Attached files
| file | filename |
|---|---|
| 10-K - 10-K - FOOT LOCKER, INC. | fl-20180203x10k.htm |
| EX-32 - EX-32 - FOOT LOCKER, INC. | fl-20180203xex32.htm |
| EX-31.2 - EX-31.2 - FOOT LOCKER, INC. | fl-20180203xex31_2.htm |
| EX-31.1 - EX-31.1 - FOOT LOCKER, INC. | fl-20180203xex31_1.htm |
| EX-23 - EX-23 - FOOT LOCKER, INC. | fl-20180203xex23.htm |
| EX-21 - EX-21 - FOOT LOCKER, INC. | fl-20180203xex21.htm |
FOOT LOCKER, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Unaudited)
($ in millions)
|
|
Fiscal Year Ended |
|||||||||
|
|
Feb. 3, |
Jan. 28, |
Jan. 30, |
Jan. 31, |
Feb. 1, |
|||||
|
|
2018 |
2017 |
2016 |
2015 |
2014 |
|||||
|
NET EARNINGS |
||||||||||
|
Net income |
$ |
284 |
$ |
664 |
$ |
541 |
$ |
520 |
$ |
429 |
|
Income tax expense |
294 | 340 | 296 | 289 | 234 | |||||
|
Interest expense |
12 | 11 | 11 | 11 | 11 | |||||
|
Portion of rents deemed representative of the interest factor (1/3) |
287 | 269 | 252 | 249 | 236 | |||||
|
|
$ |
877 |
$ |
1,284 |
$ |
1,100 |
$ |
1,069 |
$ |
910 |
|
|
||||||||||
|
FIXED CHARGES |
||||||||||
|
Gross interest expense |
$ |
12 |
$ |
11 |
$ |
11 |
$ |
11 |
$ |
11 |
|
Portion of rents deemed representative of the interest factor (1/3) |
287 | 269 | 252 | 249 | 236 | |||||
|
|
$ |
299 |
$ |
280 |
$ |
263 |
$ |
260 |
$ |
247 |
|
|
||||||||||
|
RATIO OF EARNINGS TO FIXED CHARGES |
2.9 | 4.6 | 4.2 | 4.1 | 3.7 | |||||