Attached files
file | filename |
---|---|
EX-32.2 - EX-32.2 - VANTAGE DRILLING INTERNATIONAL | vdi-ex322_6.htm |
EX-32.1 - EX-32.1 - VANTAGE DRILLING INTERNATIONAL | vdi-ex321_7.htm |
EX-31.2 - EX-31.2 - VANTAGE DRILLING INTERNATIONAL | vdi-ex312_8.htm |
EX-31.1 - EX-31.1 - VANTAGE DRILLING INTERNATIONAL | vdi-ex311_10.htm |
EX-21 - EX-21 - VANTAGE DRILLING INTERNATIONAL | vdi-ex21_9.htm |
10-K - 10-K 12-31-2017 - VANTAGE DRILLING INTERNATIONAL | vdi-10k_20171231.htm |
Exhibit 12.1
|
|||
Ratio of Earnings to Fixed Charges |
|||
(In thousands, except Ratio of Earnings to Fixed Charges) |
|||
|
|
|
|
|
|
Successor |
|
|
|
Year Ended |
|
|
|
December 31, 2017 |
|
Earnings (Loss) |
|
|
|
Loss before provision for income taxes and minority interest |
|
$ (135,618) |
|
Fixed charges |
|
76,807 |
|
Minority interest in pre-tax income of subsidiaries with no fixed charges |
|
- |
|
Loss as adjusted |
|
$ (58,811) |
|
|
|
|
|
Fixed Charges |
|
|
|
Interest expense |
|
$ 76,441 |
|
Portion of rental expense representative of the interest factor |
|
366 |
|
Total fixed charges |
|
$ 76,807 |
|
|
|
|
|
Ratio of earnings to fixed charges (a) |
|
- |
|
|
|
|
|
(a) For the year ended December 31, 2017 earnings were not sufficient to cover fixed charges by approximately $135.6 million. |