securities  

(1,279,422) 

650,626 

Other

(27,701) 

(31,132) 

 

$(3,695,366) 

$(3,418,530) 

 

The Company's effective tax rate for the years ended December 31, 2017, 2016 and 2015 is analyzed as follows. On December 22, 2017, the Tax Cuts and Jobs Act of 2017 (the “TCIA”) resulted in significant changes to the U.S. tax code, including a reduction in the maximum federal corporate income tax rate from 35% to 21%, effective January 1, 2018. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income at the time of enactment of such change in tax rates. Accordingly, the Company was required to revalue its deferred tax assets and deferred tax liabilities to account for the future impact of lower corporate tax rates on these deferred amounts. The Company performed an analysis as of December 31, 2017 and recorded a $2.3 million impact for this one-time non-cash charge to the statement of income. The SEC staff also issued the Staff Accounting Bulletin (“SAB”) 118, which provides guidance on accounting for the TCIA’s impact. In accordance with the SAB 118, a company must reflect the income tax effects of those aspects of the Tax Reform Act for which the accounting under ASC 740 is complete. To the extent that a company’s accounting for certain income tax effects of the TCIA is incomplete but it is able to determine a reasonable estimate, it must record a provisional estimate in the financial statements. There are no amounts that were considered incomplete or provisional. 

 

During 2016, the S Corporation incurred a loss, which lowered the overall pre-tax income of the Company resulting in a higher effective tax rate for 2016. Any tax benefit from the loss was passed on to the shareholders. During 2015 rates were lower than statutory federal income tax rates mainly due to taxable income at the S corporation level being passed to the shareholders of the Company for tax reporting, whereas income earned by the insurance subsidiaries was taxed at the corporate level. 

 

 

2017  

2016  

2015  

Statutory Federal income tax rate

34.0 %

34.0 %

34.0 %

Tax Reform Act Impact

(13.0)

.-

.-

Tax effect of S corporation status

2.9

74.6

(12.6)

Tax exempt income

(9.8)

(24.2)

(4.5)

Miscellaneous

.7

(.9)

-

Effective Tax Rate  

14.8 %

83.5 %

16.9 %

 

13.SEGMENT FINANCIAL INFORMATION: 

 

The Company discloses segment information in accordance with FASB ASC 280. FASB ASC 280 requires companies to determine segments based on how management makes decisions about allocating resources to segments and measuring their performance. The Company operates in one reportable business segment. 

 

Prior to 2017, the Company had five operating divisions which comprised its operations: Division I through Division V. Each division consisted of a number of branch offices that were aggregated based on vice president responsibility and geographical location. Division I consisted of offices located in South Carolina. Offices in North Georgia comprised Division II. Division III consisted of offices in South Georgia. Division IV represented our Alabama and Tennessee offices, and our offices in Louisiana and Mississippi encompassed Division V. Beginning in 2017, the Company separated Division IV into two separate Divisions, creating Division VII under a newly appointed vice president. Alabama now comprises Division IV and Tennessee comprises Division VII. Effective July 1, 2017, the Company separated Division V into two Divisions, creating Division VIII under a newly appointed vice president. Division V now comprises Mississippi and Louisiana comprises Division VIII. The following division financial data has been retrospectively presented to give effect to the current structure. The change in reporting structure had no impact on the previously reported consolidated results. 


42


Accounting policies of the divisions are the same as those of the Company described in the summary of significant accounting policies. Performance of each division is measured based on objectives set at the beginning of each year and include various factors such as division profit, growth in earning assets and delinquency and loan loss management. All division revenues result from transactions with third parties. The Company does not allocate income taxes or corporate headquarter expenses to the any division. 

 

Below is a performance recap of each of the Company's divisions for the year ended December 31, 2017 followed by a reconciliation to consolidated Company data. 

 

 

Year 2017

 

Division

I

Division

II

Division

III

Division

IV

Division

V

Division

VII

Division

VIII

 

Total

Revenues:

 

 

( In Millions)

Finance Charges Earned  

$ 21.3

$ 34.6

$ 33.1

$ 27.3

$ 14.7

$ 9.5

$ 10.8

$ 151.3

Insurance Income  

3.5

10.4

11.1

4.0

2.9

2.0

2.6

36.5

Other 

.1

1.1

1.1

.8

.5

.3

.5

    4.4

 

24.9

46.1

45.3

32.1

18.1

11.8

13.9

192.2

Expenses:

 

 

 

 

 

 

 

 

 

Interest Cost  

1.6

3.0

3.0

2.3

1.2

.8

.9

12.8

Provision for Loan Losse  

4.9

9.3

7.8

7.0

3.2

3.3

2.9

38.4

Depreciation  

.4

.8

.5

.4

.3

.3

.3

3.0

Other  

11.8

18.2

17.1

12.7

8.9

6.9

8.1

  83.7

 

18.7

31.3

28.4

22.4

13.6

11.3

12.2

137.9

 

 

 

 

 

 

 

 

 

 

Division Profit

$ 6.2

$ 14.8

$ 16.9

$ 9.7

$ 4.5

$ .5

$ 1.7

$ 54.3

 

 

 

 

 

 

 

 

 

 

Division Assets:

 

 

 

 

 

 

 

 

Net Receivables  

$ 64.9

$118.3

$110.3

$ 92.8

$ 47.7

$ 36.8

$ 35.9

$506.7

Cash  

.4

.7

.8

.5

.4

.2

.3

3.3

Net Fixed Assets  

1.1

2.4

1.4

1.3

.8

1.0

.8

8.8

Other Assets  

-

-

-

.4

.2

-

-

        .6

Total Division Assets  

$ 66.4

$121.4

$112.5

$ 95.0

$ 49.1

$ 38.0

$ 37.0

$519.4

 

 

 

 

 

 

 

 

 

RECONCILIATION:

 

 

 

 

 

 

 

2017

Revenues:

 

 

 

 

 

 

 

(In Millions)

 

Total revenues from reportable divisions

$ 192.2

 

Corporate finance charges earned not allocated to divisions

.1

 

Corporate investment income earned not allocated to divisions

6.6

 

Timing difference of insurance income allocation to divisions

5.8

 

Other revenues not allocated to divisions

      1.0

 

Consolidated Revenues  

$ 205.7

 

 

 

 

 

 

 

 

 

Net Income:

 

 

 

 

 

 

 

 

 

Total profit or loss for reportable divisions

$ 54.3

 

Corporate earnings not allocated

13.5

 

Corporate expenses not allocated

(50.3)

 

Income taxes not allocated

   (2.6)

 

Consolidated Net Income  

$ 14.9

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

Total assets for reportable divisions

$ 519.4

 

Loans held at corporate level

2.0

 

Unearned insurance at corporate level

(20.5)

 

Allowance for loan losses at corporate level

(42.5)

 

Cash and cash equivalents held at corporate level

31.9

 

Investment securities at corporate level

209.6

 

Equity method investment at corporate level

-

 

Fixed assets at corporate level

6.7

 

Other assets at corporate level

     11.6

 

Consolidated Assets 

$ 718.2


43


Below is a performance recap of each of the Company's divisions for the year ended December 31, 2016 followed by a reconciliation to consolidated Company data. 

 

 

Year 2016

 

Division

I

Division

II

Division

III

Division

IV

Division

V

Division

VII

Division

VIII

 

Total

Revenues:

 

 

( In Millions)

Finance Charges Earned 

$ 22.8

$ 35.8

$ 32.8

$ 27.1

$ 15.3

$ 7.1

$ 11.7

$ 152.6

Insurance Income  

3.9

12.0

12.0

4.6

3.1

1.6

3.0

40.2

Other 

.1

1.1

.9

.7

.4

.2

.5

3.9

 

 

26.8

48.9

45.7

32.4

18.8

8.9

15.2

196.7

Expenses:

 

 

 

 

 

 

 

 

 

Interest Cost  

1.7

3.2

3.0

2.4

1.2

.7

1.0

13.2

Provision for Loan Losses  

7.8

13.5

12.5

7.5

4.3

2.4

4.6

52.6

Depreciation  

.5

.6

.4

.4

.3

.2

.3

2.7

Other  

11.6

16.6

15.5

11.0

8.1

4.9

7.8

   75.5

 

21.6

33.9

31.4

21.3

13.9

8.2

13.7

144.0

 

 

 

 

 

 

 

 

 

 

Division Profit

$ 5.2

$ 15.0

$ 14.3

$ 11.1

$ 4.9

$ .7

$ 1.5

$ 52.7

 

 

 

 

 

 

 

 

 

 

Division Assets:

 

 

 

 

 

 

 

 

Net Receivables  

$ 55.0

$107.9

$105.0

$ 83.2

$ 41.0

$ 25.1

$ 31.3

$448.5

Cash  

.4

.8

1.0

.5

.4

.2

.3

3.6

Net Fixed Assets  

.8

1.9

1.0

1.0

.7

.5

.7

6.6

Other Assets  

-

-

-

.5

.1

-

-

        .6

Total Division Assets  

$ 56.2

$110.6

$107.0

$ 85.2

$ 42.2

$ 25.8

$ 32.3

$459.3

 

 

 

 

 

 

 

 

 

RECONCILIATION:

 

 

 

 

 

 

 

2016

Revenues:

 

 

 

 

 

 

 

(In Millions)

 

Total revenues from reportable divisions

$ 196.7

 

Corporate finance charges earned not allocated to divisions

.1

 

Corporate investment income earned not allocated to divisions

5.5

 

Timing difference of insurance income allocation to divisions

7.4

 

Other revenues not allocated to divisions

       1.4

 

Consolidated Revenues  

$ 211.1

 

 

 

 

 

 

 

 

 

Net Income:

 

 

 

 

 

 

 

 

 

Total profit or loss for reportable divisions

$   52.7

 

Corporate earnings not allocated

14.4

 

Corporate expenses not allocated

(60.8)

 

Income taxes not allocated

     (5.3)

 

Consolidated Net Income  

$     1.0

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

Total assets for reportable divisions

$ 459.3

 

Loans held at corporate level

2.3

 

Unearned insurance at corporate level

(19.2)

 

Allowance for loan losses at corporate level

(48.5)

 

Cash and cash equivalents held at corporate level

57.5

 

Investment securities at corporate level

179.2

 

Equity method investment at corporate level

26.2

 

Fixed assets at corporate level

7.4

 

Other assets at corporate level

      9.7

 

Consolidated Assets  

$ 673.9


44


Below is a performance recap of each of the Company's divisions for the year ended December 31, 2015 followed by a reconciliation to consolidated Company data. 

 

 

Year 2015

 

Division

I

Division

II

Division

III

Division

IV

Division

V

Division

VII

Division

VIII

 

Total

Revenues:

 

 

( In Millions)

Finance Charges Earned 

$ 23.0

$ 33.4

$ 30.6

$ 27.1

$ 15.2

$ 5.9

$ 12.5

$ 147.7

Insurance Income  

4.1

13.0

11.7

3.7

3.0

1.4

3.5

40.4

Other 

.1

1.0

.9

2.1

.6

.2

.6

5.5

 

27.2

47.4

43.2

32.9

18.8

7.5

16.6

193.6

Expenses:

 

 

 

 

 

 

 

 

 

Interest Cost  

1.7

3.1

2.9

2.4

1.2

.6

1.0

12.9

Provision for Loan Losses  

4.6

7.2

6.6

5.7

3.2

1.6

3.1

32.0

Depreciation 

.5

.6

.5

.3

.3

.2

.3

2.7

Other  

11.6

15.4

15.1

10.4

7.8

4.4

7.3

   72.0

 

18.4

26.3

25.1

18.8

12.5

6.8

11.7

119.6

 

 

 

 

 

 

 

 

 

 

Division Profit

$ 8.8

$ 21.1

$ 18.1

$ 14.1

$ 6.3

$ .7

$ 4.9

$ 74.0

 

 

 

 

 

 

 

 

 

 

Division Assets:

 

 

 

 

 

 

 

 

Net Receivables  

$ 63.3

$107.9

$101.0

$ 85.5

$ 43.0

$ 21.5

$ 36.3

$ 458.5

Cash  

.5

1.1

1.2

.8

.6

.2

.4

4.8

Net Fixed Assets 

1.2

1.5

.8

.8

.8

.5

.7

6.3

Other Assets  

-

-

-

.2

.2

-

-

        .4

Total Division Assets  

$ 65.0

$110.5

$103.0

$ 87.3

$ 44.6

$ 22.2

$ 37.4

$ 470.0

 

 

 

 

 

 

 

 

 

RECONCILIATION:

 

 

 

 

 

 

 

2015

Revenues:

 

 

 

 

 

 

 

(In Millions)

 

Total revenues from reportable divisions

$ 193.6

 

Corporate finance charges earned not allocated to divisions

.1

 

Corporate investment income earned not allocated to divisions

4.8

 

Timing difference of insurance income allocation to divisions

12.0

 

Other revenues not allocated to divisions

     (2.2)

 

Consolidated Revenues 

$ 208.3

 

 

 

 

 

 

 

 

 

Net Income:

 

 

 

 

 

 

 

 

 

Total profit or loss for reportable divisions

$ 74.0

 

Corporate earnings not allocated

14.7

 

Corporate expenses not allocated

(57.5)

 

Income taxes not allocated

    (5.3)

 

Consolidated Net Income  

$   25.9

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

Total assets for reportable divisions

$ 470.0

 

Loans held at corporate level

2.0

 

Unearned insurance at corporate level

(20.5)

 

Allowance for loan losses at corporate level

(33.5)

 

Cash and cash equivalents held at corporate level

55.9

 

Investment securities at corporate level

160.9

 

Equity method investment at corporate level

25.0

 

Fixed assets at corporate level

3.6

 

Other assets at corporate level

     11.0

 

Consolidated Assets  

$ 674.4


45


DIRECTORS AND EXECUTIVE OFFICERS

 

Directors

Principal Occupation, Has Served as a  

NameTitle and CompanyDirector Since  

 

Ben F. Cheek, IIIVice Chairman of Board,1967 

1st Franklin Financial Corporation 

 

Ben F. Cheek, IVChairman of Board, 2001 

1st Franklin Financial Corporation 

 

A. Roger GuimondExecutive Vice President and2004 

Chief Financial Officer, 

1st Franklin Financial Corporation 

 

James H. Harris, IIICo-owner and Vice President2014 

Unichem Technologies, Inc. 

President 

Moonrise Distillery 

 

John G. Sample, Jr.Senior Vice President and Chief Financial Officer,2004 

Atlantic American Corporation 

 

C. Dean ScarboroughReal Estate Agent2004 

 

Keith D. WatsonChairman2004 

Bowen & Watson, Inc. 

 

Executive Officers

Served in this 

NamePosition with CompanyPosition Since 

 

Ben F. Cheek, IIIVice Chairman of Board 2015 

 

Ben F. Cheek, IVChairman of Board2015 

 

Virginia C. HerringPresident and Chief Executive Officer2015 

 

A. Roger GuimondExecutive Vice President & Chief Financial Officer 

 

C. Michael HaynieExecutive Vice President - Human Resouces2006 

 

Karen S. O'ShieldsExecutive Vice President -2006 

Strategic and Organization Development 

 

Charles E. Vercelli, Jr.Executive Vice President – General Counsel2008 

 

Daniel E. Clevenger, IIExecutive Vice President - Compliance2015 

 

Ronald F. MorrowExecutive Vice President & Chief Operating Officer2017 

 

Nancy M. SherrExecutive Vice President & Chief Marketing Officer2017 

 

Joseph A. Shaw *Executive Vice President & Chief Information Officer2018 

 

Lynn E. CoxVice President / Secretary & Treasurer1989 

 

Note: * Joined the Company in 2017, became Chief Information Officer effective January 1, 2018.

 

CORPORATE INFORMATION 

 

Corporate Offices Legal Counsel Independent Registered Public 

P.O. Box 880Jones DayAccounting Firm 

135 East Tugalo StreetAtlanta, GeorgiaDeloitte & Touche LLP 

Toccoa, Georgia 30577Atlanta, Georgia 

(706) 886-7571

 


46


Requests for Additional Information

 

Informational inquiries, including requests for a copy of the Company’s most recent annual report on Form 10-K, and any subsequent quarterly reports on Form 10-Q, as filed with the Securities and Exchange Commission, should be addressed to the Company's Secretary at the corporate offices listed above. 


47


BRANCH OPERATIONS

 

Division I - South Carolina

 

 

 

 

 

 

Virginia K. Palmer

----------

Vice President

 

 

M.Summer Clevenger

----------

Area Vice President

 

 

Regional Operations Directors

 

 

William D. Ashley

 

Richard D. Poole, III

 

 

Nicholas D. Blevins

 

Gerald D. Rhoden

 

 

Richard F. Corirossi

 

Gregory A. Shealy

 

 

Becki B. Lawhon

 

 

 

 

 

 

 

 

Division II - North Georgia

 

 

 

 

 

 

Shelia H. Garrett

----------

Vice President

 

 

Ronald E. Byerly

----------

Area Vice President

 

 

Jennifer Purser

----------

Area Vice President

 

 

Regional Operations Directors

 

 

J. Derrick Blalock

 

Diana L. Lewis

 

 

A. Keith Chavis

 

Faye A. Page

 

 

Kimberly L. Golka

 

F. Cliff Snyder

 

 

Janee G. Huff

 

Harriet H. Welch

 

 

Sharon S. Langford

 

 

 

 

 

 

 

 

Division III – South Georgia

 

 

 

 

 

 

Marcus C. Thomas

----------

Vice President

 

 

Regional Operations Directors

 

 

Bertrand P. Brown

 

Jeffrey C. Lee

 

 

William J. Daniel

 

James A. Mahaffey

 

 

Deirdre A. Dunnam

 

Deloris O’Neal

 

 

Judy A. Landon

 

Robert D. Whitlock

 

 

 

 

 

 

Division IV - Alabama

 

 

 

 

 

 

Michael J. Whitaker

----------

Vice President

 

 

Regional Operations Directors

 

 

M. Peyton Givens

 

Joseph M. Pickens

 

 

Jerry H. Hughes

 

Hilda L. Phillips

 

 

Jeffrey A. Lindberg

 

Michael E. Shankles

 

 

Johnny M. Olive

 

 

 

 

 

 

 

 

Division V – Louisiana and Mississippi

 

 

 

 

 

 

James P. Smith, III

----------

Vice President

 

 

Regional Operations Directors

 

 

Maurice J. Bize, Jr.

 

Chad H. Frederick

 

 

Thomas L. Davis

 

Marty B. Miskelly

 

 

Carla A. Eldridge

 

 

 

 

 

 

 

 

Division VII – Tennessee

 

 

 

 

 

 

Joseph R. Cherry

----------

Vice President

 

 

Regional Operations Directors

 

 

Brian M. Hill

 

William N. Murillo

 

 

Tammy R. Hood

 

Joshua C. Nickerson

 

 

J. Steven Knotts

 

 

 

 

 

 

 

 

Division VIII – Louisiana

 

 

 

 

 

 

John B. Gray

----------

Vice President

 

 

Regional Operations Directors

 

 

Sonya L. Acosta

 

Jimmy R. Fairbanks, Jr.

 

 

Bryan W. Cook

 

Tabatha A. Green

 

 

L. Christopher Deakle

 

 

 

 

 

 

 

 

ADMINISTRATION

 

 

 

 

 

Brent R. Cooler

Vice President –

Internal Audit 

 

Cindy H. Mullin

Vice President –

  Information Technology

Lynn E. Cox

Vice President –

Investment Center 

 

Mark J. Scarpitti

Deputy General Counsel

Brian D. Lingle

Vice President –

Controller 

 

 

 


48


___________________

 

2017 BEN F. CHEEK, JR. "OFFICE OF THE YEAR"

 

*********************

 

** PICTURE OF EMPLOYEES **

 

*********************

 

This award is presented annually in recognition of the office that represents the highest overall performance within the Company. Congratulations to the entire Douglas 1, Georgia staff for this significant achievement. The Friendly Franklin Folks salute you!


49


(Graphic showing state maps of Alabama, Georgia, Louisiana, Mississippi,South Carolina and Tennessee which is regional operating territory of Company and listing of branch offices)

 

1st FRANKLIN FINANCIAL CORPORATION BRANCH OFFICES

 

 

ALABAMA

Adamsville

Bessemer

Fayette

Mobile

Ozark

Selma

Albertville

Center Point

Florence

Moody

Pelham

Sylacauga

Alexander City

Clanton

Fort Payne

Moulton

Prattville

Tallassee

Andalusia

Cullman

Gadsden

Muscle Shoals

Robertsdale

Troy

Arab

Decatur

Hamilton

Opelika

Russellville (2)

Tuscaloosa

Athens

Dothan (2)

Huntsville (2)

Opp

Saraland

Wetumpka

Bay Minette

Enterprise

Jasper

Oxford

Scottsboro

 

GEORGIA

Acworth

Canton

Dalton

Greensboro

Manchester

Swainsboro

Adel

Carrollton

Dawson

Griffin

McDonough

Sylvania

Albany (2)

Cartersville

Douglas (2)

Hartwell

Milledgeville

Sylvester

Alma

Cedartown

Douglasville

Hawkinsville

Monroe

Thomaston

Americus

Chatsworth

Dublin

Hazlehurst

Montezuma

Thomasville

Athens (2)

Clarkesville

East Ellijay

Helena

Monticello

Thomson

Augusta

Claxton

Eastman

Hinesville (2)

Moultrie

Tifton

Bainbridge

Clayton

Eatonton

Hiram

Nashville

Toccoa

Barnesville

Cleveland

Elberton

Hogansville

Newnan

Tucker

Baxley

Cochran

Fayetteville

Jackson

Perry

Valdosta

Blairsville

Colquitt

Fitzgerald

Jasper

Pooler

Vidalia

Blakely

Columbus (2)

Flowery Branch

Jefferson

Richmond Hill

Villa Rica

Blue Ridge

Commerce

Forest Park

Jesup

Rome

Warner Robins (2)

Bremen

Conyers

Forsyth

Kennesaw

Royston

Washington

Brunswick

Cordele

Fort Valley

LaGrange

Sandersville

Waycross

Buford

Cornelia

Fort Oglethorpe

Lavonia

Sandy Springs

Waynesboro

Butler

Covington

Gainesville

Lawrenceville

Savannah

Winder

Cairo

Cumming

Garden City

Macon (2)

Statesboro

 

Calhoun

Dahlonega

Georgetown

Madison

Stockbridge

 

LOUISIANA

Abbeville

Crowley

Houma

Marksville

Opelousas

Thibodaux

Alexandria

Denham Springs

Jena

Minden

Pineville

West Monroe

Baker

DeRidder

Lafayette

Monroe

Prairieville

Winnsboro

Bastrop

Eunice

Lake Charles

Morgan City

Ruston

 

Bossier City

Franklin

LaPlace

Natchitoches

Slidell

 

Covington

Hammond

Leesville

New Iberia

Sulphur

 

 

MISSISSIPPI

Amory

Columbus

Gulfport

Jackson

Newton

Pontotoc

Batesville

Corinth

Hattiesburg

Kosciusko

Olive Branch

Ripley

Bay St. Louis

D’Iberville

Hazlehurst

Magee

Oxford

Senatobia

Booneville

Forest

Hernando

McComb

Pearl

Starkville

Brookhaven

Greenwood

Houston

Meridan

Philadelphia

Tupelo

Carthage

Grenada

Iuka

New Albany

Picayune

Winona

 

Columbia

 

 

 

 

 

SOUTH CAROLINA

Aiken

Cheraw

Georgetown

Laurens

North Charleston

Spartanburg

Anderson

Chester

Greenwood

Lexington

North Greenville

Summerville

Batesburg-

Leesville

Columbia

Greer

Manning

North Myrtle

Beach

Sumter

Beaufort

Conway

Hartsville

Marion

Orangeburg

Union

Boiling Springs *

Dillon

Irmo

Moncks

Corner

Rock Hill

Walterboro

Camden

Easley

Lake City

Myrtle Beach

Seneca

Winnsboro

Cayce

Florence

Lancaster

Newberry

Simpsonville

York

Charleston

Gaffney

 

 

 

 


50


1st FRANKLIN FINANCIAL CORPORATION BRANCH OFFICES (Continued)

 

TENNESSEE

Athens

Crossville

Greeneville

Lebanon

Newport

Sevierville

Bristol

Dayton

Hixson

Lenoir City

Powell

Tazewell

Clarkesville

Dickson

Johnson City

Madisonville

Pulaski

Tullahoma

Cleveland

Elizabethton

Kingsport

Maryville

Savannah

Winchester

Columbia

Fayetteville

Lafayette

Morristown

 

 

Cookeville

Gallatin

LaFollette

Murfreesboro

 

 

 

 

-------------------------------

* Opened January 2018

 


51


1st FRANKLIN FINANCIAL CORPORATION

 

MISSION STATEMENT:

 

"1st Franklin Financial is a major provider of financial and consumer services to individuals and families.

Our business will be managed according to best practices that will allow us to maintain a healthy financial position.

 

CORE VALUES:

 

Integrity Without Compromise 

 

Open Honest Communication 

 

Respect all Customers and Employees 

 

Teamwork and Collaboration 

 

Personal Accountability 

 

Run It Like You Own It 


52