Attached files
| file | filename |
|---|---|
| EX-32.2 - EX-32.2 - KOHLS Corp | kss-ex322_85.htm |
| EX-32.1 - EX-32.1 - KOHLS Corp | kss-ex321_84.htm |
| EX-31.2 - EX-31.2 - KOHLS Corp | kss-ex312_83.htm |
| EX-31.1 - EX-31.1 - KOHLS Corp | kss-ex311_82.htm |
| EX-23.1 - EX-23.1 - KOHLS Corp | kss-ex231_81.htm |
| EX-10.22 - EX-10.22 - KOHLS Corp | kss-ex1022_455.htm |
| 10-K - 10-K - KOHLS Corp | kss-10k_20180203.htm |
|
|
|
Exhibit 12.1 |
Kohl's Corporation
Ratio of Fixed Earnings to Fixed Charges
(Dollars in Millions)
|
(Dollars in Millions) |
2017 |
|
2016 |
|
2015 |
|
|||
|
Earnings |
|
|
|
|
|
|
|
|
|
|
Income before income taxes, including non-recurring items |
$ |
1,117 |
|
$ |
875 |
|
$ |
1,057 |
|
|
Fixed charges |
|
469 |
|
|
484 |
|
|
512 |
|
|
Less: Interest capitalized during period |
|
(1 |
) |
|
(1 |
) |
|
- |
|
|
|
$ |
1,585 |
|
$ |
1,358 |
|
$ |
1,569 |
|
|
Fixed Charges |
|
|
|
|
|
|
|
|
|
|
Interest (expensed or capitalized) |
$ |
306 |
|
$ |
309 |
|
$ |
329 |
|
|
Portion of rent expense representative of interest |
|
161 |
|
|
173 |
|
|
181 |
|
|
Amortization of deferred financing fees |
|
2 |
|
|
2 |
|
|
2 |
|
|
|
$ |
469 |
|
$ |
484 |
|
$ |
512 |
|
|
Ratio of earnings to fixed charges |
|
3.4 |
|
|
2.8 |
|
|
3.1 |
|
|
|
|
|