Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - Delta Tucker Holdings, Inc.dth123117ex322.htm
EX-32.1 - EXHIBIT 32.1 - Delta Tucker Holdings, Inc.dth123117ex321.htm
EX-31.2 - EXHIBIT 31.2 - Delta Tucker Holdings, Inc.dth123117ex312.htm
EX-31.1 - EXHIBIT 31.1 - Delta Tucker Holdings, Inc.dth123117ex311.htm
EX-21.1 - EXHIBIT 21.1 - Delta Tucker Holdings, Inc.dth123117ex211.htm
EX-10.33 - EXHIBIT 10.33 - Delta Tucker Holdings, Inc.dth123117ex1033.htm
EX-10.32 - EXHIBIT 10.32 - Delta Tucker Holdings, Inc.dth123117ex1032.htm
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 
FORM 10-K
 
 
(Mark One)
þ

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2017
or 
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from            to            
Commission File Number: 333-173746
 
 
DELTA TUCKER HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
 
 
Delaware
27-2525959
(State or other jurisdiction of
(I.R.S. Employer
incorporation or organization)
Identification No.)
1700 Old Meadow Road, McLean, Virginia 22102
(571) 722-0210
(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)
     
Securities registered pursuant to Section 12(b) of the Act:
 
None
 
Securities registered pursuant to Section 12(g) of the Act:

None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Act. Yes o No  þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes  þ    No  o
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes o No  þ
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes  þ No  o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one): 
Large accelerated filer
o
Accelerated filer
o
Non-accelerated filer
þ  (Do not check if a smaller reporting company)
Smaller reporting company
o
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Exchange Act (§240.12b-2 of this chapter).
 
 
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes  o No  þ
As of March 21, 2018, the registrant had 100 shares of its common stock outstanding.
 

1


DELTA TUCKER HOLDINGS, INC.
TABLE OF CONTENTS

PART I.
Page
PART II.
 
PART III.
 
PART IV.
 

1


Forward-Looking Statements
This Annual Report on Form 10-K contains various forward-looking statements regarding future events and our future results that are subject to the safe harbors created by the Private Securities Litigation Reform Act of 1995 under the Securities Act of 1933 (the "Securities Act") and the Securities Exchange Act of 1934 (the "Exchange Act"). Without limiting the foregoing, the words "believes," "thinks," "anticipates," "plans," "expects" and similar expressions are intended to identify forward-looking statements. Forward-looking statements involve risks and uncertainties. Statements regarding the amount of our backlog and estimated total contract values are other examples of forward-looking statements. We caution that these statements are further qualified by important economic, competitive, governmental, international and technological factors that could cause our business, strategy, projections or actual results or events to differ materially, or otherwise, from those in the forward-looking statements. These factors, risks and uncertainties include, among others, the following:
our substantial level of indebtedness, our ability to refinance or amend the terms of that indebtedness, and changes in availability of capital and cost of capital;
the ability to refinance, amend or generate sufficient cash to repay our indebtedness, including any future indebtedness, which may force us to take other actions to satisfy our obligations under our indebtedness, which may not be successful;
the future impact of mergers, acquisitions, divestitures, joint ventures or teaming agreements;
the outcome of any material litigation, government investigation, audit or other regulatory matters;
restatement of our financial statements causing credit ratings to be downgraded or covenant violations under our debt agreements;
policy and/or spending changes implemented by the Trump Administration, any subsequent administration or Congress, including any further changes to the sequestration that the United States ("U.S.") Department of Defense ("DoD") is currently operating under;
termination or modification of key U.S. government or commercial contracts, including subcontracts;
changes in the demand for services that we provide or work awarded under our contracts, including without limitation, the Bureau for International Narcotics and Law Enforcement Affairs, Office of Aviation ("INL Air Wing") and Logistics Civil Augmentation Program IV ("LOGCAP IV") contracts;
the outcome of future extensions on awarded contracts and the outcomes of re-competes on existing programs;
changes in the demand for services provided by our joint venture partners;
changes due to pursuit of new commercial business in the U.S. and abroad;
activities of competitors and the outcome of bid protests;
changes in significant operating expenses;
impact of lower than expected win rates for new business;
general political, economic, regulatory and business conditions in the U.S. or in other countries in which we operate;
acts of war or terrorist activities, including cyber security threats;
variations in performance of financial markets;
the inherent difficulties of estimating future contract revenue and changes in anticipated revenue from indefinite delivery, indefinite quantity ("IDIQ") contracts and indefinite quantity contracts ("IQC");
the timing or magnitude of any award, performance or incentive fee granted under our government contracts;
changes in expected percentages of future revenue represented by fixed-price and time-and-materials contracts, including increased competition with respect to task orders subject to such contracts;
decline in the estimated fair value of a reporting unit resulting in a goodwill impairment and a related non-cash impairment charged against earnings;
changes in underlying assumptions, circumstances or estimates that may have a material adverse effect upon the profitability of one or more contracts and our performance;
implementation of the tax reform legislation known colloquially as the Tax Cuts and Jobs Act (the "Tax Act") or other tax reform implemented by the Trump Administration, and any subsequent administration or Congress;
changes in our tax provisions or exposure to additional income tax liabilities that could affect our profitability and cash flows;
uncertainty created by changes in management or other restructuring activities;
termination or modification of key subcontractor performance or delivery;
the ability to receive timely payments from prime contractors where we act as a subcontractor; and
statements covering our business strategy, including those described in "Item 1A. Risk Factors" of this Annual Report on Form 10-K and other risks detailed from time to time in our reports filed with the Securities and Exchange Commission ("SEC").
Accordingly, such forward-looking statements do not purport to be predictions of future events or circumstances and therefore, there can be no assurance that any forward-looking statements contained herein will prove to be accurate. We assume no obligation to update the forward-looking statements.

2


Fiscal Year     
The Company's quarterly period historically has ended on the last Friday of the calendar quarter, except for the fourth quarter of the fiscal year, which ends on December 31. Starting with the first quarter of calendar year 2018, we expect to begin reporting the results of our operations using a basis where each quarterly period ends on the last day of the calendar quarter. We expect that the change will be made on a prospective basis and operating results for prior quarterly periods will not be adjusted. Our fiscal year will continue to end on December 31.
This Annual Report on Form 10-K reflects the consolidated financial results of the Company for the years ended December 31, 2017, December 31, 2016 and December 31, 2015. Included in this Annual Report on Form 10-K are our audited consolidated statements of operations, comprehensive income (loss) and the related statements of deficit and cash flows for the years ended December 31, 2017, December 31, 2016 and December 31, 2015. The audited consolidated balance sheets are included for the periods as of December 31, 2017 and December 31, 2016.


3


PART I

ITEM 1. BUSINESS.
Unless the context otherwise indicates, references herein to "we," "our," "us," or "the Company" refer to Delta Tucker Holdings, Inc. and its consolidated subsidiaries. The Company was incorporated in the state of Delaware on April 1, 2010. On July 7, 2010, DynCorp International Inc. ("DynCorp International") completed a merger with Delta Tucker Sub, Inc., a wholly owned subsidiary of the Company. Pursuant to the Agreement and Plan of Merger dated as of April 11, 2010, Delta Tucker Sub, Inc. merged with and into DynCorp International, with DynCorp International becoming the surviving corporation and a wholly-owned subsidiary of the Company (the "Merger"). DynCorp International wholly owns DynCorp International LLC, which functions as the operating company.
The Delta Tucker Holdings, Inc. consolidated financial statements, included elsewhere in this Annual Report on Form 10-K, have been prepared pursuant to accounting principles generally accepted in the United States of America ("GAAP").
Overview
We are a leading global services provider offering unique, tailored solutions for an ever-changing world. Built on approximately seven decades of experience as a trusted partner to commercial, government and military customers, we provide sophisticated aviation solutions, law enforcement training and support, base and logistics operations, intelligence training, rule of law development, construction management, international development, ground vehicle support, counter-narcotics aviation, platform services and operations and linguist services.
Our customers include the U.S. DoD, the U.S. Department of State ("DoS"), the U.S. Agency for International Development ("USAID"), foreign governments, commercial customers and certain other U.S. federal, state and local government departments and agencies. Revenue from the U.S. government accounted for approximately 96%, 95% and 93% of total revenue for the years ended December 31, 2017, December 31, 2016 and December 31, 2015, respectively. Our contracts’ revenue and percentage of total revenue from the U.S. government may fluctuate from year to year. These fluctuations can be due to contract length or contract structure, such as with IDIQ type contracts. IDIQ type contracts are often awarded to multiple contractors and provide the opportunity for awarded contractors to bid on task orders issued under the contract.
Contract Types
Our contracts are typically structured with an initial base period and multiple option periods. Our contracts typically are awarded for an estimated dollar value based on the forecast of services to be provided under the contract over its maximum life. In addition, we have historically received additional revenue through increases in program scope beyond that of the original contract. These contract modifications typically consist of "over and above" requests derived from changes in customer requirements. The U.S. government is not obligated to exercise options under a contract after the base period. At the time of completion of the contract term of a U.S. government contract, the contract may be re-competed to the extent the service is still required.
Our contracts with the U.S. government or the government’s prime contractor (to the extent that we are a subcontractor) generally contain standard, unilateral provisions under which the customer may terminate for convenience or default. U.S. government contracts generally also contain provisions that allow the U.S. government to unilaterally suspend us from obtaining new contracts and reduce the value of existing contract spend, pending the resolution of alleged violations of laws or regulations.
Most of our contracts are to provide services, rather than products, to our customers, resulting in the majority of costs being labor related. For this reason, we staff flexibly for each contract. If we lose a contract, we terminate or reassign the employees associated with the contract, hence cutting direct cost and overhead. Generally, elimination of employees would not generate significant separation costs other than those that would be incurred in the normal course of business and would generally be recoverable under applicable contract terms.
The types of services we perform also support our scalability as our primary capital requirements are working capital, which are variable with our overall revenue stream. The nature of our contracts does not generally require investments in fixed assets, and we do not have significant fixed asset investments tied to a single contract upon which our business materially depends. Additionally, our contract mix gives us a degree of flexibility to deploy assets purchased for certain programs to other programs in cases where the scope of our deliverables changes.
Our business generally is performed under fixed-price, time-and-materials or cost-reimbursement contracts. Each of these is described below:
Fixed-Price Type Contracts: In a fixed-price contract, the price is generally not subject to adjustment based on costs incurred, which can favorably or adversely impact our profitability depending upon our execution in performing the

4


contracted service. Our fixed-price contracts may include firm fixed-price, fixed-price with economic adjustment, and fixed-price incentive elements.
Time-and-Materials Type Contracts: Time-and-materials type contracts provide for acquiring supplies or services on the basis of direct labor hours at fixed hourly/daily rates plus materials at cost.
Cost-Reimbursement Type Contracts: Cost-reimbursement type contracts provide for payment of allowable incurred costs, to the extent prescribed in the contract, plus a fixed-fee, award-fee, incentive-fee or a combination thereof. Award-fees or incentive-fees are generally based upon various objective and subjective criteria, such as aircraft mission capability rates and meeting cost targets. Award and incentive fees are excluded from estimated total contract revenue until a reasonably determinable estimate of award and incentive fees can be made.
A single contract may be performed under one or more of the contracts types discussed above. Any of these three types of contracts may be executed under an IDIQ contract, which are often awarded to multiple contractors. An IDIQ contract does not represent a firm order for services. Our Afghanistan Life Support Services ("ALiSS") and LOGCAP IV programs are examples of IDIQ contracts. When a customer wishes to order services under an IDIQ contract, the customer issues a task order request for proposal to the contractor awardees. The contract awardees then submit proposals to the customer and task orders are typically awarded under a best-value approach. However, many IDIQ contracts permit the customer to direct work to a particular contractor.
Our historical contract mix by type, as a percentage of revenue, is indicated in the table below.
 
For the years ended
Contract Type
December 31, 2017
 
December 31, 2016
 
December 31, 2015
Fixed-Price
41
%
 
45
%
 
44
%
Time-and-Materials
5
%
 
4
%
 
5
%
Cost-Reimbursement
54
%
 
51
%
 
51
%
Totals
100
%
 
100
%
 
100
%
Cost-reimbursement type contracts typically perform at lower margins than other contract types but carry lower risk of loss. We anticipate cost-reimbursement and fixed-price type contracts will continue to represent a majority of our business for calendar year 2018. The contract type indicated in the table above does not necessarily represent fixed or variable consideration under ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606).
Under many of our contracts, we may rely on subcontractors to perform all or a portion of the services we are obligated to provide to our customers. We use subcontractors primarily for specialized, technical labor and certain functions such as construction and catering. We often enter into subcontract arrangements in order to meet government requirements that certain categories of services be awarded to small businesses. In some instances a third party may subcontract with us in support of their prime contract. When we are engaged as a subcontractor in support of a U.S. government contract, standard U.S. government contracting terms typically flow down to our subcontract, providing us with certain protections and obligations.
The following table sets forth our historical role as a prime contractor and subcontractor, as a percentage of revenue.
 
For the years ended
Type
December 31, 2017
 
December 31, 2016
 
December 31, 2015
Prime contractor
96
%
 
95
%
 
93
%
Subcontractor
4
%
 
5
%
 
7
%
Totals
100
%
 
100
%
 
100
%


Operating and Reportable Segments
The Company's organizational structure during the year ended December 31, 2017 included three operating and reporting segments: Aviation Engineering, Logistics, and Sustainment ("AELS"), Aviation Operations and Life Cycle Management ("AOLC") and DynLogistics. Our segments provide services domestically and internationally primarily under contracts with the U.S. government and operate principally within a regulatory environment subject to governmental contracting and accounting requirements, including Federal Acquisition Regulations (“FAR”), Cost Accounting Standards (“CAS”) and audits by various U.S. federal agencies. See Note 11 to the Delta Tucker Holdings, Inc. consolidated financial statements included elsewhere in this Annual Report on Form 10-K for further discussion of segments.
A description of each of our Reportable Segments as of and for the year ended December 31, 2017 is discussed further below.

5


AELS
The Company's AELS segment, comprised primarily of the Company's U.S. Air Force and U.S. Navy contracts, provides the technical information and expertise to manage large fleets and bases and delivers engineering and maintenance services to help keep operations running effectively. AELS offers a full spectrum of capabilities including training, supply chain management, aircraft modernization, platform sustainment and data optimization. The Contractor Logistics Support: T-34, T-44, T-6 ("CLS T34/44/6"), Andrews Air Force Base (“Andrews AFB”) and Naval Test Wing Atlantic programs are three of the most significant programs in the AELS segment. Our CLS T34/44/6 and Naval Test Wing Atlantic programs provide maintenance and logistics support to the U.S. Navy T-34, T-44, and T-6 aircraft and maintenance and logistic support on Naval Test Wing Atlantic aircraft, respectively. Our Andrews AFB contract oversees the management of the U.S. presidential air fleet (other than Air Force One). Our T-6 COMBS Bridge contract also contributed significantly during calendar year 2017.
AOLC
The Company's AOLC segment, comprised primarily of the Company's Army aviation contracts, various contracts with Middle Eastern allied nations and historically the INL Air Wing contract, provides aircraft operations and logistics services to include modernization and refurbishments, upgrades and sustainment, and maintenance and support for key military, government and commercial customers worldwide. The INL Air Wing and the Theater Aviation Sustainment Manager - OCONUS ("TASM-O") programs are two of the most significant programs in the AOLC segment. The INL Air Wing program supports governments in multiple Latin American countries and provides support and assistance with interdiction services in Afghanistan. This program also provides intra-theater transportation services for DoS personnel throughout Iraq and Afghanistan. The TASM-O program provides aviation maintenance services under the Army Aviation Field Maintenance ("AFM") program.
DynLogistics
This segment provides best-value mission readiness to its customers through total support solutions including conventional and contingency logistics, operations and maintenance support, platform modification and upgrades, supply chain management and training, security and full spectrum intelligence mission support services. DynLogistics supports U.S. foreign policy and international development priorities by assisting in the development of stable and democratic governments, implementing anti-corruption initiatives and aiding the growth of democratic public and civil institutions. This segment also provides base operations support, engineering, supply and logistics, pre-positioned war reserve materiels, facilities, marine maintenance services, program management services primarily for ground vehicles and contingency response on a worldwide basis. These services are provided to U.S. government agencies in both domestic and foreign locations, foreign government entities and commercial customers.
The LOGCAP IV and War Reserve Material III ("WRM III") contracts are the most significant contracts within this segment. Under the LOGCAP IV program, which we perform under a single IDIQ contract, the U.S. Army contracts for us to perform selected services, operations and maintenance, engineering as well as construction and logistics predominately in the Middle East Theater to augment the U.S. Army, the U.S. Marine Corps and North Atlantic Treaty Organization ("NATO") forces and to release military units from combat service support missions or to fill the U.S. military resource shortfalls. In calendar year 2017, under the LOGCAP IV contract, we also established and operated base camp support related to Hurricane Maria relief operations in Puerto Rico. Under the WRM III contract, the U.S. Air Force contracts the Company to perform, outload and reconstitute the pre-positioned war reserve materiel in the U.S. Air Force Central Command Area of Responsibility as well as maintenance services on ground support equipment vehicles.
Operating and Reportable Segment Change
In January 2018, the Company amended its organizational structure to improve efficiencies within existing businesses, capitalize on new opportunities, continue international growth and expand commercial business. The Company’s three operating and reporting segments, AELS, AOLC and DynLogistics, were re-aligned into two operating and reporting segments by combining AELS and AOLC into DynAviation with DynLogistics continuing to operate as a separate segment. Each operating and reportable segment is its own reporting unit.
The Company's DynAviation segment provides worldwide maintenance of aircraft fleet and ground vehicles, which includes logistics support on aircraft and aerial firefighting services, weapons systems, and related support equipment to the DoD, other U.S. government agencies and direct contracts with foreign governments. This segment also provides foreign assistance programs to help foreign governments improve their ability to develop and implement national strategies and programs to prevent the production, trafficking and abuse of illicit drugs. The Company's DynLogistics segment is discussed above and remains unchanged.
The Company's financial results will reflect the new organizational structure beginning in its Form 10-Q for the quarter ending March 31, 2018.

6


Key Contracts
Logistics Civil Augmentation Program IV ("LOGCAP IV"): The LOGCAP IV contract was awarded to us in April 2008 and is a part of our DynLogistics segment. We were selected as one of the three prime contractors to provide logistics support under the LOGCAP IV contract. LOGCAP IV is the U.S. Army component of the DoD’s initiative to award contracts to U.S. companies with a broad range of logistics capabilities to support U.S. and allied forces during combat, peacekeeping, humanitarian and training operations. This IDIQ contract has a term of up to ten years. In December 2012, customer negotiations resulted in the elimination of the award fee component for option years beginning in 2012 and continuing for the remaining contract periods. The remaining task orders under the LOGCAP IV contract are now either firm fixed price or cost-reimbursable-plus-fixed-fee.
Bureau for International Narcotics and Law Enforcement Affairs, Office of Aviation ("INL Air Wing"): The INL Air Wing program has been a part of our AOLC segment. In May 2005, the DoS awarded this contract in support of the INL Air Wing program to aid in the eradication of illegal drug operations. This program also provides intra-theater transportation services for DoS personnel throughout Iraq and Afghanistan. The services provided under this contract are fixed-price and cost-reimbursable type services. In January 2015, the DoS issued a letter notifying us that our proposal on the re-compete related to the INL Air Wing contract was outside of the competitive range and would not be considered further for award. We requested and received a pre-award debriefing of the DoS's evaluation. We filed a protest with the U.S. Government Accountability Office (“GAO”) to challenge the decision by the DoS. In October 2015 we received notification of a new competitive range decision that reinstated our proposal back into the competitive range for the re-compete regarding services after October 2016. We submitted our final proposal on May 4, 2016 and on September 1, 2016, we were notified that the DoS had awarded the re-compete of the INL Air Wing contract to another company. On September 11, 2016, we filed a protest with the GAO challenging the DoS agency’s award determination. On September 27, 2016, AOLC finalized negotiations with the DoS Office of Acquisition Management regarding an extension of services on the INL Air Wing program and definitized an agreement for a one-year extension through October 31, 2017. On December 21, 2016, we were notified that the GAO denied our protest of the DoS agency’s award determination of the INL Air Wing contract to another company. On September 29, 2017, AOLC finalized negotiations with the DoS Office of Acquisition Management regarding an extension of services for several locations on the INL Air Wing program and definitized an agreement for a six-month extension through April 30, 2018. On October 31, 2017, the U.S Court of Federal Claims issued a ruling dismissing our protest on the re-compete of the INL Air Wing contract. On November 14, 2017, we appealed that decision to the U.S. Court of Appeals for the Federal Circuit, where we continue to pursue legal recourse.
Contractor Logistics Support: C-12, C-26, UC-35 and T-6 Transport ("CLS Transport"): The CLS Transport contract has been a part of our AOLC segment. This contract was awarded in May 2017 for logistics support services for government-owned fixed-wing fleets performing transport aircraft missions (C-12, C-26 and UC-35 fleets, with limited services for T-6 fleets). The contract has a one-year initial period and five one-year option periods with the last option including a three month transition period and is a hybrid firm-fixed-price, cost-plus incentive fee contract.
Theater Aviation Sustainment Manager - OCONUS ("TASM-O"): The TASM-O contract has been a part of our AOLC segment. This contract was awarded in September 2013 to provide aviation maintenance services under the Army Aviation Field Maintenance ("AFM") program. The hybrid firm-fixed-price, cost-plus incentive fee contract has a one year base period plus four one-year option periods.
Contractor Logistics Support: T-34, T-44, T-6 ("CLS T34/44/6"): The CLS T34/44/6 program has been a part of our AELS segment. This contract was awarded in November 2014 to provide maintenance and logistics support to the United States Navy T-34, T-44, and T-6 aircraft programs. The services provided under this contract are fixed-price and cost-reimbursable type services. The contract has a one year base period plus four one-year option periods.
Naval Test Wing Atlantic: The Naval Test Wing Atlantic contract has been a part of our AELS segment and is the follow-on program from the Naval Test Wing Patuxent River MD contract awarded to us in July 2011. The Naval Test Wing Atlantic contract commenced in April 2017 to provide organization level maintenance and logistic support on all aircraft and support equipment for which the Naval Test Wing Atlantic has maintenance responsibility. Labor and services will be provided to perform safety studies, off-site aircraft safety and spill containment patrols and aircraft recovery services. The contract has a one-year base period and four one-year option periods and is a cost-plus-fixed-fee contract with a smaller portion of fixed-price services.
War Reserve Materiel ("WRM III"): The WRM III contract is a part of our DynLogistics segment and is the follow-on program from the War Reserve Materiel II contract awarded to us in June 2008 and the War Reserve Materiel contract awarded to us in May 2000. WRM III was awarded in January 2017 to manage the U.S. Air Force Central Command Area of Responsibility War Reserve Materiel Pre-positioning program, which includes operations in Oman, Bahrain, Qatar, Kuwait, United Arab Emirates and two locations in the United States (Yorktown, Virginia and Shaw Air Force base, South Carolina). Through this contract, we store, maintain and deploy assets such as tents, generators, vehicles, kitchens and medical supplies to deployed forces. WRM III continues to partner with the U.S. Air Force Central Command in the development of new and innovative approaches to asset management. The contract has a three-month transition period, five-month base period and seven one-year option periods and is a cost-plus-fixed-fee contract with a smaller portion of fixed-price services.

7


Andrews Air Force Base ("Andrews AFB"): The Andrews AFB program has been a part of our AELS segment. Under the Andrews AFB contract, we perform aviation maintenance and support services, which include full back shop support, organizational level maintenance, fleet fuel services, launch and recovery, supply and Federal Aviation Administration ("FAA") repair services. Under this program we oversee the management of the U.S. presidential air fleet (other than Air Force One). Our principal customer under this contract is the U.S. Air Force. This contract was entered into September 2011, with the majority of contractual services provided on a fixed-price basis. The contract has a one-year base period plus six one-year option periods and one four-month option period.
Afghanistan Life Support Services ("ALiSS"): The ALiSS contract is a part of our DynLogistics segment. This contract was awarded in January 2015 to provide the DoS’s Bureau of South and Central Asian Affairs with life support services for the U.S. mission in Afghanistan, the U.S. Embassy in Kabul, and other U.S. government sites within the country. The IDIQ contract has a one-year base period with four, one-year option periods and is a hybrid firm-fixed-price, cost-plus fixed fee, and cost reimbursable contract.
Naval Test Wing Pacific O-Level Maintenance ("Naval Test Wing Pacific"): The Naval Test Wing Pacific contract has been a part of our AELS segment. This contract was awarded in August 2017 to provide logistics services for aircraft and support for equipment at the Naval Air Systems Command Sea Test Range at Point Mugu, California and Naval Air Weapons Station at China Lake, California. The contract has a one-year base period and four one-year option periods and is a cost-plus-fixed-fee contract with a smaller portion of fixed-price services.


8


Estimated Total Contract Value and Certain Other Terms
The estimated total contract value represents amounts expected to be realized from the initial award date to the current contract end date (i.e., revenue recognized to date plus backlog). For the reasons stated under the captions "Risk Factors" and "Business - Key Contracts," the estimated total contract value or ceiling value specified under a government contract or task order is not necessarily indicative of the revenue that we will realize under that contract.
Key Contracts
The following table sets forth certain information for our principal contracts, including the initial start and end dates and the principal customer for each contract as of December 31, 2017:  
Contract 
Segment  
Principal 
Customer 
Initial/Current
Award Date
 
Contract End Date 
Estimated
Total Contract
Value 
(1) 
LOGCAP IV (2)
DynLogistics
U.S. Army
Apr-2008
Apr-2018 (3)
$7.04 billion
INL Air Wing
AOLC
DoS
Jan-2001 / May-2005
Apr-2018
$5.27 billion
CLS Transport
AOLC
U.S. Navy
Jun-2017
May-2023
$782 million
TASM-O
AOLC
U.S. Army
Sep-2013
Dec-2018
$683 million
CLS T34/44/6
AELS
U.S. Navy
Nov-2014
Sep-2019
$676 million
Naval Test Wing Atlantic
AELS
U.S. Navy
Apr-2017
Mar-2022
$547 million
WRM III
DynLogistics
U.S. Air Force
May-2000 / Jun-2008 / Feb-2017
Sep-2024
$474 million
Andrews AFB
AELS
U.S. Air Force
Sep-2011
Dec-2018
$459 million
ALiSS
DynLogistics
DoS
Jan-2015
Jan-2020
$383 million
Naval Test Wing Pacific
AELS
U.S. Navy
Nov-2017
Oct-2022
$276 million
(1)
Estimated total contract value represents the start and end date of the contracts as modified and is not necessarily representative of the amount of work we will actually experience under the contract. With the exception of contract ceiling maximums, contract values can continue to increase or decrease over time based on contract modifications, extensions or placement of orders under IDIQ contracts.
(2)
LOGCAP IV has a $5 billion ceiling per year per contractor over 10 years.
(3)
While LOGCAP IV technically ends in April 2018, we are working with the customer on an extension which we believe will be executed prior to the end of the current period of performance. The extension will allow us to continue to serve our customer on this important program until LOGCAP V is awarded. We believe we are well positioned to be an awardee under LOGCAP V.

Competition
We compete with various entities across geographic and business lines based on a number of factors, including services offered, experience, price, geographic reach and mobility. Most activities in which we engage are highly competitive and require that we have highly skilled and experienced technical personnel to compete. Some of our competitors may possess greater financial and other resources or may be better positioned to compete for certain contract opportunities.
We believe that our principal competitors include AAR CORP, AECOM, Aerospace Industrial Development Corporation, Leonardo Alsalam Aircraft Company, BAE Systems, Boeing Company, Booz Allen Hamilton, CACI, CH2M Hill/Jacobs, Constellis, DRS, DXC Technology, Elbit Systems Ltd., Engility Corporation/Engility Holdings, Inc., Fluor Corporation, Honeywell, IAP Worldwide Services, Inc., KBR, Inc., L3 Technologies, Lear Siegler, Leidos, Pacific Architects and Engineers (PAE), PKL Services, Inc., Lockheed Martin/Sikorsky Inc., M1 Support Services, ManTech International Corporation, Mission Essential, Northrop Grumman Corporation, Raytheon Company, Risk Management Solutions, Science Applications International Corporation, Serco Group plc, Textron, United Technologies Corporation and Vectrus. We believe that the primary competitive factors for our services include reputation, technical skills, past contract performance, experience in the industry (including our aircraft platform experience), cost competitiveness and customer relationships.


9


Backlog
We track backlog in order to assess our current business development effectiveness and to assist us in forecasting our future business needs and financial performance. Our backlog consists of funded and unfunded amounts under contracts and does not include contracts under protest. Funded backlog is equal to the amounts actually appropriated by a customer for payment of goods and services less actual revenue recognized as of the measurement date under that appropriation. Unfunded backlog is the actual dollar value of unexercised, priced contract options and the unfunded portion of exercised contract options. These priced options may or may not be exercised at the sole discretion of the customer. Unfunded backlog does not include future potential task orders expected to be awarded under IDIQ or other master agreement contract vehicles.
Firm funding for our contracts is usually made for one year at a time, with the remainder of the contract period consisting of a series of one-year options. As is the case with the base period of our U.S. government contracts, option periods are subject to the availability of funding for contract performance. Most of our U.S. government contracts allow the customer the option to extend the period of performance of a contract for a period of one or more years.
The following table sets forth our approximate backlog as of the dates indicated:
 
December 31, 2017
(Amounts in millions)
AELS
 
AOLC
 
DynLogistics
 
Total
Funded backlog
$
257

 
$
328

 
$
383

 
$
968

Unfunded backlog
1,109

 
921

 
1,171

 
3,201

Total backlog
$
1,366

 
$
1,249

 
$
1,554

 
$
4,169

 
 
 
 
 
 
 
 
 
December 31, 2016
(Amounts in millions)
AELS
 
AOLC
 
DynLogistics
 
Total
Funded backlog
$
291

 
$
789

 
$
323

 
$
1,403

Unfunded backlog
1,133

 
263

 
917

 
2,313

Total backlog
$
1,424

 
$
1,052

 
$
1,240

 
$
3,716

The increase in backlog as of December 31, 2017 was primarily due to new contract wins within the DynLogistics segment, partially offset by revenue recognized on current programs during the year ended December 31, 2017.
We expect to recognize a substantial portion of our funded backlog as revenues within the next 12 months. However, the U.S. government may cancel certain contracts through a termination for the convenience of the U.S. government. Certain commercial or non-U.S. government contracts may include provisions that allow the customer to cancel prior the completion of the contract, however, most of our contracts have cancellation terms that would permit us to recover all or a portion of our incurred costs and fees for work performed.
Regulatory Matters
Contracts with the U.S. government are subject to a multitude of regulatory requirements, including but not limited to the FAR and the Defense Federal Acquisition Regulation Supplement ("DFARS"), which set forth policies, procedures and requirements for the acquisition of goods and services by the U.S. government. Under U.S. government regulations certain costs, including certain financing costs, lobbying expenses, certain types of legal expenses and certain marketing expenses related to the preparation of bids and proposals are not allowed for pricing purposes and calculation of contract reimbursement rates under cost-reimbursement contracts. The U.S. government also regulates the methods by which allowable costs may be allocated to U.S. government contracts.
Our international operations and investments are subject to U.S. government laws, regulations and policies, including the International Traffic in Arms Regulations, the Export Administration Act, the Foreign Corrupt Practices Act, the Office of Foreign Assets Control laws and regulations, the False Claims Act and other export laws and regulations. We must also comply with foreign government laws, regulations and procurement policies and practices, which may differ from U.S. government regulation, including import-export control, investments, exchange controls, repatriation of earnings, the UK Bribery Act, European Union compliance regulations and requirements to expend a portion of program funds in-country.
Our U.S. government contracts are subject to audits at various points in the contracting process. Pre-award audits are performed at the time a proposal is submitted to the U.S. government for cost-reimbursement contracts. The purpose of a pre-award audit is to determine the basis of the bid and provide the information required for the U.S. government to negotiate the contract effectively. In addition, the U.S. government may perform a pre-award audit to determine our capability to perform under a contract. During the performance of a contract, the U.S. government has the right to examine our costs incurred on the contract, including labor charges, material purchases and overhead charges. Upon a contract's completion, the U.S. government performs an incurred cost

10


audit of all aspects of contract performance for cost-reimbursement contracts to ensure that we have performed the contract in a manner consistent with our proposal and FAR. The U.S. government also may perform a post-award audit for proposals that are subject to the Truth in Negotiations Act to determine if the cost proposed and negotiated was accurate, current and complete as of the time of negotiations.
The Defense Contract Audit Agency ("DCAA") performs these audits on behalf of the U.S. government. The DCAA also reviews and opines on the adequacy of, and our compliance with, our internal control systems and policies, including Accounting, Purchasing, Property, Estimating, Earned Value Management and Material Management Systems. The DCAA has the right to perform audits on our incurred costs on all flexibly-priced contracts on an annual basis. We have DCAA auditors on-site to monitor our billing and back office operations. An adverse finding under a DCAA audit could result in a recommendation of disallowed costs under a U.S. government contract, termination of U.S. government contracts, forfeiture of profits, withholding of payments, fines, suspension or prohibition from doing business with the U.S. government. In the event that an audit by the DCAA recommends disallowance of our costs under a contract, we have the right to appeal the findings of the audit under applicable dispute resolution provisions. Approval of submitted annual incurred costs claims can take many years. All of our incurred costs claims for U.S. government contracts completed through fiscal year 2012 have been audited by the DCAA and negotiated by the Defense Contract Management Agency ("DCMA"). Incurred cost claim audits for subsequent periods are ongoing. See "Item 1A. Risk Factors - A negative audit or other actions by the U.S. government could adversely affect our operating performance."
At any given time, many of our contracts are under review by the DCAA and other government agencies. We cannot predict the outcome of such ongoing audits and what, if any, impact such audits may have on our future operating performance.
Over the last few years, U.S. government contractors, including our Company, have seen a trend of increased oversight by the DCAA and other U.S. government agencies. If any of our internal control systems are determined to be non-compliant or inadequate, payments may be suspended under our contracts or we may be subjected to increased government oversight that could delay or adversely affect our ability to invoice and receive timely payment on our contracts, perform contracts or compete for contracts with the U.S. government.
Sales and Marketing
We provide our service solutions to a wide array of customers, primarily multiple departments and agencies within the U.S. government, as well as select international customers and commercial customers. We also provide our services to other prime contractors who have contracts with the U.S. government and other international customers where our capabilities help to deliver comprehensive solutions. We position our business development and marketing professionals to cover key accounts such as the DoS and the DoD, as well as other international and commercial market segments which hold the most promise for aggressive growth and profitability.
We participate in national and international tradeshows, particularly as they apply to aviation services, logistics, contingency support, defense, diplomacy and development markets. We are also an active member in several organizations related to services contracting, such as the Professional Services Council.
As a global service solutions provider, we have unique experience and capability in providing value-added and full spectrum services to government agencies and selected partners worldwide.
Our business development and marketing professionals maintain close relationships with all existing customers while continuing to aggressively pursue adjacent markets to maximize growth opportunities.
Intellectual Property
We hold an exclusive, perpetual, irrevocable, worldwide, royalty-free and fully paid license to use the "Dyn International" and "DynCorp International" names in connection with aviation services, security services, technical services and marine services. We also own various licenses for names associated with Phoenix, Casals and Heliworks. Additionally, we own various registered domain names, patents, trademarks and copyrights. Since most of our business involves providing services to government entities, our operations generally are not substantially dependent upon obtaining and/or maintaining copyright, patents, or trademark protections, although our operations make use of such protections and benefit from them.
Environmental Matters
Our operations include the use, generation and disposal of petroleum products and other hazardous materials, including services such as painting aircraft and handling substances that may qualify as hazardous waste, such as used batteries and petroleum products. We are subject to various U.S. federal, state, local and foreign laws and regulations by which we must abide. These regulations relate to the protection of the environment, including those governing the management and disposal of hazardous substances and wastes, the cleanup of contaminated sites and the maintenance of a safe and healthy workplace for our employees, contractors and visitors. We have written procedures in place and compliance programs related to environmental matters.

11


Employees
As of December 31, 2017, we had approximately 13,100 personnel located in approximately 34 countries in which we have operations, of which approximately 4,300 are employees of our affiliates. Employees represented by labor unions totaled approximately 3,900. We believe the working relations with our employees and our unions are in good standing.

ITEM 1A. RISK FACTORS.
The risks described below should be carefully considered, together with all of the other information contained in this Annual Report on Form 10-K, including Part II - Item 7 - Management’s Discussion and Analysis of Financial Condition and Results of Operations. Any of the following risks could materially and adversely affect our financial condition, results of operations or cash flows.
We may not be able to generate sufficient cash to service all of our indebtedness, including the New Senior Credit Facility, and may be forced to take other actions to satisfy our obligations under our indebtedness, which may not be successful.
Our new senior secured credit facility (the "New Senior Credit Facility") requires us to use a portion of our Excess Cash Flow to make additional principal payments. Our New Senior Credit Facility also requires us to make a $22.5 million principal payment on the term loan facility (the "Term Loan") no later than June 15, 2018, which amounts may be reduced as a result of the application of certain repayments, including our Excess Cash Flow payment. Based on our annual financial results for the year ended December 31, 2017 we are required to make an additional principal payment of $54.9 million under the Excess Cash Flow requirement by March 28, 2018, which we paid on March 21, 2018. As a result of the additional principal payment of $54.9 million under the Excess Cash Flow requirement paid on March 21, 2018, we have satisfied the June 15, 2018 $22.5 million principal payment requirement on the Term Loan.
Our ability to repay our New Senior Credit Facility depends on our financial condition and operating performance, which is subject to prevailing economic and competitive conditions and to certain financial, business and other factors beyond our control. We may not be able to maintain a level of cash flows from operating activities sufficient to permit us to repay the New Senior Credit Facility by the principal due dates or to pay principal or interest on our other outstanding indebtedness.
If our cash flows and capital resources are insufficient to repay our New Senior Credit Facility by the principal due dates or to pay the principal and interest on our other outstanding indebtedness, we may be forced to reduce or delay investments and capital expenditures, or to sell assets, seek additional capital or restructure or refinance our indebtedness. Our ability to restructure or refinance our debt will depend on the condition of the capital markets and our financial condition at such time. Any refinancing of our debt could be at higher interest rates and may require us to comply with more onerous covenants, which could further restrict our business operations. The terms of existing or future debt instruments, including the Indenture governing the 11.875% Senior Secured Second Lien Notes due November 30, 2020 (the "New Notes") and the credit agreements governing the New Senior Credit Facility and the Cerberus 3L Notes, may restrict us from adopting some of these alternatives. In addition, any failure to make payments of interest and principal on our outstanding indebtedness on a timely basis would likely result in a reduction of our credit rating, which could harm our ability to incur additional indebtedness. These alternative measures may not be successful and may not permit us to meet our scheduled debt service obligations.
Our debt agreements contain restrictions that limit our flexibility in operating our business.
Our debt agreements contain, and the agreements governing any future indebtedness we incur may contain, various covenants that limit our ability to engage in specified types of transactions. These covenants limit our and our restricted subsidiaries' ability to, among other things:
incur additional indebtedness or issue certain preferred shares;
pay dividends on, repurchase or make distributions in respect of our capital stock or make other restricted payments;
make certain investments;
sell certain assets;
create liens;
consolidate, merge, sell or otherwise dispose of all or substantially all of our assets; and
enter into certain transactions with our affiliates.
As a result of these covenants, we are limited in the manner in which we conduct our business and we may be unable to engage in favorable business activities or finance future operations or capital needs. In addition, the covenants in our New Senior Credit Facility require us to maintain a leverage ratio below the maximum total leverage ratio and interest coverage above a minimum interest coverage ratio, and limit our capital expenditures. A breach of any of these covenants could result in a default under one or more of these agreements, including as a result of cross default provisions under our Indenture and, in the case of our revolving credit facility, permit the Agent to cease making loans to us.

12


Upon the occurrence of an event of default under our New Senior Credit Facility that is not waived by the requisite lenders (including a failure to comply with our financial maintenance covenants) the lenders could elect to declare all amounts outstanding under the New Senior Credit Facility to be immediately due and payable and terminate all commitments to extend further credit, including issuing new letters of credit. This outcome would result in doubt in the Company’s ability to continue as a going concern. If such actions were taken by the lenders under our New Senior Credit Facility, it would also cause an event of default under our New Notes and the Cerberus 3L Notes.
If we were unable to repay those amounts, the Agent under our New Senior Credit Facility could proceed against the collateral granted to them to secure that indebtedness. We have pledged a significant portion of our assets as collateral under our New Senior Credit Facility. If the Agent or lenders under the New Senior Credit Facility accelerate the repayment of borrowings, the proceeds from the sale or foreclosure upon such assets will first be used to repay debt under our New Senior Credit Facility, and we may not have sufficient assets to repay our secured and unsecured indebtedness thereafter, including our New Notes and the Cerberus 3L Notes.
Repayment of our debt, including the New Senior Credit Facility, New Notes and Cerberus 3L Notes, is dependent on cash flow generated by our subsidiaries.
Our subsidiaries own substantially all of our assets and conduct substantially all of our operations. Accordingly, repayment of our indebtedness, including the New Senior Credit Facility, New Notes and Cerberus 3L Notes, is dependent, to a significant extent, on the generation of cash flow by our subsidiaries and their ability to make such cash available to us, by dividend, debt repayment or otherwise. Unless they are guarantors of the New Senior Credit Facility, New Notes or the Cerberus 3L Notes, our subsidiaries do not have any obligation to pay amounts due on the New Senior Credit Facility, New Notes and the Cerberus 3L Notes or to make funds available for that purpose. Our subsidiaries may not be able to, or may not be permitted to, make distributions to enable DynCorp International Inc. to make payments in respect of its indebtedness, including the New Senior Credit Facility, New Notes and the Cerberus 3L Notes. Each subsidiary is a distinct legal entity and, under certain circumstances, legal and contractual restrictions may limit our ability to obtain cash from DynCorp International Inc.'s subsidiaries. While the Indenture governing the New Notes and the credit agreements governing the New Senior Credit Facility and the Cerberus 3L Notes limit the ability of our subsidiaries to incur consensual restrictions on their ability to pay dividends or make other intercompany payments to us, these limitations are subject to certain qualifications and exceptions. In the event that DynCorp International Inc. does not receive distributions from its subsidiaries, DynCorp International Inc. may be unable to make required principal and interest payments on its indebtedness, including the New Senior Credit Facility, New Notes and the Cerberus 3L Notes.
Despite our indebtedness level, we and our subsidiaries still may be able to incur significant additional amounts of debt, which could further exacerbate the risks associated with our substantial indebtedness.
We and our subsidiaries may be able to incur substantial additional indebtedness in the future. Although the agreements governing our debt obligations contain restrictions on the incurrence of additional indebtedness, these restrictions are subject to a number of significant qualifications and exceptions, and under certain circumstances, the amount of indebtedness that could be incurred in compliance with these restrictions could be substantial.
In addition to the $65.5 million which is available to us for borrowing under our revolving credit facility subject to certain conditions, the terms of our New Senior Credit Facility permit us to increase the amount available under our revolving credit facilities by up to an aggregate of $15 million if we are able to obtain loan commitments from a non-debt fund affiliate of Cerberus and satisfy certain other conditions, including our having capacity to incur such indebtedness under the Indenture governing our New Notes and the credit agreements governing the New Senior Credit Facility and the Cerberus 3L Notes. Additionally, we can take on more debt as long as we comply with the covenants in the Indenture governing the New Notes and the credit agreements governing the New Senior Credit Facility and the Cerberus 3L Notes. If new debt is added to our and our subsidiaries' existing debt levels, the related risks that we face would increase. In addition, the agreements governing our debt obligations do not prevent us from incurring obligations that do not constitute indebtedness under those agreements.
Our substantial leverage could adversely affect our ability to raise additional capital to fund our operations, limit our ability to react to changes in the economy or our industry, expose us to interest rate risk to the extent of our variable rate debt and prevent us from meeting our obligations under our debt obligations.
As of December 31, 2017, we are leveraged with our total carrying amount of indebtedness of approximately $593.7 million. We had $65.5 million available for borrowing under our revolving credit facility subject to certain conditions, and the terms of the New Senior Credit Facility permit us to increase the amount available under our revolving credit facilities by up to $15 million if we are able to obtain loan commitments from a non-debt fund affiliate of Cerberus and satisfy certain other conditions, including our having capacity to incur such indebtedness under the Indenture governing the New Notes and the credit agreement governing the Cerberus 3L Notes.
Our degree of leverage could have important consequences including:
increasing our vulnerability to adverse economic, industry or competitive developments;

13


requiring a substantial portion of cash flow from operations to be dedicated to the payment of principal and interest on our indebtedness, therefore reducing our ability to use our cash flow for other purposes, including for our operations, capital expenditures and future business opportunities;
exposing us to the risk of increased interest rates because certain of our borrowings, including borrowings under our New Senior Credit Facility, are at variable rates of interest;
making it more difficult for us to satisfy our obligations with respect to our indebtedness, and any failure to comply with the obligations of any of our debt instruments, including restrictive covenants and borrowing conditions, could result in an event of default under the agreements governing our indebtedness;
restricting us from making strategic acquisitions or causing us to make non-strategic divestitures;
limiting our ability to obtain additional debt or equity financing for working capital, capital expenditures, business development, debt service requirements, acquisitions and general corporate or other purposes; and
limiting our flexibility in planning for, or reacting to, changes in our business or market conditions and placing us at a competitive disadvantage compared to our competitors who are less leveraged and who therefore, may be able to take advantage of opportunities that our leverage prevents us from exploiting.
Our interest expense could increase if interest rates increase above the stated LIBOR floor levels in our New Senior Credit Facility because the entire amount of the indebtedness under our New Senior Credit Facility bears interest at a variable rate. At December 31, 2017, we had approximately $182.3 million aggregate principal amount of variable rate indebtedness under our New Senior Credit Facility. A 100 basis point increase over the LIBOR floor levels would increase our annual interest expense by approximately $1.8 million.  
We rely on sales to U.S. government entities. A loss of contracts, a failure to obtain new contracts, a reduction of sales or award fees under existing contracts with the U.S. government or a decline or reprioritization of funding in the U.S. defense budget or delays in the budget process could adversely affect our operating performance and our ability to generate cash flow to fund our operations.
Our revenue is predominantly from contracts and subcontracts with the U.S. government and its agencies, primarily the DoD and the DoS. The remainder of our revenue is derived from commercial contracts, certain other U.S. federal, state and local government departments and agencies and contracts with foreign governments. We expect that U.S. government contracts, particularly with the DoD and the DoS, will continue to be our primary source of revenue for the foreseeable future. The continuation and renewal of our existing government contracts and new government contracts are, among other things, contingent upon the availability of adequate funding for various U.S. government agencies, including the DoD and the DoS. Changes in U.S. government spending could directly affect our operating performance and lead to an unexpected loss of revenue. The loss or significant reduction in government funding of a large program in which we participate could also result in a material decrease to our future projections of revenue, earnings and cash flows. U.S. government contracts are also conditioned upon the continuing approval by Congress of the amount of necessary spending. Congress usually appropriates funds for a given program on a September 30 fiscal year basis, even though contract periods of performance may extend over many years. Consequently, at the beginning of a major program, the contract is usually partially funded, and additional monies are normally committed to the contract by the procuring agency only as appropriations are made by Congress for future fiscal years. U.S. government defense spending levels are difficult to predict. Among the factors that could impact U.S. government spending and reduce our U.S. government contracting business include:
policy and/or spending changes implemented by the Trump administration, any subsequent administration or Congress;
continued budget reductions in military spending imposed by Congress including sequestration;
a continual decline in, or reapportioning of, spending by the U.S. government, in general, or by the DoD or the DoS, in particular;
changes, delays or cancellations of U.S. government programs, requirements or policies;
the adoption of new laws or regulations that affect companies that provide services to the U.S. government;
U.S. government shutdowns or other delays in the government appropriations process, including any delays resulting from election cycles and changes in the administration or Congress;
curtailment of the U.S. government's outsourcing of services to private contractors including the expansion of insourcing;
changes in the political climate, including with regard to the funding or operation of the services we provide; and
general economic conditions, including an economic slowdown or unstable economic conditions in the United States or in the countries in which we operate.
These or other factors could cause U.S. government agencies to reduce their purchases under our contracts, to exercise their right to terminate our contracts in whole or in part, to issue temporary stop-work orders or to decline to exercise options to renew our contracts. The loss or significant curtailment of our material government contracts, or our failure to renew existing contracts or enter into new contracts, could adversely affect our operating performance, lead to an unexpected loss of revenue and have a material adverse effect on our results of operations, financial condition or liquidity. Additionally, our ability to receive timely payments from prime contractors where we act as a subcontractor could affect our operating performance.

14


Our U.S. government contracts may be terminated by the U.S. government at any time prior to their completion and contain other unfavorable provisions, which could lead to an unexpected loss of revenue and a reduction in backlog.
Under the terms of our contracts, the U.S. government may unilaterally:
terminate or modify existing contracts;
reduce the value of existing contracts through partial termination;
exercise their option periods and extend contracts that have unfavorable terms for us;
delay or withhold the payment of our invoices by government payment offices;
audit our contract-related costs and fees; and
suspend us from receiving new contracts, pending the resolution of alleged violations of procurement laws or regulations.

The U.S. government can terminate or modify any of its contracts with us either for its convenience or if we default by failing to perform under the terms of the applicable contract. A termination could expose us to liability and adversely affect our operating performance and lead to an unexpected loss of revenue.
The nature of our business sometimes requires us to begin new work or extend work under an existing contract at the request of our customer before a formal contract or contract modification has been executed. It is common for our customers to issue change orders or modifications on our contingency operations based contracts because of the dynamic nature of the work performed on these contracts. These change orders or modifications can be more at risk for disagreements or delays that may lead to claims being filed as they take longer to definitize by their very nature. In such situations, we have a long history of successfully obtaining a formal contract or contract modification from our customer; however, work performed in such situations involves some risk that we may be unsuccessful in reaching a final agreement with our customer. In the event we are unsuccessful in reaching an agreement with our customer, we may be required to submit a request for equitable adjustment or a formal claim. These processes can take substantial time and may ultimately be unsuccessful in allowing us to bill and collect any associated fees earned on work performed in such situations, including base fees or award fees, which could result in lower revenue and could have a material effect on our financial condition and results of operations.
Our U.S. government contracts typically have an initial base period with multiple option periods, exercisable at the discretion of the U.S. government at previously negotiated prices. The U.S. government is not obligated to exercise any option period under a contract. The U.S. government can unilaterally exercise these option periods even if the terms are unfavorable to us. Furthermore, the U.S. government is typically required to re-compete all programs and, therefore, may not automatically renew a contract. In addition, at the time of completion of any of our U.S. government contracts, the contract is frequently required to be re-competed if the U.S. government still requires the services covered by the contract.
If the U.S. government terminates and/or materially modifies any of our contracts or if option periods are not exercised, our failure to replace revenue generated from such contracts would result in lower revenue and backlog. In addition, if we are unsuccessful in obtaining contract modifications to remove unfavorable terms, the U.S. government could exercise option periods that extend such unfavorable contract terms, which could then result in declines in our earnings or contract losses. Any of these occurrences could adversely affect our earnings and have a material effect on our financial condition and results of operations.
Changes to our contracts could impact our future profitability.
Our consolidated operating income margin for the years ended December 31, 2017 and December 31, 2016 were 5.2% and 1.4%, respectively. Within our portfolio of contracts, certain contracts vary from the consolidated operating income margin. For example, our loss contracts diminish our consolidated operating margin while other contracts have margins that are significantly higher than the consolidated operating income margin.
The significance of any one contract can change as our business expands or contracts. As contract modifications, contract extensions or other contract actions occur, the profitability of any one contract can significantly change and as a result, become more or less significant to the Company. As contracts are re-competed, the scope, scale or profitability or other contract elements of the new contract could materially differ from the original contract. Any such changes or the addition of new loss contracts or negative changes to profitable contracts could adversely affect our operating performance and may result in additional expenses or loss of revenue.
Our U.S. government contracts are subject to competitive bidding, both upon initial issuance and re-competition. If we are unable to successfully compete in the bidding process or if we fail to win re-competitions, it could adversely affect our operating performance and lead to an unexpected loss of revenue.
Substantially all of our U.S. government contracts are awarded through a competitive bidding process upon initial award and renewal, and we expect that this will continue to be the case. There is often significant competition and pricing pressure as a result of this process. The competitive bidding process presents a number of risks, including the following:

15


we may expend substantial funds and time to prepare bids and proposals for contracts that may ultimately be awarded to one of our competitors;
we may be unable to accurately estimate the resources and costs that will be required to perform any contract we are awarded, which could result in substantial cost overruns;
we may encounter expense and delay if our competitors protest or challenge awards of contracts, and any such protest or challenge could result in a requirement to resubmit bids on modified specifications or in the termination, reduction or modification of the awarded contract. Additionally, the protest of contracts awarded to us may result in the delay of program performance and the generation of revenue while the protest is pending; and
if we are not given the opportunity to re-compete for U.S. government contracts previously awarded to us, we may incur expenses to protect such decision and ultimately may not succeed in competing for or winning such contract renewal.
The U.S. government contracts for which we compete typically have multiple option periods, and if we fail to win a contract or a task order, we generally will be unable to compete again for that contract for several years. If we fail to win new contracts or to receive renewal contracts upon re-competition, it may result in additional costs and expenses and possible loss of revenue, and we will not have an opportunity to compete for these contract opportunities again until such contracts expire.
Because of the nature of our business, it is not unusual for us to lose contracts to competitors or to gain contracts once held by competitors during re-compete periods. For a discussion of the recent events related to the re-compete for the INL Air Wing contract, see “Item 1. Business-Key Contracts -- Bureau for International Narcotics and Law Enforcement Affairs, Office of Aviation ("INL Air Wing").”
Additionally, some contracts simply end as projects are completed or funding is terminated. We have included our most significant contracts by reportable segment in our key contract table under the heading "Business." Contract end dates are included within the tables to better inform interested parties, security analysts and institutional investors in reviewing the potential impact on our most significant contracts for this risk.
Our IDIQ contracts are not firm orders for services, and we may never receive revenue from these contracts, which could adversely affect our operating performance.
Many of our government contracts are IDIQ contracts, which are often awarded to multiple contractors. The award of an IDIQ contract does not represent a firm order for services. Generally, under an IDIQ contract, the government is not obligated to order a minimum of services or supplies from its contractor, irrespective of the total estimated contract value. Furthermore, under an IDIQ contract, the customer develops requirements for task orders that are competitively bid against all of the contract awardees, usually under a best-value approach. However, many contracts also permit the government customer to direct work to a specific contractor. We may not win new task orders under these contracts for various reasons, such as failing to rapidly deploy personnel or high prices, which would have an adverse effect on our operating performance and may result in additional expenses and loss of revenue. There can be no assurance that our existing IDIQ contracts will result in actual revenue during any particular period or at all.
Our cost of performing under time-and-materials and fixed-price contracts may exceed our revenue, which would result in a recorded loss on the contracts.
Our government contract services have three distinct pricing structures: cost-reimbursement, time-and-materials and fixed-price. With cost-reimbursement contracts, so long as actual costs incurred are within the contract funding and allowable under the terms of the contract, we are entitled to reimbursement of the costs plus a stipulated fixed-fee and, in some cases, an incentive-based award fee. We assume additional financial risk on time-and-materials and fixed-price contracts, because of the stipulated prices or negotiated hourly/daily rates. As such, if we do not accurately estimate ultimate costs and control costs during performance of the work, we could lose money on a particular contract or have lower than anticipated margins. Also, we assume the risk of damage or loss to government property, and we are responsible for third-party claims under fixed-price contracts. The failure to meet contractually defined performance standards may result in a loss of a particular contract or lower-than-anticipated margins. This could adversely affect our operating performance and may result in additional costs and possible loss of revenue.
We are subject to investigation by government agencies, which could result in our inability to receive government contracts and could adversely affect our future operating performance.
As a U.S. government contractor operating domestically and internationally, we must comply with laws and regulations relating to U.S. government contracting, as well as domestic and international laws. From time to time, we are investigated by government agencies with respect to our compliance with these laws and regulations. If we are found to be in violation of the law, we may be subject to civil or criminal penalties or administrative sanctions, including contract termination, the assessment of penalties and suspension or prohibition from doing business with U.S. government agencies. For example, many of the contracts we perform in the U.S. are subject to the Service Contract Act, which requires hourly employees to be paid certain specified wages and benefits. If the U.S. Department of Labor determines that we violated the Service Contract Act or its implemented regulations,

16


we could be suspended from being awarded new government contracts or renewals of existing contracts for a period of time, which could adversely affect our future operating performance. We are subject to a greater risk of investigations, criminal prosecution, civil fraud, whistleblower lawsuits and other legal actions and liabilities than companies with solely commercial customers. In addition, if an audit uncovers improper or illegal activities, we may be subject to civil and criminal penalties and administrative sanctions, including termination of contracts, forfeiture of profits, suspension of payments, fines and suspension or prohibition from doing business with the U.S. government.
Furthermore, our reputation could suffer serious harm if allegations of impropriety were made against us. If we were suspended or prohibited from contracting with the U.S. government, or any significant U.S. government agency, if our reputation or relationship with U.S. government agencies was impaired or if the U.S. government otherwise ceased doing business with us or significantly decreased the amount of business it does with us, it could adversely affect our operating performance and may result in additional expenses and possible loss of revenue.
U.S. government contractors like us that provide support services in theaters of conflict such as Iraq and Afghanistan have come under increased oversight by the agency of inspectors general, government auditors and congressional committees. Investigations pursued by any or all of these groups may result in adverse publicity for us and consequent reputational harm, regardless of the underlying merit of the allegations being investigated. As a matter of general policy, we have cooperated and expect to continue to cooperate with government inquiries of this nature.
A negative audit or other actions by the U.S. government could adversely affect our operating performance.
At any given time, many of our contracts are under review by the DCAA, the DCMA and other government agencies. These agencies review our contract performance, cost structure, and/or compliance with applicable laws, regulations and standards. Such agency audits may include contracts under which we have performed services in Iraq and Afghanistan under especially demanding circumstances.
The government agencies also review the adequacy of, and our compliance with, our internal control systems and policies, including our Accounting, Purchasing, Property, Estimating, Earned Value Management and Material Management System.
Given the continued oversight by the U.S. government, we could be subjected to additional regulatory requirements which could require additional audits at various points within our contracting process. An adverse finding under an audit could result in a recommendation of disallowed costs under a U.S. contract, termination of a U.S. government contract, forfeiture of profits, suspension or a withhold of payments which could negatively impact our liquidity position and affect our ability to invoice and receive timely payment on our contracts, perform contracts or compete for contracts with the U.S. government. See Note 8 to the Delta Tucker Holdings, Inc. consolidated financial statements included elsewhere in this Annual Report on Form 10-K.  
Economic conditions could impact our business.
Our business may be adversely affected by factors in the U.S. and other countries that are beyond our control, such as disruptions in the financial markets or downturns in the economic activity in specific countries or regions, or in the various industries in which we operate. These factors could have an adverse impact in the availability of capital and cost of capital, interest rates, tax rates, or regulations in certain jurisdictions. If for any reason we lose access to our currently available lines of credit, or if we are required to raise additional capital, we may be unable to do so in the current credit and stock market environment, or we may be able to do so only on unfavorable terms. Adverse changes to financial conditions could jeopardize certain counterparty obligations, including those of our insurers and financial institutions.
In particular, if the U.S. government, due to budgetary considerations, fails to sustain the troops in Afghanistan, continues to reduce the DoD Operations and Maintenance budget or reduces funding for DoS initiatives in which we participate, or if a government shutdown occurs, our business, financial condition and results of operations could be adversely affected. Appropriations can also be affected by legislation that addresses larger budgetary issues of the U.S. government, including sequestration.
A credit crisis, further tightening of credit or our lenders' views concerning the outlook of our business could adversely affect our ability to obtain additional liquidity or refinance existing or future indebtedness on acceptable terms or at all, which could adversely affect our business, financial condition and results of operations. See "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources" for additional discussion regarding liquidity.
Our operations involve considerable risks and hazards. An accident or incident involving our employees or third parties could harm our reputation, affect our ability to compete for business, and if not adequately insured or indemnified, could adversely affect our results of operations and financial condition.
We are exposed to liabilities that arise from the services we provide. Such liabilities may relate to an accident or incident involving our employees or third parties, particularly where we are deployed on-site at active military installations or in locations experiencing political or civil unrest, or they may relate to an accident or incident involving aircraft or other equipment we have

17


serviced or used in the course of our business. Any of these types of accidents or incidents could involve significant potential claims of injured employees and other third parties and claims relating to loss of or damage to government or third-party property.
We maintain insurance policies that mitigate risk and potential liabilities related to our operations. Our insurance coverage may not be adequate to cover those claims or liabilities, and we may be forced to bear substantial costs from an accident or incident. Substantial claims in excess of our related insurance coverage could adversely affect our operating performance and may result in additional expenses and possible loss of revenue.
Furthermore, any accident or incident for which we are liable, even if fully insured, may result in negative publicity which could adversely affect our reputation among our customers, including our government customers, and the public, which could result in the loss of existing and future contracts or make it more difficult to compete effectively for future contracts. This could adversely affect our operating performance and may result in additional expenses and possible loss of revenue.  
Political destabilization or insurgency in the regions in which we operate may have a material adverse effect on our operating performance.
Certain regions in which we operate are highly unstable. Insurgent activities in the areas in which we operate may cause further destabilization in these regions. There can be no assurance that the regions in which we operate will continue to be stable enough to allow us to operate profitably or at all. Insurgents in Iraq and Afghanistan have targeted installations where we have personnel, and these insurgents have contributed to instability in these countries. This could impair our ability to attract and deploy personnel to perform services in either or both locations. In addition, we may be required to increase compensation to our personnel as an incentive to deploy them to these regions. Historically, we have been able to recover this added cost under our contracts, but there is no guarantee that future increases, if required, will be able to be transferred to our customers through our contracts. To the extent that we are unable to transfer such increased compensation costs to our customers, our operating margins would be adversely impacted, which could adversely affect our operating performance.
In addition, increased insurgent activities or destabilization, including civil unrest or a civil war in Iraq or Afghanistan, may lead to a determination by the U.S. government to halt or substantially reduce our operations in a particular location, country or region and to perform the services using military personnel. Furthermore, in extreme circumstances, the U.S. government may decide to terminate all or substantially reduce U.S. government activities, including our operations under U.S. government contracts in a particular location, country or region and to withdraw all or a substantial number of military personnel. Congressional pressure to reduce, if not eliminate, the number of U.S. troops in Afghanistan may also lead to U.S. government procurement actions that reduce or terminate the services and support we provide in that theater of conflict. Any of the foregoing could adversely affect our operating performance and may result in additional costs and loss of revenue.
We are exposed to risks associated with operating internationally.
A large portion of our business is conducted internationally. Consequently, we are subject to a variety of risks that are specific to international operations, including the following:
export controls regulations that could erode profit margins or restrict exports;
compliance with the U.S. Foreign Corrupt Practices Act, the UK Bribery Act, and other international anti-corruption laws;
the burden and cost of compliance with foreign laws, treaties and technical standards and changes in those regulations;
contract award and funding delays;
potential restrictions on transfers of funds;
foreign currency fluctuations;
potential claims filed in foreign courts and judicial systems;
foreign adjustments associated with uncertain tax benefits;
import and export duties and value added taxes;
transportation delays and interruptions;
uncertainties arising from foreign local business practices and cultural considerations;
requirements by foreign governments that we locally invest a minimum level as part of our contracts with them, which may not yield any return;
potential military conflicts, civil strife and political risks; and
embargoes.
We cannot ensure our current adopted measures will reduce the potential impact of losses resulting from the risks of our foreign business.  
Catastrophic events may disrupt our business and have an adverse effect on our results of operations.

18


A disruption, infiltration or failure of network, application systems or third-party hosted services in the event of a major earthquake, hurricane, fire, power loss, telecommunications failure, software or hardware malfunctions, cyber-attack, war, terrorist attack or other catastrophic event could cause system interruptions, reputational harm, loss of intellectual property, delays in our ability to provide service to our customers, lengthy interruptions in our services, breaches of data security and loss of critical data and could prevent us from fulfilling our customers' orders, which could result in reduced revenue.
Our business could be negatively impacted by security threats, including physical and cyber security threats, and other disruptions.
As a defense contractor, we face both physical and cyber security threats to our sensitive systems and information. Although we utilize a variety of technical and administrative controls to mitigate and detect threats, there can be no assurance that these controls will be sufficient to prevent a threat from materializing. Threats to our physical security, were they to manifest, could result in degradation or disruption of business operations. These effects could be attributed to, although not exclusively, loss of staff, reduction in staff productivity, and/or loss or damage to facilities. Cyber security threats are constantly evolving, and our industry is frequently targeted by cyber security threats. We utilize a variety of mechanisms and controls to adapt to potential threats; however, the variety and constant change of these threats leaves the impact unpredictable.    Were a significant incident to occur, it could lead to loss of confidentiality, integrity, and/or availability of information or systems, harm to personnel or infrastructure, and/or damage to our reputation. Such an incident could result in material impact on our business operations and strategies, current or future financial position, and/or cash flows.
Government withholding regulations could adversely affect our operating performance.
The DoD issued the final DFARS rule in 2012 which allows withholding of a percentage of payments when a contractor's business system has one or more significant deficiencies. The DFARS rule applies to CAS covered contracts that have the DFARS clause in the contract terms and conditions. Contracting officers may withhold 5% of contract payments for one or more significant deficiencies in any single contractor business system or up 10% of contract payments for significant deficiencies in multiple contractor business systems. A significant deficiency is defined as a "shortcoming in the system that materially affects the ability of officials of the DoD to rely upon information produced by the system that is needed for management purposes." The final rule was applicable to new DoD contracts awarded after February 2012.
Proceedings against us in domestic and foreign courts could result in legal costs and adverse monetary judgments, adversely affecting our operating performance and causing harm to our reputation.
We are involved in various domestic and foreign claims and lawsuits from time to time. In the event that a court decides against us in these lawsuits, and we are unable to obtain indemnification from the U.S. government, or contributions from the other defendants, we may incur substantial costs, which could have a significant impact on our results of operations. Many uncertainties exist surrounding foreign litigations and claims. We continue to assess such claims as they are made, however, it is not possible to determine the ultimate outcome. An adverse ruling in these cases could also adversely affect our reputation and have a material adverse effect on our ability to win future government contracts.
Other litigation in which we are involved includes wrongful termination and other adverse employment actions, breach of contract, personal injury and property damage actions filed by third parties. Actions involving third-party liability claims generally are covered by insurance; however, in the event our insurance coverage is inadequate to cover such claims, we will be forced to bear the costs arising from a judgment. We do not have insurance coverage for breach of contract actions, and we bear all costs associated with such litigation and claims. See Note 8 to the Delta Tucker Holdings, Inc. consolidated financial statements included elsewhere in this Annual Report on Form 10-K.  
We are subject to certain U.S. laws and regulations, which are the subject of rigorous enforcement by the U.S. government; our noncompliance with such laws and regulations could adversely affect our future operating performance.
We may be subject to qui tam litigation brought by private individuals on behalf of the government under the Federal Civil False Claims Act, which could include claims for treble damages. Government contract violations could result in the imposition of civil and criminal penalties or sanctions, contract termination, forfeiture of profit, and/or suspension of payment, any of which could make us lose our status as an eligible government contractor. We could also suffer serious harm to our reputation. Any interruption or termination of our government contractor status could significantly reduce our future revenue and profits.
To the extent that we export products, technical data and services outside the United States, we are subject to U.S. laws and regulations governing international trade and exports, including but not limited to, the International Traffic in Arms Regulations, the Export Administration Regulations and trade sanctions against embargoed countries, which are administered by the Office of Foreign Assets Control within the Department of the Treasury. Failure to comply with these laws and regulations could result in civil and/or criminal sanctions, including the imposition of fines upon us as well as the denial of export privileges and debarment from participation in U.S. government contracts.

19


We do business in certain parts of the world that have experienced, or may be susceptible to, governmental corruption. Our corporate policy requires strict compliance with the U.S. Foreign Corrupt Practices Act, UK Bribery Act and with local laws prohibiting payments to government officials for the purpose of obtaining or keeping business or otherwise obtaining favorable treatment. Improper actions by our employees or agents could subject us to civil or criminal penalties, including substantial monetary fines, as well as disgorgement, and could damage our reputation and, therefore, our ability to do business.
Environmental laws and regulations may subject us to significant costs and liabilities that could adversely affect our operating performance.
We are subject to numerous environmental, legal and regulatory requirements related to our operations worldwide. In the U.S., these laws and regulations include those governing the management and disposal of hazardous substances and wastes, the maintenance of a safe workplace and painting aircraft and handling substances such as used batteries and petroleum products. In addition to U.S. federal laws and regulations, states and other countries where we do business have numerous environmental, legal and regulatory requirements by which we must abide. We could incur substantial costs, including clean-up costs, as a result of violations of, or liabilities under, environmental laws.
Our business and results of operations could be adversely affected by the passage of U.S. health care reform and other environmental legislation and regulations. We are continually assessing the impact that health care reform could have on our employer-sponsored medical plans. Growing concerns about climate change may result in the imposition of additional environmental regulations. For example, legislation, international protocols, regulation or other restrictions on emissions could increase the costs of projects for our customers or, in some cases, prevent a project from going forward, thereby potentially reducing the need for our services.
All of these factors could adversely affect our operating performance and may result in additional expenses and possible loss of revenue.
The expiration of our collective bargaining agreements could result in increased operating costs or work disruptions, which could potentially affect our operating performance.
As of December 31, 2017, we had approximately 13,100 personnel, of which approximately 4,300 are employees of our affiliates. Employees represented by labor unions totaled approximately 3,900. As of December 31, 2017, we had approximately 44 collective bargaining agreements with these unions. The length of these agreements varies, with the longest expiring in September 2021. There can be no assurance that we will not experience labor disruptions associated with the expiration or renegotiation of collective bargaining agreements or otherwise. We could experience a significant disruption of operations and increased operating costs as a result of higher wages or benefits paid to union members, which could adversely affect our operating performance and may result in additional expenses and possible loss of revenue.
If we experience loss of our skilled personnel, including members of senior management, it may have an adverse effect on our operations and/or our operating performance.
Our continued success depends in large part on our ability to recruit and retain the skilled personnel necessary to serve our customers effectively, including personnel with extensive military and law enforcement training and backgrounds. The proper execution of our contract objectives depends upon the availability of quality resources, especially qualified personnel. Given the nature of our business, we have substantial need for personnel who are willing to work overseas, frequently in locations experiencing political or civil unrest, for extended periods of time and often on short notice. We may not be able to meet the need for qualified personnel as such need arises.
We have experienced, and may experience in the future, changes in our management team. We have also taken measures to reduce our cost structure, including the elimination of a number of executive levels and other management positions throughout the Company. Our senior management changes, cost containment measures, as well as the potential for additional changes or activities in the future, may result in disruption of our business or our customer relationships, distract our employees, decrease employee morale and result in failure in meeting operational targets due to the loss of employees. These changes could also make it difficult to retain and hire new talent, increase our expenses in terms of severance payments and facility exit costs, both of which could be significant, expose us to increased risk of legal claims by terminated employees, and harm our reputation. If we are unable to mitigate these or other similar risks, our business, results of operations, and financial condition may be adversely affected.
In addition, we must comply with provisions in U.S. government contracts that require employment of persons with specified work experience and security clearances. An inability to maintain employees with the required security clearances could have a significant impact on our ability to win new business and satisfy our existing contractual obligations, which could adversely affect our operating performance and may result in additional expenses and possible loss of revenue.
If our subcontractors or joint venture partners fail to perform their contractual obligations, then our performance as the prime contractor and our ability to obtain future business could be materially and adversely impacted.

20


Many of our contracts involve subcontracts with other companies upon which we rely to perform a portion of the services we must provide to our customers. These subcontractors generally perform niche or specialty services for which they have more direct experience, such as construction, catering services or specialized technical services. These subcontractors have local knowledge of the region in which we will be performing along with the ability to communicate with local nationals and assist in making arrangements for commencement of performance. Often, we enter into subcontract arrangements in order to meet government requirements to award certain categories of services to small businesses. A failure by one or more of our subcontractors to satisfactorily provide on a timely basis the agreed-upon supplies or perform the agreed-upon services may materially and adversely impact our ability to perform our obligations as the prime contractor. Such subcontractor performance deficiencies could result in a customer terminating our contract for default. A default termination could expose us to liability and adversely affect our operating performance and may result in additional expenses and possible loss of revenue.
We often enter into joint ventures so that we can jointly bid and perform on a particular project. The success of these and other joint ventures depends, in large part, on the satisfactory performance of the contractual obligations by our joint venture partners. If our partners do not meet their obligations, the joint ventures may be unable to adequately perform and deliver their contracted services. Under these circumstances, we may be required to make additional investments and provide additional services to ensure the adequate performance and delivery of the contracted services or we may be subject to other liabilities. These additional obligations could result in reduced profits or, in some cases, significant losses for us with respect to the joint venture, which could also affect our reputation in the industries we serve.
We are controlled by Cerberus Capital Management, L.P. and affiliates ("Cerberus"), who will be able to make important decisions affecting our business.
All of our common stock is indirectly owned by funds and/or managed accounts that are affiliates of Cerberus. As a result, Cerberus is entitled to elect all of our directors, to appoint new management and to approve actions requiring the approval of the holders of our capital stock, including adopting amendments to our certificate of incorporation and approving mergers or sales of substantially all of our assets. Several members of our Board of Directors are affiliated with Cerberus or are Cerberus Operations and Advisory Company, LLC (“COAC”) employees. The interests of Cerberus and its affiliates may differ from those of our other investors. For example, if we encounter financial difficulties or are unable to pay our debts as they mature, Cerberus and its affiliates, as equity holders, may have an interest in pursuing acquisitions, divestitures, financings or other transactions that, in their judgment, could enhance their equity investments, even though such transactions might involve risks. Additionally, our debt agreements permits us to pay advisory fees, dividends or make other restricted payments under certain circumstances, and Cerberus may have an interest in our doing so.
We may compete with, or enter into transactions with, entities in which our controlling stockholder may hold a substantial interest.
Cerberus is in the business of making investments in companies and may from time to time acquire and hold interests in businesses that compete directly and indirectly with us. Corporate opportunities may arise in the area of potential competitive business activities that may be attractive to us as well as to Cerberus or its affiliates, including through potential acquisitions of competing businesses. Competition may intensify if an affiliate or subsidiary of Cerberus were to enter into or possibly acquire a business similar to ours. In the event that such a transaction happens, Cerberus is under no obligation to communicate or offer such corporate opportunity to us, even if such opportunity might reasonably have been expected to be of interest to us or our subsidiaries.
We may make future investments, which would include co-investment or joint venture arrangements with our affiliates. We may also enter into business combinations and/or collaborate with and invest in other firms or entities, including Cerberus. You should consider that the interests of Cerberus may differ from yours in material respects.
Competition in our industry could limit our ability to attract and retain customers or employees, which could result in a loss of revenue and/or a reduction in margins, which could adversely affect our operating performance.
We compete with various entities across geographic and business lines. Competitors of our operating segments are typically various solution providers that compete in any one of the service areas provided by those business units. Additionally, competitors of our operating segments are typically large defense service contractors that offer services associated with maintenance, training and other activities.
We compete based on a number of factors, including our broad range of services, geographic reach, mobility and response time. Foreign competitors may obtain an advantage over us in competing for U.S. government contracts and attracting employees. We are required by U.S. laws and regulations to remit to the U.S. government statutory payroll withholding amounts for U.S. nationals working on U.S. government contracts while employed by our majority-owned foreign subsidiaries. Foreign competitors may not be similarly obligated by their governments.
Some of our competitors may have greater resources or are otherwise better positioned to compete for contract opportunities. For example, original equipment manufacturers that also provide aftermarket support services have a distinct advantage in obtaining

21


service contracts for aircraft they have manufactured, as they frequently have better access to replacement and service parts, as well as an existing technical understanding of the platform they have manufactured. In addition, we are at a disadvantage when bidding for contracts up for re-competition for which we are not the incumbent provider, because incumbent providers are frequently able to capitalize on customer relationships, technical knowledge and pricing experience gained from their prior service.
In addition to the competition we face in bidding for contracts and task orders, we must also compete to attract the skilled and experienced personnel integral to our continued operations. We hire from a limited pool of potential employees as military and law enforcement experience, specialized technical skill sets and security clearances are prerequisites for many positions. Our failure to compete effectively for employees, or excessive attrition among our skilled personnel, could reduce our ability to satisfy our customers' needs and increase the costs and time required to perform our contractual obligations. This could adversely affect our operating performance and may result in additional expenses and possible loss of revenue.
Changes in, or interpretations of, accounting principles could have a significant impact on our financial position and results of operations.
We prepare our Consolidated Financial Statements in accordance with GAAP. These principles are subject to interpretation by various bodies, including the SEC and the Financial Accounting Standards Board ("FASB"), formed to interpret and create appropriate accounting principles. From time to time the SEC and the FASB change the financial accounting and reporting standards or the interpretation of those standards that govern the preparation of our Consolidated Financial Statements. These changes are beyond our control, can be hard to predict and could materially impact how we report our results of operations and financial position. A change in these principles could have a significant effect on our reported results and may even retroactively affect previously reported transactions and financial statements.
Future restatement of our financial statements could adversely affect our business.
Restatement of our financial statements could have adverse consequences on our business, financial condition, cash flows and results of operations, including the triggering of an event of default under the credit agreements governing the New Senior Credit Facility and the Cerberus 3L Notes and the indenture governing our New Notes. Restatements could cause our credit rating to be downgraded, which could result in an increase in our borrowing costs and make it more difficult to borrow funds on reasonable terms or at all. In addition, restatements could result in key executives departing and SEC enforcement action.
We use estimates when accounting for contracts. Changes in estimates could affect our profitability and our overall financial position.
When agreeing to contractual terms, we make assumptions and projections about future conditions and events, many of which extend over a period of time. These assumptions and projections assess the cost, productivity and availability of labor, future levels of business base, complexity of the work to be performed, cost and availability of materials, impact of potential delays in performance and timing of product deliveries. Contract accounting requires judgment relative to assessing risks, estimating contract revenues and costs, and making assumptions for schedule and technical issues. Due to the size and nature of many of our contracts, the estimation of total revenues and costs at completion is subject to many variables. Incentives, awards or penalties related to performance on contracts are considered in estimating revenue and profit rates, and are recorded when there is sufficient information to assess anticipated performance. Suppliers' assertions are also assessed and considered in estimating costs and profit rates.
Because of the significance of the judgment and estimation processes described above, it is possible that materially different amounts could be obtained if different assumptions were used or if the underlying circumstances were to change. Changes in underlying assumptions, circumstances or estimates may have a material impact on the profitability of one or more of the affected contracts and our performance. See Critical Accounting Policies within "Item 7 - Management's Discussion and Analysis of Financial Condition and Results of Operations" for further discussion.
Goodwill and other intangible assets represent significant assets on our balance sheet and have been significantly impaired and may continue to be impaired.
Goodwill and other intangible assets are significant assets on our balance sheet, with an aggregate balance of $42.1 million and $55.3 million, respectively, as of December 31, 2017. We assess goodwill and other intangible assets with indefinite lives for impairment annually in October and when an event occurs or circumstances change that would suggest a triggering event. If a triggering event is identified, an impairment test is performed to identify any possible impairment in the period in which the event is identified. The annual impairment test requires us to determine the fair value of our reporting units in comparison to their carrying values. A decline in the estimated fair value of a reporting unit or asset group could result in an impairment, and a related non-cash impairment charge against earnings, if estimated fair value for the reporting unit is less than the carrying value of the net assets of the reporting unit.
As we continue to face challenges within the defense industry, we could experience unforeseen issues which adversely affect the value of our goodwill or intangible assets and trigger an evaluation of the recoverability of the recorded goodwill and intangible assets. Future determinations of significant write-offs of goodwill or intangible assets as a result of an impairment test or any

22


accelerated amortization of other intangible assets could have a negative impact on our results of operations and financial condition. See Note 3 to the Delta Tucker Holdings, Inc. consolidated financial statements included elsewhere in this Annual Report on Form 10-K.  
Unanticipated changes in our tax provisions or exposure to additional income tax liabilities could affect our profitability and cash flow.
We are subject to income taxes in the U.S. and many foreign jurisdictions. Significant judgment is required in determining our worldwide provision for income taxes. Domestically, U.S. income tax reform could have a material impact on our business. On December 22, 2017, the President of the United States signed into law the Tax Act. The Tax Act amends the Internal Revenue Code to reduce federal corporate income tax rate from 35% to 21%, amongst many other complex provisions, and requires the valuation of deferred tax assets and liabilities applying the rates prescribed by the enacted Tax Act for the period in which such deferred tax assets and liabilities are expected to reverse resulting in a remeasurement of our net deferred taxes through the income tax provision. SEC Staff Accounting Bulletin (“SAB”) 118 allows us to provide a provisional estimate of the impacts of the Tax Act due to the complexities involved in accounting for the enactment of the Tax Act. SAB 118 provides a measurement period that should not extend beyond one year from the enactment of the Tax Act to complete the accounting under ASC 740, Income Taxes. The enacted Tax Act reduced our deductible interest expense, prevented the deferral of revenue on unbilled receivables and required us to recognize revenue previously deferred over a four-year period under Internal Revenue Code Section 481. Due to the future expected limitation on deductible interest, the Company anticipates that it will create an indefinite lived deferred tax asset that necessities a release of its current indefinite lived deferred tax liabilities. The ultimate impact of the Tax Act may differ from our current estimates due to changes in interpretations and assumptions made by us as well as the issuance of any further regulations or guidance that may alter the operation of the U.S. federal income tax code. Various uncertainties also exist in terms of how U.S. states and any foreign countries within which we operate will react to the Tax Act, which could have additional impacts on our business. Changes in applicable domestic or foreign income tax laws and regulations, or their interpretation, could result in higher or lower income tax rates assessed or changes in the taxability of certain sales or the deductibility of certain expenses, thereby affecting our income tax expense and profitability. Furthermore, in the ordinary course of business, there are many transactions and calculations where the ultimate tax determination is uncertain.
The final determination of any tax audits or related litigation could be materially different from our historical income tax provisions and accruals. Additionally, changes in our tax rate as a result of a change in the mix of earnings in countries with differing statutory tax rates, changes in our overall profitability, changes in tax legislation, changes in the valuation of deferred tax assets and liabilities, changes in differences between financial reporting income and taxable income, the results of audits and the examination of previously filed tax returns by taxing authorities and continuing assessments of our tax exposures could impact our tax liabilities and significantly affect our income tax expense, profitability and cash flow.
Acquisition and divestiture related transactions require substantial management resources and may disrupt our business and divert our management from other responsibilities. Acquisitions and divestitures are accompanied by other risks, including:
the difficulty of integrating or disaggregating the operations and personnel of the acquired or divested companies;
the inability of our management to maximize our financial and strategic position by the successful incorporation or dissolution of acquired or divested personnel into our programs;
we may not realize anticipated synergies or financial growth;
we may assume material liabilities that were not identified during due diligence, including potential regulatory penalties resulting from the acquisition or divested target's previous activities;
difficulty maintaining uniform standards, controls, procedures and policies, with respect to accounting matters and otherwise;
the potential loss or retention of key employees of acquired or divested companies;
the impairment of relationships with employees and customers as a result of changes in management and operational structure; and
acquisitions or divestitures may require us to invest significant amounts of cash resulting in dilution of stockholder value.
Any inability to successfully integrate or disaggregate the operations and personnel associated with an acquired or divested business and/or service line may harm our business and results of operations.  
If we fail to manage acquisitions, divestitures, and other transactions successfully, our financial results, business, and future prospects could be harmed.
In pursuing our business strategy, we routinely conduct discussions, evaluate targets, and enter into agreements regarding possible acquisitions, divestitures, joint ventures, and equity investments. We seek to identify acquisition or investment opportunities that will expand or complement our existing services, or customer base, at attractive valuations. We often compete with others for the same opportunities. To be successful, we must conduct due diligence to identify valuation issues and potential loss contingencies, negotiate transaction terms, complete and close complex transactions, and manage post-closing matters (e.g., integrate acquired companies and employees, realize anticipated operating synergies, and improve margins) efficiently and

23


effectively. Acquisition, divestiture, joint venture, and investment transactions often require substantial management resources and could have the potential to divert our attention from our existing business. Additionally, unidentified pre-closing liabilities could affect our future financial results.
The adoption of the Long-Term Cash Incentive Bonus Plan could substantially increase the cost to acquire the Company or prevent or delay a change in control.
     On December 17, 2013, DynCorp International LLC approved a long-term cash incentive plan for certain executives, where in the event of a change in control, subject to the executives’ continued employment with DynCorp International LLC through such a change in control and execution of a restrictive covenant agreement within fourteen days of receipt of such agreement, the executive shall be eligible to receive a cash incentive bonus.
A change in control, as defined in the long-term cash incentive plan, would occur if a person who is not Cerberus or an affiliate of Cerberus becomes beneficial owner, directly or indirectly, of more than 50% of the combined voting power of issued and outstanding securities of DynCorp International LLC or if there is a reduction in Cerberus’s beneficial ownership to less than 30% of the combined voting power. There are other conditions that could result in a change in control event such as a sale or transfer or other disposition of all or substantially all of the business and assets of DynCorp International LLC. The long-term cash incentive bonus plan could increase the cost to acquire the Company and prevent or delay a change in control.

24


ITEM 1B. UNRESOLVED STAFF COMMENTS.
None.

ITEM 2. PROPERTIES.
We are headquartered in McLean, Virginia with major administrative offices in Fort Worth, Texas. As of December 31, 2017, we leased approximately 36 commercial facilities in 15 countries used in connection with the various services rendered to our customers. Lease expirations range from month-to-month to seven years. Upon expiration of our leases, we do not anticipate any difficulty in obtaining renewals or alternative space. Many of our current leases are non-cancelable. We do not own any real property.
The following locations represent our primary leased properties as of December 31, 2017:
Location
Description
Segment
Size (sq ft)1

Fort Worth, TX(2)
Executive offices - Finance and Administration, AELS Headquarters
Headquarters & AELS
218,925

Salalah Port, Oman
Warehouse and storage - WRM III Program
DynLogistics
125,000

McLean, VA
Executive offices - Headquarters
Headquarters
79,035

Springfield, VA
Warehouse and offices - G4 Worldwide Logistics Support Program
DynLogistics
69,818

Palm Shores, FL
Offices - INL Air Wing Program
AOLC
35,080

Lorton, VA
Warehouse and offices - Global IT Modernization ("GITM") Program
DynLogistics
30,560

McClellan, CA
Warehouse - California Fire Program
AELS
18,800

Dubai, UAE
Executive offices - DIFZ Finance and Administration
Headquarters
17,698

Huntsville, AL
Business office - AOLC Headquarters
AOLC
17,074

Bangalore, India
Business office - Finance and Administration
Headquarters
16,467

(1)
Includes total square footage leased per agreements between the Company and lessors.
(2)
Includes 153,475 square feet utilized for Executive Offices and 65,450 square feet which we have subleased or are in the process of subleasing.
We believe that substantially all of our property and equipment is in good condition, subject to normal use, and that our facilities have sufficient capacity to meet the current and projected needs of our business through calendar year 2018.

ITEM 3. LEGAL PROCEEDINGS.
Information required with respect to this item is set forth in Note 8 to the Delta Tucker Holdings, Inc. consolidated financial statements included elsewhere in this Annual Report on Form 10-K.

ITEM 4. MINE SAFETY DISCLOSURES.
Not applicable.

PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
Not applicable.


25


ITEM 6. SELECTED FINANCIAL DATA.
The selected historical consolidated financial data for the years ended December 31, 2017, December 31, 2016, December 31, 2015, December 31, 2014 and December 31, 2013 is presented in the table below.
This information should be read in conjunction with "Management's Discussion and Analysis of Financial Condition and Results of Operations," and the consolidated financial statements and related notes thereto, included elsewhere in this Annual Report on Form 10-K.

26


 
Delta Tucker Holdings, Inc.
 
For the years ended
 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
 
December 31, 2014
 
December 31, 2013
(Amounts in thousands)
 
 
Results of operations:
 
 
 
 
 
 
 
 
 
Revenue
$
2,004,436

 
$
1,836,154

 
$
1,923,177

 
$
2,252,309

 
$
3,287,184

Cost of services
(1,761,534
)
 
(1,636,331
)
 
(1,721,679
)
 
(2,072,865
)
 
(2,987,253
)
Selling, general and administrative expenses
(107,832
)
 
(139,531
)
 
(144,675
)
 
(146,881
)
 
(149,925
)
Depreciation and amortization
(32,242
)
 
(34,889
)
 
(34,986
)
 
(48,582
)
 
(48,628
)
Earnings from equity method investees
667

 
1,066

 
140

 
10,077

 
4,570

Impairment of goodwill, intangibles and long lived assets (1)

 
(1,782
)
 
(96,696
)
 
(214,004
)
 
(312,728
)
Operating income (loss)
103,495

 
24,687

 
(74,719
)
 
(219,946
)
 
(206,780
)
Interest expense
(70,717
)
 
(72,361
)
 
(68,824
)
 
(70,783
)
 
(78,826
)
Loss on early extinguishment of debt
(24
)
 
(328
)
 

 
(1,362
)
 
(703
)
Interest income
353

 
212

 
110

 
221

 
157

Other income (expense), net
416

 
4,935

 
3,968

 
3,680

 
(810
)
(Provision) benefit for income taxes
(1,722
)
 
(10,138
)
 
8,672

 
20,570

 
37,461

Net income (loss)
31,801

 
(52,993
)
 
(130,793
)
 
(267,620
)
 
(249,501
)
Noncontrolling interests
(1,201
)
 
(1,071
)
 
(1,809
)
 
(2,160
)
 
(4,235
)
Net income (loss) attributable to Delta Tucker Holdings, Inc.
$
30,600

 
$
(54,064
)
 
$
(132,602
)
 
$
(269,780
)
 
$
(253,736
)
Cash flow data: (2)
 
 
 
 
 
 
 
 
 
Net cash provided by operating activities
73,199

 
41,153

 
19,586

 
24,425

 
137,502

Net cash used in investing activities
(6,842
)
 
(9,997
)
 
(2,735
)
 
(4,674
)
 
(7,971
)
Net cash used in financing activities
(23,989
)
 
(14,777
)
 
(2,059
)
 
(97,544
)
 
(77,461
)
Balance sheet data (end of period):
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
168,250

 
118,218

 
108,782

 
94,004

 
170,845

Total assets
735,717

 
676,537

 
784,689

 
982,487

 
1,499,921

Total indebtedness
580,691

 
632,456

 
637,031

 
642,272

 
732,272

Total (deficit) equity attributable to Delta Tucker Holdings, Inc.
(195,456
)
 
(267,392
)
 
(213,962
)
 
(82,766
)
 
183,785

Total (deficit) equity
(189,927
)
 
(261,937
)
 
(208,170
)
 
(77,277
)
 
189,660

Other financial data:
 
 
 
 
 
 
 
 
 
Purchases of property and equipment and software
10,146

 
7,980

 
4,734

 
10,343

 
10,346

Backlog (3)
4,169,000

 
3,716,000

 
3,042,000

 
3,331,000

 
3,980,000


27


(1)
The Company recorded impairment charges of $1.8 million, $96.7 million, $214.0 million and $312.7 million for the years ended December 31, 2016, December 31, 2015, December 31, 2014 and December 31, 2013, respectively. The impairment charge for the year ended December 31, 2016 related to our investment in affiliates. Of the $96.7 million recorded in calendar year 2015, $86.8 million related to goodwill, $5.2 million related to certain intangibles and indefinite-lived tradename and $4.7 million related to assets held for sale. Of the $214.0 million recorded in calendar year 2014, $164.9 million related to goodwill, $33.4 million related to customer-relationship intangibles, $14.5 million related to indefinite-lived tradename, $1.0 million related to helicopters and $0.2 million related to software. Of the $312.7 million recorded in calendar year 2013, $310.3 million was related to goodwill and $2.4 million was related to helicopters.
(2)
The Company adopted ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash during calendar year 2017 and the Company recast its consolidated statements of cash flows for the years ended December 31, 2016, December 31, 2015, December 31, 2014 and December 31, 2013.
(3)
Backlog data is as of the end of the applicable period. See "Item 1. Business" for further details concerning backlog.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following discussion and analysis of our consolidated financial condition and results of operations should be read in conjunction with the Delta Tucker Holdings, Inc. consolidated financial statements and related notes thereto and other data contained elsewhere in this Annual Report on Form 10-K. Please see "Item 1A. Risk Factors" and "Forward-Looking Statements" for a discussion of the risks, uncertainties and assumptions associated with these statements. Unless otherwise noted, all amounts discussed herein are consolidated. All references in this Annual Report on Form 10-K to fiscal years of the United States government pertain to their fiscal year, which ends on September 30th of each year.
Company Overview
We are a leading global services provider offering unique, tailored solutions for an ever-changing world. Built on approximately seven decades of experience as a trusted partner to commercial, government and military customers, we provide sophisticated aviation solutions, law enforcement training and support, base and logistics operations, intelligence training, rule of law development, construction management, international development, ground vehicle support, counter-narcotics aviation, platform services and operations and linguist services. Our current customers include the U.S. Department of Defense ("DoD"), the Department of State ("DoS"), the U.S. Agency for International Development ("USAID"), foreign governments, commercial customers and certain other U.S. federal, state and local government departments and agencies.
Delta Tucker Holdings, Inc. was formed for the purpose of acquiring DynCorp International Inc. ("DynCorp International") and had immaterial assets and virtually no operations prior to the merger on July 7, 2010, except for the costs associated with acquiring DynCorp International. Delta Tucker Holdings, Inc. remains the holding company of DynCorp International. DynCorp International wholly owns DynCorp International LLC, which functions as the operating company.
The Company's organizational structure included three operating and reporting segments during the year ended December 31, 2017: Aviation Engineering, Logistics, and Sustainment ("AELS"), Aviation Operations and Life Cycle Management ("AOLC") and DynLogistics. AELS, AOLC and DynLogistics segments operate principally within a regulatory environment subject to governmental contracting and accounting requirements, including Federal Acquisition Regulations ("FAR"), Cost Accounting Standards ("CAS") and audits by various U.S. federal agencies.
In January 2018, the Company amended its organizational structure to improve efficiencies within existing businesses, capitalize on new opportunities, continue international growth and expand commercial business. The Company’s three operating and reporting segments, AELS, AOLC and DynLogistics, were re-aligned into two operating and reporting segments by combining AELS and AOLC into DynAviation with DynLogistics continuing to operate as a separate segment. The Company will include the new operating and reporting segments in its Form 10-Q for the quarter ending March 31, 2018.
As of December 31, 2017, we employed or managed approximately 13,100 personnel, including approximately 4,300 personnel from our affiliates. We operate in approximately 34 countries through approximately 52 active contracts and 50 active task orders.
Current Operating Environment and Outlook
External Factors
Our business is primarily derived from U.S. government contracts to support U.S. foreign policy and national security objectives around the globe. Therefore, federal budgets and spending allocations for these activities, as well as the alignment of the Company’s capabilities with policy priorities, guide our ability to grow the business and increase revenues. Congress recently passed and the President signed into law the Bipartisan Budget Act of 2018, which is a new two-year budget agreement that significantly increases defense spending in fiscal years 2018 and 2019. The new budget agreement also provides the near-term budget clarity and stability our industry desired and is driving a positive business environment and projected growth in the defense services sector.
Specifically, the Bipartisan Budget Act of 2018 increases the mandated spending caps for base budget defense spending set forth in the Budget Control Act of 2011 by $80 billion in fiscal year 2018 and $85 billion in fiscal year 2019. While Congress is still negotiating final funding levels, projected fiscal year 2018 spending for the National Defense Budget accounts, which includes base budget, Overseas Contingency Operations ("OCO") funding and funding of other agencies, is expected to be $700 billion,

28


which represents a $32 billion or 5% increase above the original fiscal year 2018 President’s Budget Request. For fiscal year 2019, the President’s Budget Request for defense is $716 billion which aligns with the new budget agreement and reflects compounding increases in the defense budget.
Growth in the defense budget combined with the prioritization of readiness and ongoing operations aligns with DynCorp International’s core offerings and favors continued growth. However, U.S. policy and budget decisions do not exist in a vacuum, and global events shape adjustments to policies, as well as the funding levels and mechanisms to support these shifts. External factors influencing the industry continue to include:
Disruptions to funding caused by a government shutdown or continuing resolutions;
Increased competition, and opportunity, caused by IDIQs and other bidding trends;
Readiness driven requirements to maintain and sustain equipment;
Troop levels and tempo of operations in Afghanistan;
Conflicts in Iraq, Syria and the wider Middle East;
North Korea’s nuclear program and belligerent behavior;
Russian aggression in Europe and the Middle East; and
Increased instability and challenges to the existing international framework.
Legislatively, the industry is encouraged that Congress will be able to agree on final fiscal year appropriations for the expiration of the current continuing resolution allowing government customers to accelerate contracting activity. Internationally, the new strategy in Afghanistan increased the U.S. footprint and related operational tempo, which also requires equivalent contractor support services. In addition to Afghanistan, the wider geopolitical environment, especially in the Middle East and the Korean peninsula, will likely be marked by continued instability for the foreseeable future which argues for continued robust OCO funding.
We believe the following longer-term industry trends demonstrate the continued demand for the types of services we provide:
Realignment of the military force structure, leading to increased outsourcing of non-combat functions, including life cycle;
Asset management of equipment ranging from operational, immediate and depot-level maintenance;
Requirement to maintain, overhaul and upgrade for returning rolling stocks and aging platforms;
Sustain and support forward-deployed rotational troops and equipment; and
Growth in outsourcing by foreign allies of maintenance, supply-support, facilities management, infrastructure upgrades, and construction management related services.
Current Business Environment
Our contracts typically have a term of three to ten years consisting of a base period of one year with multiple one-year options. We also have a strong history of being awarded a majority of the contract options. Furthermore, the significance of any one contract can change as our business expands or contracts. Additionally, as contract modifications, contract extensions or other contract actions occur, the profitability of any one contract can become more or less significant to the Company. As contracts are recompeted, there is the potential for the size, contract type, contract structure or other contract elements to materially change from the original contract resulting in significant changes to the scope, scale, profitability or magnitude of accounts receivable of the new recompeted contract as compared to the original contract. See “Item 1A. Risk Factors - Changes to our contracts could impact our future profitability.”
Since our primary customer is the U.S. government, we have not historically had significant issues with bad debt. However, given the continued scrutiny by the U.S. government, we could be subjected to regulatory requirements that could require audits at various points within our contracting process. An adverse finding under an audit could result in the disallowance of costs under a U.S. government contract, termination of a U.S. government contract, forfeiture of profits or suspension of payments, which could prove to be impactful to our liquidity, affect our ability to invoice and receive timely payment on our contracts, perform contracts or compete for contracts with the U.S. government. Disapproval of our control systems could result in an adverse outcome.
We cannot be certain that the economic environment or other factors will not continue to adversely impact our business, financial condition or results of operations in the future. We believe that our primary sources of liquidity, such as customer collections and the New Senior Credit Facility (as defined below), will enable us to continue to perform under our existing contracts and support further growth of our business. However, adverse conditions, such as a long term credit crisis or sequestration, could adversely affect our ability to obtain additional liquidity or refinance existing indebtedness at acceptable terms or at all. See "Item 1A. Risk Factors - Economic conditions could impact our business" for a discussion of the risks associated with current economic conditions.
Notable events for the year ended December 31, 2017 and to date
In January 2017, DynLogistics announced the award of a contract extension for the War Reserve Materiel II contract through April 30, 2017. The contract extension has a total potential value of $22.7 million.

29


On January 23, 2017, DynLogistics announced the award of the War Reserve Materiel III contract to manage the U.S. Air Force Central Command Area of Responsibility War Reserve Materiel Pre-positioning program, which includes operations in Oman, Bahrain, Qatar, Kuwait, United Arab Emirates and two locations in the United States. The contract has a three-month transition period, five-month base period and seven one-year options and a total potential contract value of $412 million.
On March 16, 2017, DynLogistics was awarded the transition and base period for the Northcom task order to provide vehicle maintenance, inventory warehousing, ammo supply and fuel services at the National Training Center in California under the LOGCAP IV contract. On July 20, 2017 the task order was extended for one twelve-month option year and has a total potential task order value of $126.5 million.
On March 24, 2017, we received the Support Letter from Cerberus committing to fund the redemption of all outstanding Senior Unsecured Notes on or before May 5, 2017 with the proceeds of new equity or capital contributions, and we sent a notice of redemption to the holders of the Senior Unsecured Notes for a redemption of all of the remaining Senior Unsecured Notes on April 24, 2017, conditioned on the receipt of the proceeds of equity and/or debt financings and/or capital contributions.
On April 21, 2017, we received the $40.6 million Capital Contribution from Holdings’ direct parent company, DefCo Holdings, Inc.
On April 24, 2017, we completed the redemption of all of the remaining Senior Unsecured Notes using the proceeds of the Capital Contribution.
On April 26, 2017, AELS announced the award of the T-6 Contractor Operated and Maintained Base Supply Bridge Contract ("T-6 COMBS Bridge"). The one year contract has a total potential value of $202 million.
On May 30, 2017, DynLogistics was awarded the Emergency Support Services ("ESS") task order providing fire protection and emergency and medical support services under the ALiSS contract. The task order has a one-year base period and four one-year option periods and a total potential task order value of $46.9 million.
On May 31, 2017, AOLC announced the award of a contract for logistics support services for government-owned fixed-wing fleets performing transport aircraft missions (C-12, C-26 and UC-35 fleets, with limited services for T-6 fleets). The contract has a one-year initial period and five one-year options with the last option including a three month transition period and a total potential contract value of $795.3 million.
On June 7, 2017, AOLC announced the award of the Contractor Logistics helicopter subcontract. The subcontract has a one-year base period valued at $29.6 million and one six-month option.
On June 27, 2017, the DoS Office of Acquisition Management posted a J&A for other than full and open competition detailing its intent to extend the INL Air Wing contract for a six-month base period, with one six-month option period.
On June 29, 2017, DynLogistics announced the award of a twelve-month task order contract extension to continue providing base life support and maintenance services in Afghanistan under the LOGCAP IV contract. The contract extension has a total potential value of $217 million.
On July 11, 2017, DynLogistics was awarded the Field Level Maintenance ("FLM") task order under the TACOM Strategic Services Solutions, Equipment Related Services contract. The task order has a one month phase-in, a one-year base period and four one-year option periods and a total potential task order value of $14.6 million.
On July 14, 2017, the Company named George Krivo as Chief Executive Officer and as a member of the Company's board of directors.
On July 24, 2017, AELS was awarded the Region 5 FireWatch contract providing pilots, maintenance, geographic information system technicians, and fuel transportation services for two de-militarized Cobra helicopters. The contract has a one-year base period and four one-year option periods and a total potential contract value of $12.5 million.
On August 18, 2017, AELS announced the award of the Naval Test Wing Pacific O-Level Maintenance contract by the U.S. Navy to maintain and provide logistics services for aircraft and support for equipment at the Naval Air Systems Command Sea Test Range at Point Mugu, California and Naval Air Weapons Station at China Lake, California. The contract has a one-year base period and four one-year options and a total potential contract value of $276 million.
On September 21, 2017, DynLogistics was awarded the Information Resource Management ("IRM") Support Services task order providing internet, broadcasting and transmission of television, and satellite support services under the ALiSS contract. The task order has a one-year base period and four one-year option periods and a total potential task order value of $52.8 million.

30


On September 29, 2017, AOLC finalized negotiations with the DoS Office of Acquisition Management regarding an extension of services for several locations on the INL Air Wing program and definitized an agreement for a six-month extension through April 30, 2018. In the fourth quarter of 2017, the extension was definitized and has a total potential value of $120 million. On October 31, 2017, the U.S. Court of Federal Claims issued a ruling dismissing our protest on the re-compete of the INL Air Wing contract. On November 14, 2017, we appealed that decision to the U.S. Court of Appeals for the Federal Circuit, where we continue to pursue legal recourse.
On October 4, 2017, DynLogistics announced the award of a change order to establish and operate base camp support for DoD Title 10 Forces, the National Guard, the Federal Emergency Response Agency ("FEMA") personnel and First Responders supporting Hurricane Maria relief operations in Puerto Rico under the LOGCAP IV contract. The change order has a total potential value of $69.8 million.
On November 30, 2017, DynLogistics announced the award of a change order to support material management and logistics services for the U.S. Army Corps of Engineers’ ("USACE") South Atlantic Division, Task Force Power Restoration in Puerto Rico on the Northcom task order under the LOGCAP IV contract. The change order has a total potential value of $22.1 million.
In January 2018, the Company changed its three operating and reportable segments, DynLogistics, AELS and AOLC, to two operating and reportable segments: DynLogistics and DynAviation.
In February 2018, DynLogistics announced the award of a contract extension from the United States Army Contracting Command to provide advisory, training and mentoring services to the Afghanistan Ministry of Defense. The extension has a one-year base period and two two-month options and a total potential value of $54.2 million.
In February 2018, DynLogistics announced the award of a contract extension from the United States Army Contracting Command to provide advisory, training and mentoring services to the Afghanistan Ministry of Interior. The extension has a one-year base period and two two-month options and a total potential value of $67.2 million.
On March 7, 2018, DynLogistics announced the award of a contract modification to support the U.S. Army Garrison-Kwajalein Atoll (USAG-KA) on the U.S. Army Pacific Command (“PACOM”) task order under the LOGCAP IV contract. The modification has a period of performance from March 1, 2018 to September 12, 2018 and a total potential value of $45.6 million.
On March 21, 2018, we made an additional principal payment of $54.9 million under the Excess Cash Flow requirement which satisfied the June 15, 2018 $22.5 million principal payment requirement on the Term Loan.

Results of Operations
The results of operations presented are for the years ended December 31, 2017, December 31, 2016, and December 31, 2015.

Delta Tucker Holdings, Inc. Results of Operations for the years ended December 31, 2017, December 31, 2016, and December 31, 2015
The following table sets forth our consolidated statements of operations, both in dollars and as a percentage of revenue, for the years ended December 31, 2017, December 31, 2016, and December 31, 2015:

31


 
For the years ended
 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
(Amounts in thousands)
 
Revenue
$
2,004,436

 
100.0
 %
 
$
1,836,154

 
100.0
 %
 
$
1,923,177

 
100.0
 %
Cost of services
(1,761,534
)
 
(87.9
)%
 
(1,636,331
)
 
(89.1
)%
 
(1,721,679
)
 
(89.5
)%
Selling, general and administrative expenses
(107,832
)
 
(5.3
)%
 
(139,531
)
 
(7.6
)%
 
(144,675
)
 
(7.5
)%
Depreciation and amortization expense
(32,242
)
 
(1.6
)%
 
(34,889
)
 
(1.9
)%
 
(34,986
)
 
(1.8
)%
Earnings from equity method investees
667

 
 %
 
1,066

 
0.1
 %
 
140

 
 %
Impairment of goodwill, intangibles and long lived assets

 
 %
 
(1,782
)
 
(0.1
)%
 
(96,696
)
 
(5.0
)%
Operating income (loss)
103,495

 
5.2
 %
 
24,687

 
1.4
 %
 
(74,719
)
 
(3.8
)%
Interest expense
(70,717
)
 
(3.5
)%
 
(72,361
)
 
(3.9
)%
 
(68,824
)
 
(3.6
)%
Loss on early extinguishment of debt
(24
)
 
 %
 
(328
)
 
 %
 

 
 %
Interest income
353

 
 %
 
212

 
 %
 
110

 
 %
Other income, net
416

 
 %
 
4,935

 
0.3
 %
 
3,968

 
0.2
 %
Income (loss) before income taxes
33,523

 
1.7
 %
 
(42,855
)
 
(2.2
)%
 
(139,465
)
 
(7.2
)%
(Provision) benefit for income taxes
(1,722
)
 
(0.1
)%
 
(10,138
)
 
(0.6
)%
 
8,672

 
0.5
 %
Net income (loss)
31,801

 
1.6
 %
 
(52,993
)
 
(2.8
)%
 
(130,793
)
 
(6.7
)%
Noncontrolling interests
(1,201
)
 
(0.1
)%
 
(1,071
)
 
(0.1
)%
 
(1,809
)
 
(0.1
)%
Net income (loss) attributable to Delta Tucker Holdings, Inc.
$
30,600

 
1.5
 %
 
$
(54,064
)
 
(2.9
)%
 
$
(132,602
)
 
(6.8
)%
Results of Operations 2017 vs 2016
Revenue — Revenue for the year ended December 31, 2017 was $2,004.4 million, an increase of $168.3 million or 9.2%, compared to the year ended December 31, 2016. The increase was primarily due to increased scope on the LOGCAP IV and ALiSS programs, the new G4 Worldwide Logistics Support and CLS Transport contracts, and the performance of the TASM-O and the T-6 Contractor Operated and Maintained Base Supply ("T-6 COMBS") and T-6 Bridge contracts. The increase in revenue was partially offset by decreased volume on the INL Air Wing program and the completion of the Sheppard Air Force Base and F2AST contracts. See further discussion of our revenue results in the "Results by Segment" section below.
Cost of services — Cost of services are comprised of direct labor, direct material, overhead, subcontractors, travel, supplies and other miscellaneous costs. Cost of services for the year ended December 31, 2017 was $1,761.5 million, an increase of $125.2 million, or 7.7%, compared to the year ended December 31, 2016. The increase in Cost of services was primarily driven by the increase in revenue, as discussed above. As a percentage of revenue, Cost of services improved to 87.9% for the year ended December 31, 2017 compared to 89.1% for the year ended December 31, 2016 primarily due to the transition of the T-6 COMBS contract to the New T-6 COMBS Bridge contract with more favorable terms, the completion of the Sheppard Air Force Base and F2AST contracts and also includes an $8.2 million charge for the termination of a subcontractor agreement. See further discussion of the impact of program margins in the "Results by Segment" section below.
Selling, general and administrative expenses — SG&A primarily relates to functions such as management, legal, financial accounting, contracts and administration, human resources, management information systems, purchasing and business development. SG&A decreased by $31.7 million, or 22.7%, to $107.8 million during the year ended December 31, 2017 primarily due to a reduction in our allowance for doubtful accounts and our legal and consulting costs, which were impacted by the refinancing transactions completed in June 2016 (the "Refinancing Transactions"), combined with our cost reduction initiatives. SG&A as a percentage of revenue decreased to 5.3% for the year ended December 31, 2017 compared to 7.6% for the year ended December 31, 2016 as a result of the decrease in SG&A and increase in revenue discussed above.
Depreciation and amortization — Depreciation and amortization during the year ended December 31, 2017 was $32.2 million, a decrease of $2.6 million, or 7.6%, compared to the year ended December 31, 2016. The decrease was primarily due to the full amortization of a customer-related intangible asset ("CRI") during the year ended December 31, 2017.
Earnings from equity method investees — Earnings from equity method investees include our proportionate share of the income of our equity method investees deemed to be operationally integral to our business, such as Partnership for Temporary Housing LLC ("PaTH") and Global Linguist Solutions ("GLS"). Earnings from operationally integral unconsolidated affiliates for the year ended December 31, 2017 was $0.7 million, a decrease of $0.4 million compared to the year ended December 31, 2016, primarily as a result of activity in our PaTH joint venture.
Impairment of goodwill, intangibles and long lived assets — The Company did not recognize an impairment expense during the year ended December 31, 2017. During the year ended December 31, 2016, we recognized a $1.8 million non-cash impairment charge on our investment in GLS which had a loss in value that was other than temporary.

32


Interest expense — Interest expense for the year ended December 31, 2017 was $70.7 million, a decrease of $1.6 million, or 2.3%, compared to the year ended December 31, 2016. Interest expense was impacted by the change in interest rates on our new debt resulting from the Refinancing Transactions completed in the second quarter of calendar year 2016 offset by a reduction in debt due to the $25.1 million Excess Cash Flow principal payment made on the Term Loan and the redemption of the $39.3 million principal balance of the Senior Unsecured Notes, both in calendar year 2017, and the associated reduction in the amortization of our deferred financing costs.
Loss on early extinguishment of debt — Loss on early extinguishment of debt was insignificant during the year ended December 31, 2017. Deferred financing costs associated with the additional prepayment were expensed and recorded to Loss on early extinguishment of debt. Loss on early extinguishment of debt was $0.3 million primarily due to the 2016 refinancing in addition to $4.6 million principal payments on the Term Loan during the year ended December 31, 2016.
Other income, net — Other income, net, for the year ended December 31, 2017 was $0.4 million and included a favorable settlement of a legacy customer liability. Other income, net during the year ended December 31, 2017 decreased $4.5 million compared to the year ended December 31, 2016, primarily due to a multi-party settlement agreement that resolved underwriters litigation during the year ended December 31, 2016.
Provision for income taxes — Our effective tax rate consists of federal and state statutory rates, certain permanent differences and discrete items. For the years ended December 31, 2017 and December 31, 2016, we reported a tax provision of $1.7 million and $10.1 million, respectively. The effective tax rate for the year ended December 31, 2017 was 5.1%, as compared to (23.7)% for the year ended December 31, 2016. The effective tax rate for the year ended December 31, 2016 was driven primarily by an increase to the forecasted full year loss before income taxes and cancellation of debt income associated with the Refinancing Transactions which also had an impact on the valuation allowance. The effective tax rate for the year ended December 31, 2017 was driven primarily by the utilization of certain deferred tax assets including net operating losses and the tax reform legislation known colloquially as the Tax Cuts and Jobs Act (the “Tax Act”). Due to the provisions within the Tax Act, the Company has considered its indefinite lived deferred tax liabilities as sources of future taxable income, which resulted in the Company releasing $15.5 million of valuation allowance. As we look forward, the most significant impacts of the Tax Act are a reduction to the federal corporate income tax rate from 35% to 21%, a reduction of our deductible interest expense, the prevention of revenue deferral on unbilled receivables as well as the requirement to recognize previously deferred revenue over a four-year period under Internal Revenue Code Section 481 and to value our deferred tax assets and liabilities applying the Tax Act rates for the period in which such deferred taxes assets and liabilities are expected to reverse. See Note 4 to the Delta Tucker Holdings, Inc. consolidated financial statements included elsewhere in this Annual Report on Form 10-K for further discussion of income taxes.
Results of Operations 2016 vs 2015
Revenue — Revenue for the year ended December 31, 2016 was $1,836.2 million, a decrease of $87.0 million or (4.5)%, compared to the year ended December 31, 2015. The decrease was primarily driven by the continued drawdown of U.S. forces in Afghanistan, which impacted the demand for services under our LOGCAP IV contract and lower content on the INL Air Wing program, partially offset by new contract wins in our DynLogistics segment and increased content on contracts within our AELS segment. See further discussion of our revenue results in the "Results by Segment" section below.
Cost of services — Cost of services are comprised of direct labor, direct material, overhead, subcontractors, travel, supplies and other miscellaneous costs. Cost of services for the year ended December 31, 2016 was $1,636.3 million, a decrease of $85.3 million, or (5.0)%, compared to the year ended December 31, 2015. The decrease in Cost of services was primarily driven by a reduction in demand for services, consistent with the decline in revenue, as discussed above. As a percentage of revenue, Cost of services improved to 89.1% for the year ended December 31, 2016 compared to 89.5% for the year ended December 31, 2015. See further discussion of the impact of program margins in the "Results by Segment" section below.
Selling, general and administrative expenses — SG&A primarily relates to functions such as management, legal, financial accounting, contracts and administration, human resources, management information systems, purchasing, and business development. SG&A decreased by $5.1 million, or (3.6)%, to $139.5 million during the year ended December 31, 2016 primarily as a result of the decrease in legal costs and severance expense combined with our cost reduction initiatives, partially offset by an increase in costs by our Global Advisory Group. SG&A as a percentage of revenue for the year ended December 31, 2016 was 7.6% and remained consistent compared to 7.5% for the year ended December 31, 2015.
Depreciation and amortization — Depreciation and amortization during the year ended December 31, 2016 was $34.9 million, a decrease of $0.1 million, or (0.3)%, which remained consistent compared to the year ended December 31, 2015.
Earnings from equity method investees — Earnings from equity method investees include our proportionate share of the income of our equity method investees deemed to be operationally integral to our business, such as PaTH, Contingency Response Services LLC ("CRS"), Global Response Services LLC ("GRS") and GLS. Earnings from operationally integral unconsolidated affiliates for the year ended December 31, 2016 was $1.1 million, an increase of $0.9 million compared to the year ended December 31, 2015, primarily as a result of activity in our PaTH joint venture.

33


Impairment of goodwill, intangibles and long lived assets — Impairment expense for the years ended December 31, 2016 and December 31, 2015 was $1.8 million and $96.7 million, respectively. Impairment expense for the year ended December 31, 2016 was due to a non-cash impairment charge on our investment in GLS which had a loss in value that was other than temporary. Impairment expense for the year ended December 31, 2015 was due to the $86.8 million impairment of goodwill, the $5.2 million impairment of certain intangibles and indefinite-lived tradename and the $4.7 million impairment of assets held for sale. See Note 2 and Note 3 to the Delta Tucker Holdings, Inc. consolidated financial statements included elsewhere in this Annual Report on Form 10-K for further discussion.
Interest expense — Interest expense for the year ended December 31, 2016 was $72.4 million, an increase of $3.5 million, or 5.1%, compared to the year ended December 31, 2015. The increase is primarily due to the PIK interest on our New Notes effective January 1, 2016.
Loss on early extinguishment of debt — Loss on early extinguishment of debt was $0.3 million as we made $4.6 million in principal prepayments on the term loan under the Senior Credit Facility during the year ended December 31, 2016. Deferred financing costs associated with the additional prepayment were expensed and recorded to Loss on early extinguishment of debt. Loss on early extinguishment of debt was zero as we made four million six hundred thousand principal payments on the term loan under the Senior Credit Facility during the year ended December 31, 2015.
Other income, net — Other income, net, for the year ended December 31, 2016 was $4.9 million, an increase of $1.0 million compared to the year ended December 31, 2015, primarily due to a multi-party settlement agreement that resolves underwriters litigation in which we will recoup $5.0 million of legal expenses, partially offset by a loss on sale of helicopters.
(Provision) benefit for income taxes — Our effective tax rate consists of federal and state statutory rates, certain permanent differences and discrete items. The effective tax rate for the year ended December 31, 2016 was (23.7)%, as compared to 6.2% for the year ended December 31, 2015. The effective tax rate for the year ended December 31, 2016 was driven primarily by an increase to the forecasted full year loss before income taxes and cancellation of debt income associated with the Refinancing Transactions both of which impacted the valuation allowance. See Note 4 to the Delta Tucker Holdings, Inc. consolidated financial statements included elsewhere in this Annual Report on Form 10-K for further discussion of income taxes.

34


Results by Segment
The following tables set forth the revenue, both in dollars and as a percentage of our consolidated revenue, operating income (loss) and operating margin for our operating segments for the years ended December 31, 2017, December 31, 2016, and December 31, 2015. See Note 11 to the Delta Tucker Holdings, Inc. consolidated financial statements included elsewhere in this Annual Report on Form 10-K for further discussion.
 
For the years ended
 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
 
 
 
(Amounts in thousands)
Revenue
 
% of Total Revenue
 
Revenue
 
% of Total Revenue
 
Revenue
 
% of Total Revenue
AELS
$
605,575

 
30.2
 %
 
$
585,200

 
31.9
 %
 
$
545,909

 
28.4
 %
AOLC
603,223

 
30.1
 %
 
617,282

 
33.6
 %
 
730,153

 
38.0
 %
DynLogistics
796,151

 
39.7
 %
 
633,646

 
34.5
 %
 
647,142

 
33.6
 %
Headquarters / Other (1)
(513
)
 
 %
 
26

 
 %
 
(27
)
 
 %
Consolidated revenue
$
2,004,436

 
100.0
 %
 
$
1,836,154

 
100.0
 %
 
$
1,923,177

 
100.0
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Income (Loss)
 
Profit
Margin (3)
 
Operating (Loss) Income
 
(Loss) Profit
Margin (3)
 
Operating (Loss) Income
 
(Loss) Profit
Margin (3)
AELS
$
26,553

 
4.4
 %
 
$
(19,213
)
 
(3.3
)%
 
$
(97,400
)
 
(17.8
)%
AOLC
64,073

 
10.6
 %
 
49,334

 
8.0
 %
 
28,160

 
3.9
 %
DynLogistics
67,441

 
8.5
 %
 
70,402

 
11.1
 %
 
42,496

 
6.6
 %
Headquarters / Other (2)
(54,572
)
 
 
 
(75,836
)
 
 
 
(47,975
)
 
 
Consolidated operating income (loss)
$
103,495

 
 
 
$
24,687

 
 
 
$
(74,719
)
 
 

(1)
Represents revenue earned on shared service arrangements for general and administrative services provided to unconsolidated joint ventures and elimination of intercompany items between segments.
(2)
Headquarters operating loss primarily relates to amortization of intangible assets and other costs that are not allocated to segments and are not billable to our U.S. government customers, Global Advisory Group costs and costs associated with the Refinancing Transactions, partially offset by equity method investee income.
(3)
Represents segment operating income (loss) as a percentage of segment revenue and does not consider Headquarters operating loss.
Results by Segment 2017 vs 2016
AELS
Revenue of $605.6 million increased $20.4 million, or 3.5%, for the year ended December 31, 2017 compared to the year ended December 31, 2016. The change was primarily as a result of increased content from the T-6 COMBS Bridge and Naval Aviation Warfighting Development Center ("NAWDC") contracts, the new Naval Test Wing Pacific O-Level Maintenance ("Naval Test Wing Pacific") contract and the Contract Field Teams task orders at the Davis-Monthan and Little Rock Air Force Bases. The increase in revenue was partially offset by the completion of the Sheppard Air Force Base ("Sheppard AFB") contract. In January 2018, the Company amended its organizational structure and the AELS segment will be presented within the DynAviation segment in calendar year 2018, including presentation of prior periods.
Operating income of $26.6 million for the year ended December 31, 2017 as compared to an operating loss of $19.2 million for the year ended December 31, 2016 was primarily due to the transition of the T-6 COMBS contract to the T-6 COMBS Bridge contract with more favorable terms and improved performance from the NAWDC and California Department of Forestry and Fire Protection ("CAL FIRE") contracts.
AOLC
Revenue of $603.2 million decreased $14.1 million, or 2.3%, for the year ended December 31, 2017 compared to the year ended December 31, 2016 primarily due to decreased content on the INL Air Wing program and the completion of the F2AST contract. The decrease in revenue was partially offset by increased content from the TASM-O contract and the new CLS Transport contract. In January 2018, the Company amended its organizational structure and the AOLC segment will be presented within the DynAviation segment in calendar year 2018, including presentation of prior periods.
Operating income was $64.1 million for the year ended December 31, 2017 as compared $49.3 million for the year ended December 31, 2016. Operating income for the year ended December 31, 2017 was primarily due to the performance on our Middle East programs and our TASM-O contract and a reduction to our allowance for doubtful accounts. These increases were partially offset by decreased content on the INL Air Wing program.

35


DynLogistics
Revenue of $796.2 million increased $162.5 million, or 25.6%, for the year ended December 31, 2017 compared to the year ended December 31, 2016 primarily due to the increased scope of both the LOGCAP IV program and the ALiSS contract and the new G4 Worldwide Logistics Support contract. We expect our calendar year 2018 revenue for the DynLogistics segment to exceed our calendar year 2017 revenue due to our recent contract awards and internal growth.
Operating income of $67.4 million for the year ended December 31, 2017 as compared to $70.4 million for the year ended December 31, 2016 was primarily due to an $8.2 million charge for the termination of a subcontractor agreement partially offset by new G4 Worldwide Logistics Support contract and new task orders under the ALiSS contract.
Results by Segment 2016 vs 2015
AELS
Revenue of $585.2 million increased $39.3 million, or 7.2%, for the year ended December 31, 2016 compared to the year ended December 31, 2015. The change was primarily as a result of increased content from T-6 COMBS, T-34, T-44/T-6 ("CLS T34/44/6") and NAWDC contracts. The increase in revenue was partially offset by the completion of the Sheppard Air Force Base ("Sheppard AFB") contract.
Operating loss of $19.2 million for the year ended December 31, 2016 as compared to $97.4 million for the year ended December 31, 2015 was primarily a result of continued awards of incentive fees on a U.S. Navy contract partially offset by additional contract loss charges on a U.S. Air Force contract. The operating loss for the year ended December 31, 2015 was primarily due to the goodwill impairment charge of $86.8 million on our goodwill, the completion of contracts that historically commanded higher margins and a contract loss accrual on a U.S. Navy program.
AOLC
Revenue of $617.3 million decreased $112.9 million, or (15.5)%, for the year ended December 31, 2016 compared to the year ended December 31, 2015. The decrease in revenue was due to lower content on the INL Air Wing and Multi Sensor Aerial Intelligence Surveillance and Reconnaissance Operations and Sustainment programs and the completion of certain Middle East contracts. The decrease in revenue was partially offset by new business from the Saudi Arabian National Guard ("SANG") contract and increased content from the TASM-O contract.
Operating income was $49.3 million for the year ended December 31, 2016 as compared $28.2 million for the year ended December 31, 2015. Operating income for the year ended December 31, 2016 was primarily due to the strong performance of the INL Air Wing and the RASM-W contracts, as well as the MD530 subcontract, and a multi-party settlement agreement that resolves underwriters litigation in which we will recoup $5.0 million of legal expenses. Operating income for the year ended December 31, 2015 was primarily due to the performance of the INL Air Wing and F2AST contracts, partially offset by operating losses at our Heliworks subsidiary and the completion of certain higher margin contracts.
DynLogistics
Revenue of $633.6 million decreased $13.5 million, or (2.1)%, for the year ended December 31, 2016 compared to the year ended December 31, 2015 primarily as a result of reductions in manning, materials and other direct costs under the Afghan Area of Responsibility task order and completion of the Kuwait task orders under the LOGCAP IV program and the completion of certain other contracts. This decline was partially offset by the new ALiSS contract and the new contract from the U.S. Army Contracting Command to provide technical support services to the Iraqi Army in Taji, Iraq.
Operating income of $70.4 million for the year ended December 31, 2016 as compared to $42.5 million for the year ended December 31, 2015 was primarily due to a favorable contract settlements on a legacy program, productivity gains on certain fixed-price contracts, partially offset by the decline in revenue discussed above. Operating income for the year ended December 31, 2015 was primarily due to the definitization of cost and fee on certain legacy programs and the execution of an agreement to end our LOGCAP IV collaborative fee sharing arrangement.

36


LIQUIDITY AND CAPITAL RESOURCES
Cash generated by operations and borrowings available under our New Senior Credit Facility are our primary sources of short-term liquidity. See Note 7 to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K for further discussion of our New Senior Credit Facility.
We believe our cash flow from operations and our available borrowings will be adequate to meet our liquidity needs for the next 12 months. However, our cash flow from operations is heavily dependent upon billing and collection of our accounts receivable and access to our class B revolving facility (the "Revolver") is dependent upon our meeting financial and non-financial covenants. Significant changes, such as a future government shutdown, further cuts mandated by sequestration or any other limitations in collections, significant future losses on any of our contracts or loss of our ability to access our Revolver, could materially impact liquidity and our ability to fund our working capital needs. Failure to meet covenant obligations prior to its scheduled maturity could result in an earlier elimination of access to our New Senior Credit Facility or other remedies by our Agent, such as the acceleration of our debt, which would materially affect our future expansion strategies and our ability to meet our operational obligations. See further discussion of our covenants in the Financing section below.
Our primary use of short-term liquidity includes debt service and working capital needs sufficient to pay for materials, labor, services or subcontractors prior to receiving payments from our customers. There can be no assurance that sufficient capital will continue to be available in the future or that it will be available at terms acceptable to us. Although we operate internationally, virtually all of our cash is held by either U.S. entities or by foreign entities which are structured as pass through entities. As a result, we do not have significant risk associated with our ability to repatriate cash.
The credit agreement governing the New Senior Credit Facility contains an annual requirement to submit a portion of our Excess Cash Flow as additional principal payments, which amounts may be used to satisfy the $22.5 million principal payment on the Term Loan due no later than June 15, 2018. Based on our annual financial results for the year ended December 31, 2017 we are required to make an additional principal payment of $54.9 million under the Excess Cash Flow requirement by March 28, 2018, which we paid on March 21, 2018. As a result of the additional principal payment of $54.9 million under the Excess Cash Flow requirement paid on March 21, 2018, we have satisfied the June 15, 2018 $22.5 million principal payment requirement on the Term Loan.
The credit agreement governing the New Senior Credit Facility also contains a provision that would have resulted in all outstanding principal under the term loan facility (the "Term Loan") and the Revolver maturing on May 8, 2017 if by May 8, 2017, all of the outstanding principal of the 10.375% Senior Notes due 2017 (the "Senior Unsecured Notes") had not been extended to a date that is on or after October 6, 2020, or all of the outstanding principal and accrued and unpaid interest of the Senior Unsecured Notes had not been paid in full with proceeds of new equity, capital contributions or new unsecured debt that is expressly subordinated to the New Senior Credit Facility. On April 21, 2017, the Company received the proceeds of the $40.6 million capital contribution (the "Capital Contribution") from Holdings’ direct parent company, DefCo Holdings, Inc. On April 24, 2017, DynCorp International completed the redemption of all of the Senior Unsecured Notes using the proceeds of the Capital Contribution, and therefore, the maturity dates of the Term Loan and the Revolver remain at July 7, 2020 and July 7, 2019, respectively.
Availability under the Revolver during the two years immediately after June 15, 2016 is subject to a condition that, if, at the time of a request for revolving loans or an issuance of a letter of credit, the aggregate principal amount of revolving loans plus the face amount of outstanding letters of credit exceeds 50% of the aggregate amount of Revolver commitments at such time, the aggregate amount of unrestricted cash and cash equivalents of DynCorp International and its subsidiaries (giving pro forma effect to requested revolving loans and any application of proceeds thereof or other cash on hand) may not exceed $60.0 million.
Management believes Days Sales Outstanding ("DSO") is an appropriate way to measure our billing and collections effectiveness. DSO measures the efficiency in collecting our receivables as of the period end date and is calculated based on average daily revenue for the most recent quarter and accounts receivable, net of customer advances, as of the balance sheet date. As of December 31, 2017 and December 31, 2016, DSO was 54 days compared to 56 days, as we continued to focus on managing our customer payment cycles. We expect cash to continue to be impacted by operational working capital needs, potential acquisitions and interest and principal payments on our indebtedness.
Cash Flow Analysis
The Company elected to adopt ASU 2016-18 during the fourth quarter of calendar year 2017. The Company recast its statement of cash flows for the years ended December 31, 2016 and December 31, 2015. The following table sets forth cash flow data for the periods indicated therein:

37


 
For the years ended
(Amounts in thousands)
December 31, 2017
 
December 31, 2016
 
December 31, 2015
Net cash provided by operating activities
$
73,199

 
$
41,153

 
$
19,586

Net cash used in investing activities
(6,842
)
 
(9,997
)
 
(2,735
)
Net cash used in financing activities
(23,989
)
 
(14,777
)
 
(2,059
)
Cash Flows - December 31, 2017 vs December 31, 2016
Operating Activities
Cash provided by operating activities during the year ended December 31, 2017 was $73.2 million as compared to $41.2 million during the year ended December 31, 2016. Cash provided by operating activities for the year ended December 31, 2017 was primarily impacted by the completion of the Sheppard AFB contract, the transition of the T-6 COMBS contract to the new T-6 COMBS Bridge contract with more favorable terms and new DynLogistics contract wins. Cash provided by operating activities for the year ended December 31, 2017 was also impacted by changes in working capital, driven by an increase in accounts receivable, accounts payable and accrued payroll and employee costs. Cash provided by operating activities for the year ended December 31, 2016 was primarily due to our net loss and changes in working capital, driven by a reduction in accounts receivable attributable to our DSO of 56 days partially offset by a reduction in accounts payable and accrued expense.
Investing Activities    
Cash used in investing activities during the year ended December 31, 2017 was $6.8 million as compared to $10.0 million during the year ended December 31, 2016. Cash used in investing activities during the year ended December 31, 2017 was primarily due to purchases of capital assets and contributions to GLS, partially offset by returns of capital from Babcock DynCorp Limited ("Babcock") and GLS. Cash used in investing activities during the year ended December 31, 2016 was primarily due purchases of capital assets and contributions to GLS.
Financing Activities
Cash used in financing activities during the year ended December 31, 2017 was $24.0 million compared to $14.8 million during the year ended December 31, 2016. Cash used in financing activities during the year ended December 31, 2017 was primarily the result of our excess cash flow payment and redemption of the Senior Unsecured Notes, partially offset by capital contributions from Cerberus. Cash used in financing activities during the year ended December 31, 2016 was primarily the result of the completion of the Refinancing Transactions.
Cash Flows - December 31, 2016 vs December 31, 2015
Operating Activities
Cash provided by operating activities during the year ended December 31, 2016 was $41.2 million as compared to $19.6 million during the year ended December 31, 2015. Cash provided by operating activities for the year ended December 31, 2016 was primarily due to our net loss and changes in working capital, driven by a reduction in accounts receivable attributable to our DSO of 56 days partially offset by a reduction in accounts payable and accrued expense. Cash provided by operating activities for the year ended December 31, 2015 was impacted by our net loss position, excluding the impact of non-cash impairments, and our change in working capital.
 Investing Activities    
Cash used in investing activities during the year ended December 31, 2016 was $10.0 million as compared to $2.7 million during the year ended December 31, 2015. Cash used in investing activities during the year ended December 31, 2016 was primarily due purchases of capital assets and contributions to GLS. Cash used in investing activities during the year ended December 31, 2015 was primarily due to the purchases of capital assets and contributions to GLS partially offset by returns of capital from Babcock.
Financing Activities
Cash used in financing activities during the year ended December 31, 2016 was $14.8 million compared to $2.1 million during the year ended December 31, 2015. Cash used in financing activities during the year ended December 31, 2016 was primarily the result of the completion of the Refinancing Transactions. Cash used in financing activities during the year ended December 31, 2015 was primarily the result of payments related to financed insurance.



38


Financing
Debt consisted of the following:
 
As of December 31, 2017
(Amounts in thousands)
Carrying Amount
 
Original Issue Discount on Term Loan
 
Deferred Financing Costs, Net
 
Carrying Amount less Original Issue Discount on Term Loan and Deferred Financing Costs, Net
11.875% senior secured second lien notes
$
379,006

 
$

 
$
(1,177
)
 
$
377,829

Term loan
182,286

 
(8,996
)
 
(2,776
)
 
170,514

Cerberus 3L notes
32,420

 

 
(72
)
 
32,348

Total indebtedness
593,712

 
(8,996
)
 
(4,025
)
 
580,691

Less current portion of long-term debt, net (1)
(54,943
)
 
1,110

 
181

 
(53,652
)
Total long-term debt, net
$
538,769

 
$
(7,886
)
 
$
(3,844
)
 
$
527,039

(1)
The carrying amount of the current portion of long-term debt as of December 31, 2017 includes our Excess Cash Flow Payment of $54.9 million, which was paid on March 21, 2018.
 
As of December 31, 2016
(Amounts in thousands)
Carrying Amount
 
Original Issue Discount on Term Loan
 
Deferred Financing Costs, Net
 
Carrying Amount less Original Issue Discount on Term Loan and Deferred Financing Costs, Net
10.375% senior unsecured notes
$
39,319

 
$

 
$

 
$
39,319

11.875% senior secured second lien notes
373,385

 

 
(1,581
)
 
371,804

Term loan
207,400

 
(12,570
)
 
(4,248
)
 
190,582

Cerberus 3L notes
30,831

 

 
(80
)
 
30,751

Total indebtedness
650,935

 
(12,570
)
 
(5,909
)
 
632,456

Less current portion of long-term debt, net
(64,433
)
 
1,364

 
226

 
(62,843
)
Total long-term debt, net
$
586,502

 
$
(11,206
)
 
$
(5,683
)
 
$
569,613

On April 30, 2016, we entered into the Amendment No. 5 ("Amendment No. 5") to the Senior Credit Facility, which provided for the new senior secured credit facility (the "New Senior Credit Facility") upon the satisfaction of certain conditions. On June 15, 2016, we satisfied the conditions set forth in Amendment No. 5 and the New Senior Credit Facility became effective. The New Senior Credit Facility is secured by substantially all of our assets and is guaranteed by substantially all of our subsidiaries.
As of December 31, 2017, the New Senior Credit Facility provided for the following:
a $182.3 million Term Loan;
the $85.8 million Revolver; and
up to $15.0 million in incremental revolving facilities provided by and at the discretion of certain non-debt fund affiliates that are controlled by Cerberus (as defined herein), which shall rank pari passu with, and be on the same terms as, the Revolver.
As of December 31, 2017 and December 31, 2016, the available borrowing capacity under the New Senior Credit Facility was approximately $65.5 million and $48.0 million, respectively, and included $20.3 million and $37.8 million, respectively, in issued letters of credit. As of December 31, 2017 and December 31, 2016 there were no amounts borrowed under the Revolver, respectively. Amounts borrowed under the Revolver are used to fund operations. The Revolver and the Term Loan mature on July 7, 2019 and July 7, 2020, respectively. See Note 7 to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K for further discussion.
Availability under the Revolver during the two years immediately after June 15, 2016 is subject to a condition that, if, at the time of a request for revolving loans or an issuance of a letter of credit, the aggregate principal amount of revolving loans plus the face amount of outstanding letters of credit exceeds 50% of the aggregate amount of Revolver commitments at such time, the aggregate amount of unrestricted cash and cash equivalents of DynCorp International and its subsidiaries (giving pro forma effect to requested revolving loans and any application of proceeds thereof or other cash on hand) may not exceed $60.0 million.

39


We incur quarterly interest payments on both the Term Loan and the Revolver comprised of (i) interest for Term Loan and Revolver borrowings, (ii) letter of credit commitments and (iii) unused commitment fees. See Note 7 to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K for additional information related to the New Senior Credit Facility.
The credit agreement governing the New Senior Credit Facility contains an annual requirement to submit a portion of our Excess Cash Flow, as defined in the credit agreement, as additional principal payments. Based on our annual financial results for the year ended December 31, 2017 we are required to make an additional principal payment of $54.9 million under the Excess Cash Flow requirement by March 28, 2018, which we paid on March 21, 2018. As a result of the additional principal payment of $54.9 million under the Excess Cash Flow requirement paid on March 21, 2018, we have satisfied the June 15, 2018 $22.5 million principal payment requirement on the Term Loan.
On June 15, 2016, $415.7 million principal amount of the Senior Unsecured Notes were exchanged for $45.0 million cash and $370.6 million principal amount of New Notes. The remaining $39.3 million principal amount of Senior Unsecured Notes were redeemed on April 24, 2017 using the proceeds received from the Capital Contribution on April 21, 2017.
Interest on the New Notes accrues at the rate of 11.875% per annum, comprised of 10.375% per annum in cash and 1.500% per annum payable in kind (“PIK,” and such interest “PIK Interest”). The cash portion of the interest on the New Notes is payable in cash and the PIK Interest on the New Notes is payable in kind, each semi-annually in arrears on January 1 and July 1, commencing on July 1, 2016. See Note 7 to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K for additional information related to the New Notes.
The weighted-average interest rate as of December 31, 2017 and December 31, 2016 for our debt, excluding the Cerberus 3L Notes, was 10.5% and 10.4%, respectively, excluding the impact of deferred financing fees. There were no interest rate hedges in place during the years ended December 31, 2017 and December 31, 2016.
On June 15, 2016, DynCorp Funding LLC, a limited liability company managed by Cerberus Capital Management, L.P. ("Cerberus"), entered into a Third Lien Credit Agreement (the "Third Lien Credit Agreement") with us. Under the Third Lien Credit Agreement, DynCorp Funding LLC has made a $30.0 million term loan to us (the "Cerberus 3L Notes"). The interest rate per annum applicable to the Cerberus 3L Notes is 5.00%, payable in kind on a quarterly basis. The Cerberus 3L Notes do not require any mandatory amortization payments prior to maturity and the outstanding principal amounts shall be payable on June 15, 2026. During the year ended December 31, 2017, the remaining proceeds of the Cerberus 3L Notes were fully utilized by DynCorp International to pay fees and expenses in support of or related to the Company’s Global Advisory Group.
Debt Covenants and Other Matters
The New Senior Credit Facility contains a number of financial, as well as non-financial, affirmative and negative covenants that we believe are usual and customary. These covenants, among other things, limit our ability to:
incur additional indebtedness;
create liens on assets;
enter into sale and leaseback transactions;
make investments, loans, guarantees or advances;
make certain acquisitions;
sell assets;
engage in mergers or acquisitions;
pay dividends and make distributions or repurchase capital stock;
repay certain other indebtedness;
enter into agreements that restrict the ability of our subsidiaries to pay dividends;
engage in certain transactions with affiliates;
change the business conducted by us or our subsidiaries;
amend our organizational documents;
change our accounting policies or reporting practices or our fiscal year; and
make capital expenditures.
In addition, the New Senior Credit Facility requires us to maintain a maximum total leverage ratio and a minimum interest coverage ratio. The New Senior Credit Facility also requires, solely for the benefit of the lenders under the Revolver, for us to maintain minimum liquidity (based on availability of revolving credit commitments under the New Senior Credit Facility plus unrestricted cash and cash equivalents) as of the end of each fiscal quarter of not less than $60.0 million through the fiscal quarter ending December 31, 2017, and of not less than $50.0 million thereafter. The New Senior Credit Facility also contains customary representations and warranties, affirmative covenants and events of default.

40


The total leverage ratio under the New Senior Credit Facility is Consolidated Total Debt, as defined in Amendment No. 5 (which definition excludes debt under the Cerberus 3L Notes), less unrestricted cash and cash equivalents (up to $75.0 million) to Consolidated EBITDA, as defined in Amendment No. 5, for the applicable period.
The total leverage ratio under the New Senior Credit Facility as of the last day of any fiscal quarter ending during any period set forth below are not permitted to be greater than the total leverage ratios set forth below opposite the last day of any fiscal quarter occurring during the periods set forth below:
Period
Total Leverage Ratio
September 30, 2017 - December 31, 2017
5.75 to 1.0
January 1, 2018 - March 30, 2018
5.75 to 1.0
March 31, 2018 - June 29, 2018
5.50 to 1.0
June 30, 2018 - September 28, 2018
5.40 to 1.0
September 29, 2018 and thereafter
4.75 to 1.0
The interest coverage ratio under the New Senior Credit Facility is the ratio of Consolidated EBITDA to Consolidated Interest Expense, as defined in Amendment No. 5 (which provides that interest expense with respect to the Cerberus 3L Notes is excluded). The interest coverage ratio under the New Senior Credit Facility as of the last day of any fiscal quarter ending during any period set forth below are not permitted to be less than the interest coverage ratio set forth below opposite the last day of any fiscal quarter occurring during the periods set forth below:
Period
Interest Coverage Ratio
September 30, 2017 - December 31, 2017
1.40 to 1.0
January 1, 2018 - March 30, 2018
1.50 to 1.0
March 31, 2018 - June 29, 2018
1.60 to 1.0
June 30, 2018 and thereafter
1.70 to 1.0
The Indenture governing the New Notes contains various covenants that restrict our ability to:
incur additional indebtedness;
pay dividends on capital stock or repurchase capital stock;
make investments;
create liens or use assets as security in other transactions;
merge, consolidate or transfer or dispose of substantially all of its assets;
engage in transactions with affiliates; and
sell certain assets or merge with or into other companies.
These covenants are subject to a number of important exceptions and qualifications.
The Cerberus 3L Notes include covenants consistent with the covenants set forth in the New Notes; provided that each “basket” or “cushion” set forth in the covenants is at least 25% less restrictive than the corresponding provision set forth in the New Notes.
We closely evaluate our expected ability to remain in compliance with our financial maintenance covenants. As of December 31, 2017 and December 31, 2016, we were in compliance with our financial maintenance covenants under the New Senior Credit Facility. We expect, based on current projections and estimates, to be in compliance with our covenants in the New Senior Credit Facility (including our financial maintenance covenants), and the covenants in the New Notes and the Cerberus 3L Notes, further discussed below, for the next 12 months.


41


Contractual Commitments
The following table represents our contractual commitments associated with our debt and other obligations as of December 31, 2017:
 
Calendar Years (1)  
(Amounts in thousands)
2018
 
2019
 
2020
 
2021
 
2022
 
Thereafter  
 
Total  
11.875% senior secured second lien notes (2)
$

 
$

 
$
398,862

 
$

 
$

 
$

 
$
398,862

Term loan (3)
54,943

 

 
127,343

 

 

 

 
182,286

Cerberus 3L notes (4)

 

 

 

 

 
49,663

 
49,663

Interest on indebtedness (5)
54,957

 
54,557

 
65,219

 

 

 

 
174,733

Operating leases (6)
28,314

 
6,485

 
5,397

 
3,589

 
2,970

 
5,856

 
52,611

Liability on uncertain tax positions (7)

 

 
3,450

 

 

 

 
3,450

Total contractual obligations
$
138,214

 
$
61,042

 
$
600,271

 
$
3,589

 
$
2,970

 
$
55,519

 
$
861,605

(1)
As of December 31, 2017, there were no amounts outstanding under the Revolver.
(2)
Amount includes principal balance of $379.0 million as of December 31, 2017 and payable in kind interest to be accumulated as of maturity date.
(3)
Under the New Senior Credit Facility, we are required to make an excess cash flow payment on our Term Loan of $54.9 million on or prior to March 28, 2018, which we paid on March 21, 2018. As a result of the additional principal payment of $54.9 million under the Excess Cash Flow requirement paid on March 21, 2018, we have satisfied the June 15, 2018 $22.5 million principal payment requirement on the Term Loan. See Note 7 to the Delta Tucker Holdings, Inc. consolidated financial statements included elsewhere in this Annual Report on Form 10-K for further discussion of the payments.
(4)
Amount includes principal balance of $32.4 million as of December 31, 2017 and payable in kind interest to be accumulated as of maturity date.
(5)
Based on our current debt structure, interest expense was calculated using interest rates of: (i) 11.875% on the New Notes comprised of 10.375% per annum in cash and 1.500% per annum payable in kind, (ii) 7.75% for our Term Loan (consisting of a 6.00% applicable rate plus a 1.75% LIBOR floor), (iii) 5.50% for our letters of credit currently outstanding and (iv) 0.50% for the unused borrowing capacity available under our Revolver.
(6)
For additional information about our operating leases, see Note 8 to the Delta Tucker Holdings, Inc. consolidated financial statements included elsewhere in this Annual Report on Form 10-K.
(7)
Represents the estimated payments related to the unrecognized tax benefits for the respective year. See Note 4 to the Delta Tucker Holdings, Inc. consolidated financial statements included elsewhere in this Annual Report on Form 10-K for further discussion.



42


Non-GAAP Measures
We define EBITDA as GAAP net income (loss) attributable to Delta Tucker Holdings, Inc. adjusted for interest expense, taxes and depreciation and amortization. Adjusted EBITDA is calculated by adjusting EBITDA for the items described in the table below. We use EBITDA and Adjusted EBITDA as supplemental measures in the evaluation of our business and believe that EBITDA and Adjusted EBITDA provide a meaningful measure of operational performance on a consolidated basis because it eliminates the effects of period to period changes in taxes, costs associated with capital investments and interest expense and is consistent with one of the measures we use to evaluate management’s performance for incentive compensation. In addition, all adjustments to arrive at Adjusted EBITDA as presented in the table below correspond to the definition of Consolidated EBITDA used in the New Senior Credit Facility and/or the definition of EBITDA used in the Indenture governing the New Notes to test the permissibility of certain types of transactions, including debt incurrence. Neither EBITDA nor Adjusted EBITDA is a financial measure calculated in accordance with GAAP. Accordingly, they should not be considered in isolation or as substitutes for net income (loss) attributable to Delta Tucker Holdings, Inc. or other financial measures prepared in accordance with GAAP.
Management believes these non-GAAP financial measures are useful in evaluating operating performance and are regularly used by security analysts, institutional investors and other interested parties in reviewing the Company. Non-GAAP financial measures are not intended to be a substitute for any GAAP financial measure and, as calculated, may not be comparable to other similarly titled measures of the performance of other companies. When evaluating EBITDA and Adjusted EBITDA, investors should consider, among other factors, (i) increasing or decreasing trends in EBITDA and Adjusted EBITDA, (ii) whether EBITDA and Adjusted EBITDA have remained at positive levels historically, and (iii) how EBITDA and Adjusted EBITDA compare to our debt outstanding. The non-GAAP measures of EBITDA and Adjusted EBITDA do have certain limitations. They do not include interest expense, which is a necessary and ongoing part of our cost structure resulting from the incurrence of debt. EBITDA and Adjusted EBITDA also exclude tax, depreciation and amortization expenses. Because these are material and recurring items, any measure, including EBITDA and Adjusted EBITDA, which excludes them has a material limitation. To mitigate these limitations, we have policies and procedures in place to identify expenses that qualify as interest, taxes, loss on debt extinguishments and depreciation and amortization and to approve and segregate these expenses from other expenses to ensure that EBITDA and Adjusted EBITDA are consistently reflected from period to period. Our calculation of EBITDA and Adjusted EBITDA may vary from that of other companies. Therefore, our EBITDA and Adjusted EBITDA presented may not be comparable to similarly titled measures of other companies. EBITDA and Adjusted EBITDA do not give effect to the cash we must use to service our debt or pay income taxes and thus does not reflect the funds generated from operations or actually available for capital investments.

43


The following table provides a reconciliation of net income (loss) attributable to Delta Tucker Holdings, Inc. and EBITDA and Adjusted EBITDA for the periods included below:
 
Delta Tucker Holdings, Inc.
Credit Agreement Adjusted EBITDA Calculation
 
 
 
 
 
 
For the years ended
 
(Amounts in thousands)
December 31, 2017
 
December 31, 2016
 
December 31, 2015
 
Net income (loss) attributable to Delta Tucker Holdings, Inc.
$
30,600

 
$
(54,064
)
 
$
(132,602
)
 
Provision (benefit) for income tax
1,722

 
10,138

 
(8,672
)
 
Interest expense, net of interest income
70,364

 
72,149

 
68,714

 
Depreciation and amortization(1)
34,191

 
35,954

 
37,254

 
EBITDA
136,877

 
64,177

 
(35,306
)
 
Certain income/expense or gain/loss adjustments per our credit agreements (2)
6,317

 
9,561

 
119,406

 
Employee share based compensation, severance, relocation and retention expense (3)
2,018

 
1,756

 
7,026

 
Cerberus fees (4)
1,984

 
3,053

 
4,062

 
Global Advisory Group expenses (5)
6,943

 
23,057

 

 
Annualized operational efficiencies (6)

 

 
2,094

 
Other (7)
(1,647
)
 
(581
)
 
(1,139
)
 
Adjusted EBITDA
$
152,492

 
$
101,023

 
$
96,143

(1)
Includes certain depreciation and amortization amounts which are classified as Cost of services in the consolidated statements of operations of Delta Tucker Holdings, Inc. included elsewhere in this Annual Report on Form 10-K.
(2)
Includes the $1.8 million impairment of investment in affiliates and certain costs associated with the Refinancing Transactions in 2016, $86.8 million impairment of goodwill and the impairment of certain intangibles, indefinite-lived tradename and assets held for sale of $9.9 million in 2015, as well as certain unusual income and expense items, as defined in the Indenture and New Senior Credit Facility.
(3)
Includes post-employment benefit expense related to severance in accordance with ASC 712 - Compensation, relocation expenses, retention expense and share based compensation expense.
(4)
Includes Cerberus Operations and Advisory Company expenses, net of recovery.
(5)
Reflects Global Advisory Group cost incurred during the years ended December 31, 2017 and December 31, 2016 which we are able to add back to Adjusted EBITDA under the Indenture and New Senior Credit Facility in an aggregate amount up to a total of $30.0 million, which was fully utilized as of the second quarter of calendar year 2017.
(6)
Represents a defined EBITDA adjustment under the Indenture and Senior Credit Facility for the amount of cost savings, operating expense reductions and synergies projected as a result of specified actions taken or with respect to which substantial steps have been taken during the period. Per the Indenture and New Senior Credit Facility, annualized operational efficiencies are no longer defined as EBITDA adjustments as of the year ended December 31, 2016.
(7)
Includes changes due to fluctuations in foreign exchange rates, earnings from affiliates not received in cash, costs incurred pursuant to ASC 805 - Business Combination and other immaterial items.


Off-Balance Sheet Arrangements
As of December 31, 2017, we did not have any material off-balance sheet arrangements as defined under SEC rules.
Effects of Inflation
We have generally been able to anticipate increases in costs when pricing our contracts. Bids for longer term fixed-price and time-and-materials type contracts typically include sufficient labor and other cost escalations in amounts expected to cover cost increases over the periods of performance. The majority of our contracts are cost-reimbursable type contracts, which consequently, eliminate the impact of inflation. Costs and revenue include an inflationary increase that is commensurate with the general economy in which we operate. As such, Net income (loss) attributable to Delta Tucker Holdings, Inc. has not been materially impacted by inflation.
Critical Accounting Policies and Estimates
The process of preparing financial statements in conformity with GAAP requires the use of estimates and assumptions to determine reported amounts of certain assets, liabilities, revenues and expenses and the disclosure of related contingent assets and liabilities. These estimates and assumptions are based on information available at the time of the estimates or assumptions, including our historical experience, where relevant. Significant estimates and assumptions are reviewed quarterly by management. The evaluation process includes a thorough review of key estimates and assumptions used in preparing our financial statements. Because

44


of the uncertainty of factors surrounding the estimates, assumptions and judgments used in the preparation of our financial statements, actual results may materially differ from the estimates.
Our critical accounting policies and estimates are those policies and estimates that are both most important to our financial condition and results of operations and require the most difficult, subjective or complex judgments on the part of management in their application, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. For a summary of all of our significant accounting policies, see Note 1 to the Delta Tucker Holdings, Inc. consolidated financial statements included elsewhere in this Annual Report on Form 10-K. Management discusses our critical accounting policies and estimates with the Audit Committee of our Board of Directors annually.
Revenue Recognition and Cost Estimation on Long-Term Contracts
General - We are predominantly a services provider and only include products or systems when necessary for the execution of the service arrangement. As such, systems, equipment or materials are not generally separable from the services we provide. Revenue is recognized when persuasive evidence of an arrangement exists, services or products have been provided to the customer, the sales price is fixed or determinable (for non-U.S. government contracts) or costs are identifiable, determinable, reasonable and allowable (for our U.S. government contracts), and collectability is reasonably assured (for non-U.S. government contracts) or a reasonable contractual basis for recovery exists (for U.S. government contracts). We apply the appropriate guidance consistently to similar contracts.
Major factors we consider in determining total estimated revenue and cost include the base contract price, contract options, change orders (modifications of the original contract), back charges and claims, and contract provisions for penalties, award fees and performance incentives. All of these factors and other special contract provisions are evaluated throughout the life of our contracts when estimating total contract revenue under the percentage-of-completion or proportional methods of accounting. We inherently have risks related to our estimates with long-term contracts. Actual amounts could materially differ from these estimates. We believe the following are inherent to the risk of estimation: (i) assumptions are uncertain and inherently judgmental at the time of the estimate; (ii) use of reasonably different assumptions could have changed our estimates, particularly with respect to estimates of contract revenues, costs and recoverability of assets, and (iii) changes in estimates could have material effects on our financial condition or results of operations. The impact of all of these factors could contribute to a material cumulative adjustment.
Some of our contracts with the U.S. government contain award or incentive fees. We recognize award or incentive fee revenue when we can make reasonably determinable estimates of award or incentive fees to consider them in determining total estimated contract revenue. We do not consider the mere existence of potential award or incentive fee as presumptive evidence that award or incentive fees are to be automatically included in determining total estimated revenue. In some cases, we may not be able to reliably predict whether performance targets will be met, and as a result, we exclude the award or incentive fees from the determination of total revenue in such instances. Our estimate of award or incentive fees may require adjustments from time to time.
We expense pre-contract costs as incurred for an anticipated contract until the contract is awarded. Throughout the life of the contract, indirect costs, including general and administrative costs, are expensed as incurred. Management regularly reviews project profitability and underlying estimates, including total cost to complete a project. For each project, estimates for total project costs are based on such factors as a project's contractual requirements and management's assessment of current and future pricing, economic conditions, political conditions and site conditions. Estimates can be impacted by such factors as additional requirements from our customers, a change in labor markets impacting the availability or cost of a skilled workforce, regulatory changes both domestically and internationally, political unrest or security issues at project locations. Revisions to estimates are reflected in our results of operations as changes in accounting estimates in the periods in which the facts that give rise to the revisions become known by management. See aggregate changes in contract estimates in Note 1 to the Delta Tucker Holdings, Inc. consolidated financial statements included elsewhere in this Annual Report on Form 10-K.
We believe long-term contracts, contracts in a loss position and contracts with material award or incentive fees drive the significant potential changes in estimates in our contracts. These estimates are reviewed and assessed quarterly and could result in favorable or unfavorable adjustments.
Federal Government Contracts — For all non-construction and non-software U.S. federal government contracts or contract elements, we apply the guidance in ASC 912 - Contractors - Federal Government. We apply the combination and segmentation guidance in ASC 605-35 Revenue - Construction-Type and Production-Type Contracts under the guidance of ASC 912 in analyzing the deliverables contained in the applicable contract to determine appropriate profit centers. Revenue is recognized by profit center using the percentage-of-completion method or completed-contract method. The completed-contract method is used when reliable estimates cannot be supported for percentage-of-completion method recognition or for short duration projects when the results of operations would not vary materially from those resulting from use of the percentage-of-completion method. Until complete, project costs may be maintained in work-in-progress, a component of inventory.

45


Revenue is recognized based on progress towards completion over the contract period, measured by either output or input methods appropriate to the services or products provided. For example, "output measures" can include units delivered or produced, such as aircraft for which modification has been completed. "Input measures" can include a cost-to-cost method, such as for procurement-related services.
Other Contracts or Contract Elements — Our contracts with non-federal government customers are predominantly service arrangements. Multiple-element arrangements involve multiple obligations in various combinations to perform services, deliver equipment or materials, grant licenses or other rights, or take certain actions. We evaluate all deliverables in an arrangement to determine whether they represent separate units of accounting. Arrangement consideration is allocated among the separate units of accounting based on the guidance applicable for the multiple-element arrangements. For arrangements that are entered into or materially modified after January 1, 2011, arrangement considerations are allocated to those identified as multiple-element arrangements based on their relative selling price. Relative selling price is established through VSOE, third-party evidence, or management's best estimate of selling price. Due to the customized nature of our arrangements, VSOE and third-party evidence is generally not available, and therefore, relative selling price is generally allocated to multiple-element arrangements utilizing management's best estimate of selling price.
Deferred Taxes, Tax Valuation Allowances and Tax Reserves
Our income tax expense, deferred tax assets and liabilities and reserves for uncertain tax positions reflect management's best estimate of future taxes to be paid. We are subject to income taxes in both the U.S. and numerous foreign jurisdictions. Significant judgments and estimates are required in determining the consolidated income tax expense. Income tax expense is the amount of tax payable for the period net of the change in deferred tax assets and liabilities during the period.
Deferred income taxes arise from temporary differences between the tax and financial statement recognition of revenue and expense. In evaluating our ability to recover our deferred tax assets, we consider all available positive and negative evidence, including scheduled reversals of deferred tax liabilities, projected future taxable income, tax planning strategies and recent financial operations. In projecting future taxable income, we develop assumptions including the amount of future state, federal and foreign pretax operating income, the reversal of temporary differences, and the implementation of feasible and prudent tax planning strategies. These assumptions require significant judgment about the forecasts of future taxable income and are consistent with the plans and estimates we are using to manage the underlying businesses.
In evaluating the realizability of our deferred tax assets, we assess the need for any related valuation allowances or adjust the amount of any allowances, if necessary. Valuation allowances are recognized to reduce the carrying value of deferred tax assets to amounts that we expect are more-likely-than-not to be realized. We assess both positive and negative evidence including the existence of a three year cumulative loss, forecast of future taxable income, and available tax planning strategies that could be implemented to realize the net deferred tax assets in determining the need for or sufficiency of a valuation allowance. Failure to achieve forecasted taxable income in the applicable tax jurisdictions could affect the ultimate realization of deferred tax assets and could result in an increase in our effective tax rate on future earnings. Implementation of different tax structures in certain jurisdictions could also impact the need for certain valuation allowances. Due to enacted tax laws, such as the Tax Act, the Company is required to value its deferred tax assets and liabilities applying the rates prescribed by the enacted law in its valuation allowance assessment.
The amount of income taxes we pay is subject to ongoing audits by federal, state and foreign tax authorities, which often result in potential assessments. Significant judgment is required in determining income tax provisions and evaluating tax positions. We establish reserves for open tax years for uncertain tax positions that may be subject to challenge by various tax authorities. The consolidated tax provision and related accruals include the impact of such reasonably estimable losses and related interest and penalties as deemed appropriate.
Under ASC 740 - Income Taxes ("ASC 740"), we may recognize the tax benefit from an uncertain tax position only if it is more-likely-than-not that the tax position will be sustained on examination by the taxing authorities. The determination is based on the technical merits of the position and presumes that each uncertain tax position will be examined by the relevant taxing authority that has full knowledge of all relevant information.
ASC 740 also provides guidance on derecognition, classification, interest and penalties on income taxes, accounting in interim periods and requires increased disclosures. On December 22, 2017, the President of the United States signed into law the Tax Cuts and Jobs Act (the “Tax Act”). The Tax Act amends the Internal Revenue Code to reduce tax rates and modify policies, credits, and deductions for individuals and businesses. SEC Staff Accounting Bulletin (“SAB”) 118 allows us to provide a provisional estimate of the impacts of the Tax Act due to the complexities involved in accounting for the enactment of the Tax Act. SAB 118 provides a measurement period that should not extend beyond one year from the enactment of the Tax Act to complete the accounting under ASC 740.


46


Valuation of Goodwill, Other Intangible Assets and Long-Lived Assets
In accordance with ASC 350-20 - Intangibles - Goodwill and Other, we evaluate goodwill and other intangible assets for impairment annually and when an event occurs or circumstances change to suggest that the carrying value may not be recoverable. We perform our annual goodwill impairment test each October of our calendar year. We also assess goodwill at the end of a quarter if a triggering event occurs. In determining whether an interim triggering event has occurred, management monitors (i) the actual performance of the business relative to the fair value assumptions used during our annual goodwill impairment test, (ii) and significant changes to future expectations.
We estimate a portion of the fair value of our reporting units under the income approach by utilizing a discounted cash flow model based on several factors including balance sheet carrying values, historical results, our most recent forecasts, and other relevant quantitative and qualitative information. We discount the related cash flow forecasts using the weighted-average cost of capital at the date of evaluation. We also use the market approach to estimate the remaining portion of our reporting unit valuation. This technique utilizes comparative market multiples in the valuation estimate. We estimate the fair value of our reporting units using a combination of the income approach and the market approach. While the income approach has the advantage of utilizing more company specific information, the market approach has the advantage of capturing market based transaction pricing.
Determining the fair value of a reporting unit or an indefinite-lived intangible asset involves judgment and the use of significant estimates and assumptions, particularly related to future operating results and cash flows. These estimates and assumptions include, but are not limited to, revenue growth rates and operating margins used to calculate projected future cash flows, risk-adjusted discount rates, future economic and market conditions and identification of appropriate market comparable data. Preparation of forecasts and the selection of the discount rate involve significant judgments that we base primarily on existing firm orders, expected future orders, and general market conditions. Significant changes in these forecasts, the discount rate selected, or the weighting of the income and market approach could affect the estimated fair value of one or more of our reporting units and could result in a goodwill and other intangible assets impairment charge in a future period.
During the year ended December 31, 2017, we adopted Accounting Standards Update No. 2017-04 Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, which eliminates Step 2 from the goodwill impairment test. The annual goodwill impairment test compares the carrying value of the reporting unit to its fair value. A reporting unit is an operating segment or a component of an operating segment, as defined by ASC 350-20 - Intangibles - Goodwill. A component of an operating segment is a reporting unit if the component constitutes a business for which discrete financial information is available and is reviewed by operating segment management. If upon completion of the goodwill impairment test, the carrying value of the reporting unit exceeds its fair value, the Company will recognize an impairment loss.
Impairment losses for indefinite-lived intangible assets are recognized whenever the estimated fair value is less than the carrying value. Fair values are calculated for trademarks using a "relief from royalty" method, which estimates the fair value of a trademark by determining the present value of estimated royalty payments that are avoided as a result of owning the trademark. This method includes judgmental assumptions about revenue growth, an appropriate royalty rate, and discount rates that have a significant impact on the fair value and are substantially consistent with the assumptions used to determine the fair value of our reporting units discussed above. As of December 31, 2017, the fair value of our remaining reporting units is substantially in excess of the carrying value of each of the remaining reporting units.
The recoverability of long-lived assets, including property and equipment and finite-lived intangible assets, is reviewed when indicators of potential impairments are present. The recoverable value is based upon an assessment of the estimated future cash flows related to those assets, utilizing assumptions similar to those for goodwill. Additional considerations related to our long-lived assets include expected maintenance and improvements, changes in expected uses and ongoing operating performance and utilization. An impairment loss is recognized if the asset value is not determined to be recoverable. See Note 2 and Note 3 to the Delta Tucker Holdings, Inc. consolidated financial statements included elsewhere in this Annual Report on Form 10-K for further discussion.
Commitments and Contingencies
We are involved in various lawsuits and claims that arise in the normal course of business. Amounts associated with lawsuits and claims are reserved for matters in which it is believed that losses are probable and can be reasonably estimated. Reserves related to such matters have been recorded in "accrued liabilities." When only a range of amounts is established and no amount within the range is more probable than another, the lower end of the range is recorded. Legal fees are expensed as incurred.
Recent Accounting Pronouncements
The information regarding recent accounting pronouncements is included in Note 1 to the Delta Tucker Holdings, Inc. consolidated financial statements included elsewhere in this Annual Report on Form 10-K.

47


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Our exposure to market risk is primarily related to losses that could potentially arise as a result of adverse changes in interest and foreign currency exchange rates. See "Item 1A. Risk Factors" for further discussion of the market risks we may encounter.
Interest Rate Risk
We have interest rate risk primarily related to changes in interest rates on our variable rate debt. We manage our exposure to movements in interest rates through the use of a combination of fixed and variable rate debt.
As of December 31, 2017, we had 69.3% of our debt at a fixed rate and 30.7% at a variable rate. As of December 31, 2016, we had 68.1% of our debt at a fixed rate and 31.9% at a variable rate. Our New Notes, which had an aggregate principal amount of $379.0 million and $373.4 million, respectively, outstanding as of December 31, 2017 and December 31, 2016 and Cerberus 3L Notes, which had an aggregate principal amount of $32.4 million and $30.8 million, respectively, outstanding as of December 31, 2017 and December 31, 2016, represent our fixed rate debt. As of December 31, 2016, our fixed rate debt also included the 10.375% Senior Unsecured Notes, which had an aggregate principal amount of $39.3 million outstanding as of December 31, 2016. The 10.375% Senior Unsecured Notes were redeemed on April 24, 2017.
Our Term Loan and Revolver represent our variable rate debt. As of December 31, 2017 and December 31, 2016, the balance of our Term Loan was $182.3 million and $207.4 million, respectively, and we had no borrowings under the Revolver. Borrowings under our variable rate debt bear interest, based on our option, at a rate per annum equal to LIBOR plus the applicable rate or the Base Rate plus the applicable rate. As of December 31, 2017 and December 31, 2016, both the Term Loan and the Revolver have an interest rate floor of 1.75% for LIBOR borrowings and 2.75% for Base Rate borrowings. The Term Loan bears interest, based on our option, equal to either the Base Rate or the Eurocurrency Rate, in each case, plus (i) 5.00% in the case of Base Rate loans and (ii) 6.00% in the case of Eurocurrency Rate loans. The Term Loan interest rate at December 31, 2017 and December 31, 2016 was made up of a 6.00% applicable rate plus a 1.75% floor totaling 7.75%. The Revolver bears interest, based on our option, equal to either a Base Rate or a Eurocurrency Rate plus (i) a range of 4.50% to 5.00% based on the First Lien Secured Leverage Ratio in the case of Base Rate loans and (ii) a range of 5.50% to 6.00% based on the First Lien Secured Leverage Ratio in the case of Eurocurrency Rate loans. Under the New Senior Credit Facility, if we continue to have no outstanding Revolver borrowings, each 25 basis point increase in LIBOR over 1.75% would result in $0.5 million in additional interest expense annually. See Note 7 to the Delta Tucker Holdings, Inc. consolidated financial statements included elsewhere in this Annual Report on Form 10-K.
Foreign Currency Exchange Rate Risk
We are exposed to changes in foreign currency rates. At present, we do not utilize any derivative instruments to manage risk associated with foreign currency exchange rate fluctuations. The functional currency of certain foreign operations is the local currency. Accordingly, these foreign entities translate assets and liabilities from their local currencies to U.S. dollars using year-end exchange rates, while income and expense accounts are translated at the average rates in effect during the year. The resulting translation adjustment is recorded in Accumulated other comprehensive loss. Our foreign currency transactional gains and losses were not material for the years ended December 31, 2017 and December 31, 2016, respectively.


48


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


49



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the stockholder and the Board of Directors of Delta Tucker Holdings, Inc.

Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Delta Tucker Holdings, Inc. and subsidiaries (the "Company") as of December 31, 2017 and 2016, the related consolidated statements of operations, comprehensive income (loss), deficit, and cash flows, for each of the three years in the period ended December 31, 2017, and the related notes and the schedules listed in the Index at Item 15 (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2017 and 2016, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2017, in conformity with accounting principles generally accepted in the United States of America.

Change in Accounting Principle
As discussed in Note 1 to the financial statements, the Company has changed its method of accounting for the statement of cash flows in 2017, 2016, and 2015 due to the adoption of Financial Accounting Standards Board Accounting Standards Update No. 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash.

Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB and in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.



/s/ Deloitte & Touche LLP

Fort Worth, Texas
March 21, 2018
We have served as the Company's auditor since 2005.

50


DELTA TUCKER HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
 
 
 
For the years ended

 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
(Amounts in thousands)
 
 
 
Revenue
 
$
2,004,436

 
$
1,836,154

 
$
1,923,177

Cost of services
 
(1,761,534
)
 
(1,636,331
)
 
(1,721,679
)
Selling, general and administrative expenses
 
(107,832
)
 
(139,531
)
 
(144,675
)
Depreciation and amortization expense
 
(32,242
)
 
(34,889
)
 
(34,986
)
Earnings from equity method investees
 
667

 
1,066

 
140

Impairment of goodwill, intangibles and long lived assets
 

 
(1,782
)
 
(96,696
)
Operating income (loss)
 
103,495

 
24,687

 
(74,719
)
Interest expense
 
(70,717
)
 
(72,361
)
 
(68,824
)
Loss on early extinguishment of debt
 
(24
)
 
(328
)
 

Interest income
 
353

 
212

 
110

Other income, net
 
416

 
4,935

 
3,968

Income (loss) before income taxes
 
33,523

 
(42,855
)
 
(139,465
)
(Provision) benefit for income taxes
 
(1,722
)
 
(10,138
)
 
8,672

Net income (loss)
 
31,801

 
(52,993
)
 
(130,793
)
Noncontrolling interests
 
(1,201
)
 
(1,071
)
 
(1,809
)
Net income (loss) attributable to Delta Tucker Holdings, Inc.
 
$
30,600

 
$
(54,064
)
 
$
(132,602
)
See notes to consolidated financial statements

51


DELTA TUCKER HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
 
 
For the years ended
 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
(Amounts in thousands)
 
 
Net income (loss)
$
31,801

 
$
(52,993
)
 
$
(130,793
)
Other comprehensive income (loss), net of tax:
 
 
 
 
 
Foreign currency translation adjustment
273

 
(233
)
 
(122
)
Other comprehensive income (loss), before tax
273

 
(233
)
 
(122
)
Income tax (expense) benefit related to items of other comprehensive income (loss)
(167
)
 
83

 
43

Other comprehensive income (loss)
106

 
(150
)
 
(79
)
Comprehensive income (loss)
31,907

 
(53,143
)
 
(130,872
)
Comprehensive income (loss) attributable to noncontrolling interests
(1,201
)
 
(1,071
)
 
(1,809
)
Comprehensive income (loss) attributable to Delta Tucker Holdings, Inc.
$
30,706

 
$
(54,214
)
 
$
(132,681
)
See notes to consolidated financial statements

52



DELTA TUCKER HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS
 
 
As of
 
December 31, 2017
 
December 31, 2016
(Amounts in thousands, except share data)
 
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
168,250

 
$
118,218

Restricted cash

 
7,664

Accounts receivable, net of allowances of $10,142 and $17,189, respectively
352,550

 
300,255

Prepaid expenses and other current assets
52,542

 
65,694

Total current assets
573,342

 
491,831

Property and equipment, net
23,568

 
16,636

Goodwill
42,093

 
42,093

Tradenames, net
28,536

 
28,536

Other intangibles, net
55,302

 
84,069

Long-term deferred taxes
369

 

Other assets, net
12,507

 
13,372

Total assets
$
735,717

 
$
676,537

LIABILITIES
 
 
 
Current liabilities:
 
 
 
Current portion of long-term debt, net
$
53,652

 
$
62,843

Accounts payable
109,396

 
69,742

Accrued payroll and employee costs
105,391

 
95,580

Accrued liabilities
98,684

 
104,078

Income taxes payable
18,401

 
9,303

Total current liabilities
385,524

 
341,546

Long-term debt, net
527,039

 
569,613

Long-term deferred taxes

 
14,825

Other long-term liabilities
13,081

 
12,490

Total liabilities
925,644

 
938,474

DEFICIT
 
 
 
Common stock, $0.01 par value – 1,000 shares authorized and 100 shares issued and outstanding at December 31, 2017 and December 31, 2016, respectively.

 

Additional paid-in capital
596,393

 
555,163

Accumulated deficit
(791,445
)
 
(822,045
)
Accumulated other comprehensive loss
(404
)
 
(510
)
Total deficit attributable to Delta Tucker Holdings, Inc.
(195,456
)
 
(267,392
)
Noncontrolling interests
5,529

 
5,455

Total deficit
(189,927
)
 
(261,937
)
Total liabilities and deficit
$
735,717

 
$
676,537

See notes to consolidated financial statements

53


DELTA TUCKER HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
For the years ended
 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
(Amounts in thousands)
 
 
Cash flows from operating activities
 
 
 
 
 
Net income (loss)
$
31,801

 
$
(52,993
)
 
$
(130,793
)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
 
 
 
 
 
Depreciation and amortization
34,191

 
35,954

 
37,254

Amortization of deferred loan costs and original issue discount
5,433

 
5,951

 
6,534

Allowance for losses on accounts receivable and other noncash gains or losses
3,426

 
1,751

 
(814
)
Loss on early extinguishment of debt
24

 
328

 

Impairment of goodwill, intangibles and long-lived assets

 
1,782

 
96,696

Earnings from equity method investees
(667
)
 
(1,088
)
 
(3,979
)
Distributions from equity method investees
222

 
1,020

 
2,565

Deferred income taxes
(15,194
)
 
855

 
(11,811
)
Share based compensation
205

 
86

 
379

Other and paid in kind interest
7,600

 
746

 
2,277

Changes in assets and liabilities:
 
 
 
 
 
Accounts receivable
(47,596
)
 
85,842

 
61,462

Prepaid expenses and other current assets
4,143

 
(6,012
)
 
13,282

Accounts payable and accrued liabilities
40,604

 
(34,318
)
 
(58,965
)
Income taxes payable
9,007

 
1,249

 
5,499

Net cash provided by operating activities
73,199

 
41,153

 
19,586

Cash flows from investing activities
 
 
 
 
 
Purchase of property and equipment
(8,848
)
 
(5,346
)
 
(3,179
)
Proceeds from sale of property and equipment
537

 
832

 
526

Purchase of software
(1,298
)
 
(2,634
)
 
(1,555
)
Return of capital from equity method investees
8,017

 
2,557

 
4,590

Contributions to equity method investees
(5,250
)
 
(5,406
)
 
(3,117
)
Net cash used in investing activities
(6,842
)
 
(9,997
)
 
(2,735
)
Cash flows from financing activities
 
 
 
 
 
Borrowings on revolving credit facilities

 
18,000

 
218,800

Payments on revolving credit facilities

 
(18,000
)
 
(218,800
)
Payments on senior secured credit facility
(25,114
)
 
(187,272
)
 

Borrowing under new senior credit facility

 
192,882

 

Borrowing under Cerberus 3L Notes

 
30,000

 

Payment to bondholders of senior unsecured notes
(39,319
)
 
(45,000
)
 

Payments of deferred financing cost

 
(4,998
)
 

Payments under other financing arrangements

 

 
(2,055
)
Equity contribution from affiliates of Cerberus
40,999

 
550

 
1,000

Payment of dividends to noncontrolling interests
(555
)
 
(939
)
 
(1,004
)
Net cash used in financing activities
(23,989
)
 
(14,777
)
 
(2,059
)
Net increase (decrease) in cash, cash equivalents and restricted cash
42,368

 
16,379

 
14,792

Cash, cash equivalents and restricted cash, beginning of period
125,882

 
109,503

 
94,711

Cash, cash equivalents and restricted cash, end of period
$
168,250

 
$
125,882

 
$
109,503

Income taxes paid, net of receipts
$
(7,918
)
 
$
(7,810
)
 
$
(2,718
)
Interest paid
$
(60,379
)
 
$
(61,213
)
 
$
(62,025
)
See notes to consolidated financial statements

54


DELTA TUCKER HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF DEFICIT
(Amounts in thousands)
Common
Stock
 
Additional
Paid-in
Capital
 
Accumulated
Deficit
 
Accumulated Other Comprehensive Loss
 
Total Deficit Attributable to Delta Tucker Holdings, Inc.
 
Noncontrolling
Interests
 
Total
Deficit
Balance at December 31, 2014

 
$

 
$
552,894

 
$
(635,379
)
 
$
(281
)
 
$
(82,766
)
 
$
5,489

 
$
(77,277
)
Share based compensation, net

 

 
379

 

 

 
379

 

 
379

Comprehensive loss attributable to Delta Tucker Holdings, Inc.

 

 

 
(132,602
)
 
(79
)
 
(132,681
)
 
1,809

 
(130,872
)
Capital contribution

 

 
1,000

 

 

 
1,000

 

 
1,000

DIFZ financing, net of tax

 

 
106

 

 

 
106

 

 
106

Dividends declared to noncontrolling interest

 

 

 

 

 

 
(1,506
)
 
(1,506
)
Balance at December 31, 2015

 
$

 
$
554,379

 
$
(767,981
)
 
$
(360
)
 
$
(213,962
)
 
$
5,792

 
$
(208,170
)
Share based compensation, net

 

 
86

 

 

 
86

 

 
86

Comprehensive loss attributable to Delta Tucker Holdings, Inc.

 

 

 
(54,064
)
 
(150
)
 
(54,214
)
 
1,071

 
(53,143
)
Capital contribution

 

 
550

 

 

 
550

 

 
550

DIFZ financing, net of tax

 

 
148

 

 

 
148

 

 
148

Dividends declared to noncontrolling interest

 

 

 

 

 

 
(1,408
)
 
(1,408
)
Balance at December 31, 2016

 
$

 
$
555,163

 
$
(822,045
)
 
$
(510
)
 
$
(267,392
)
 
$
5,455

 
$
(261,937
)
Share based compensation, net

 

 
205

 

 

 
205

 

 
205

Comprehensive income attributable to Delta Tucker Holdings, Inc.

 

 

 
30,600

 
106

 
30,706

 
1,201

 
31,907

Capital contribution

 

 
40,999

 

 

 
40,999

 

 
40,999

DIFZ financing, net of tax

 

 
26

 

 

 
26

 

 
26

Dividends declared to noncontrolling interest

 

 

 

 

 

 
(1,127
)
 
(1,127
)
Balance at December 31, 2017

 
$

 
$
596,393

 
$
(791,445
)
 
$
(404
)
 
$
(195,456
)
 
$
5,529

 
$
(189,927
)
See notes to consolidated financial statements

55


DELTA TUCKER HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the years ended December 31, 2017, December 31, 2016 and December 31, 2015

Note 1 — Significant Accounting Policies and Accounting Developments
Unless the context otherwise indicates, references herein to "we," "our," "us," or "the Company" refer to Delta Tucker Holdings, Inc. and our consolidated subsidiaries. The Company was incorporated in the state of Delaware on April 1, 2010. On July 7, 2010, DynCorp International Inc. ("DynCorp International") completed a merger with Delta Tucker Sub, Inc., a wholly owned subsidiary of the Company. Pursuant to the Agreement and Plan of Merger dated as of April 11, 2010, Delta Tucker Sub, Inc. merged with and into DynCorp International, with DynCorp International becoming the surviving corporation and a wholly-owned subsidiary of the Company (the "Merger"). Since Cerberus Capital Management, L.P. ("Cerberus") indirectly owns all of our outstanding equity, DynCorp International’s stock is no longer publicly traded as of the Merger.
These consolidated financial statements have been prepared, pursuant to accounting principles generally accepted in the United States of America ("GAAP").
Fiscal Year
The Company's quarterly period historically has ended on the last Friday of the calendar quarter, except for the fourth quarter of the fiscal year, which ends on December 31. These financial statements reflect our financial results for the years ended December 31, 2017, December 31, 2016 and December 31, 2015. Starting with the first quarter of calendar year 2018, we expect to begin reporting the results of our operations using a basis where each quarterly period ends on the last day of the calendar quarter. We expect that the change will be made on a prospective basis and operating results for prior quarterly periods will not be adjusted. Our fiscal year will continue to end on December 31.
Principles of Consolidation
The consolidated financial statements include the accounts of both our domestic and foreign subsidiaries. All intercompany transactions and balances have been eliminated in consolidation. The Company has investments in joint ventures that are variable interest entities ("VIEs"). The VIE investments are accounted for in accordance with Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") 810 — Consolidation. In cases where the Company has (i) the power to direct the activities of the VIE that most significantly impact its economic performance and (ii) the obligation to absorb losses of the VIE that could potentially be significant or the right to receive benefits from the entity that could potentially be significant to the VIE, the Company consolidates the entity. Alternatively, in cases where all of the aforementioned criteria are not met, the investment is accounted for under the equity method.
The Company classifies its equity method investees in two distinct groups based on management’s day-to-day involvement in the operations of each entity and the nature of each joint venture’s business. If the joint venture is deemed to be an extension of one of our segments and operationally integral to the business, our share of the joint venture’s earnings is reported within operating income (loss) in Earnings from equity method investees in the consolidated statement of operations. Economic rights in active joint ventures that are operationally integral are indicated by the ownership percentages in the table listed below.
Partnership for Temporary Housing LLC ("PaTH")
30
%
Global Linguist Solutions LLC ("GLS")
51
%
If the Company considers our involvement less significant, the share of the joint venture’s net earnings is reported in Other income, net in the consolidated statement of operations. As of December 31, 2017, there are no active joint ventures not considered operationally integral to the Company.
Noncontrolling Interests

56


We record the impact of our partners' interests in less than wholly owned consolidated joint ventures as noncontrolling interests. Currently, DynCorp International FZ-LLC ("DIFZ") is our only consolidated joint venture for which we do not own 100% of the entity. In March 2012, we entered into a non-cash dividend distribution transaction with Cerberus Series Four Holdings, LLC and Cerberus Partners II, L.P., in which we distributed half of our 50% ownership in DIFZ. We now hold 25% ownership interest in DIFZ. We continue to consolidate DIFZ as we still exercise power over activities that significantly impact DIFZ’s economic performance and have the obligation to absorb losses or receive benefits of DIFZ that could potentially be significant to DIFZ. Noncontrolling interests is presented on the face of the consolidated statements of operations as an increase or reduction in arriving at "Net loss attributable to Delta Tucker Holdings, Inc." Noncontrolling interests is located in the equity section on the consolidated balance sheets. See Note 12 for further information regarding DIFZ.
Revenue Recognition and Cost Estimation on Long-Term Contracts
General - We are predominantly a services provider and only include products or systems when necessary for the execution of the service arrangement. As such, systems, equipment or materials are not generally separable from the services we provide. Revenue is recognized when persuasive evidence of an arrangement exists, services or products have been provided to the customer, the sales price is fixed or determinable (for non-U.S. government contracts) or costs are identifiable, determinable, reasonable and allowable (for our U.S. government contracts), and collectability is reasonably assured (for non-U.S. government contracts) or a reasonable contractual basis for recovery exists (for U.S. government contracts). Our contracts typically fall into the following two categories with the first representing substantially all of our revenue: (i) federal government contracts and (ii) other contracts. We apply the appropriate guidance consistently to all contracts.
Major factors we consider in determining total estimated revenue and cost include the base contract price, contract options, change orders (modifications of the original contract), back charges and claims, and contract provisions for penalties, award fees and performance incentives. All of these factors and other special contract provisions are evaluated throughout the life of our contracts when estimating total contract revenue under the percentage-of-completion or proportional methods of accounting. We inherently have risks related to our estimates with long-term contracts. Actual amounts could materially differ from these estimates. We believe the following are the risks associated with our estimation process: (i) assumptions are uncertain and inherently judgmental at the time of the estimate; (ii) use of reasonably different assumptions could have changed our estimates, particularly with respect to estimates of contract revenues, costs and recoverability of assets, and (iii) changes in estimates could have material effects on our financial condition or results of operations. The impact of any one of these factors could contribute to a material cumulative adjustment.
Some of our contracts with the U.S. government contain award or incentive fees. We recognize award or incentive fee revenue when we can make reasonably determinable estimates of award or incentive fees to consider them in determining total estimated contract revenue. We do not consider the mere existence of potential award or incentive fees as presumptive evidence that award or incentive fees are to be included in determining total estimated revenue. In some cases, we may not be able to accurately predict whether performance targets will be met, and as such, we exclude the award or incentive fees from the determination of total revenue in such instances. Our accrual of award or incentive fees may require adjustments from time to time.         
We expense pre-contract costs as incurred for an anticipated contract until the contract is awarded. Throughout the life of the contract, indirect costs, including general and administrative costs, are expensed as incurred. Management regularly reviews project profitability and underlying estimates, including total cost to complete a project. For each project, estimates for total project costs are based on such factors as a project's contractual requirements and management's assessment of current and future pricing, economic conditions, political conditions and site conditions. Estimates can be impacted by such factors as additional requirements from our customers, a change in labor markets impacting the availability or cost of a skilled workforce, regulatory changes both domestically and internationally, political unrest or security issues at project locations. Revisions to estimates are reflected in our consolidated results of operations as changes in accounting estimates in the periods in which the facts that give rise to the revisions become known by management. We believe long-term contracts, contracts in a loss position and contracts with material award fees drive the significant changes in estimates in our contracts.
The preparation of the financial statements requires us to make estimates and assumptions that affect the amounts reported in the financial statements. Actual results could differ from those estimates. Our estimates and assumptions are reviewed periodically, and the effects of changes, if any, are reflected in the consolidated statements of operations in the period that they are determined. Changes in contract estimates related to certain types of contracts accounted for using the percentage of completion method of accounting are recognized in the period in which such changes are made for the inception-to-date effect of the changes. Changes in these estimates can occur over the life of a contract for a variety of reasons, including changes in scope, estimated incentive or award fees, cost estimates, level of effort and/or other assumptions impacting revenue or cost to perform a contract. The gross favorable and unfavorable adjustments below reflect these changes in contract estimates during each reporting period, excluding new or completed contracts where no comparative estimates exist between reporting periods.
The following table presents the aggregate gross favorable and unfavorable adjustments to income (loss) before income taxes resulting from changes in contract estimates, for the years ended December 31, 2017, December 31, 2016 and December 31, 2015.

57


 
For the years ended
 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
(Amounts in millions)
 
 
Gross favorable adjustments
$
26.9

 
$
27.9

 
$
29.2

Gross unfavorable adjustments
(3.3
)
 
(31.8
)
 
(3.3
)
Net adjustments
$
23.6

 
$
(3.9
)
 
$
25.9

Federal Government Contracts — For all non-construction and non-software U.S. federal government contracts or contract elements, we apply the guidance in ASC 912 - Contractors - Federal Government. We apply the combination and segmentation guidance in ASC 605-35 Revenue - Construction-Type and Production-Type Contracts under the guidance of ASC 912 in analyzing the deliverables contained in the applicable contract to determine appropriate profit centers. Revenue is recognized by profit center using the percentage-of-completion method or completed-contract method. The completed-contract method is used when reliable estimates cannot be supported for percentage-of-completion method recognition or for short duration projects when the results of operations would not vary materially from those resulting from use of the percentage-of-completion method. Until complete, project costs may be maintained in work-in-progress, a component of inventory.
Revenue is recognized based on progress towards completion over the contract period, measured by either output or input methods appropriate to the services or products provided. For example, "output measures" can include units delivered or produced, such as aircraft for which modification has been completed. "Input measures" can include a cost-to-cost method, such as for procurement-related services.
Other Contracts or Contract Elements — Our contracts with non-federal government customers are predominantly service arrangements. Multiple-element arrangements involve multiple obligations in various combinations to perform services, deliver equipment or materials, grant licenses or other rights, or take certain actions. We evaluate all deliverables in an arrangement to determine whether they represent separate units of accounting. Arrangement consideration is allocated among the separate units of accounting based on the guidance applicable for the multiple-element arrangements. Arrangements that are entered into or materially modified after January 1, 2011, are allocated to those identified as multiple-element arrangement based on their relative selling price which is established through vendor specific objective evidence (“VSOE”), third party evidence, or management’s best estimate. Due to the customized nature of our arrangements, VSOE and third party evidence is generally not available. Therefore, our post-January 1, 2011 arrangements allocate the relative selling price to multiple-element arrangements utilizing management’s best estimate of selling price.
Cash and Cash Equivalents
For purposes of reporting cash and cash equivalents, we consider all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.
Restricted Cash
Restricted cash represents cash restricted by certain contracts and available for use to pay specified costs and vendors on work performed on specific contracts. On some contracts, advance payments are not available for use and cash is to be disbursed for specified costs for work performed on the specific contract. Changes in restricted cash related to our contracts are included as operating activities within our consolidated statement of cash flows.
In June 2016, we received $30.0 million in cash for the Cerberus 3L Notes under the Third Lien Credit Agreement. The proceeds were restricted to pay fees and expenses in support of or related to the Company's Global Advisory Group, which were fully utilized as of December 31, 2017. As of December 31, 2016, the Company classified the restricted cash related to the Third Lien Credit Agreement as a current asset. See Note 7 for further discussion.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Management evaluates these estimates and assumptions on an ongoing basis, including but not limited to, those relating to allowances for doubtful accounts, fair value and impairment of intangible assets and goodwill, income taxes, stock based compensation, profitability on contracts, anticipated contract modifications, contingencies and litigation. Actual results could differ from those estimates.
Allowance for Doubtful Accounts
We establish an allowance for doubtful accounts against specific billed receivables based upon the latest information available to determine whether invoices are ultimately collectible. Such information includes the historical trends of write-offs and recovery of previously written-off accounts, the financial strength of the respective customer and projected economic and market conditions.

58


The evaluation of these factors involves subjective judgments and changes in these factors may cause an increase to our estimated allowance for doubtful accounts, which could impact our consolidated financial statements by incurring bad debt expense. Given that we primarily serve the U.S. government, we believe the risk is low that changes in our allowance for doubtful accounts would result in a material impact on our financial results.
Property and Equipment
The cost of property and equipment, less applicable residual values, is depreciated using the straight-line method. Depreciation commences when the specific asset is complete, installed and ready for normal use. Depreciation related to equipment purchased for specific contracts is typically included within Cost of services, as this depreciation is directly attributable to project costs. We evaluate property and equipment for impairment quarterly by examining factors such as existence, functionality, obsolescence and physical condition. In the event we experience impairment, we revise the useful life estimate and record the impairment to arrive at a revised net book value. Our standard depreciation and amortization policies are as follows:
Aircraft
5 to 10 years
Computers and related equipment
3 to 5 years
Leasehold improvements
Shorter of lease term or useful life
Office furniture and fixtures
2 to 10 years
Vehicles
2 to 10 years
Customer Related Intangible Assets
The initial values assigned to customer-related intangibles were the result of fair value calculations associated with business combinations. The values were determined based on estimates and judgments regarding expectations for the estimated future after-tax cash flows from those assets over their lives, including the probability of expected future contract renewals and sales, less a cost-of-capital charge, all of which was discounted to present value. We evaluate the carrying value of our customer-related intangibles within the asset group representing the lowest level of identifiable cash flows whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. The customer related intangible carrying value is considered impaired when the anticipated undiscounted cash flows from such asset group is less than its carrying value. In that case, a loss is recognized based on the amount by which the carrying value exceeds the fair value.
Indefinite-Lived Assets and Goodwill
Indefinite-lived assets, including goodwill and indefinite-lived tradename, are not amortized but are subject to an annual impairment test. We evaluate goodwill and indefinite lived tradename for impairment annually in the first month of the fourth quarter of each fiscal year and when a triggering event occurs or circumstances change to suggest that the carrying value may not be recoverable. The impairment test compares the fair value of each of our reporting units with its carrying amount, including indefinite-lived assets. If upon completion of the impairment test, the carrying value of the reporting unit exceeds its fair value, the Company will recognize an impairment loss.
Income Taxes
We file income, franchise, gross receipts and similar tax returns in many jurisdictions. Our tax returns are subject to audit by the Internal Revenue Service, within most states in the U.S. and by various government agencies representing several jurisdictions outside the U.S.
We use the asset and liability approach for financial accounting and reporting for income taxes in accordance with GAAP. Deferred income tax assets and liabilities are computed quarterly for differences between the financial statement and tax basis of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. On December 22, 2017, the President of the United States signed into law the Tax Act. The Tax Act amends the Internal Revenue Code to reduce tax rates and modify policies, credits, and deductions for individuals and businesses. For businesses, the Tax Act creates limitations on interest expense deductions (if certain conditions apply) and reduces the corporate federal tax rate from a maximum of 35% to a flat 21% rate, effective January 1, 2018. Since the Tax Act was enacted during calendar year 2017, the Company is required to value its deferred tax assets and liabilities applying the rates prescribed by the enacted law for the period in which such deferred tax assets and liabilities are expected to reverse. SEC Staff Accounting Bulletin (“SAB”) 118 allows us to provide a provisional estimate of the impacts of the Tax Act due to the complexities involved in accounting for the enactment of the Tax Act. SAB 118 provides a measurement period that should not extend beyond one year from the enactment of the Tax Act to complete the accounting under ASC 740, Income Taxes. Income tax expense is made up of current expense which includes both permanent and temporary differences and deferred

59


expense which only includes temporary differences. Income tax expense is the amount of tax payable for the period plus or minus the change in deferred tax assets and liabilities during the period.
We perform a comprehensive review of our portfolio of uncertain tax positions regularly. The accounting for uncertainty in income taxes requires a more-likely-than-not threshold for financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. A liability is recorded when a benefit is recognized for a tax position and it is not more-likely-than-not that the position will be sustained on its technical merits or where the position is more-likely-than-not that it will be sustained on its technical merits, but the largest amount to be realized upon settlement is less than 100% of the position.
To the extent that our assessment of such tax positions changes, the change in estimate is recorded in the period in which the determination is made. Tax-related interest is included within interest expense and tax-related penalties are included within income tax expense in our consolidated statements of operations. See Note 4 regarding income taxes.
Share Based Compensation
We recognize compensation expense in the financial statements for all share based arrangements. Share based compensation cost is measured at the date of grant, based on the fair value of the award, and is recognized over the employee's requisite service period. See Note 9 for further discussion on share based compensation.
Currency Translation
The assets and liabilities of our subsidiaries outside the U.S. that have a currency other than the U.S. dollar are translated into U.S. dollars at the rates of exchange in effect at the balance sheet dates. Results of operations and cash flow items for these subsidiaries are translated at the average exchange rates prevailing during the period. Gains and losses resulting from currency transactions and the re-measurement of the financial statements of U.S. functional currency foreign subsidiaries are recognized currently in Cost of services and Other income, net, respectively and those resulting from translation of financial statements are included in accumulated other comprehensive income (loss). Our foreign currency transactional gains and losses were not material for the calendar years ended December 31, 2017, December 31, 2016 and December 31, 2015.
Operating Segments
Our business was aligned into three operating and reporting segments during the year ended December 31, 2017: Aviation Engineering, Logistics, and Sustainment ("AELS"), Aviation Operations and Life Cycle Management ("AOLC") and DynLogistics. Our chief operating decision maker, Chief Executive Officer George Krivo, assesses performance and allocates resources based upon the separate financial information around the Company’s operating segments, which is comprised of numerous contracts.
In January 2018, the Company amended its organizational structure to improve efficiencies within existing businesses, capitalize on new opportunities, continue international growth and expand commercial business. The Company’s three operating and reporting segments, AELS, AOLC and DynLogistics, were re-aligned into two operating and reporting segments by combining AELS and AOLC into DynAviation with DynLogistics continuing to operate as a separate segment. Each operating and reportable segment is its own reporting unit.
Recently Adopted Accounting Standards
In July 2015, the FASB issued ASU No. 2015-11, Inventory (Topic 330): Simplifying the Measurement of Inventory. ASU 2015-11 requires an entity who measures inventory using FIFO or average cost to measure inventory at the lower of cost or net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less reasonably predictable costs. The update is effective for fiscal years beginning after December 15, 2016 and interim periods within fiscal years beginning after December 15, 2016 and applied prospectively. Early adoption is permitted, including adoption in an interim period. The Company adopted ASU 2015-11 on a prospective basis during the first quarter of calendar year 2017. The adoption of this guidance did not have a material impact on our consolidated financial statements or disclosures.
In March 2016, the FASB issued ASU No. 2016-07, Investments - Equity Method and Joint Ventures: Simplifying the Transition to the Equity Method of Accounting. ASU 2016-07 simplifies the equity method by eliminating the requirement to apply it retrospectively to an investment that subsequently qualifies for such accounting as a result of an increase in the level of ownership interest or degree of influence. The amendments are effective for annual reporting periods, and interim periods therein, beginning after December 15, 2016 and applied prospectively. Early adoption is permitted. The Company adopted ASU 2016-17 during the first quarter of calendar year 2017. The adoption of this guidance did not have a material impact on our consolidated financial statements or disclosures.
In January 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business. ASU 2017-01 clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The definition of a business

60


affects many areas of accounting including acquisitions, disposals, goodwill and consolidation. ASU 2017-01 is effective for annual and interim periods beginning after December 15, 2017, and early adoption is permitted. The Company elected to early adopt ASU 2017-01 during the first quarter of calendar year 2017. The adoption of this guidance did not have a material impact on our consolidated financial statements or disclosures.
In January 2017, the FASB issued ASU No. 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, which eliminates Step 2 from the goodwill impairment test. ASU 2017-04 modifies the concept of goodwill impairment to represent the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill allocated to that reporting unit. ASU 2017-04 is effective for goodwill impairment testing for interim and annual periods beginning after December 15, 2019, and requires a prospective transition. Early adoption is permitted for interim and annual goodwill impairment tests performed after January 1, 2017. The Company elected to early adopt ASU 2017-04 on a prospective basis during the first quarter of calendar year 2017. The adoption of this guidance did not have a material impact on our consolidated financial statements.
In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. ASU 2016-15 provides guidance on how certain cash receipts and payments are presented and classified in the statement of cash flows. The standard is intended to reduce current diversity in practice. ASU 2016-15 is effective for fiscal years beginning after December 15, 2017 and requires a retrospective approach. Early adoption is permitted, including adoption in an interim period. The Company elected to adopt ASU 2016-15 during the fourth quarter of calendar year 2017. The adoption of this guidance did not have an impact on our consolidated financial statements.
In November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash. ASU 2016-18 clarifies the guidance on the cash flow classification and presentation of changes in restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash or restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flow. ASU 2016-18 is effective for fiscal years beginning after December 15, 2017 and will be applied using a retrospective transition method to each period presented. Early adoption is permitted, including adoption in an interim period. The Company elected to adopt ASU 2016-18 during the fourth quarter of calendar year 2017. The Company recast its statement of cash flows for all prior periods.
Our statement of cash flows explains the change in the total of cash, cash equivalents, and restricted cash. The following table provides a reconciliation of cash and cash equivalents, and restricted cash reported within the consolidated balance sheets that sum to the total of such amounts in the consolidated statements of cash flows:
 
For the years ended
 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
(Amounts in thousands)
 
 
Beginning of period
 
 
 
 
 
Cash and cash equivalents
$
118,218

 
$
108,782

 
$
94,004

Restricted cash
7,664

 
721

 
707

Total cash, cash equivalents and restricted cash, beginning of period
125,882

 
109,503

 
94,711

 
 
 
 
 
 
End of period
 
 
 
 
 
Cash and cash equivalents
168,250

 
118,218

 
108,782

Restricted cash

 
7,664

 
721

Total cash, cash equivalents and restricted cash, end of period
168,250

 
125,882

 
109,503

 
 
 
 
 
 
Net increase (decrease) in cash, cash equivalents and restricted cash
$
42,368

 
$
16,379

 
$
14,792

The following table illustrates changes in the Company's Consolidated Statements of Cash Flows as reported and as previously reported prior to the adoption of ASU 2016-18 in the fourth quarter of calendar year 2017:

61


 
Year Ended
 
December 31, 2016
 
December 31, 2015
 
As Reported
 
As Previously Reported
 
As Reported
 
As Previously Reported
(Amounts in thousands)
 
 
 
Net cash provided by operating activities
$
41,153

 
$
41,153

 
$
19,586

 
$
19,572

Net cash used in investing activities
(9,997
)
 
(16,940
)
 
(2,735
)
 
(2,735
)
Net cash used in financing activities
(14,777
)
 
(14,777
)
 
(2,059
)
 
(2,059
)
Net increase in cash, cash equivalents and restricted cash (1)
16,379

 
9,436

 
14,792


14,778

Cash, cash equivalents and restricted cash, beginning of period (1)
109,503

 
108,782

 
94,711

 
94,004

Cash, cash equivalents and restricted cash, end of period (1)
125,882

 
118,218

 
109,503

 
108,782

(1) Amounts in the As Reported column include cash, cash equivalents and restricted cash as required upon the adoption of ASU 2016-18. Amounts in the As Previously Reported column reflects only cash and cash equivalents.
Recently Issued Accounting Developments
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), which outlines a single set of comprehensive principles for recognizing revenue under GAAP. In August 2015, the FASB issued ASU No. 2015-14, Revenue form Contracts with Customers (Topic 606): Deferral of Effective Date, which deferred the effective date of ASU 2014-09 by one year for all entities and permits early adoption on a limited basis. In March 2016, the FASB used ASU No. 2016-08, Revenue form Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net). ASU 2016-08 clarifies the implementation guidance on principal versus agent considerations. In April 2016, the FASB issued ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing. ASU 2016-10 clarifies the implementation guidance on identifying performance obligations. In May 2016, the FASB issued ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients. ASU 2016-12 clarifies the revenue recognition guidance regarding collectability, noncash consideration, presentation of sales tax and transition. In December 2016, the FASB issued ASU No. 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers. ASU 2016-20 provides clarifying guidance on a number of narrow technical aspects of Topic 606. ASU 2016-20 clarifications include, but are not limited to, technical aspects of disclosures, contract losses, and contract costs.
The core principle of ASU 2014-09 is that an entity should recognize revenue to depict the transfer of control for promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In applying this principle, an entity is required to identify the contract(s) with a customer, identify the performance obligations in the contract(s), determine the transaction price, allocate the transaction price to the performance obligations in the contract(s) and recognize revenue when (or as) the performance obligation is satisfied. ASU 2014-09 is effective for interim and annual reporting periods beginning after December 15, 2017. The Company will adopt ASU 2014-09 as of January 1, 2018 under the modified retrospective method. The method requires recording the cumulative effect of adoption recorded as an adjustment to the opening balance of equity as of that date without restatement of comparative periods, and also requires certain disclosures in the initial year of adoption.
As of December 31, 2017, the Company has substantially completed its evaluation of the impact of adoption of this ASU, including the impacts to our business processes, systems and controls and the required disclosures. As part of our evaluation, we have designed and are applying additional internal controls, including implementation and sustainment controls. We have periodically briefed our Audit Committee on our progress made towards the adoption of ASU 2014-09. Our U.S. federal government contracts most commonly are accounted for using the percentage-of-completion method with a single profit center at the contract level. Under the new standard, our assessment of performance obligations could result in numerous profit centers within each contract. However, we are precluded from combining and segmenting deliverables in accordance with the existing standard. As a result, we have identified under the new standard the number of our performance obligations which may differ from the previous standard. The adoption of ASU 2014-09 will not change the total revenue or operating earnings recognized under these contracts, only the timing of when those amounts are recognized.
Based on the Company’s current evaluation, we do not expect the adoption of ASU 2014-09 to be material. We believe the timing of and amount of revenue recognition will remain consistent between the current revenue standard and ASU 2014-09 since ASU 2014-09 requires us to recognize revenue over time under the cost-to-cost method for the majority of our contracts, which is consistent with our current revenue recognition model. Revenue on the majority of our contracts will continue to be recognized over time because of the continuous transfer of control to the customer. For U.S. government contracts, this continuous transfer of control to the customer is supported by contract clauses that allow the customer to unilaterally terminate the contract for convenience, pay us for costs incurred plus a reasonable profit and take control of any work in process. Similarly, for non-U.S. government contracts, the customer typically controls the work in process as evidenced either by contractual termination clauses or by our rights to payment for work performed to date to deliver products or services that do not have an alternative use to the Company. Under the new standard, the cost-to-cost measure of progress continues to best depict the transfer of asset control to

62


the customer, which occurs as we incur costs. In addition, the number of our performance obligations under the new standard is not materially different from our contract segments under the existing standard. Lastly, the accounting for the estimate of variable consideration is not materially different compared to our current practice.
We also do not expect the standard to have a material impact on our consolidated balance sheet. The impact primarily relates to reclassifications among financial statement accounts to align with the new standard. Most notably, contracts in process, net will be reclassified as receivables or contract assets based on amounts billed or unbilled, respectively. Advance payments and billings in excess of costs incurred and deferred revenue will be combined and reclassified as contract liabilities. Our contract balances will be reported in a net contract asset or liability position on a contract-by-contract basis at the end of each reporting period.
In February 2016, the FASB issued ASU No. 2016-02, Leases. The guidance in ASU 2016-02 supersedes the lease recognition requirements in ASC Topic 840, Leases. ASU 2016-02 requires an entity to recognize right-of-use assets and lease liabilities arising from a lease for both financing and operating leases, along with additional qualitative and quantitative disclosures. Entities are required to adopt ASU 2016-02 using a modified retrospective approach, subject to certain optional practice expedients, and apply the provisions of ASU 2016-02 to leasing arrangements existing at or entered into after the earliest comparative period presented in the financial statements. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, with early adoption permitted. The new standard will be effective for the Company in the first quarter of calendar year 2019. The Company has established a cross-functional team of key stakeholders for implementing the new standard. As part of the Company’s assessment and implementation plan, the Company is evaluating and implementing changes to its business processes, systems and controls. The Company has not yet determined the impact of the adoption of ASU 2016-02 on its consolidated financial position, results of operations and cash flows. The Company expects that upon adoption the most significant impact will be the recognition of right-of-use assets and lease liabilities on our consolidated balance sheets for our operating leases.
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which is intended to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. To achieve this objective, the amendments in this update replace the existing incurred loss impairment methodology with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments are effective for annual reporting periods, and interim periods therein, beginning after December 15, 2019 and applied using a prospective transition approach for debt securities for which an other-than-temporary impairment had been recognized before the effective date. We are currently evaluating the potential effects of the adoption of ASU 2016-13 on our consolidated financial statements.
In October 2016, the FASB issued ASU No. 2016-16, Accounting for Income Taxes: Intra-entity Asset Transfers of Assets Other than Inventory, which requires that an entity recognize the tax expense from the sale of intra-entity sales of assets, other than inventory, in the seller’s tax jurisdiction when the transfer occurs, even though the pre-tax effects of that transaction are eliminated in consolidation. ASU 2016-16 is effective for annual reporting periods, and interim periods therein, beginning after December 15, 2017 and should be applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. We are currently evaluating the potential effects of the adoption of ASU 2016-16 on our consolidated financial statements.
In May 2017, the FASB issued ASU No. 2017-09, Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting. ASU 2017-09 clarifies when a change to the terms or conditions of a share-based payment award must be accounted for as a modification. The new guidance requires modification accounting if the fair value, vesting condition or the classification of the award is not the same immediately before and after a change to the terms and conditions of the award. ASU 2017-09 is effective for fiscal years beginning after December 15, 2017, including interim periods therein, and should be applied prospectively to an award modified on or after the adoption date. Early adoption is permitted, including adoption in an interim period. We are currently evaluating the potential effects of the adoption of ASU 2017-09 on our consolidated financial statements.
Other accounting standards updates effective after December 31, 2017 are not expected to have a material effect on our consolidated financial position or annual results of operations and cash flows.


63


Note 2 — Composition of Certain Financial Statement Captions
The following tables present financial information of certain consolidated balance sheet captions.
Prepaid expenses and other current assets
 
As of
 
December 31, 2017
 
December 31, 2016
(Amounts in thousands)
 
Prepaid expenses
$
38,423

 
$
39,895

Inventories
8,240

 
18,451

Work-in-process inventory, net
520

 
164

Joint venture receivables
29

 
84

Other current assets
5,330

 
7,100

Total prepaid expenses and other current assets
$
52,542

 
$
65,694

Prepaid expenses include prepaid insurance, prepaid vendor deposits, and prepaid rent, none of which individually exceed 5% of current assets. The decrease in prepaid expenses is primarily due to an $8.2 million charge, presented in Cost of services on our Statement of Operations, for the termination of a subcontractor agreement, partially offset by the timing of payments.
Inventory is valued at the lower of cost or net realizable value. The reduction to Inventories, net is primarily due to the winding down of an AELS contract with a period of performance ending in calendar year 2018.
Property and equipment, net
 
As of
 
December 31, 2017
 
December 31, 2016
(Amounts in thousands)
 
Aircraft
$
3,868

 
$
2,997

Computers and related equipment
7,967

 
7,161

Leasehold improvements
17,614

 
20,934

Office furniture and fixtures
4,184

 
5,499

Vehicles
12,659

 
3,430

Gross property and equipment
46,292

 
40,021

Less accumulated depreciation
(22,724
)
 
(23,385
)
Total property and equipment, net
$
23,568

 
$
16,636

As of December 31, 2017 and December 31, 2016, Property and equipment, net, also included the accrual for property additions of $4.4 million and $0.3 million, respectively. The increase in property and equipment addition accruals for the year ended December 31, 2017 was due to vehicle additions on a DynLogistics program. Depreciation expense was $4.6 million, $4.2 million and $5.8 million for the years ended December 31, 2017, December 31, 2016 and December 31, 2015, respectively, including certain depreciation amounts classified as Cost of services. See Note 11 for additional discussion.
Other assets, net
 
As of
 
December 31, 2017
 
December 31, 2016
(Amounts in thousands)
 
Investment in affiliates
$
5,746

 
$
7,825

Palm promissory notes, long-term portion
1,876

 
2,034

Other
4,885

 
3,513

Total other assets, net
$
12,507

 
$
13,372

Investment in affiliates decreased from $7.8 million as of December 31, 2016 to $5.7 million as of December 31, 2017 primarily due to returns of capital from Babcock and GLS, partially offset by contributions to GLS.

64


Accrued payroll and employee costs
 
As of
 
December 31, 2017
 
December 31, 2016
(Amounts in thousands)
 
Wages, compensation and other benefits
$
90,583

 
$
82,062

Accrued vacation
13,625

 
12,462

Accrued contributions to employee benefit plans
1,183

 
1,056

Total accrued payroll and employee costs
$
105,391

 
$
95,580

Accrued liabilities
 
As of
 
December 31, 2017
 
December 31, 2016
(Amounts in thousands)
 
Customer liability
$
23,486

 
$
20,762

Accrued insurance
23,793

 
26,201

Accrued interest
23,194

 
25,807

Contract losses
2,660

 
10,912

Legal reserves
9,233

 
4,597

Subcontractor retention

 
250

Other
16,318

 
15,549

Total accrued liabilities
$
98,684

 
$
104,078

Customer liabilities represent amounts received from customers in excess of revenue recognized or for amounts due back to a customer. The decrease in accrued insurance is primarily due to the timing of payments and the closing of certain insurance policies with our carriers. Contract losses represent our best estimate of forward losses using currently available information and could change in future periods as new facts and circumstances emerge. The change in contract losses is primarily due to the utilization of losses by an AELS contract which we completed in calendar year 2017. Changes to the provision for contract losses are presented in Cost of services on our Consolidated Statement of Operations. Legal matters include reserves related to various lawsuits and claims that arise in the normal course of business. See Note 8 for further discussion. Other is comprised primarily of accrued rent and workers compensation related claims and other balances that are not individually material to the consolidated financial statements.
Other long-term liabilities
As of December 31, 2017 and December 31, 2016, Other long-term liabilities were $13.1 million and $12.5 million, respectively. Other long-term liabilities are primarily due to our long-term incentive bonus plan and nonqualified unfunded deferred compensation plan of $3.3 million and $4.3 million as of December 31, 2017 and December 31, 2016, respectively, and a long-term leasehold obligation related to our Tysons Corner facility in McLean, Virginia, of $2.8 million and $3.3 million as of December 31, 2017 and December 31, 2016, respectively. Other long-term liabilities also include an uncertain tax benefit of $3.5 million and $3.3 million, respectively, as of December 31, 2017 and December 31, 2016. See Note 4 for further discussion.

Note 3 — Goodwill, Other Intangible Assets and Long-Lived Assets
During the calendar year ended December 31, 2017, we had three operating and reporting segments, which provide services domestically and in foreign countries primarily under contracts with the U.S. government: AELS, AOLC and DynLogistics. Each operating and reportable segment is its own reporting unit. Of our three reporting units, only the DynLogistics reporting unit had a goodwill balance as of December 31, 2017 which we assess for potential goodwill impairment. The carrying amount of goodwill for DynLogistics was $42.1 million as of both December 31, 2017 and December 31, 2016.
In January 2018, the Company amended its organizational structure to improve efficiencies within existing businesses, capitalize on new opportunities, continue international growth and expand commercial business. The Company’s three operating and reporting segments, AELS, AOLC and DynLogistics, were re-aligned into two operating and reporting segments by combining AELS and AOLC into DynAviation with DynLogistics continuing to operate as a separate segment. The Company will include the new operating and reporting segments in its Form 10-Q for the quarter ending March 31, 2018. See Note 14 for further discussion.

65


We assess goodwill and other intangible assets with indefinite lives for impairment annually in the first month of the fourth quarter and when an event occurs or circumstances change that would suggest a triggering event. If a triggering event is identified, an impairment test is performed to identify any possible impairment in the period in which the event is identified.
We estimate the fair value of our reporting units using a combination of the income approach and the market approach. Under the income approach, we utilize a discounted cash flow model based on several factors including balance sheet carrying values, historical results, our most recent forecasts, and other relevant quantitative and qualitative information. We discount the related cash flow forecasts using the weighted-average cost of capital at the date of evaluation. Under the market approach, we utilize comparative market multiples in the valuation estimate. While the income approach has the advantage of utilizing more company specific information, the market approach has the advantage of capturing market based transaction pricing. The estimates and assumptions used in assessing the fair value of our reporting units and the valuation of the underlying assets and liabilities are inherently subject to significant uncertainties.
Determining the fair value of a reporting unit or an indefinite-lived intangible asset involves judgment and the use of significant estimates and assumptions, particularly related to future operating results and cash flows. These estimates and assumptions include, but are not limited to, revenue growth rates and operating margins used to calculate projected future cash flows, risk-adjusted discount rates, future economic and market conditions and identification of appropriate market comparable data. Preparation of forecasts and the selection of the discount rate involve significant judgments that we base primarily on existing firm orders, expected future orders, and general market conditions. Significant changes in these forecasts, the discount rate selected, or the weighting of the income and market approach could affect the estimated fair value of one or more of our reporting units or indefinite-lived intangible assets and could result in an impairment charge in a future period. In addition, the identification of reporting units and the allocation of assets and liabilities to the reporting units or asset groups when determining the carrying value of each reporting unit or indefinite-lived intangible assets also requires judgment. All of these factors are subject to change with a change in the defense industry or larger macroeconomic environment.
Our revenue is predominantly from contracts and subcontracts with the U.S. government and its agencies. The continuation and renewal of our existing government contracts and new government contracts are, among other things, contingent upon the availability of adequate funding for various U.S. government agencies, including the Department of Defense ("DoD") and the Department of State ("DoS"). Funding for our programs is dependent upon the annual budget and the appropriation decisions assessed by Congress, which are beyond our control. Estimates and judgments made by management, as it relates to the fair value of our reporting units or indefinite-lived intangible assets, could be impacted by the continued uncertainty over the defense industry.
During our annual goodwill impairment test as of October 2017, we concluded that there were no triggering events identified in our remaining reporting units and the estimated fair values of each of our remaining reporting units substantially exceeded their respective carrying values. The projections for these reporting units include significant estimates related to new business opportunities which are the basis for the discount rate assumptions currently applied and we have assessed this risk as one of the variables in establishing the discount rate. If we are unsuccessful in obtaining these opportunities in 2018, a triggering event could be identified and an impairment test would be performed to identify any possible goodwill impairment in the period in which the event is identified.
The fair value of the reporting units and the assets and liabilities identified in the impairment test were determined using the combination of the income approach and the market approach, which are Level 3 and Level 2 inputs, respectively. See Note 10 for further discussion of fair value. In calculating the fair value of the remaining reporting units, we used unobservable inputs and management judgment which are Level 3 fair value measurements. We used the following estimates and assumptions in the discounted cash flow analysis:
terminal value growth rates based on real rates of growth and inflationary growth;
terminal earnings before interest, taxes, depreciation and amortization ("EBITDA") margins, as a percentage of revenue reflecting forecasted EBITDA margins;
discount rates based on weighted-average cost of capital; and
assumptions regarding future capital expenditures.
The market approach analysis utilized observable level 2 inputs as it considered the inputs of other comparable companies.
Since the Merger, accumulated goodwill impairment was $700.4 million as of both December 31, 2017 and December 31, 2016. Since the Merger, AELS, AOLC and DynLogistics accumulated goodwill impairment was $149.0 million, $293.4 million and $197.9 million, respectively, as of both the years ended December 31, 2017 and December 31, 2016. Since the Merger, the former GLS segment accumulated goodwill impairment was $60.1 million, and is no longer considered a segment for the years ended December 31, 2017 and December 31, 2016.
The following tables provide information about changes relating to certain intangible assets:

66


 
As of December 31, 2017
(Amounts in thousands, except years)
Weighted
Average
Useful Life
(Years)
 
Gross
Carrying
Value
(1)
 
Accumulated
Amortization
 
Net
Other intangible assets:
 
 
 
 
 
 
 
Customer-related intangible assets
2.3
 
$
229,860

 
$
(177,738
)
 
$
52,122

Other
 
 
 
 
 
 
 
Finite-lived
2.6
 
14,821

 
(11,641
)
 
3,180

Total other intangibles
 
 
$
244,681

 
$
(189,379
)
 
$
55,302

 
 
 
 
 
 
 
 
Tradenames:
 
 
 
 
 
 
 
Indefinite-lived
 
 
$
28,536

 
$

 
$
28,536

Total tradenames
 
 
$
28,536

 
$

 
$
28,536

(1)
Certain fully amortized intangible balances were eliminated during calendar year 2017.
 
As of December 31, 2016
(Amounts in thousands, except years)
Weighted
Average
Useful Life
(Years)
 
Gross
Carrying
Value
 
Accumulated
Amortization
 
Net
Other intangible assets:
 
 
 
 
 
 
 
Customer-related intangible assets
3.0

 
$
252,615

 
$
(172,242
)
 
$
80,373

Other
 
 
 
 
 
 
 
Finite-lived
1.0

 
14,238

 
(10,542
)
 
3,696

Total other intangibles
 
 
$
266,853

 
$
(182,784
)
 
$
84,069

 
 
 
 
 
 
 
 
Tradenames:
 
 
 
 
 
 
 
Finite-lived

 
$
869

 
$
(869
)
 
$

Indefinite-lived
 
 
28,536

 

 
28,536

Total tradenames
 
 
$
29,405

 
$
(869
)
 
$
28,536

Amortization expense for customer-related intangibles, other intangibles, and finite-lived tradenames was $29.6 million, $31.8 million and $31.4 million for the years ended December 31, 2017, December 31, 2016 and December 31, 2015, respectively. Other intangibles is primarily representative of our capitalized software which had a net carrying value of $3.2 million and $3.7 million as of December 31, 2017 and December 31, 2016, respectively.
The following table outlines an estimate of future amortization based upon the finite-lived intangible assets owned at December 31, 2017:
(Amounts in thousands)
Amortization
Expense
 (1)  
Estimate for calendar year 2018
$
22,024

Estimate for calendar year 2019
21,798

Estimate for calendar year 2020
11,389

Estimate for calendar year 2021
91

Estimate for calendar year 2022

Thereafter

(1)The future amortization is inclusive of the finite lived intangible-assets.


67


Note 4 — Income Taxes
On December 22, 2017, the President of the United States signed into law the Tax Act. The Tax Act amends the Internal Revenue Code to reduce tax rates and modify policies, credits, and deductions for individuals and businesses. For businesses, the Tax Act creates limitations on interest expense deductions (if certain conditions apply) and reduces the corporate federal tax rate from a maximum of 35% to a flat 21% rate, effective January 1, 2018. Since the Tax Act was enacted during calendar year 2017, the Company is required to value its deferred tax assets and liabilities applying the rates prescribed by the enacted law for the period in which such deferred tax assets and liabilities are expected to reverse. SEC Staff Accounting Bulletin (“SAB”) 118 allows us to provide a provisional estimate of the impacts of the Tax Act due to the complexities involved in accounting for the enactment of the Tax Act. SAB 118 provides a measurement period that should not extend beyond one year from the enactment of the Tax Act to complete the accounting under ASC 740, Income Taxes. Specific impacts of the Tax Act are discussed below.
The domestic and foreign components of Income (loss) before income taxes are as follows:
 
For the years ended
 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
(Amounts in thousands)
 
 
Domestic
$
30,810

 
$
(45,100
)
 
$
(143,446
)
Foreign
2,713

 
2,245

 
3,981

Income (loss) before income taxes
$
33,523

 
$
(42,855
)
 
$
(139,465
)
The (Provision) benefit for income taxes consists of the following:
 
For the years ended
 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
(Amounts in thousands)
 
 
Current portion:
 
 
 
 
 
Federal
$

 
$

 
$

State
(870
)
 
(775
)
 
(550
)
Foreign
(16,214
)
 
(8,424
)
 
(7,391
)
 
(17,084
)
 
(9,199
)
 
(7,941
)
Deferred portion:
 
 
 
 
 
Federal
15,063

 
163

 
16,024

State
292

 
37

 
388

Foreign
7

 
(1,139
)
 
201

 
15,362

 
(939
)
 
16,613

(Provision) benefit for income taxes
$
(1,722
)
 
$
(10,138
)
 
$
8,672


68


Temporary differences, which give rise to deferred tax assets and liabilities, were as follows:
 
As of
 
December 31, 2017
 
December 31, 2016
(Amounts in thousands)
 
Deferred tax assets related to:
 
 
 
Workers' compensation accrual
$
2,276

 
$
5,007

Accrued vacation
2,447

 
3,780

Completion bonus allowance
3,933

 
6,260

Accrued severance
109

 
354

Accrued executive incentives
5,475

 
8,396

Legal reserve
2,075

 
1,645

Allowance for doubtful accounts
3,223

 
8,366

Accrued health costs
2,398

 
3,414

Contract loss reserve
3,055

 
5,083

Other accrued liabilities and reserves
6,041

 
6,619

Partnership / joint venture basis differences
1,994

 
3,629

Foreign tax credit carryforward
45,426

 
30,495

Net operating loss carryforward
6,387

 
4,222

Other carryforwards
2,156

 
1,393

Uncertain tax positions
751

 
943

Goodwill and other intangible assets
14,451

 
52,477

Valuation allowance
(66,618
)
 
(88,806
)
Total deferred tax assets
35,579

 
53,277

Deferred tax liabilities related to:
 
 
 
Prepaid insurance
(4,846
)
 
(6,865
)
Indefinite lived intangibles

 
(15,473
)
Unbilled receivables
(30,364
)
 
(45,764
)
Total deferred tax liabilities
(35,210
)
 
(68,102
)
 
 
 
 
Total deferred tax assets (liabilities), net
$
369

 
$
(14,825
)
Non-current deferred tax assets, net, was $0.4 million and non-current deferred tax liabilities, net, was $14.8 million as of December 31, 2017 and December 31, 2016, respectively.
As a result of the Tax Act, deferred tax assets, net, were reduced by $10.3 million with an equal and corresponding adjustment to the valuation allowance. Due to provisions within the Tax Act, the Company believes that it is more likely than not that the Company will create future offsetting indefinite lived deferred tax assets principally related to the carryover of non-deductible interest. Therefore, the Company has considered its indefinite lived deferred tax liability as a source of future taxable income, which resulted in the Company releasing $15.5 million of valuation allowance, of which $15.5 million adjusted the total provision for income taxes for the year ended December 31, 2017. The Company has assessed the valuation allowance implications of U.S. Tax Reform. Due to the uncertainties between the valuation allowance and future deferred tax assets and liabilities as of December 31, 2017, the Company included provisional estimates of the income tax effects of the Tax Act.
Management assesses both the available positive and negative evidence to determine whether it is more likely than not that there will be sufficient sources of future taxable income to recognize deferred tax assets. The Company must also assess whether its valuation allowance analyses are affected by the Tax Act. The following items impacted the valuation allowance due to the enacted Tax Act:
A reduction in deductible interest expense for federal income tax purposes which will create an indefinite lived asset;
The prevention of deferring revenue with respect to unbilled receivables; and
The recognition of revenue it had previously deferred as unbilled receivables over a four-year period pursuant to Internal Revenue Code ("IRC") Section 481.
While we anticipate that the Tax Act will result in the Company enhancing its ability to recognize existing deferred tax assets in the future, the Company also anticipates that the Tax Act will create new deferred tax assets that will be subject to future valuation

69


allowance. As such, the Company will remain in a valuation allowance on most domestic deferred tax assets for the period ended December 31, 2017 but will assess the need for valuation allowance each period.
We adopted ASU 2015-17, Balance Sheet Classification of Deferred Taxes, during the year ended December 31, 2016 which eliminates the current requirement to present deferred tax liabilities and assets as current and noncurrent amounts in a classified statement of financial position and requires us to classify all deferred tax assets and liabilities as noncurrent in a statement of financial position. We applied ASU 2015-17 prospectively and prior periods were not retroactively adjusted.
As of December 31, 2017, we had $20.5 million of U.S. federal net operating losses available for use compared to $9.1 million U.S. federal net operating losses available for use as of December 31, 2016. Pursuant to the Tax Act, federal net operating losses created on or after January 1, 2018 have an infinite life (no carryover limit). The federal net operating losses discussed above were created prior to January 1, 2018 and have a 20-year carryforward limit. We anticipate using most, if not all of our federal net operating losses, in calendar year 2018. As of December 31, 2017 and December 31, 2016, we had state net operating losses of approximately $141.0 million and $131.0 million, respectively, most of which will begin to expire in 2020 or later. State net operating losses carryforward limits may change as a result of the Tax Act and the Company will stay alert to those changes. We had approximately $45.4 million and $30.5 million as of December 31, 2017 and December 31, 2016, respectively, in foreign tax credit carryforwards ("FTCs") which have begun to expire. Additionally, we made no estimated federal income tax payments nor have we received any federal income tax refunds for the year ended December 31, 2017. All income taxes paid or refunds received during the year ended December 31, 2017 related to state or foreign jurisdictions.
A reconciliation of the statutory federal income tax rate to our effective rate is provided below:
 
For the years ended
 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
 
 
 
Statutory rate
35.0
 %
 
35.0
 %
 
35.0
 %
State income tax, less effect of federal deduction
1.7
 %
 
(1.7
)%
 
(0.1
)%
Noncontrolling interests
(1.3
)%
 
0.9
 %
 
0.5
 %
Goodwill impairment (1)
 %
 
 %
 
(11.6
)%
Nondeductible meals and entertainment
2.4
 %
 
(2.2
)%
 
(0.7
)%
Nondeductible expenses
2.9
 %
 
(2.7
)%
 
(0.2
)%
Impact of Tax Act
30.7
 %
 
 %
 
 %
Valuation allowance
(68.1
)%
 
(52.9
)%
 
(16.7
)%
Other
1.8
 %
 
(0.1
)%
 
 %
Effective tax rate
5.1
 %
 
(23.7
)%
 
6.2
 %
(1)
Includes non-cash impairment charges to goodwill for the year ended December 31, 2015.
Due to the nature of our business, as a provider of professional and technical government services to the U.S. government, foreign earnings are generally exempt from foreign tax due to various bi-lateral agreements often referred to as Status of Forces Agreements ("SOFA") and Status of Mission Agreements ("SOMA") or their equivalents. We repatriate and provide U.S. income taxes on virtually all income we earn outside of the United States.
We file income tax returns in U.S. federal and state jurisdictions and in various foreign jurisdictions which are subject to examinations by the IRS and other taxing authorities. These audits can result in adjustments of taxes due. Our estimate of the potential outcome of any uncertain tax issue prior to audit is subject to management's assessment of relevant risks, facts, and circumstances existing at that time. An unfavorable result under audit may reduce the amount of state net operating losses we have available for carryforward to offset future taxable income, or may increase the amount of tax due for the period under audit, resulting in an increase to the effective rate in the year of resolution. The statute of limitations is open for U.S. federal income tax returns for our fiscal year 2014 forward. The statute of limitations for state income tax returns is open for our fiscal year 2014 forward, with few exceptions, and the statute of limitations for foreign income tax examinations is open for calendar year 2012 forward, with few exceptions.  
Uncertain Tax Positions
We account for uncertain tax positions in accordance with ASC 740 - Income Taxes, which prescribes the more likely than not threshold for recognition of a tax position in the financial statements. The amount of unrecognized tax benefits at December 31, 2017 and December 31, 2016 was $2.8 million and $2.6 million, respectively, of which $2.7 million and $2.3 million, respectively, would impact our effective tax rate if recognized. A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:

70


(Amounts in thousands)
Unrecognized Tax Benefits
Balance at December 31, 2015
$
2,634

Additions for tax positions related to prior years

Reductions for tax positions of prior years

Settlements

Remeasurements

Net releases

Lapse of statute of limitations

Balance at December 31, 2016
$
2,634

Additions for tax positions related to prior years
158

Reductions for tax positions of prior years

Settlements

Remeasurements

Net releases

Lapse of statute of limitations

Balance at December 31, 2017
$
2,792

We recognize interest and penalties related to unrecognized tax benefits on the income tax expense line in the accompanying consolidated statement of operations. Accrued interest and penalties are included on the related tax liability line in the consolidated balance sheet. For the years ended December 31, 2017 and December 31, 2016, there was no accrued interest related to unrecognized tax benefits in interest expense and no penalties recognized in the provision for income taxes within our consolidated statements of operations. We do not expect the unrecognized tax benefit of $3.5 million, inclusive of penalties, as of December 31, 2017 to be settled within the next 12 months. In addition to the above, the Company established a reserve during the year ended December 31, 2017 related to uncertain tax positions in the deferred tax accounts, offsetting the FTC, by $0.8 million.

Note 5 — Accounts Receivable
Accounts Receivable, net consisted of the following:
 
As of
 
December 31, 2017
 
December 31, 2016
(Amounts in thousands)
 
Billed
$
160,770

 
$
93,409

Unbilled
191,780

 
206,846

Total
$
352,550

 
$
300,255

Unbilled receivables related to costs incurred on projects for which we have been requested by the customer to begin new work or extend work under an existing contract and for which formal contracts, contract modifications or other contract actions have not been executed as of the end of the respective periods decreased from $26.7 million as of December 31, 2016 to $12.0 million as of December 31, 2017 primarily due to collections of these receivables in our AOLC segment.
As of December 31, 2017, we had one contract claim outstanding totaling $2.7 million, net of reserves. As of December 31, 2016, we had three contract claims outstanding totaling $2.4 million, net of reserves. The balance of unbilled receivables consists of costs and fees that are: (i) billable immediately; (ii) billable on contract completion; or (iii) billable upon other specified events, such as the resolution of a request for equitable adjustment or formal claim. We expect substantially all unbilled receivables to be billed and collected within one year, except items that may result in or that are currently involved in a request for equitable adjustment or formal claim.
We do not believe we have significant exposure to credit risk as our receivables are primarily with the U.S. government. Our allowance for doubtful accounts was $10.1 million as of December 31, 2017 compared to $17.2 million as of December 31, 2016, and is primarily due to outstanding receivables where we operated under a subcontract for a prime contractor on a U.S. government program that ended December 31, 2014. During the year ended December 31, 2017, we adjusted our allowance for doubtful accounts based on collections against a portion of these outstanding amounts. See Note 8 for further discussion.


71


Note 6 Retirement Plans
401(k) Savings Plans
The DynCorp International Savings Plan (the "Savings Plan") is a participant-directed, defined contribution, 401(k) plan for the benefit of employees meeting certain eligibility requirements. The Savings Plan is intended to qualify under Section 401(a) of the U.S. Internal Revenue Code (the "Code") and is subject to the provisions of the Employee Retirement Income Security Act of 1974. Under the Savings Plan, participants may contribute from 1% to 50% of their earnings. Contributions are made on a pre-tax or Roth basis, limited to annual maximums set by the Code. For the year ended December 31, 2017, the maximum contribution per employee is $18,000 and the catch-up contribution limit for participants age 50 or older is $6,000 per calendar year. Company matching contributions are also made in an amount equal to 100% of the first 2% of employee contributions and 50% of the next 4%, up to $10,800 per calendar year, which are invested in various funds at the discretion of the participant, and vests in three equal 33.3% installments over three years based on the employee’s annual hire date anniversary.
We incurred Savings Plan expense of approximately $9.5 million, $8.8 million and $9.2 million for the years ended December 31, 2017, December 31, 2016 and December 31, 2015, respectively. A portion of the Savings Plan expense has been presented within Cost of services, with the remainder in Selling, general and administrative expenses in the consolidated statement of operations. All Savings Plan expenses are fully funded.
Nonqualified Unfunded Deferred Compensation Plan
The Company has a non-qualified unfunded and unsecured deferred compensation plan that is offered to certain members of management allowing for the deferral of salary and bonuses without the statutory limitations present in 401(k) savings plan. The elections under the savings plans must be completely separate and independent of each other. Under the deferred compensation plan for the years ended December 31, 2017 and December 31, 2016, the deferral amount limitation is 100% of salary and 100% of bonuses and each participant shall be 100% vested in his or her account, at all times. The funds can be distributed the first day of the calendar month following the six-month anniversary of the participant’s separation from the Company. The participant can elect payout of the funds in a single sum or annual installments over 5 or 10 years; however, only one election can be made with respect to all of the deferrals in the respective account. If, for any reason, the participant fails to make a valid and timely election, the participant’s account shall be distributed as a single sum as of the participant’s benefit commencement date. There were no contributions made to the deferred compensation plan on behalf of the Company for years ended December 31, 2017, December 31, 2016 and December 31, 2015.
Multiemployer Pension Plans
We are subject to several collective-bargaining-agreements ("CBAs") that require contributions to a multiemployer defined benefit pension plan that covers its union-represented employees. We contribute to this plan based on specified hourly rates for eligible hours. The risks of participating in this multiemployer plan are different from single-employer plans in the following aspects:
a.
Assets contributed to the multiemployer plan by one employer may be used to provide benefits to employees of other participating employers.
b.
If a participating employer stops contributing to the plan, the unfunded obligations of the plan may be borne by the remaining participating employers.
c.
If we stop participating in the multiemployer plan, we may be required to pay a withdrawal liability based on our portion of the unfunded vested benefits of the plan.
As of December 31, 2017, we had approximately 13,100 personnel, of which approximately 3,900, or 29.8% of our personnel, are employees represented by labor unions. We are subject to 44 CBAs which have various expiration dates, with the longest expiring in September 2021. Approximately 7.5% of our personnel are covered by a CBA that will expire in one year. Of the 44 CBAs, we have 14 significant CBAs that require contributions to the International Association of Machinists National Pension Fund ("IAMNPF") with expiration dates ranging from April 15, 2018 through September 30, 2021. As long as we remain a contributing employer, we have no liability for any unfunded portion of this plan. However, if for any reason, we stop making contributions to the plan under any of the individual CBAs, we could be assessed a potential withdrawal liability based on our share of the unfunded vested benefits of the plan. Our share of the unfunded vested benefits is determined by the contributions required under the individual CBAs from which we withdraw relative to the contributions made to the plan as a whole.
Our participation in the IAMNPF for the years ended December 31, 2017, December 31, 2016 and December 31, 2015 is outlined in the table below. The "EIN/PN" column provides the Employee Identification Number ("EIN") and the three-digit plan number ("PN"). The most recent Pension Protection Act ("PPA") zone status available for 2017, 2016 and 2015 is for the plan year-ends as indicated below. The zone status is based on information that the Company received from the plan and is certified

72


by the plan's actuary. Among other factors, plans in the red zone are generally less than 65% funded, plans in the yellow zone are between 65% and 80% funded, and plans in the green zone are at least 80% funded. The "FIP/RP Status Pending/Implemented" column indicates if the plan has a financial improvement plan ("FIP") or a rehabilitation plan ("RP") which is either pending or has been implemented. In addition to regular plan contributions, we may be subject to a surcharge if the plan is in the red zone. The "Surcharge Imposed" column indicates whether a surcharge has been imposed on contributions to the plan. The last column lists the expiration date of the collective-bargaining agreements to which the plan is subject.
 
 
 
FIP / RP Status
Total Contributions of DynCorp International
 
Expiration
 
 
PPA Zone Status (2)
Pending /
(Amounts in thousands)
Surcharge
Date of
Pension Fund
EIN/PN
2017
2016
2015
Implemented
2017
2016
2015
Imposed
CBA
IAMNPF (1)
516031295 / 001
Green
Green
Green
No
$8,337
$9,534
$9,341
No
4/15/2018 through 9/30/2021
(1)
Of the 14 collective-bargaining agreements that require contributions to this plan, the agreement with International Association of Machinists ("IAM") union employees at Naval Test Wing Atlantic is the most significant as contributions under this plan for years 2018 through the expiration date of the collective-bargaining agreement will approximate $9.5 million, or 49% of all required contributions to the IAMNPF.
(2)
Unless otherwise noted, the most recent PPA zone status available in 2017, 2016 and 2015, is for the plan’s year-end status for the years ended December 31, 2017, December 31, 2016 and December 31, 2015, respectively. The zone status is based on information we receive from the plan and is certified by the plan's actuary. Generally, plans in the red zone are less than 65% funded, plans in the yellow zone are between 65% and 80% funded, and plans in the green zone are at least 80% funded.


73


Note 7 — Debt
Debt consisted of the following:
 
As of December 31, 2017
(Amounts in thousands)
Carrying Amount
 
Original Issue Discount on Term Loan
 
Deferred Financing Costs, Net
 
Carrying Amount less Original Issue Discount on Term Loan and Deferred Financing Costs, Net
11.875% senior secured second lien notes
$
379,006

 
$

 
$
(1,177
)
 
$
377,829

Term loan
182,286

 
(8,996
)
 
(2,776
)
 
170,514

Cerberus 3L notes
32,420

 

 
(72
)
 
32,348

Total indebtedness
593,712

 
(8,996
)
 
(4,025
)
 
580,691

Less current portion of long-term debt, net (1)
(54,943
)
 
1,110

 
181

 
(53,652
)
Total long-term debt, net
$
538,769

 
$
(7,886
)
 
$
(3,844
)
 
$
527,039

(1)
The carrying amount of the current portion of long-term debt as of December 31, 2017 includes our Excess Cash Flow Payment of $54.9 million, which was paid on March 21, 2018.
 
As of December 31, 2016
(Amounts in thousands)
Carrying Amount
 
Original Issue Discount on Term Loan
 
Deferred Financing Costs, Net
 
Carrying Amount less Original Issue Discount on Term Loan and Deferred Financing Costs, Net
10.375% senior unsecured notes
$
39,319

 
$

 
$

 
$
39,319

11.875% senior secured second lien notes
373,385

 

 
(1,581
)
 
371,804

Term loan
207,400

 
(12,570
)
 
(4,248
)
 
190,582

Cerberus 3L notes
30,831

 

 
(80
)
 
30,751

Total indebtedness
650,935

 
(12,570
)
 
(5,909
)
 
632,456

Less current portion of long-term debt, net
(64,433
)
 
1,364

 
226

 
(62,843
)
Total long-term debt, net
$
586,502

 
$
(11,206
)
 
$
(5,683
)
 
$
569,613

The original issue discount on the Term Loan facility (the "Term Loan") and deferred financing costs are amortized through interest expense. Amortization related to the original issue discount was $3.6 million and $1.9 million for the years ended December 31, 2017 and December 31, 2016, respectively. Amortization related to deferred financing costs was $1.9 million, $4.0 million, and $6.5 million for the years ended December 31, 2017, December 31, 2016 and December 31, 2015, respectively.
Deferred financing costs for the year ended December 31, 2017 were reduced by an immaterial amount related to the pro rata write-off of deferred financing costs to loss on early extinguishment of debt as a result of the $25.1 million Excess Cash Flow principal payment made on the Term Loan under the New Senior Credit Facility on April 4, 2017. Deferred financing costs for the year ended December 31, 2016 were reduced $0.3 million related to the pro rata write-off of deferred financing costs to loss on early extinguishment of debt as a result of the $4.6 million in principal prepayment made on the term loan facility under the Senior Credit Facility.
New Senior Credit Facility
On July 7, 2010, we entered into a senior secured credit facility (the "Senior Credit Facility"), with a banking syndicate and Bank of America, N.A. as Administrative Agent (the "Agent"). On January 21, 2011, August 10, 2011, June 19, 2013 and November 5, 2014, DynCorp International entered into amendments to the Senior Credit Facility. On April 30, 2016, we entered into Amendment No. 5 ("Amendment No. 5") to the Senior Credit Facility which provided for a new senior secured credit facility (the "New Senior Credit Facility") upon the satisfaction of certain conditions. On June 15, 2016, we satisfied the conditions set forth in Amendment No. 5 and the New Senior Credit Facility became effective. The New Senior Credit Facility is secured by substantially all of our assets and guaranteed by substantially all of our subsidiaries. On August 22, 2016, we entered into Amendment No. 6 to the credit agreement governing the New Senior Credit Facility, which made certain technical amendments to a reporting covenant agreed to in Amendment No. 5.
As of December 31, 2017, the New Senior Credit Facility provided for the following:
a $182.3 million Term Loan;

74


a $85.8 million class B revolving facility (the "Revolver"); and
up to $15.0 million in incremental revolving facilities provided by and at the discretion of certain non-debt fund affiliates that are controlled by Cerberus (as defined herein), which shall rank pari passu with, and be on the same terms as, the Revolver.
Availability under the Revolver during the two years immediately after June 15, 2016 is subject to a condition that, if, at the time of a request for revolving loans or an issuance of a letter of credit, the aggregate principal amount of revolving loans plus the face amount of outstanding letters of credit exceeds 50% of the aggregate amount of Revolver commitments at such time, the aggregate amount of unrestricted cash and cash equivalents of DynCorp International and its subsidiaries (giving pro forma effect to requested revolving loans and any application of proceeds thereof or other cash on hand) may not exceed $60.0 million.
As of December 31, 2017 and December 31, 2016, the available borrowing capacity under the New Senior Credit Facility was approximately $65.5 million and $48.0 million, respectively, and included $20.3 million and $37.8 million, respectively, in issued letters of credit. Amounts borrowed under the Revolver are used to fund operations. As of December 31, 2017 and December 31, 2016 there were no amounts borrowed under the Revolver. The Revolver and the Term Loan mature on July 7, 2019 and July 7, 2020, respectively.
Interest Rates on Term Loan & Revolver
The interest rate per annum applicable to the Term Loan is, at our option, equal to either the Base Rate or the Eurocurrency Rate, in each case, plus (i) 5.00% in the case of Base Rate loans and (ii) 6.00% in the case of Eurocurrency Rate loans. The interest rate per annum applicable to the Revolver is, at our option, equal to either a Base Rate or a Eurocurrency Rate plus (i) a range of 4.50% to 5.00% based on the First Lien Secured Leverage Ratio in the case of Base Rate loans and (ii) a range of 5.50% to 6.00% based on the First Lien Secured Leverage Ratio in the case of Eurocurrency Rate loans. The First Lien Secured Leverage Ratio is the ratio of total first lien secured consolidated debt (net of up to $75 million of unrestricted cash and cash equivalents) to consolidated earnings before interest, taxes, depreciation and amortization ("Consolidated EBITDA"), as defined in the New Senior Credit Facility. Interest payments on both the Term Loan and Revolver are payable at the end of the interest period as defined in the New Senior Credit Facility, but not less than quarterly.
The variable Base Rate is equal to the higher of (a) the Federal Funds Rate plus one half of one percent and (b) the rate of interest in effect for such day as publicly announced from time to time by Bank of America, N.A. as its prime rate; provided that in no event shall the Base Rate be less than 1.00% plus the Eurocurrency Rate applicable to one month interest periods on the date of determination of the Base Rate. The variable Base Rate has a floor of 2.75%. The Eurocurrency Rate is the rate per annum equal to the London Interbank Offered Rate (“LIBOR”) as published on the applicable Bloomberg screen page (or other commercially available source providing quotations of LIBOR as designated by the Administrative Agent from time to time) two London Banking Days prior to the commencement of such interest period. The variable Eurocurrency Rate has a floor of 1.75%.
As of December 31, 2017 and December 31, 2016, the applicable interest rate on the Term Loan was 7.75%.
Interest Rates on Letter of Credit Subfacility and Unused Commitment Fees
All of our letters of credit under the New Senior Credit Facility are also subject to a 0.25% fronting fee. The letter of credit subfacility bears interest at an applicable rate that ranges 5.50% to 6.00% with respect to the Revolver commitments. The unused commitment fee on our Revolver ranges from 0.50% to 0.75% on the undrawn amount of the facility depending on the First Lien Secured Leverage Ratio. Interest payments on both the letter of credit subfacility and unused commitments are payable quarterly in arrears. We will also pay customary letter of credit and agency fees.
The applicable interest rate for our letter of credit subfacility was 5.50% and 5.75% as of December 31, 2017 and December 31, 2016, respectively. The applicable interest rate for our unused commitment fees was 0.50% as of December 31, 2017 and December 31, 2016.
Principal Payments
The credit agreement governing the New Senior Credit Facility contains an annual requirement to submit a portion of our Excess Cash Flow, as defined in the credit agreement, as additional principal payments. Based on our annual financial results for the years ended December 31, 2017 and December 31, 2016, we made an additional principal payment as required under the Excess Cash Flow provisions of the New Senior Credit Facility of $54.9 million on March 21, 2018 and $25.1 million on April 4, 2017. Certain other transactions can trigger mandatory principal payments such as tax refunds, a disposition of a portion of our business or a significant asset sale. We had no such transactions during the year ended December 31, 2017.
The New Senior Credit Facility requires us to prepay outstanding term loans, subject to certain exceptions, with:
100% of excess cash flow (as defined in Amendment No. 5) less the amount of certain voluntary prepayments as described in Amendment No. 5; and

75


100% of the net cash proceeds of all non-ordinary course asset sales and casualty and condemnation events, if we do not reinvest or commit to reinvest those proceeds in assets to be used in our business or to make certain other permitted investments within 6 months (and, if committed to be so reinvested, actually reinvested within 12 months).
We are permitted to voluntarily repay outstanding loans under the New Senior Credit Facility at any time without premium or penalty, other than customary “breakage” costs with respect to Eurocurrency loans.
Maturity and Amortization
We are required to make principal amortization payments with respect to the Term Loan of $22.5 million on or prior to June 15, 2017 and $22.5 million on or prior to June 15, 2018, which amounts may be reduced as a result of the application of certain prepayments, including our Excess Cash Flow payment. The June 15, 2018 and June 15, 2017 principal amortization payments were fully satisfied as a result of the additional principal payments of $54.9 million and $25.1 million made under the Excess Cash Flow requirement discussed above. The principal amount of the Term Loan may be reduced as a result of prepayments, with the remaining amount payable on July 7, 2020.
The credit agreement governing the New Senior Credit Facility contains a provision that would have resulted in all outstanding principal under the Term Loan and the Revolver maturing on May 8, 2017 if by May 8, 2017, all of the outstanding principal of the 10.375% Senior Notes due 2017 (the "Senior Unsecured Notes") had not been extended to a date that is on or after October 6, 2020, or all of the outstanding principal and accrued and unpaid interest of the Senior Unsecured Notes had not been paid in full with proceeds of new equity, capital contributions or new unsecured debt that is expressly subordinated to the New Senior Credit Facility. On April 21, 2017, the Company received the proceeds of a $40.6 million capital contribution (the “Capital Contribution”) from Holdings’ direct parent company, DefCo Holdings, Inc. On April 24, 2017, DynCorp International completed the redemption of all of the Senior Unsecured Notes using the proceeds of the Capital Contribution, and therefore, the maturity dates of the Term Loan and the Revolver remain at July 7, 2020 and July 7, 2019, respectively.
Guarantee and Security
The guarantors of the obligations under the New Senior Credit Facility are identical to those under the New Notes and the Cerberus 3L Notes. See Note 13. The New Senior Credit Facility is secured on a first lien basis by the same collateral that secures the New Notes on a second lien basis and the Cerberus 3L Notes on a third lien basis.
Covenants and Other Terms
The New Senior Credit Facility contains a number of financial, as well as non-financial, affirmative and negative covenants that we believe are usual and customary. These covenants, among other things, limit our ability to:
incur additional indebtedness;
create liens on assets;
enter into sale and leaseback transactions;
make investments, loans, guarantees or advances;
make certain acquisitions;
sell assets;
engage in mergers or acquisitions;
pay dividends and make distributions or repurchase capital stock;
repay certain other indebtedness;
enter into agreements that restrict the ability of our subsidiaries to pay dividends;
engage in certain transactions with affiliates;
change the business conducted by us or our subsidiaries;
amend our organizational documents;
change our accounting policies or reporting practices or our fiscal year; and
make capital expenditures.
In addition, the New Senior Credit Facility requires us to maintain a maximum total leverage ratio and a minimum interest coverage ratio. The New Senior Credit Facility also requires, solely for the benefit of the lenders under the Revolver, for us to maintain minimum liquidity (based on availability of revolving credit commitments under the New Senior Credit Facility plus unrestricted cash and cash equivalents) as of the end of each fiscal quarter of not less than $60.0 million through the fiscal quarter ending December 31, 2017, and of not less than $50.0 million thereafter. The credit agreement governing the New Senior Credit Facility also contains customary representations and warranties, affirmative covenants and events of default.
The total leverage ratio is the ratio of Consolidated Total Debt, as defined in Amendment No. 5 (which definition excludes debt under the Cerberus 3L Notes), less unrestricted cash and cash equivalents (up to $75.0 million) to Consolidated EBITDA, as defined in Amendment No. 5, for the applicable period.

76


The total leverage ratio under the New Senior Credit Facility as of the last day of any fiscal quarter ending during any period set forth below are not permitted to be greater than the total leverage ratios set forth below opposite the last day of any fiscal quarter occurring during the periods set forth below:
Period
Total Leverage Ratio
September 30, 2017 - December 31, 2017
5.75 to 1.0
January 1, 2018 - March 30, 2018
5.75 to 1.0
March 31, 2018 - June 29, 2018
5.50 to 1.0
June 30, 2018 - September 28, 2018
5.40 to 1.0
September 29, 2018 and thereafter
4.75 to 1.0
The interest coverage ratio under the New Senior Credit Facility is the ratio of Consolidated EBITDA to Consolidated Interest Expense, as defined in Amendment No. 5 (which provides that interest expense with respect to the Cerberus 3L Notes is excluded). The interest coverage ratio under the New Senior Credit Facility as of the last day of any fiscal quarter ending during any period set forth below are not permitted to be less than the interest coverage ratio set forth below opposite the last day of any fiscal quarter occurring during the periods set forth below:
Period
Interest Coverage Ratio
September 30, 2017 - December 31, 2017
1.40 to 1.0
January 1, 2018 - March 30, 2018
1.50 to 1.0
March 31, 2018 - June 29, 2018
1.60 to 1.0
June 30, 2018 and thereafter
1.70 to 1.0

As of December 31, 2017 and December 31, 2016, we were in compliance with our financial maintenance covenants under the New Senior Credit Facility. We expect, based on current projections and estimates, to be in compliance with our covenants in the New Senior Credit Facility (including our financial maintenance covenants), and the covenants in the New Notes and the Cerberus 3L Notes, further discussed below, for the next 12 months.
New Notes
On June 15, 2016, $415.7 million principal amount of the Senior Unsecured Notes were exchanged for $45.0 million cash and $370.6 million aggregate principal amount of new notes due November 30, 2020 (the "New Notes"). The New Notes are governed by the terms of the indenture dated as of June 15, 2016 (the “Indenture”), among DynCorp International, the Guarantors (as defined below) and Wilmington Trust, National Association, as trustee (the “Trustee”) and collateral agent (the “Collateral Agent”). The New Notes are senior secured obligations of DynCorp International, as issuer, and of the Guarantors, as guarantors. The New Notes are secured by second-priority liens on the assets that secure DynCorp International’s and the Guarantors’ obligations under DynCorp International’s senior secured credit facility, subject to permitted liens and certain exceptions. The New Notes are guaranteed by (1) Holdings, and (2) all of DynCorp International’s subsidiaries that currently guarantee the New Senior Credit Facility (the “Subsidiary Guarantors,” and collectively with Holdings, the “Guarantors”).
Interest on the New Notes accrues at the rate of 11.875% per annum, comprised of 10.375% per annum in cash and 1.500% per annum payable in kind (“PIK,” and such interest “PIK Interest”). The cash portion of the interest on the New Notes is payable in cash and the PIK Interest on the New Notes is payable in kind, each semi-annually in arrears on January 1 and July 1, commencing on July 1, 2016. PIK Interest was accrued from January 1, 2016, which was the last date interest was paid on the Senior Unsecured Notes prior to the completion of an exchange offer in June 2016 (the "Exchange Offer"). PIK interest converted into the carrying amount of the New Notes during the years ended December 31, 2017 and December 31, 2016 was $5.6 million and $2.8 million, respectively. PIK interest accrued on the New Notes was $2.8 million and $2.8 million as of December 31, 2017 and December 31, 2016, respectively.
The New Notes were not registered under the Securities Act of 1933, as amended (the “Securities Act”), or any state securities laws. The Exchange Offer was made, and the New Notes were offered and issued, in reliance on the exemption from the registration requirements of the Securities Act provided under Section 3(a)(9) of the Securities Act and on the exemption from the registration requirements of state securities laws and regulations provided under Section 18(b)(4)(D) of the Securities Act. Consistent with past interpretations of Section 3(a)(9) by the staff of the SEC, the New Notes received in exchange for the Senior Unsecured Notes tendered pursuant to the Exchange Offer have the same characteristics as the Senior Unsecured Notes as to their transferability and are freely transferable without registration under the Securities Act and without regard to any holding period by those tendering holders who are not our “affiliates” (as defined in the Securities Act).

77


Covenants and Events of Default
The Indenture contains covenants that limit, among other things, each of Holdings’, DynCorp International's and the Subsidiary Guarantors’ ability to:
incur additional indebtedness;
pay dividends on capital stock or repurchase capital stock;
make investments;
create liens or use assets as security in other transactions;
merge, consolidate or transfer or dispose of substantially all of its assets;
engage in transactions with affiliates; and
sell certain assets or merge with or into other companies.
These covenants are subject to a number of important exceptions and qualifications as set forth in the Indenture.
In addition, the Indenture requires DynCorp International to make amortization payments of (x) $22.5 million principal amount of the Term Loan under the New Senior Credit Facility no later than June 15, 2017, and (y) an additional $22.5 million principal amount of the Term Loan no later than June 15, 2018, which amounts may be reduced as a result of the application of certain prepayments, including excess cash flow payments.
If we sell certain assets without applying proceeds in a specified manner, holders of the New Notes will have the right to require us to repurchase some or all of the New Notes at 100% of their face amount, plus accrued and unpaid interest to the repurchase date. Upon the occurrence of specific kinds of change of control events (unless we elect to redeem the New Notes at our option prior thereto), holders of New Notes will have the right to require us to repurchase some or all of the New Notes at 101% of their face amount, plus accrued and unpaid interest to the repurchase date.
The Indenture contains customary events of default, including the failure to pay other indebtedness in a total amount exceeding $10.0 million after final maturity of such indebtedness. If the New Notes are accelerated or otherwise become due and payable prior to their maturity, in each case, as a result of an event of default under the Indenture, the amount of principal of, accrued and unpaid interest and premium on the New Notes that becomes due and payable will equal the redemption price plus accrued and unpaid cash interest, if any, together with an amount of cash equal to all accrued and unpaid PIK Interest, applicable with respect to an optional redemption of the New Notes.
Optional Redemption
The New Notes are redeemable at the option of the Company, in whole or in part, at any time and from time to time, upon not less than 30 nor more than 60 days’ prior notice, at the following redemption prices (expressed as a percentage of the principal amount), plus accrued and unpaid cash interest, if any, together with an amount of cash equal to all accrued and unpaid PIK Interest to but excluding the redemption date:
Period
 
Redemption Price

July 1, 2017 through June 30, 2018
 
106.00
%
July 1, 2018 through June 30, 2019
 
103.00
%
July 1, 2019 and thereafter
 
100.00
%
Senior Unsecured Notes
On July 7, 2010, DynCorp International completed an offering of $455.0 million in aggregate principal of the Senior Unsecured Notes. The initial purchasers were Bank of America Securities LLC, Citigroup Global Markets Inc., Barclays Capital Inc. and Deutsche Bank Securities Inc. The Senior Unsecured Notes were issued under an indenture dated July 7, 2010 (the "Senior Unsecured Notes Indenture"), by and among us, the guarantors party thereto, including DynCorp International and Wilmington Trust, National Association (as successor by merger to Wilmington Trust FSB), as Trustee.
On June 15, 2016, $415.7 million principal amount of the Senior Unsecured Notes were exchanged for $45.0 million cash and $370.6 million principal amount of New Notes. The remaining $39.3 million principal amount of 10.375% Senior Unsecured Notes were redeemed on April 24, 2017 using the proceeds received from the Capital Contribution on April 21, 2017.
Cerberus 3L Notes
On June 15, 2016, DynCorp Funding LLC, a limited liability company managed by Cerberus Capital Management, L.P. ("Cerberus"), entered into a Third Lien Credit Agreement (the "Third Lien Credit Agreement") with us. Under the Third Lien Credit Agreement, DynCorp Funding LLC has made a $30.0 million term loan to us (the "Cerberus 3L Notes"). The proceeds of the Cerberus 3L Notes are restricted to pay fees and expenses in support of or related to the Company’s Global Advisory Group

78


until June 15, 2018 and, thereafter, for working capital and general corporate purposes. As of December 31, 2017, we have fully utilized these funds for fees and expenses related to the Company's Global Advisory Group.

Interest Rate and Fees
The interest rate per annum applicable to the Cerberus 3L Notes is 5.00%, payable in kind on a quarterly basis. PIK interest converted into the carrying amount of the Cerberus 3L Notes during the years ended December 31, 2017 and December 31, 2016 was $1.6 million and $0.8 million, respectively.

Prepayments
The Cerberus 3L Notes do not require any mandatory prepayments, and, subject to the terms of the Intercreditor Agreement (as defined below), we are permitted to voluntarily repay outstanding loans under the Cerberus 3L Notes without premium or penalty. The New Senior Credit Facility and the Indenture governing the New Notes restrict us from making any principal payments on the Cerberus 3L Notes.

Maturity and Amortization
The Cerberus 3L Notes do not require any mandatory amortization payments prior to maturity and the outstanding principal amounts shall be payable on June 15, 2026.

Covenants
The Cerberus 3L Notes include covenants consistent with the covenants set forth in the New Notes; provided that each “basket” or “cushion” set forth in the covenants is at least 25% less restrictive than the corresponding provision set forth in the New Notes.

Events of Default
The Third Lien Credit Agreement contains customary events of default, including for failure to pay other debt in a total amount exceeding $12.5 million after final maturity or acceleration of such indebtedness.

Intercreditor Agreement

The collateral granted to secure the indebtedness under the New Senior Credit Facility, on a first-priority basis, has also been granted to secure (a) the New Notes and the guarantees under the Indenture on a second-priority basis and (b) the Cerberus 3L Notes and the guarantees under the Third Lien Credit Agreement on a third-priority basis. The relative priority of the liens afforded to the New Senior Credit Facility, New Notes and Cerberus 3L Notes and the subordination in right of payment of the Cerberus 3L Notes to the New Senior Credit Facility and the New Notes are set forth in the Intercreditor Agreement (the “Intercreditor Agreement”), dated as of June 15, 2016, by and among the administrative agent under the New Senior Credit Facility, the collateral agent under the Indenture, and the collateral agent under the Third Lien Credit Agreement.


79


Note 8 — Commitments and Contingencies
Commitments
We have operating leases for the use of real estate and certain property and equipment which are either non-cancelable, cancelable only by the payment of penalties or cancelable upon one month’s notice. All lease payments are based on the lapse of time but include, in some cases, payments for insurance, maintenance and property taxes. There are no purchase options on operating leases at favorable terms, but most leases have one or more renewal options. Certain leases on real estate are subject to annual escalations for increases in base rents, utilities and property taxes. Lease rental expense was $68.6 million, $40.7 million, and $49.6 million for the years ended December 31, 2017, December 31, 2016 and December 31, 2015, respectively. We have no significant long-term purchase agreements with service providers.
Minimum fixed rental payments non-cancelable for the next five years and thereafter under operating leases in effect as of December 31, 2017, are as follows:
Calendar Year 
 
Real Estate 
 
Equipment 
 
Total 
 
 
(Amounts in thousands)
2018 (1)
 
$
20,776

 
$
7,538

 
$
28,314

2019
 
6,047

 
438

 
6,485

2020
 
4,959

 
438

 
5,397

2021
 
3,553

 
36

 
3,589

2022
 
2,970

 

 
2,970

Thereafter
 
5,856

 

 
5,856

Total
 
$
44,161

 
$
8,450

 
$
52,611

(1)
The minimum lease table above excludes agreements of one year or less in duration. These leases are accounted for in our rent expense, however, because of the short tenure of the lease, these are not reflected in the table above.
Contingencies
General Legal Matters
We are involved in various lawsuits and claims that arise in the normal course of business. We have established reserves for matters in which it is believed that losses are probable and can be reasonably estimated. Reserves related to these matters have been recorded in "accrued liabilities" totaling approximately $9.2 million and $4.6 million as of December 31, 2017 and December 31, 2016, respectively. We believe that appropriate accruals have been established for such matters based on information currently available; however, some of the matters may involve compensatory, punitive, or other claims or sanctions that if granted, could require us to pay damages or make other expenditures in amounts that could not be reasonably estimated at December 31, 2017. These accrued reserves represent the best estimate of amounts believed to be our liability in a range of expected losses. In accordance with ASC 450 - Contingencies, in addition to matters that are considered probable and can be reasonably estimated, we also disclose certain matters considered reasonably possible. In addition to the disclosure requirements set forth in ASC 450-20, the Company also discloses any other contingencies for which the likelihood of an unfavorable outcome is remote but for which the Company believes are of such a significant nature that disclosure would benefit a user of our financial statements. Other than matters disclosed below, we believe the aggregate range of possible loss related to matters considered reasonably possible was not material as of December 31, 2017. Litigation is inherently unpredictable and unfavorable resolutions could occur. Accordingly, it is possible that an adverse outcome from such proceedings could (i) exceed the amounts accrued for probable matters; or (ii) require a reserve for a matter we did not originally believe to be probable or could be reasonably estimated. Such changes could be material to our financial condition, results of operations and cash flows in any particular reporting period. Our view of the matters not specifically disclosed could possibly change in future periods as events thereto unfold.
Pending Litigation and Claims
On December 4, 2006, December 29, 2006, March 14, 2007 and April 24, 2007, four lawsuits were served, seeking unspecified monetary damages against DynCorp International LLC and several of its former affiliates in the U.S. District Court for the Southern District of Florida, concerning the spraying of narcotic plant crops along the Colombian border adjacent to Ecuador. Three of the lawsuits, filed on behalf of the Provinces of Esmeraldas, Sucumbíos and Carchi in Ecuador, allege violations of Ecuadorian law, International law, and statutory and common law tort violations, including negligence, trespass, and nuisance. The fourth lawsuit, filed on behalf of citizens of the Ecuadorian provinces of Esmeraldas and Sucumbíos, alleges personal injury, various counts of

80


negligence, trespass, battery, assault, intentional infliction of emotional distress, violations of the Alien Tort Claims Act and various violations of international law. The four lawsuits were consolidated, and based on our motion granted by the court, the case was subsequently transferred to the U.S. District Court for the District of Columbia. On March 26, 2008, a First Amended Consolidated Complaint was filed that identified 3,266 individual plaintiffs. As of January 12, 2010, 1,256 of the plaintiffs have been dismissed by court orders and, on September 15, 2010, the Provinces of Esmeraldas, Sucumbíos and Carchi were dismissed by court order. We filed multiple motions for summary judgment, and, on February 15, 2013, the court granted summary judgment and dismissed all claims. On March 18, 2013, the plaintiffs filed a notice of appeal with the U.S. Court of Appeals for the District of Columbia. On May 30, 2014, the U.S. Court of Appeals for the District of Columbia affirmed the dismissal of the majority of the case, but remanded the case to the trial court concerning a few remaining tort claims. On September 23, 2016, the District Court granted in part renewed motions for summary judgment. On April 3, 2017, the claims for six plaintiffs proceeded to trial. On April 20, 2017, the jury found in our favor on all claims brought by all six plaintiffs involved in that trial. On December 15, 2017, the Court dismissed with prejudice the claims for all plaintiffs.
A lawsuit filed on September 11, 2001, and amended on March 24, 2008, seeking unspecified damages on behalf of 26 residents of the Sucumbíos Province in Ecuador, was brought against our operating company and several of its former affiliates in the U.S. District Court for the District of Columbia. The action alleges violations of the laws of nations and U.S. treaties, negligence, emotional distress, nuisance, battery, trespass, strict liability and medical monitoring arising from the spraying of herbicides near the Ecuador-Colombia border in connection with the performance of the DoS, International Narcotics and Law Enforcement contract for the eradication of narcotic plant crops in Colombia. As of January 12, 2010, 15 of the plaintiffs have been dismissed by court order. We filed multiple motions for summary judgment, and, on February 15, 2013, the court granted summary judgment and dismissed all claims. On March 18, 2013, the plaintiffs filed a notice of appeal with the U.S. Court of Appeals for the District of Columbia. On May 30, 2014, the U.S. Court of Appeals for the District of Columbia affirmed the dismissal of the majority of the case, but remanded the case to the trial court concerning a few remaining tort claims. On September 23, 2016, the District Court granted in part renewed motions for summary judgment. On April 3, 2017, the claims for six plaintiffs proceeded to trial. On April 20, 2017, the jury found in our favor on all claims brought by all six plaintiffs involved in that trial. On December 15, 2017, the Court dismissed with prejudice the claims for all plaintiffs.
The above cases, now closed, had been fully defended and indemnified by the Company’s previous owner, Computer Sciences Corporation and also by its spin-off company, CSRA Inc. The insurance litigation arising out of the above cases previously had been fully resolved and settled.
In October 2007, we entered into a subcontract with Northrop Grumman Technical Services, Inc. (“Northrop”) to support Northrop’s prime contract with the DoD Counter Narcotics Terrorism Program Office ("CNTPO"). We performed the services requested by Northrop, the government determined that it received “intended quality and skills of personnel,” and Northrop paid our invoices until July 2014. Subsequent to July 2014, Northrop stopped paying our periodic invoices. The contract operations ended on December 31, 2014. In March 2015, Northrop filed a civil action against us to obtain documents regarding our invoices and now asserts approximately $5.0 million in damages. We believe the damages asserted by Northrop represent a loss contingency that is remote. In September 2015, we filed an Answer and Counterclaim seeking approximately $41.0 million for unpaid invoices. Subsequent to and during the year ended December 31, 2017, we collected a portion of these funds and we continue to seek payment on the remaining balance.
On February 24, 2012, we were advised by the Department of Justice Civil Litigation Division (“the Civil Division”) that they are conducting an investigation regarding the CivPol and Department of State Advisor Support Mission ("DASM") contracts in Iraq and Corporate Bank, a former subcontractor. The issues include allowable hours worked under a specific task order and invoices to the Department of State for certain hotel leasing, labor rates and overhead within the 2003 to 2008 timeframe. Since 2012, the Company has been in discussions with the Civil Division, and has been cooperating with the Civil Division’s requests for information. On July 19, 2016, the Civil Division filed a civil lawsuit asserting violations of underlying contract terms and also the False Claims Act. If our operations are found to be in violation of any laws or government regulations, we may be subject to penalties, damages or fines, any or all of which could adversely affect our financial results; however, the complaint does not include any specific monetary demand and as such we are unable to estimate a range of loss at this time. We are continuing to evaluate this lawsuit and at this time believe the potential for penalties, damages or fines resulting from this matter do not represent a probable loss contingency.
U.S. Government Investigations
We primarily sell our services to the U.S. government. These contracts are subject to extensive legal and regulatory requirements, and we are occasionally the subject of investigations by various agencies of the U.S. government who investigate whether our operations are being conducted in accordance with these requirements. Such investigations could result in administrative, civil or criminal liabilities, including repayments, fines or penalties being imposed on us, or could lead to suspension or debarment from future U.S. government contracting. U.S. government investigations often take years to complete and may result in adverse action against us. We believe that any adverse actions arising from such matters could have a material effect on

81


our ability to invoice and receive timely payment on our contracts, perform contracts or compete for contracts with the U.S. government and could have a material effect on our operating performance.
U.S. Government Audits
Our contracts are regularly audited by the Defense Contract Audit Agency ("DCAA") and other government agencies. These agencies review our contract performance, cost structure and compliance with applicable laws, regulations and standards. The government also reviews the adequacy of, and our compliance with, our internal control systems and policies, including our purchasing, property, estimating, accounting and material management business systems. Any costs found to be improperly allocated to a specific contract will not be reimbursed. The DCAA will in some cases issue a Form 1 representing the non-conformance of such costs or requirements as it relates to our government contracts. If we are unable to provide sufficient evidence of the costs in question, the costs could be suspended or disallowed which could be material to our financial statements. Government contract payments received by us for direct and indirect costs are subject to adjustment after government audit and repayment to the government if the payments exceed allowable costs as defined in the government regulations.
We have received a series of audit reports from the DCAA related to their examination of certain incurred, invoiced and reimbursed costs on the Logistics Civil Augmentation Program IV ("LOGCAP IV") contract for years 2009 to 2012. Through our negotiation efforts with the Contracting Officer the issues have been resolved, resulting in final settlements of all audited costs of approximately $0.8 million of questioned costs. The DCAA is currently auditing fiscal years 2013 to 2016 and we believe the risk of loss for those years is remote and eventual settlement amounts should be comparable to the previous outcome for fiscal years 2009 to 2012.
Foreign Contingencies
On January 22, 2014, a tax assessment from the Large Tax Office of the Afghanistan Ministry of Finance (“MOF”) was received, seeking approximately $64.2 million in taxes and penalties specific to one of our business licenses in Afghanistan for periods between 2009 to 2012. The majority of this assessment was income tax related; however, $10.2 million of the assessed amount is non-income tax related and represents loss contingencies that we consider reasonably possible. We filed our initial appeal of the assessment with the MOF on February 19, 2014. In May 2014, the MOF ruled in our favor for the income tax related issue which totaled approximately $54.0 million. We are still working with the MOF to remove the assessment on the remaining non-income tax related items. As of December 31, 2017, we are continuing to evaluate this matter and at this time believe it does not represent a probable loss contingency.
Credit Risk
We are subject to concentrations of credit risk primarily by virtue of our accounts receivable. Departments and agencies of the U.S. federal government account for all but minor portions of our customer base, minimizing this credit risk. Furthermore, the significance of any one contract can change as our business expands or contracts. Additionally, as contract modifications, contract extensions or other contract actions occur, the profitability of any one contract can become more or less significant to the Company. As contracts are recompeted, there is the potential for the size, contract type, contract structure or other contract elements to materially change from the original contract resulting in significant changes to the scope, scale, profitability or magnitude of accounts receivable of the new recompeted contract as compared to the original contract. We continuously review all accounts receivable and record provisions for doubtful accounts when necessary.
Risk Management Liabilities and Reserves
We are insured for domestic workers' compensation liabilities and a significant portion of our employee medical costs. However, we bear risk for a portion of claims pursuant to the terms of the applicable insurance contracts. We account for these programs based on actuarial estimates of the amount of loss inherent in that period's claims, including losses for which claims have not been reported of $7.7 million and $9.3 million as of December 31, 2017 and December 31, 2016, respectively. These loss estimates rely on actuarial observations of ultimate loss experience for similar historical events. We limit our risk by purchasing stop-loss insurance policies for significant claims incurred for both domestic workers' compensation liabilities and medical costs. Our exposure under the stop-loss policies for domestic workers' compensation and medical costs is limited based on fixed dollar amounts. For domestic worker's compensation and employer's liability under state and federal law, the fixed-dollar amount of stop-loss coverage is $1.0 million per occurrence on most policies, but is $0.25 million per occurrence on a California-based policy. For medical costs, the fixed dollar amount of stop-loss coverage is $0.4 million for total costs per covered participant per calendar year.


82


Note 9 — Equity
At April 1, 2010 (inception), 100 common shares were issued and, as of December 31, 2017, 100 shares remain issued and outstanding as there have been no further issuances of common shares since that date. During the period from April 1, 2010 through December 31, 2010, our equity was impacted by a capital contribution of $550.9 million in connection with the merger entered into on July 7, 2010 and by a capital contribution on April 21, 2017 of $40.6 million to fund the redemption of the Senior Unsecured Notes.
Share Based Payments
On December 17, 2013, certain members of management and outside directors were awarded Class B interests in DynCorp Management LLC (“DynCorp Management”). DynCorp Management maintains an equity incentive plan (the "Equity Incentive Plan") and has authorized 100,000 Class B shares as available for issuance. The grant and vesting of the awards is contingent upon the executives' consent to the terms and conditions set forth in the Class B Interests Agreements. DynCorp Management conducts no operations and was established for the purpose of holding equity in our Company.
During the period ended December 31, 2016, DynCorp Management granted 20,000 Class B Interests to Mr. Von Thaer, our Chief Executive Officer at the time of grant. These Class B Interests were 25% vested on the grant date, and the remaining 75% of the Class B Interests scheduled to vest in equal installments of 25% each on each of June 15, 2017, June 15, 2018 and June 15, 2019. In calendar year 2017, as part of Mr. Von Thaer's exit from the Company, we provided Mr. Von Thaer with a $1.6 million bonus to cancel his 10,000 vested Class B interests from the Equity Incentive Plan.
During the period ended December 31, 2017, DynCorp Management granted 62,500 Class B Interests to certain members of management. These Class B Interests vested 50% on the grant date with the remaining 50% of the Class B Interests scheduled to vest on the earlier of (1) February 1, 2018, (2) a change in control or (3) termination of the holder's employment by the Company without cause or the holder's resignation for good reason.
Excluding the issuance of the Class B Interests discussed above in calendar years 2017 and 2016, there were no new grants issued to any of our members of management in calendar years 2017 and 2016.
A summary of the Class B Interest plans activity for the years ended December 31, 2017 and December 31, 2016 is as follows:
 
 
Number of
Interests
Outstanding at December 31, 2015
 
5,766

Granted
 
20,000

Exercised
 

Forfeited or expired
 

Outstanding at December 31, 2016
 
25,766

Granted
 
62,500

Exercised
 

Repurchased
 
(10,000
)
Forfeited or expired
 
(10,650
)
Outstanding at December 31, 2017
 
67,616

Awards to our management team consist of membership interests in DynCorp Management qualifying as profits interests under Revenue Procedure 93-27, that are tied solely to the accretion, if any, in the value of DynCorp Management following the date of issuance of such membership interests. The value of the Class B Interest as of the grant date is calculated using a Monte Carlo simulation consistent with the provisions of ASC Topic 718, “Compensation—Stock Compensation” and is amortized over the respective vesting period. The Monte Carlo simulation, similar to a Black-Scholes option pricing formula, requires the input of subjective assumptions, including the estimated life of the interest and the expected volatility of the underlying stock over the estimated life of the option. We use historical volatility of the market-based guideline companies as a basis for projecting the expected volatility of the underlying Class B interest and estimated the expected life of our Class B grants to be four years as of the grant date. The 2017 fair value utilized for determining profits interests for Class B interests was $3.81. The weighted-average assumptions used in the valuation for grants issued in calendar year 2017 included expected volatility of 56.1%, risk-free interest rate of 1.5%, a remaining expected life of 3.2 years, a forfeiture rate of 9.5% and no expected yield. The 2016 fair value utilized for determining profits interests for Class B interests was $1.95. The weighted-average assumptions used in the valuation for grants issued in calendar year 2016 included expected volatility of 61.5%, risk-free interest rate of 0.7%, a remaining expected life of

83


3.2 years, a forfeiture rate of 9.5% and no expected yield. We believe that the valuation technique and the approach utilized to develop the underlying assumptions are appropriate in calculating the fair value of our Class B grants.
The total weighted-average grant date fair value of all Class B awards granted during calendar years 2017 and 2016 was $0.1 million and less than $0.1 million, respectively. Total compensation cost expensed for the years ended December 31, 2017 and December 31, 2016 was $1.8 million and $0.1 million, respectively.
The following is a summary of the changes in non-vested shares for the years ended December 31, 2017 and December 31, 2016:
 
 
Number of Shares
Non-vested shares at December 31, 2015
 
206

Granted
 
20,000

Vested
 
(5,139
)
Forfeited
 

Non-vested shares at December 31, 2016
 
15,067

Granted
 
62,500

Vested
 
(36,317
)
Forfeited
 
(10,000
)
Non-vested shares at December 31, 2017
 
31,250


As of December 31, 2017, the total compensation cost related to the non-vested Class B awards, not yet recognized, was $0.1 million which will be recognized over a weighted average period of approximately 0.1 years.
Long-Term Incentive Bonus
On December 17, 2013 the Company approved a long-term cash incentive bonus for certain members of management and outside directors, where in the event of a change in control, subject to the various members of management continued employment with the Company through such a change in control and execution of a restrictive covenant agreement within fourteen days of receipt of such agreement, the various members of management shall be eligible to receive a cash incentive bonus. As of December 31, 2017 there was no impact to the financial statements as no triggering event had occurred.


84


Note 10 — Fair Value of Financial Assets and Liabilities
ASC 820 — Fair Value Measurements and Disclosures establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include:
Level 1, defined as observable inputs such as quoted prices in active markets;
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.  
Fair Value of Financial Instruments
Our financial instruments include cash and cash equivalents, accounts receivable, accounts payable, and borrowings. Because of the short-term nature of cash and cash equivalents, accounts receivable and accounts payable, the fair value of these instruments approximates the carrying value.
Our estimate of the fair value of our Senior Unsecured Notes, New Notes, and New Senior Credit Facility is based on Level 1 and Level 2 inputs, as defined above. Our estimate of the fair value of the Cerberus 3L Notes (as defined in Note 7) is based on Level 3 inputs, as defined above. We used the following techniques in determining the fair value disclosed for the Cerberus 3L Notes classified as Level 3. The fair value as of December 31, 2017 and December 31, 2016, has been calculated by discounting the expected cash flows using a discount rate of 5.9% and 17.9%, respectively. This discount rate is determined using the Moody's credit rating for the New Notes and reducing the rating one level lower for the Cerberus 3L Notes as they are subordinated to the New Notes.
 
As Of
 
December 31, 2017
 
December 31, 2016
 
 
(Amounts in thousands)
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
10.375% senior unsecured notes
$

 
$

 
$
39,319

 
$
37,132

11.875% senior secured second lien notes
379,006

 
401,273

 
373,385

 
343,282

Term loan
182,286

 
182,286

 
207,400

 
200,141

Cerberus 3L notes
32,420

 
30,267

 
30,831

 
9,624

Total indebtedness
593,712

 
613,826

 
650,935

 
590,179

Less current portion of long-term debt
(54,943
)
 
(54,943
)
 
(64,433
)
 
(61,367
)
Total long-term debt
$
538,769

 
$
558,883

 
$
586,502

 
$
528,812


Fair Value on a Nonrecurring Basis
During the calendar year ended December 31, 2016, the Company performed an assessment of the GLS investment and concluded that the carrying value of the GLS investment had sustained a loss that was other than temporary and recorded an impairment of the investment of $1.8 million. In calculating the fair value of the GLS investment we used unobservable inputs (Level 3, as defined above) and management judgment to apply a discounted cash flow model under the income approach. We used the following estimates and assumptions in the discounted cash flow analysis:
nominal growth rate to reflect the reliance on a single major customer and contract;
compounded annual probability of forecast revenue to reflect the reliance on a single major customer and contract;
discount rates based on our peer group weighted-average cost of capital; and
forecasted EBITDA as a percentage of revenue.


85


Note 11 — Segment and Geographic Information
During the calendar year ended December 31, 2017, we had three operating and reporting segments: AELS, AOLC and DynLogistics. The AELS, AOLC and DynLogistics segments operated principally within a regulatory environment subject to governmental contracting and accounting requirements, including Federal Acquisition Regulations, Cost Accounting Standards and audits by various U.S. federal agencies. In January 2018, the Company amended its organizational structure resulting in a change to its operating and reporting segments, which it will include in its Form 10-Q for the quarter ending March 31, 2018. See Note 14 for further discussion.
The following is a summary of the financial information of the reportable segments reconciled to the amounts reported in the consolidated financial statements:
 
For the years ended
 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
(Amounts in thousands)
 
 
Revenue
 
 
 
 
 
AELS
$
605,575

 
$
585,200

 
$
545,909

AOLC
603,223

 
617,282

 
730,153

DynLogistics
796,151

 
633,646

 
647,142

Headquarters / Other (1)
(513
)
 
26

 
(27
)
Total revenue
$
2,004,436

 
$
1,836,154

 
$
1,923,177

 
 
 
 
 
 
Operating income (loss)
 
 
 
 
 
AELS
$
26,553

 
$
(19,213
)
 
$
(97,400
)
AOLC
64,073

 
49,334

 
28,160

DynLogistics
67,441

 
70,402

 
42,496

Headquarters / Other (2)
(54,572
)
 
(75,836
)
 
(47,975
)
Total operating income (loss)
$
103,495

 
$
24,687

 
$
(74,719
)
 
 
 
 
 
 
Depreciation and amortization
 
 
 
 
 
AELS
$
1,481

 
$
675

 
$
1,400

AOLC
185

 
541

 
1,073

DynLogistics
909

 
388

 
250

Headquarters / Other
31,616

 
34,350

 
34,531

Total depreciation and amortization (3)
$
34,191

 
$
35,954

 
$
37,254

(1)
Headquarters revenue primarily represents revenue earned on shared services arrangements for general and administrative services provided to unconsolidated joint ventures and elimination of intercompany items between segments.
(2)
Headquarters operating expenses primarily relates to amortization of intangible assets and other costs that are not allocated to segments and are not billable to our U.S. government customers, Global Advisory Group costs and costs associated with the Refinancing Transactions, partially offset by equity method investee income.
(3)
Includes amounts in Cost of services of $1.9 million, $1.1 million and $2.3 million for the years ended December 31, 2017, December 31, 2016 and December 31, 2015, respectively.
 
As of
 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
(Amounts in thousands)
 
 
Assets
 
 
 
 
 
AELS
$
126,372

 
$
140,320

 
$
158,784

AOLC
117,859

 
133,096

 
192,843

DynLogistics
243,281

 
168,085

 
173,036

Headquarters / Other (1)
248,205

 
235,036

 
260,026

Total assets
$
735,717

 
$
676,537

 
$
784,689

(1)
Assets primarily include cash, investments in unconsolidated subsidiaries, and intangible assets (excluding goodwill).

86


Geographic Information — Revenue by geography is determined based on the location of services provided.
 
For the years ended
 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
(Amounts in thousands)
 
 
United States
$
769,498

 
38
%
 
$
658,137

 
36
%
 
$
658,639

 
34
%
Afghanistan
653,070

 
33
%
 
597,916

 
33
%
 
648,058

 
34
%
Middle East (1)
402,700

 
20
%
 
440,417

 
24
%
 
407,521

 
21
%
Other Americas
92,083

 
5
%
 
50,371

 
3
%
 
76,746

 
4
%
Europe
45,430

 
2
%
 
35,511

 
2
%
 
70,456

 
4
%
Asia-Pacific
24,072

 
1
%
 
24,300

 
1
%
 
29,362

 
1
%
Other
17,583

 
1
%
 
29,502

 
1
%
 
32,395

 
2
%
Total revenue
$
2,004,436

 
100
%
 
$
1,836,154

 
100
%
 
$
1,923,177

 
100
%
(1)
The Middle East includes but is not limited to activities in Iraq, Oman, Qatar, United Arab Emirates, Kuwait, Palestine, Pakistan, Jordan, Lebanon, Bahrain, Saudi Arabia, Turkey and Egypt. The vast majority of all assets owned by the Company were located in the U.S. as of December 31, 2017.
Revenue from the U.S. government accounted for approximately 96%, 95% and 93% of total revenue for the years ended December 31, 2017, December 31, 2016 and December 31, 2015, respectively. As of December 31, 2017 and December 31, 2016 accounts receivable due from the U.S. government represented over 94% and 89% of total accounts receivable, respectively.

Note 12 — Related Parties, Joint Ventures and Variable Interest Entities
Cerberus 3L Notes
DynCorp Funding LLC, a limited liability company managed by Cerberus Capital Management, L.P., entered into a Third Lien Credit Agreement, dated as of June 15, 2016 to fund the Cerberus 3L Notes, a $30.0 million term loan to us. The interest rate per annum applicable to the Cerberus 3L Notes is 5.00%, payable in kind on a quarterly basis. The Cerberus 3L Notes do not require any mandatory amortization payments prior to maturity and the outstanding principal amounts shall be payable on June 15, 2026. See Note 7 for further discussion.
Capital Contribution
On April 21, 2017, the Company received a $40.6 million capital contribution from Cerberus and on April 24, 2017, the Company completed the redemption of the Senior Unsecured Notes using the proceeds of the capital contribution.
Consulting Fees
We have a Master Consulting and Advisory Services agreement ("COAC Agreement") with Cerberus Operations and Advisory Company, LLC ("COAC") where, pursuant to the terms of the agreement, they make personnel available to us for the purpose of providing reasonably requested business advisory services. The services are priced on a case by case basis depending on the requirements of the project and agreements in pricing. We incurred $4.0 million, $5.8 million and $8.1 million of consulting fees on a gross basis before considering the effect of our contract mix which provides for partial recovery in conjunction with the COAC Agreement during years ended December 31, 2017, December 31, 2016 and December 31, 2015, respectively.
We had two executives who were COAC employees and were seconded to us until October 31, 2017: (i) our current Chief Executive Officer and member of the Company's board of directors (who until July 14, 2017 served as our Senior Vice President and Chief Operating Officer); and (ii) our Senior Vice President, Chief Administrative Officer, Chief Legal Officer and Corporate Secretary. Included in the $4.0 million, $5.8 million and $8.1 million recognized during the years ended December 31, 2017, December 31, 2016 and December 31, 2015 in COAC consulting fees, respectively, was $2.5 million, $2.5 million and $4.2 million of administrative expense related to these COAC individuals for the years ended December 31, 2017, December 31, 2016 and December 31, 2015, respectively. Effective November 1, 2017, our two previously seconded executives became full-time employees of the Company.
The New Senior Credit Facility permits payments under the COAC Agreement or any transaction contemplated thereby not to exceed $6.0 million per fiscal year with respect to executives seconded from COAC and personnel of COAC that provide services to us at cost on a weekly, monthly or pro-rated basis.
Certain members of executive management, board members of the Company and seconded COAC individuals have agreements and conduct business with Cerberus and its affiliates for which they receive compensation. We recognize such compensation as an administrative expense in the consolidated financial statements.

87


Joint Ventures and Variable Interest Entities
Our most significant joint ventures and VIEs and our associated ownership percentages are listed as follows:
Partnership for Temporary Housing LLC ("PaTH")
30
%
Global Linguist Solutions ("GLS")
51
%
DynCorp International FZ - LLC ("DIFZ")
25
%
We account for our investments in VIEs in accordance with ASC 810 - Consolidation. In cases where we have (i) the power to direct the activities of the VIE that most significantly impact its economic performance and (ii) the obligation to absorb losses of the VIE that could potentially be significant or the right to receive benefits from the entity that could potentially be significant to the VIE, we consolidate the entity. We consolidated DIFZ based on the aforementioned criteria. Alternatively, in cases where all of the aforementioned criteria are not met, the investment is accounted for under the equity method. As of December 31, 2017, we accounted for PaTH and GLS as equity method investments. If the joint venture is deemed to be an extension of one of our segments and operationally integral to the business, such as our PaTH and GLS joint ventures, our share of the joint venture’s earnings is reported within operating income (loss) in Earnings from equity method investees in the consolidated statement of operations. If the Company considers our involvement less significant, the share of the joint venture’s net earnings is reported in Other income, net in the consolidated statement of operations. As of December 31, 2017, there are no active joint ventures not considered operationally integral to the Company.
We own 25% of DIFZ but exercise power over activities that significantly impact DIFZ's economic performance.
PaTH is a joint venture formed in May 2006 with two other partners for the purpose of procuring government contracts with the Federal Emergency Management Authority.
GLS is a joint venture formed in August 2006 between DynCorp International LLC and AECOM's National Security Programs unit for the purpose of procuring government contracts with the U.S. Army. We incur costs on behalf of GLS related to the normal operations of the venture. However, these costs typically support revenue billable to our customer.
Babcock was a joint venture formed in January 2005 and provided services to the British Ministry of Defence. The economic rights in the Babcock joint venture were not considered operationally integral to the Company and therefore we presented our share of the Babcock earnings in Other income, net. As of December 31, 2017, Babcock is not an active joint venture.
Receivables due from our unconsolidated joint ventures totaled $0.1 million as of December 31, 2017 and December 31, 2016. These receivables are a result of items purchased and services rendered by us on behalf of our unconsolidated joint ventures. We have assessed these receivables as having minimal collection risk based on our historic experience with these joint ventures and our inherent influence through our ownership interest. We did not earn revenue from our unconsolidated joint ventures during the years ended December 31, 2017 and December 31, 2016. The related revenue we earned from our unconsolidated joint ventures totaled $0.4 million for the year ended December 31, 2015. Additionally, we earned $0.7 million, $1.1 million, and $4.0 million in equity method income (includes operationally integral and non-integral income) for the years ended December 31, 2017, December 31, 2016 and December 31, 2015, respectively.
GLS’ revenue was $38.5 million, $39.4 million and $27.8 million for the years ended December 31, 2017, December 31, 2016 and December 31, 2015, respectively. GLS incurred an operating and net loss of $1.7 million, $2.8 million and $2.8 million for the years ended December 31, 2017, December 31, 2016, and December 31, 2015, respectively.
We currently hold one promissory note included in Other assets on our consolidated balance sheet from Palm Trading Investment Corp, which had an aggregate initial value of $9.2 million. The loan balance outstanding was $2.0 million and $2.2 million as of December 31, 2017 and December 31, 2016, respectively, reflecting the initial value plus accrued interest, less non-cash dividend payments against the promissory note. The fair value of the note receivable is not materially different from its carrying value.
As discussed above and in accordance with ASC 810 - Consolidation, we consolidate DIFZ. The following tables present selected financial information for DIFZ as of December 31, 2017 and December 31, 2016 and for the years ended December 31, 2017, December 31, 2016 and December 31, 2015:
 
As of
(Amounts in millions)
December 31, 2017
 
December 31, 2016
Assets
$
4.5

 
$
4.2

Liabilities
0.9

 
1.1


88


 
For the years ended
(Amounts in millions)
December 31, 2017
 
December 31, 2016
 
December 31, 2015
Revenue
$
173.5

 
$
179.4

 
$
216.1

The following tables present selected financial information for our equity method investees as of December 31, 2017 and December 31, 2016 and for the years ended December 31, 2017, December 31, 2016 and December 31, 2015:
 
As of
(Amounts in millions)
December 31, 2017
 
December 31, 2016
Current assets
$
28.2

 
$
27.7

Total assets
28.2

 
29.3

Current liabilities
11.6

 
10.1

Total liabilities
11.6

 
10.1

 
For the years ended
(Amounts in millions)
December 31, 2017
 
December 31, 2016
 
December 31, 2015
Revenue
$
60.7

 
$
59.6

 
$
101.8

Gross (loss) profit
(0.1
)
 
0.1

 
14.8

Net income

 
0.1

 
11.4

Many of our joint ventures and VIEs only perform on a single contract. The modification or termination of a contract under a joint venture or VIE could trigger an impairment in the fair value of our investment in these entities. In the aggregate, our maximum exposure to losses as a result of our investment consists of our (i) $5.7 million investment in unconsolidated subsidiaries, (ii) $0.1 million in receivables from our unconsolidated joint ventures, (iii) $2.0 million of notes receivable from Palm Trading Investment Corp, and (iv) contingent liabilities that were neither probable nor reasonably estimable as of December 31, 2017.

Note 13 Consolidating Financial Statements of Subsidiary Guarantors
The New Notes issued by DynCorp International Inc. ("Subsidiary Issuer"), the New Senior Credit Facility and the term loan under the Third Lien Credit Agreement are fully and unconditionally guaranteed, jointly and severally, by the Company ("Parent") and the following domestic subsidiaries of Subsidiary Issuer: DynCorp International LLC, DTS Aviation Services LLC, DynCorp Aerospace Operations LLC, DynCorp International Services LLC, DIV Capital Corporation, Dyn Marine Services of Virginia LLC, Services International LLC, Worldwide Management and Consulting Services LLC, Worldwide Recruiting and Staffing Services LLC, Heliworks LLC, Phoenix Consulting Group, LLC, Casals & Associates, Inc., Culpeper National Security Solutions LLC, and Highground Global, Inc. ("Subsidiary Guarantors"). Each of the Subsidiary Issuer and the Subsidiary Guarantors is 100% owned by the Company. Under the Indenture governing the New Notes, a guarantee of a Subsidiary Guarantor would terminate upon the following customary circumstances: (i) the sale of the capital stock of such Subsidiary Guarantor if such sale complies with the indenture; (ii) the designation of such Subsidiary Guarantor as an unrestricted subsidiary; (iii) if such Subsidiary Guarantor no longer guarantees certain other indebtedness of the Subsidiary Issuer or (iv) the defeasance or discharge of the indenture.
The following condensed consolidating financial statements present (i) condensed consolidating balance sheets as of December 31, 2017 and December 31, 2016, (ii) the condensed consolidating statement of operations and comprehensive income (loss) for the years ended December 31, 2017, December 31, 2016 and December 31, 2015, (iii) condensed consolidating statements of cash flows for the years ended December 31, 2017, December 31, 2016 and December 31, 2015 and (iv) elimination entries necessary to consolidate Parent and its subsidiaries.
The Parent company, the Subsidiary Issuer, the combined Subsidiary Guarantors and the combined subsidiary non-guarantors account for their investments in subsidiaries using the equity method of accounting; therefore, the Parent column reflects the equity income of the subsidiary and its subsidiary guarantors, and subsidiary non-guarantors. Additionally, the Subsidiary Guarantors column reflects the equity income of its subsidiary non-guarantors.
DynCorp International Inc. is considered the Subsidiary Issuer as it issued the New Notes.


89


Delta Tucker Holdings, Inc. and Subsidiaries
Condensed Consolidating Statement of Operations Information
For the year ended December 31, 2017
(Amounts in thousands)
Parent
 
Subsidiary
Issuer
 
Subsidiary 
Guarantors
 
Subsidiary 
Non- 
Guarantors
 
Eliminations
 
Consolidated
Revenue
$

 
$

 
$
2,018,761

 
$
195,398

 
$
(209,723
)
 
$
2,004,436

Cost of services

 

 
(1,778,098
)
 
(193,095
)
 
209,659

 
(1,761,534
)
Selling, general and administrative expenses

 

 
(107,556
)
 
(327
)
 
51

 
(107,832
)
Depreciation and amortization expense

 

 
(31,557
)
 
(698
)
 
13

 
(32,242
)
Earnings from equity method investees

 

 
667

 

 

 
667

Operating income

 

 
102,217

 
1,278

 

 
103,495

Interest expense

 
(68,078
)
 
(2,639
)
 

 

 
(70,717
)
Loss on early extinguishment of debt

 
(24
)
 

 

 

 
(24
)
Interest income

 

 
348

 
5

 

 
353

Equity in income of consolidated subsidiaries
30,600

 
74,867

 
67

 

 
(105,534
)
 

Other income, net

 

 
392

 
24

 

 
416

Income before income taxes
30,600

 
6,765

 
100,385

 
1,307

 
(105,534
)
 
33,523

Benefit (provision) for income taxes

 
23,835

 
(25,518
)
 
(39
)
 

 
(1,722
)
Net income
30,600

 
30,600

 
74,867

 
1,268

 
(105,534
)
 
31,801

Noncontrolling interest

 

 

 
(1,201
)
 

 
(1,201
)
Net income attributable to Delta Tucker Holdings, Inc.
$
30,600

 
$
30,600

 
$
74,867

 
$
67

 
$
(105,534
)
 
$
30,600


90


Delta Tucker Holdings, Inc. and Subsidiaries
Condensed Consolidating Statement of Operations Information
For the year ended December 31, 2016
(Amounts in thousands)
Parent
 
Subsidiary
Issuer
 
Subsidiary 
Guarantors
 
Subsidiary 
Non- 
Guarantors
 
Eliminations
 
Consolidated
Revenue
$

 
$

 
$
1,852,089

 
$
203,992

 
$
(219,927
)
 
$
1,836,154

Cost of services

 

 
(1,653,930
)
 
(202,251
)
 
219,850

 
(1,636,331
)
Selling, general and administrative expenses

 

 
(139,412
)
 
(186
)
 
67

 
(139,531
)
Depreciation and amortization expense

 

 
(34,190
)
 
(709
)
 
10

 
(34,889
)
Earnings from equity method investees

 

 
1,066

 

 

 
1,066

Impairment of goodwill, intangibles and long lived assets

 

 
(1,782
)
 

 

 
(1,782
)
Operating income

 

 
23,841

 
846

 

 
24,687

Interest expense

 
(69,208
)
 
(3,153
)
 

 

 
(72,361
)
Loss on early extinguishment of debt

 
(328
)
 

 

 

 
(328
)
Interest income

 

 
205

 
7

 

 
212

Equity in loss of consolidated subsidiaries
(54,064
)
 
(8,864
)
 
(438
)
 

 
63,366

 

Other income, net

 

 
5,117

 
(182
)
 

 
4,935

(Loss) income before income taxes
(54,064
)
 
(78,400
)
 
25,572

 
671

 
63,366

 
(42,855
)
Benefit (provision) for income taxes

 
24,336

 
(34,438
)
 
(36
)
 

 
(10,138
)
Net (loss) income
(54,064
)
 
(54,064
)
 
(8,866
)
 
635

 
63,366

 
(52,993
)
Noncontrolling interest

 

 

 
(1,071
)
 

 
(1,071
)
Net loss attributable to Delta Tucker Holdings, Inc.
$
(54,064
)
 
$
(54,064
)
 
$
(8,866
)
 
$
(436
)
 
$
63,366

 
$
(54,064
)


91


Delta Tucker Holdings, Inc. and Subsidiaries
Condensed Consolidating Statement of Operations Information
For the year ended December 31, 2015
(Amounts in thousands)
Parent
 
Subsidiary
Issuer
 
Subsidiary 
Guarantors
 
Subsidiary 
Non- 
Guarantors
 
Eliminations
 
Consolidated
Revenue
$

 
$

 
$
1,937,385

 
$
241,716

 
$
(255,924
)
 
$
1,923,177

Cost of services

 

 
(1,739,280
)
 
(238,254
)
 
255,855

 
(1,721,679
)
Selling, general and administrative expenses

 

 
(144,625
)
 
(115
)
 
65

 
(144,675
)
Depreciation and amortization expense

 

 
(33,857
)
 
(1,133
)
 
4

 
(34,986
)
Earnings from equity method investees

 

 
140

 

 

 
140

Impairment of goodwill, intangibles and long lived assets

 

 
(96,696
)
 

 

 
(96,696
)
Operating (loss) income

 

 
(76,933
)
 
2,214

 

 
(74,719
)
Interest expense

 
(65,689
)
 
(3,135
)
 

 

 
(68,824
)
Interest income

 

 
103

 
7

 

 
110

Equity in (loss) income of consolidated subsidiaries
(132,602
)
 
(89,904
)
 
149

 

 
222,357

 

Other income, net

 

 
3,952

 
16

 

 
3,968

(Loss) income before income taxes
(132,602
)
 
(155,593
)
 
(75,864
)
 
2,237

 
222,357

 
(139,465
)
Benefit (provision) for income taxes

 
22,991

 
(14,040
)
 
(279
)
 

 
8,672

Net (loss) income
(132,602
)
 
(132,602
)
 
(89,904
)
 
1,958

 
222,357

 
(130,793
)
Noncontrolling interest

 

 

 
(1,809
)
 

 
(1,809
)
Net (loss) income attributable to Delta Tucker Holdings, Inc.
$
(132,602
)
 
$
(132,602
)
 
$
(89,904
)
 
$
149

 
$
222,357

 
$
(132,602
)






92


Delta Tucker Holdings, Inc. and Subsidiaries
Condensed Consolidating Statement of Comprehensive Income
For the year ended December 31, 2017
(Amounts in thousands)
 Parent
 
 Subsidiary Issuer
 
 Subsidiary Guarantors
 
 Subsidiary Non-Guarantors
 
 Eliminations
 
 Consolidated
Net income
$
30,600

 
$
30,600

 
$
74,867

 
$
1,268

 
$
(105,534
)
 
$
31,801

Other comprehensive income:
 
 
 
 
 
 
 
 
 
 
 
Currency translation adjustment
273

 
273

 
243

 
30

 
(546
)
 
273

Other comprehensive income, before tax
273

 
273

 
243

 
30

 
(546
)
 
273

Income tax expense related to items of other comprehensive income
(167
)
 
(167
)
 
(149
)
 
(18
)
 
334

 
(167
)
Other comprehensive income
106

 
106

 
94

 
12

 
(212
)
 
106

Comprehensive income
30,706

 
30,706

 
74,961

 
1,280

 
(105,746
)
 
31,907

Noncontrolling interest

 

 

 
(1,201
)
 

 
(1,201
)
Comprehensive income attributable to Delta Tucker Holdings, Inc.
$
30,706

 
$
30,706

 
$
74,961

 
$
79

 
$
(105,746
)
 
$
30,706


93


Delta Tucker Holdings, Inc. and Subsidiaries
Condensed Consolidating Statement of Comprehensive Loss
For the year ended December 31, 2016
(Amounts in thousands)
 Parent
 
 Subsidiary Issuer
 
 Subsidiary Guarantors
 
 Subsidiary Non-Guarantors
 
 Eliminations
 
 Consolidated
Net (loss) income
$
(54,064
)
 
$
(54,064
)
 
$
(8,866
)
 
$
635

 
$
63,366

 
$
(52,993
)
Other comprehensive loss:
 
 
 
 
 
 
 
 
 
 
 
Currency translation adjustment
(233
)
 
(233
)
 

 
(233
)
 
466

 
(233
)
Other comprehensive loss, before tax
(233
)
 
(233
)
 

 
(233
)
 
466

 
(233
)
Income tax benefit related to items of other comprehensive loss
83

 
83

 

 
83

 
(166
)
 
83

Other comprehensive loss
(150
)
 
(150
)
 

 
(150
)
 
300

 
(150
)
Comprehensive (loss) income
(54,214
)
 
(54,214
)
 
(8,866
)
 
485

 
63,666

 
(53,143
)
Noncontrolling interest

 

 

 
(1,071
)
 

 
(1,071
)
Comprehensive loss attributable to Delta Tucker Holdings, Inc.
$
(54,214
)
 
$
(54,214
)
 
$
(8,866
)
 
$
(586
)
 
$
63,666

 
$
(54,214
)


94


Delta Tucker Holdings, Inc. and Subsidiaries
Condensed Consolidating Statement of Comprehensive Loss
For the year ended December 31, 2015
(Amounts in thousands)
 Parent
 
 Subsidiary Issuer
 
 Subsidiary Guarantors
 
 Subsidiary Non-Guarantors
 
 Eliminations
 
 Consolidated
Net (loss) income
$
(132,602
)
 
$
(132,602
)
 
$
(89,904
)
 
$
1,958

 
$
222,357

 
$
(130,793
)
Other comprehensive loss:
 
 
 
 
 
 
 
 
 
 
 
Currency translation adjustment
(122
)
 
(122
)
 

 
(122
)
 
244

 
(122
)
Other comprehensive loss, before tax
(122
)
 
(122
)
 

 
(122
)
 
244

 
(122
)
Income tax benefit related to items of other comprehensive loss
43

 
43

 

 
43

 
(86
)
 
43

Other comprehensive loss
(79
)
 
(79
)
 

 
(79
)
 
158

 
(79
)
Comprehensive (loss) income
(132,681
)
 
(132,681
)
 
(89,904
)
 
1,879

 
222,515

 
(130,872
)
Noncontrolling interest

 

 

 
(1,809
)
 

 
(1,809
)
Comprehensive (loss) income attributable to Delta Tucker Holdings, Inc.
$
(132,681
)
 
$
(132,681
)
 
$
(89,904
)
 
$
70

 
$
222,515

 
$
(132,681
)




95


Delta Tucker Holdings, Inc. and Subsidiaries
Condensed Consolidating Balance Sheet Information
December 31, 2017
(Amounts in thousands)
Parent
 
Subsidiary
Issuer
 
Subsidiary 
Guarantors
 
Subsidiary 
Non- 
Guarantors
 
Eliminations
 
Consolidated
 
ASSETS
Current assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$

 
$
153,004

 
$
15,246

 
$

 
$
168,250

Restricted cash

 

 

 

 

 

Accounts receivable, net

 

 
361,362

 

 
(8,812
)
 
352,550

Intercompany receivables

 

 
162,470

 
9,140

 
(171,610
)
 

Prepaid expenses and other current assets

 

 
48,473

 
4,321

 
(252
)
 
52,542

Total current assets

 

 
725,309

 
28,707

 
(180,674
)
 
573,342

Property and equipment, net

 

 
22,980

 
588

 

 
23,568

Goodwill

 

 
9,694

 
32,399

 

 
42,093

Tradenames, net

 

 
28,536

 

 

 
28,536

Other intangibles, net

 

 
55,302

 

 

 
55,302

Investment in subsidiaries

 
579,191

 
54,690

 

 
(633,881
)
 

Long-term deferred taxes

 

 
369

 

 

 
369

Other assets, net

 

 
8,941

 
3,566

 

 
12,507

Total assets
$

 
$
579,191

 
$
905,821

 
$
65,260

 
$
(814,555
)
 
$
735,717

 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES & DEFICIT
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
Current portion of long-term debt, net
$

 
$
53,652

 
$

 
$

 
$

 
$
53,652

Accounts payable

 

 
106,039

 
4,170

 
(813
)
 
109,396

Accrued payroll and employee costs

 

 
102,953

 
2,438

 

 
105,391

Intercompany payables
45,085

 
117,385

 
9,140

 

 
(171,610
)
 

Deferred income taxes

 

 

 
29

 
(29
)
 

Accrued liabilities
150,371

 
31,486

 
71,200

 
3,933

 
(158,306
)
 
98,684

Income taxes payable

 

 
18,688

 

 
(287
)
 
18,401

Total current liabilities
195,456

 
202,523

 
308,020

 
10,570

 
(331,045
)
 
385,524

Long-term debt, net

 
527,039

 

 

 

 
527,039

Other long-term liabilities

 

 
13,081

 

 

 
13,081

Noncontrolling interests

 

 
5,529

 

 

 
5,529

(Deficit) equity
(195,456
)
 
(150,371
)
 
579,191

 
54,690

 
(483,510
)
 
(195,456
)
Total liabilities and deficit
$

 
$
579,191

 
$
905,821

 
$
65,260

 
$
(814,555
)
 
$
735,717


96


Delta Tucker Holdings, Inc. and Subsidiaries
Condensed Consolidating Balance Sheet Information
December 31, 2016
(Amounts in thousands)
Parent
 
Subsidiary
Issuer
 
Subsidiary 
Guarantors
 
Subsidiary 
Non- 
Guarantors
 
Eliminations
 
Consolidated
 
ASSETS
Current assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$

 
$
106,416

 
$
11,802

 
$

 
$
118,218

Restricted cash

 
6,944

 
720

 

 

 
7,664

Accounts receivable, net

 

 
304,729

 
2,525

 
(6,999
)
 
300,255

Intercompany receivables

 

 
183,587

 
9,827

 
(193,414
)
 

Prepaid expenses and other current assets

 

 
63,776

 
2,516

 
(598
)
 
65,694

Total current assets

 
6,944

 
659,228

 
26,670

 
(201,011
)
 
491,831

Property and equipment, net

 

 
15,788

 
848

 

 
16,636

Goodwill

 

 
9,694

 
32,399

 

 
42,093

Tradenames, net

 

 
28,536

 

 

 
28,536

Other intangibles, net

 

 
84,069

 

 

 
84,069

Investment in subsidiaries

 
572,176

 
54,538

 

 
(626,714
)
 

Other assets, net

 

 
10,575

 
2,797

 

 
13,372

Total assets
$

 
$
579,120

 
$
862,428

 
$
62,714

 
$
(827,725
)
 
$
676,537

 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES & DEFICIT
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
Current portion of long-term debt, net
$

 
$
62,843

 
$

 
$

 
$

 
$
62,843

Accounts payable

 

 
67,287

 
3,859

 
(1,404
)
 
69,742

Accrued payroll and employee costs

 

 
92,036

 
3,544

 

 
95,580

Intercompany payables
45,086

 
138,501

 
9,827

 

 
(193,414
)
 

Deferred income taxes

 

 

 
26

 
(26
)
 

Accrued liabilities
222,306

 
30,469

 
78,926

 
747

 
(228,370
)
 
104,078

Income taxes payable

 

 
9,406

 

 
(103
)
 
9,303

Total current liabilities
267,392

 
231,813

 
257,482

 
8,176

 
(423,317
)
 
341,546

Long-term debt, net

 
569,613

 

 

 

 
569,613

Long-term deferred taxes

 

 
14,825

 

 

 
14,825

Other long-term liabilities

 

 
12,490

 

 

 
12,490

Noncontrolling interests

 

 
5,455

 

 

 
5,455

(Deficit) equity
(267,392
)
 
(222,306
)
 
572,176

 
54,538

 
(404,408
)
 
(267,392
)
Total liabilities and deficit
$

 
$
579,120

 
$
862,428

 
$
62,714

 
$
(827,725
)
 
$
676,537




97


Delta Tucker Holdings, Inc. and Subsidiaries
Condensed Consolidating Statement of Cash Flow Information
For the year ended December 31, 2017
(Amounts in thousands)
Parent
 
Subsidiary
Issuer
 
Subsidiary 
Guarantors
 
Subsidiary 
Non- 
Guarantors
 
Eliminations
 
Consolidated
Net cash provided by operating activities
$

 
$
37,608

 
$
32,280

 
$
3,865

 
$
(554
)
 
$
73,199

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
Purchase of property and equipment

 

 
(8,848
)
 

 

 
(8,848
)
Proceeds from sale of property and equipment

 

 
537

 

 

 
537

Purchase of software

 

 
(1,298
)
 

 

 
(1,298
)
Return of capital from equity method investees

 

 
8,017

 

 

 
8,017

Contributions to equity method investees
(40,599
)
 

 
(5,250
)
 

 
40,599

 
(5,250
)
Net transfers to Parent/subsidiary

 

 
21,118

 
688

 
(21,806
)
 

Net cash (used in) provided by investing activities
(40,599
)
 

 
14,276

 
688

 
18,793

 
(6,842
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
Payments on senior secured credit facility

 
(25,114
)
 

 

 

 
(25,114
)
Payment to bondholders of senior unsecured notes

 
(39,319
)
 

 

 

 
(39,319
)
Equity contribution from Parent

 
40,599

 

 

 
(40,599
)
 

Equity contribution from affiliates of Cerberus
40,599

 
400

 

 

 

 
40,999

Payment of dividends to noncontrolling interests

 

 

 
(1,109
)
 
554

 
(555
)
Net transfers from Parent/subsidiary

 
(21,118
)
 
(688
)
 

 
21,806

 

Net cash provided by (used in) financing activities
40,599

 
(44,552
)
 
(688
)
 
(1,109
)
 
(18,239
)
 
(23,989
)
Net (decrease) increase in cash, cash equivalents and restricted cash

 
(6,944
)
 
45,868

 
3,444

 

 
42,368

Cash, cash equivalents and restricted cash, beginning of period

 
6,944

 
107,136

 
11,802

 

 
125,882

Cash, cash equivalents and restricted cash, end of period
$

 
$

 
$
153,004

 
$
15,246

 
$

 
$
168,250


98


Delta Tucker Holdings, Inc. and Subsidiaries
Condensed Consolidating Statement of Cash Flow Information
For the year ended December 31, 2016
(Amounts in thousands)
Parent
 
Subsidiary
Issuer
 
Subsidiary 
Guarantors
 
Subsidiary 
Non- 
Guarantors
 
Eliminations
 
Consolidated
Net cash provided by (used in) operating activities
$
557

 
$
70,747

 
$
(11,096
)
 
$
(18,116
)
 
$
(939
)
 
$
41,153

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
Purchase of property and equipment

 

 
(5,322
)
 
(24
)
 

 
(5,346
)
Proceeds from sale of property and equipment

 

 
832

 

 

 
832

Purchase of software

 

 
(2,634
)
 

 

 
(2,634
)
Return of capital from equity method investees

 

 
2,557

 

 

 
2,557

Contributions to equity method investees

 

 
(5,406
)
 

 

 
(5,406
)
Net transfer from affiliates

 

 
50,523

 
18,403

 
(68,926
)
 

Net cash (used in) provided by investing activities

 

 
40,550

 
18,379

 
(68,926
)
 
(9,997
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
Borrowings on revolving credit facilities

 
18,000

 

 

 

 
18,000

Payments on revolving credit facilities

 
(18,000
)
 

 

 

 
(18,000
)
Payments on senior secured credit facility

 
(187,272
)
 

 

 

 
(187,272
)
Borrowing under new senior credit facility

 
192,882

 

 

 

 
192,882

Borrowing under Cerberus 3L notes

 
30,000

 

 

 

 
30,000

Payment to bondholders for Exchange Offer

 
(45,000
)
 

 

 

 
(45,000
)
Payments of deferred financing cost

 
(4,998
)
 

 

 

 
(4,998
)
Equity contribution from affiliates of Cerberus

 
550

 

 

 

 
550

Payment of dividends to noncontrolling interests

 

 

 
(1,878
)
 
939

 
(939
)
Net transfers to affiliates
(557
)
 
(49,965
)
 
(18,404
)
 

 
68,926

 

Net cash used in financing activities
(557
)
 
(63,803
)
 
(18,404
)
 
(1,878
)
 
69,865

 
(14,777
)
Net increase (decrease) in cash, cash equivalents and restricted cash

 
6,944

 
11,050

 
(1,615
)
 

 
16,379

Cash, cash equivalents and restricted cash, beginning of period

 

 
96,086

 
13,417

 

 
109,503

Cash, cash equivalents and restricted cash, end of period
$

 
$
6,944

 
$
107,136

 
$
11,802

 
$

 
$
125,882



99


Delta Tucker Holdings, Inc. and Subsidiaries
Condensed Consolidating Statement of Cash Flow Information
For the year ended December 31, 2015
(Amounts in thousands)
Parent
 
Subsidiary
Issuer
 
Subsidiary 
Guarantors
 
Subsidiary 
Non- 
Guarantors
 
Eliminations
 
Consolidated
Net cash provided by (used in) operating activities
$
563

 
$
33,182

 
$
(9,977
)
 
$
(3,178
)
 
$
(1,004
)
 
$
19,586

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
Purchase of property and equipment

 

 
(2,026
)
 
(1,153
)
 

 
(3,179
)
Proceeds from sale of property and equipment

 

 
526

 

 

 
526

Purchase of software

 

 
(1,555
)
 

 

 
(1,555
)
Return of capital from equity method investees

 

 
4,590

 

 

 
4,590

Contributions to equity method investees

 

 
(3,117
)
 

 

 
(3,117
)
Net transfer from affiliates

 

 
34,745

 
13,052

 
(47,797
)
 

Net cash provided by investing activities

 

 
33,163

 
11,899

 
(47,797
)
 
(2,735
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
Borrowings on indebtedness

 
218,800

 

 

 

 
218,800

Payments on indebtedness

 
(218,800
)
 

 

 

 
(218,800
)
Payments under other financing arrangements

 

 
(2,055
)
 

 

 
(2,055
)
Equity contribution from affiliates of Cerberus

 
1,000

 

 

 

 
1,000

Payment of dividends to noncontrolling interests

 

 

 
(2,008
)
 
1,004

 
(1,004
)
Net transfer to affiliates
(563
)
 
(34,182
)
 
(13,052
)
 

 
47,797

 

Net cash used in financing activities
(563
)
 
(33,182
)
 
(15,107
)
 
(2,008
)
 
48,801

 
(2,059
)
Net increase in cash, cash equivalents and restricted cash

 

 
8,079

 
6,713

 

 
14,792

Cash, cash equivalents and restricted cash, beginning of period

 

 
88,007

 
6,704

 

 
94,711

Cash, cash equivalents and restricted cash, end of period
$

 
$

 
$
96,086

 
$
13,417

 
$

 
$
109,503



100


Note 14— Subsequent Events
We evaluated potential subsequent events occurring after the period end date and determined no subsequent events merited disclosure for the year ended December 31, 2017, except as disclosed within the Notes to the consolidated financial statements or as described below.
Operating Segments
In January 2018, the Company amended its organizational structure to improve efficiencies within existing businesses, capitalize on new opportunities, continue international growth and expand commercial business. The Company’s three operating and reporting segments, AELS, AOLC and DynLogistics, were re-aligned into two operating and reporting segments by combining AELS and AOLC into DynAviation with DynLogistics continuing to operate as a separate segment. Each operating and reportable segment is its own reporting unit. The Company will include the new operating and reporting segments in its Form 10-Q for the quarter ending March 31, 2018.
The Company's DynAviation segment provides worldwide maintenance of aircraft fleet and ground vehicles, which includes logistics support on aircraft and aerial firefighting services, weapons systems, and related support equipment to the DoD, other U.S. government agencies and direct contracts with foreign governments. This segment also provides foreign assistance programs to help foreign governments improve their ability to develop and implement national strategies and programs to prevent the production, trafficking and abuse of illicit drugs. The Company's DynLogistics segment remains unchanged.
Excess Cash Flow Payment
On March 21, 2018, we made an additional principal payment of $54.9 million under the Excess Cash Flow requirement which satisfied the June 15, 2018 $22.5 million principal payment requirement on the Term Loan.



101


Schedule I - Condensed Financial Information of Registrant
DELTA TUCKER HOLDINGS, INC.
CONDENSED BALANCE SHEETS
 
As of
 
December 31, 2017
 
December 31, 2016
(Amounts in thousands)
Other assets, net
$

 
$

Total assets
$

 
$

 
 
 
 
Liabilities
$
195,456

 
$
267,392

Deficit
(195,456
)
 
(267,392
)
Total liabilities and deficit
$

 
$

See notes to this schedule
DELTA TUCKER HOLDINGS, INC.
CONDENSED STATEMENTS OF OPERATIONS
 
For the years ended
 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
(Amounts in thousands)
Equity in income (loss) of subsidiaries, net of tax
$
30,600

 
$
(54,064
)
 
$
(132,602
)
Income (loss) before income taxes
30,600

 
(54,064
)
 
(132,602
)
Income tax benefit

 

 

Net income (loss)
$
30,600

 
$
(54,064
)
 
$
(132,602
)
See notes to this schedule
DELTA TUCKER HOLDINGS, INC.
CONDENSED STATEMENTS OF CASH FLOWS
 
For the years ended
 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
(Amounts in thousands)
 
 
Net cash from operating activities
$

 
$
557

 
$
563

Net cash from investing activities
(40,599
)
 

 

Net cash from financing activities
40,599

 
(557
)
 
(563
)
Net change in cash, cash equivalents and restricted cash

 

 

Cash, cash equivalents and restricted cash, beginning of period

 

 

Cash, cash equivalents and restricted cash, end of period
$

 
$

 
$

See notes to this schedule

102


Schedule I - Condensed Financial Information
Delta Tucker Holdings, Inc.
Notes to Schedule
Note 1 Basis of Presentation
Pursuant to rules and regulations of the SEC, the condensed financial statements of Delta Tucker Holdings Inc. do not reflect all of the information and notes normally included with financial statements prepared in accordance with GAAP. Therefore, these financial statements should be read in conjunction with our consolidated financial statements and related notes.
Accounting for subsidiaries — We have accounted for the income of our subsidiaries under the equity method in the condensed financial statements.
Note 2 Dividends Received from Consolidated Subsidiaries
We have received no dividends from our consolidated subsidiaries including DynCorp International Inc. which has covenants related to its long-term debt, including restrictions on dividend payments as of December 31, 2017. As the parent guarantor to DynCorp International Inc., we are subject to certain restrictions set forth under the New Senior Credit Facility, including restrictions on the payment of dividends. As we are the holding company of DynCorp International Inc. and have no independent operations apart from DynCorp International Inc. and no assets other than our investment in DynCorp International Inc. and associated deferred taxes, our retained earnings and net income are fully encumbered by these restrictions.
Note 3 Equity
During the period from April 1, 2010 through December 31, 2010, our equity was impacted by a capital contribution of $550.9 million in connection with the merger entered into on July 7, 2010 and by a capital contribution on April 21, 2017 of $40.6 million to fund the redemption of the Senior Unsecured Notes. Between our inception and December 31, 2017, our equity has also been impacted by our earnings, changes in other comprehensive income (loss) and additional paid in capital.


Schedule II - Valuation and Qualifying Accounts
Delta Tucker Holdings, Inc.
For the years ended December 31, 2017, December 31, 2016 and December 31, 2015
(Amount in thousands)
Beginning of Period
 
Additions
 
Deductions from Reserve (1)
 
End of Period
Allowance for doubtful accounts:
               
 
                     
 
              
 
              
December 31, 2014 — December 31, 2015 (2)
$
4,736

 
$
15,314

 
$
(3,767
)
 
$
16,283

December 31, 2015 — December 31, 2016
$
16,283

 
$
2,747

 
$
(1,841
)
 
$
17,189

December 31, 2016 — December 31, 2017
$
17,189

 
$
865

 
$
(7,912
)
 
$
10,142

(1)
Deductions from reserve represents accounts written off, net of recoveries.
(2)
Additions in calendar year 2015 primarily driven by a balance sheet reclassification related to amounts billed during the year.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
None.

ITEM 9A. CONTROLS AND PROCEDURES.
Disclosure Controls and Procedures — We maintain disclosure controls and procedures designed to provide reasonable assurance that information required to be disclosed in reports filed under the Securities Exchange Act of 1934 (the "Act") is recorded, processed, summarized and reported within the specified time periods and accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

103


Our management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of its disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Act, for the period ended December 31, 2017. Based on the evaluation performed, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective.
Inherent Limitations of Internal Controls — Our management, including the Company's Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures or our internal controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
Changes in Internal Control Over Financial Reporting — There have been no changes in our internal control over financial reporting (as such term is defined in rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter ended December 31, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Management's Report on Internal Control Over Financial Reporting — The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control over financial reporting was designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of our financial statements for external purposes in accordance with GAAP. Management conducted an evaluation of the effectiveness of the Company's internal control over financial reporting based on the framework in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this evaluation, management concluded that the Company's internal control over financial reporting was effective as of December 31, 2017.

ITEM 9B. OTHER INFORMATION.
None.

PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
The following are the names, ages and a brief account of the business experience for the past five years of our directors and executive officers as of March 13, 2018. Unless the context otherwise indicates, references herein to “we,” “our,” “us,” or “the Company” refer to Delta Tucker Holdings, Inc. and its consolidated subsidiaries.

104


Name
Age
Position
James E. Geisler
51
Non-executive Chairman of the Board of Directors
Chan Galbato
55
Director
General Michael Hagee (USMC Ret.)
73
Director
Brett Ingersoll
54
Director
General John Tilelli (USA Ret.)
76
Director
Michael Sanford
36
Director
Lee Van Arsdale
65
Director
George C. Krivo
55
Chief Executive Officer and Director
William T. Kansky
56
Senior Vice President and Chief Financial Officer
Gregory S. Nixon
54
Senior Vice President, Chief Administrative Officer, Chief Legal Officer and Corporate Secretary
Randall J. Bockenstedt
63
President, DynLogistics
Joseph M. Ford
58
President, DynAviation
John A. Gastright
52
Senior Vice President, Government Relations
Barbara D. Walker
57
Senior Vice President, Human Resources


Each of our directors brings extensive management and leadership experience gained through their service in our industry and other diverse businesses. In these roles, they have taken hands-on, day-to-day responsibility for strategy and operations. In the paragraphs below, we describe specific individual qualifications and skills of our directors that contribute to the overall effectiveness of our Board of Directors (the “Board”) and its committees. In addition, as discussed in the paragraphs below, certain of our executive officers were employees of Cerberus Operations and Advisory Company, LLC ("COAC") and were previously seconded to us pursuant to the COAC Agreement, which is described under "Certain Relationships and Related Transactions, and Director Independence" and Note 12 to the Delta Tucker Holdings, Inc. consolidated financial statements included elsewhere in this Annual Report on Form 10-K.
James E. Geisler is an employee of COAC who has served as our Non-executive Chairman of the Board of Directors since June 2015. Mr. Geisler joined COAC in August 2014 and served as our Interim Chief Executive Officer from August 2014 to June 2015. Mr. Geisler is currently a director of the Company and has been a director since September 2012. Prior to joining COAC, Mr. Geisler was the Chief Operating Officer and Chief Financial Officer at CreoSalus, a Kentucky-based life-science company. Before joining CreoSalus in 2010, Mr. Geisler spent 17 years at United Technologies Corporation in roles including co-Chief Financial Officer and also as Vice President of Strategy leading business development and acquisitions. In addition to the Company's Board of Directors, Mr. Geisler is a director of PaxVax, Renovalia, Remington Arms, CTA Acoustics, and Keane Holding Group. He holds a Master's in Business Administration from the University of Virginia's Darden Graduate School of Business Administration and a Bachelor of Business Administration from the University of Kentucky. Mr. Geisler was selected to serve as the Non-executive Chairman of our Board of Directors because of his operational expertise as the Company’s Interim Chief Executive Officer and his extensive business management, board oversight and business development experience.
Chan Galbato has been a director since May 2014. He currently serves as the Chief Executive Officer of COAC, a position he has held since March 2012. Mr. Galbato served as a Senior Operating Executive of Cerberus Capital Management, L.P. ("Cerberus") since 2009. He also serves as Chairman of Avon Products, Inc., Director of New Avon LLC, Director of Blue Bird Corporation, Chairman of YP Holdings LLC and is a member of the board of directors of Steward Health Care LLC. Prior to joining Cerberus, Mr. Galbato served as the Chief Executive Officer and President of the Controls Group at Invensys PLC, the President of Services for The Home Depot, and President and Chief Executive Officer of Armstrong Floor Products. From 2006 to 2013, he was also a director of the Brady Corporation, most recently as its Lead Director. He holds a Master’s degree in Business Administration from the University of Chicago and a Bachelor’s degree in economics from the State University of New York. Mr. Galbato was selected to serve as one of our directors because of his extensive experience in financing, private equity investments and board service.
General Michael Hagee (USMC Ret.) has been a director since July 2010. He is President and CEO of the Admiral Nimitz Foundation and is an independent consultant to corporate executives and business leaders. He served more than 38 years in the U.S. Marine Corps, finishing his active duty career as the 33rd Commandant of the Marine Corps and a member of the Joint Chiefs of Staff. General Hagee holds Master's degrees in electrical engineering and national security studies from the U.S. Naval Academy. He currently serves as a Non-Executive Director of Cobham, PLC. He previously served on the U.S. DoD Science Board and the National Security Advisory Council for the Center for U.S. Global Engagement and U.S. Global Leadership Campaign. General

105


Hagee was selected to serve as one of our directors due to his extensive knowledge about our two largest clients - the DoD and the DoS - and substantial board and oversight experience, which allows him to bring additional perspective to our Board of Directors.
Brett Ingersoll has been a director since July 2010. Mr. Ingersoll has served as Senior Managing Director and Co-Head of Private Equity at Cerberus since January 2002. He is also a member of the boards of directors of PaxVax, Steward Healthcare System and Covis Pharmaceuticals. Mr. Ingersoll holds a Bachelor's degree in economics from Brigham Young University and a Master's degree in business administration from Harvard Business School. Mr. Ingersoll was selected to serve as one of our directors because he has extensive experience in financing, private equity investments and board service.
General John Tilelli (USA Ret.) has been a director since July 2010 and currently serves on the Board of Directors of VTK Miltope. General Tilelli is currently Chairman and CEO of Cypress International, Inc. He served two combat tours in Vietnam, commanded the 1st Cavalry Division during Operations Desert Shield and Desert Storm, and served four times in Germany. General Tilelli served as the Vice Chief of Staff of the Army, and concluded his active duty career as Commander in Chief of the United Nations Command, Republic of Korea, U.S. Combined Forces, and U.S. Forces Korea. He was appointed as President and CEO of the USO Worldwide Operations in March 2000. General Tilelli holds a Bachelor's degree in economics from Pennsylvania Military College, now Widener University, and was commissioned as an Armor Officer. He earned a Master's degree in administration from Lehigh University and graduated from the Army War College. General Tilelli was awarded honorary doctoral degrees by Widener University and the University of Maryland. General Tilelli was selected to serve as one of our directors due to his extensive knowledge about our two largest clients - the DoD and the DoS - and substantial board and oversight experience, which allows him to bring additional perspective to our Board of Directors.
Michael Sanford has been a director since May 2014. He currently serves as a Senior Managing Director, Co-Head of North American Private Equity, and a member of the Global Private Equity Investment Committee at Cerberus Capital Management, L.P. Prior to joining Cerberus in 2006, Mr. Sanford was at The Blackstone Group in its Restructuring and Reorganization Advisory Group. He also serves as a member of the board of directors of Avon Products, Inc., New Avon LLC, Tier 1 Group LLC, and DynCorp International FZ-LLC. He holds a Bachelor’s degree with highest distinction in finance and international business from the Schreyer Honors College at the Pennsylvania State University. Mr. Sanford was selected to serve as one of our directors because he has extensive experience in financing and private equity investments.
Lee Van Arsdale has been a director since January 2017 and also currently serves as the Chairman of the Board of Directors of Tier One Group. Mr. Van Arsdale has served as a principal in the Van Arsdale Associates, LLC since September 2009, a board member of the Thayer Leader Development Group since January 2010, and has been co-owner of American Manufacturer’s Group, LLC since March 2014. Mr. Van Arsdale served 25 years in the United States Army in three combat zones in leadership positions, and was decorated for valor with the Silver Star and Purple Heart. Following his military career, Mr. Van Arsdale was the Assistant General Manager for National Security Response at the Bechtel Nevada Corporation, he incorporated Unconventional Solutions, Inc. a private consulting firm, and he was the founding Executive Director of the University of Nevada Las Vegas Institute for Security Studies. Mr. Van Arsdale was the Chief Executive Officer of Triple Canopy, Inc. and previously served as chairman and president of M+M, Inc. Mr. Van Arsdale holds a Bachelor's degree in engineering from West Point, a Master's degree from the University of Colorado at Colorado Springs and is a graduate of the Armed Forces Staff College and the U.S. Army War College. Mr. Van Arsdale was selected to serve as one of our directors due to his extensive experience in and knowledge about our industry, which allows him to bring additional perspective to our Board of Directors.
George C. Krivo has been our Chief Executive Officer and a director since July 2017. Effective November 1, 2017, Mr. Krivo became a full time employee of the Company. Previously, Mr. Krivo was a COAC employee who was seconded to us as our Chief Executive Officer and a director from July 2017 to October 2017, our Chief Operating Officer from October 2016 to July 2017, our Senior Vice President, DynGlobal from January 2016 to October 2016 and our Senior Vice President, Business Development since he joined COAC in September 2014. From December 2010 to May 2014, Mr. Krivo was employed by us and held numerous positions, including serving as our Senior Vice President of DynLogistics from March 2013 until May 2014, our Senior Vice President of Business Development from January 2011 to March 2013 and our Vice President, Land Systems in our Global Platform Support Solutions segment from December 2010 to January 2011. Previously, Mr. Krivo served as vice president and division manager for Science Applications International Corporation ("SAIC") before joining us in August 2009. From August 2005 to December 2008, Mr. Krivo was vice president and general manager of DRS Technologies’ Engineering & Logistics Enterprise and led business development for the land vehicle electro-optical/infrared business. From 1985 to 2005, Mr. Krivo served as an active duty commissioned officer in the U.S. Army. Mr. Krivo’s military experience includes serving as policy advisor to the chairman of the Joint Chiefs of Staff; strategy advisor to the Chief of Staff of the Army; senior military spokesperson for coalition forces in Iraq; operations officer for a Patriot missile brigade in Germany; and commander of an armored and mechanized Task Force in Bosnia. Mr. Krivo holds a Master of Arts from the University of Oklahoma and a Bachelor of Arts from Cornell College. Mr. Krivo was selected to serve as one of our directors because of his operational expertise with the Company and his extensive business management and business development experience.

106


William T. Kansky has been our Senior Vice President and Chief Financial Officer since August 2010. Previously he was Vice President and Chief Financial Officer at ITT Defense and Information Solutions, which he joined in April 2006. He has worked in the finance organizations of Westinghouse Broadcasting Company and Group W Information Services. He holds a Bachelor's degree in finance from Central Connecticut State University.
Gregory S. Nixon has been our Senior Vice President, Chief Administrative Officer, Chief Legal Officer and Corporate Secretary where he oversees the legal, contracts, human resources and compliance affairs of the Company since September 2014. Effective November 1, 2017, Mr. Nixon became a full time employee of the Company. Previously, Mr. Nixon was a Managing Director of COAC who had been seconded to us from September 2014 to October 2017. From October 2013 to August 2014, Mr. Nixon served as Chief Legal Officer of CH2M Hill Companies, Ltd. Prior to CH2M Hill, Mr. Nixon served as our Senior Vice President, Corporate Secretary and General Counsel. Previously, Mr. Nixon worked for McKinsey & Company Inc., from August 2007 to September 2009 as a Vice President. From September 2002 to August 2007, he was at Booz Allen Hamilton Incorporated as a Principal. Mr. Nixon also practiced law at the international law firm of Howrey & Simon LLP in their Commercial Litigation Group and Intellectual Property Group. After serving as a commissioned officer in the U.S. Air Force, Mr. Nixon held senior government positions in the U.S. Government Accountability Office and served as special counsel in the Department of Defense. He is a retired Lieutenant Colonel in the U.S. Air Force Judge Advocate General’s Corps Reserve. Mr. Nixon is a licensed patent attorney. Mr. Nixon has a Bachelor’s of Science in mechanical engineering from Tuskegee University and a Juris Doctor degree from Georgetown University Law Center.
Randall J. Bockenstedt has been our President, DynLogistics since January 2018 and our Senior Vice President, DynLogistics since September 2014. Mr. Bockenstedt joined the Company in February 2010 and has served in several leadership roles, including leading the Operations and Maintenance Business Area Team. He also previously served as program director for the FIRST IDIQ, which includes programs at Fort Campbell, Kentucky, and Fort Bliss, Texas from April 2010 to September 2011. Mr. Bockenstedt has experience working on a number of global base operations and logistics programs which began with his service in the U.S. Army. He holds a Master’s degree in strategic studies from the Air War College as well as a Master’s degree in Public Administration from Shippensburg University of Pennsylvania.

Joseph M. Ford has been our President, DynAviation since January 2018. Prior to his current role, Mr. Ford was our Senior Vice President of Business Development from January 2016 to January 2018 and our Group Vice President, Business Development from when he joined the Company in August 2015 to January 2016. From August 2014 to August 2015, Mr. Ford was an independent consultant. From July 2011 to August 2014, Mr. Ford was Senior Vice President, Chief Operating Officer for Beechcraft Defense Company where he was responsible for leadership and execution of programs and operations. From June 2008 to February 2011, Mr. Ford was a Vice President at AAR Corp where he established the Legislative Affairs office and served as Presidential Airways General Manager and Chief Operating Officer. Mr. Ford retired as a Colonel from the United States Air Force. He holds a Master's of Science from Troy University, a Master's from Marine Corps University and has completed the Executive Program for Strategy and Innovation from the Massachusetts Institute of Technology - Sloan School of Management.

John A. Gastright has been our Senior Vice President, Government Relations since June 2014. Prior to his current role, Mr. Gastright was our Vice President, Government Relations from March 2012 to June 2014 and our Vice President, Communications since the time he joined the Company in January 2008 to March 2012. From March 2005 to December 2007, Mr. Gastright was the Deputy Assistant Secretary of State for Pakistan, Afghanistan and Bangladesh and the U.S. Interagency Coordinator for Afghanistan. From June 2004 to March 2005 he was the Director for House Affairs at the Bureau of Legislative Affairs at the DoS, and from March 2003 to June 2004 he served as Special Assistant to Deputy Secretary of State. Prior to his service at the State Department, he served as a congressional staffer in the United States House of Representatives and the United States Senate and he also served in the United States Navy. Mr. Gastright holds Master’s degrees from the Catholic University of America and the Naval War College and a Bachelor’s Degree from the Citadel.

Barbara D. Walker has been our Senior Vice President, Human Resources since January 2016. From September 2006 to December 2015, Ms. Walker held various executive level human resources positions within the Company including leading our DynAviation segment Human Resources and our Worldwide Recruiting and Staff Services function. She has been a part of the Company since 1979, having held progressively more senior level roles throughout this time, each with increasing responsibility.

CORPORATE GOVERNANCE
Code of Ethics and Business Conduct
Every action or decision at the Company is based upon our values: We Serve, We Care, We Empower, We Perform, We Do the Right Thing. Our Code of Ethics and Business Conduct (“Code”) establishes requirements and direction to translate these values into action, every day, and for everything we do. Employees, directors, officers, contractors, and agents are expected to

107


operate in a manner consistent with these values and this Code. It is our commitment to conduct business honestly, ethically and in accordance with best practices and the applicable laws of the U.S. and other countries in which we operate.
We have a comprehensive and longstanding ethics and compliance program in support of our Code. It includes mandatory training on a wide range of topics, consistent communication, and a robust system to report concerns or potential violations. We are guided at all times by the highest standards of integrity, whether dealing with customers, co-workers, or others. By operating each day with this commitment in mind we can provide a solid return to our shareholders, develop meaningful work for our employees, and create something of value for our communities. The Code addresses, among other matters, the obligation of accounting and financial personnel to maintain accurate records of the Company's operations, comply with laws and report violations. Our Code is posted on our website, http://www.dyn-intl.com, under the heading “Investor Relations - Corporate Governance”.
Corporate Governance Guidelines and Information
We are committed to maintaining and practicing the highest standards of ethics and corporate governance. The Board has adopted corporate governance guidelines (the "Corporate Governance Guidelines") that provide a flexible framework within which the Board and its committees oversee the governance of the Company. These guidelines are available on our website, http://www.dyn-intl.com, under the heading “Investor Relations - Corporate Governance.” The Board of Directors assesses the Corporate Governance Guidelines annually. The Corporate Governance Guidelines addresses, among other matters, the duties of the Board and its Committees, Board composition and criteria, procedures for annual evaluation of the Board and the Chief Executive Officer, executive succession planning and communications with other constituents.  
COMMITTEES OF THE BOARD OF DIRECTORS
The Board has established three standing committees: (1) Audit, (2) Business Ethics and Compliance and (3) Compensation. In addition, special committees may be established under the direction of the Board when necessary to address specific issues. As of December 31, 2017 the committees consisted of the following members of the Board:
Name
Audit 
Business Ethics and Compliance 
Compensation 
James E. Geisler
X
X
X
Chan Galbato
 
 
X
General Michael Hagee (USMC Ret.)
X
C
X
Brett Ingersoll
X
 
C
General John Tilelli (USA Ret.)
C
X
X
Michael Sanford
X
 
 
Lee Van Arsdale
X
X
X
George Krivo
 
 
 
C - Committee Chairman
X - Committee Member
STANDING COMMITTEES
Audit Committee
The Audit Committee oversees risks related to the Company's financial statements, the financial reporting process, certain compliance issues and accounting matters. The Audit Committee is also responsible for the oversight of (i) management's assessment of internal controls; (ii) our internal audit function; (iii) the Company's policies and practices with respect to enterprise risk management programs and processes; and (iv) audits of the Company's financial statements on behalf of the Board. Among other duties, it is directly responsible for the selection and oversight of our independent auditors. The functions of the Audit Committee are further described in the Audit Committee's charter. The Audit Committee met four times during the year ended December 31, 2017. The Audit Committee met on March 13, 2018 in relation to the year ended December 31, 2017. The Audit Committee’s charter is available on our website, http://www.dyn-intl.com, under the heading “Investor Relations — Corporate Governance.”
Even though our stock is not publicly traded as of the Merger, in accordance with our Corporate Governance Guidelines, members of the Audit Committee who are determined by the Board to be independent, if any, within the meaning of our Corporate Governance Guidelines must satisfy the requirements of the New York Stock Exchange (“NYSE”). The Board determined that General Tilelli, General Hagee and Mr. Van Arsdale are independent Directors for calendar year 2017. Mr. Geisler, Mr. Ingersoll and Mr. Sanford are not considered as independent Directors because of their employment with Cerberus.

108


The Board does not prohibit its members from serving on boards or committees of other organizations, and has not adopted any specific guidelines limiting such activities. However, the service on boards or committees should be consistent with the Company's conflict of interest policies and the terms of the charters of the various committees of the Board.
The Board has determined that Messrs. Geisler, Ingersoll and Sanford are “audit committee financial experts” as defined by the United States Securities and Exchange Commission (“SEC”) rules. Mr. Geisler, General Hagee, Mr. Ingersoll and Mr. Sanford currently serve on the Audit committees of other public companies in addition to our Audit Committee, and the Board has determined that their simultaneous service does not impair their ability to serve effectively on the Company's Audit Committee.
Business Ethics and Compliance Committee
The Business Ethics and Compliance Committee is responsible for (i) overseeing and monitoring the Company's conformance with good business practices, public image and Government and industry standards, (ii) assisting the Board in its general oversight of the Company's compliance with the legal and regulatory requirements of the Company's business operations and (iii) overseeing the ethics and compliance program, including the compliance with the Code.

The Business Ethics and Compliance Committee's charter is available on our website, http://www.dyn-intl.com, under the heading “Investor Relations - Corporate Governance.”
Compensation Committee
Our Compensation Committee is responsible for making recommendations to the Board concerning the compensation of the CEO and other executive officers, including the appropriateness of salary, incentive compensation, equity-based compensation plans and certain other benefit plans. Our Compensation Committee evaluates the performance of the CEO and other executive officers in setting their compensation levels and considers the Company's performance, as well as other factors deemed appropriate by our Compensation Committee. Our Compensation Committee occasionally engages independent consulting firms to review and evaluate various elements of the CEO's and other executive officers' total compensation, as discussed below under “Compensation Discussion and Analysis.” Our Compensation Committee met four times during the year ended December 31, 2017.
Our Compensation Committee’s charter is available on our website, http://www.dyn-intl.com, under the heading “Investor Relations — Corporate Governance.”

ITEM 11. EXECUTIVE COMPENSATION.
COMPENSATION DISCUSSION AND ANALYSIS
Overview
This Compensation Discussion and Analysis ("CD&A") describes the policies and objectives underlying our compensation program for our Named Executive Officers ("NEOs"). Accordingly, this section addresses and analyzes each element of our NEOs' compensation program. Our NEOs were made up of our (1) current CEO, (2) former CEO, (3) current CFO, (4) three most highly compensated executive officers other than the CEO and CFO who were serving as executive officers as of December 31, 2017 and (5) one former executive officer serving during the year who was not serving as an executive officer as of December 31, 2017 but who would have been among the three most highly compensated executive officers other than the CEO and CFO if he were serving as an executive officer as of December 31, 2017. This section also presents a series of tables containing specific information about the compensation awarded to, earned by or paid to our NEOs. For the year ended December 31, 2017, our NEOs were:
George C. Krivo, Chief Executive Officer as of December 31, 2017, who is a named executive officer by reason of his position with us;
Lewis Von Thaer, former Chief Executive Officer, who was a named executive officer by reason of his former position with us;
William T. Kansky, Senior Vice President and Chief Financial Officer as of December 31, 2017, who is a named executive officer by reason of his position with us;
Randall J. Bockenstedt, Senior Vice President, DynLogistics, who is a named executive officer by reason of his level of compensation as an executive officer;
John A. Gastright, Senior Vice President, Government Relations, who is a named executive officer by reason of his level of compensation as an executive officer;

109


Gregory S. Nixon, Senior Vice President, Chief Administrative Officer, Chief Legal Officer and Corporate Secretary, who is a named executive officer by reason of his level of compensation as an executive officer; and
Steven T. Schorer, former Vice President of Strategic Development, who served in such a position until March 2017 and who is a named executive officer by reason of his level of compensation as a former executive officer.
Executive Summary
The Compensation Committee believes that the success of the Company in achieving its strategic objectives will depend in large part on the ability to attract and retain exceptional executive talent and to align the interests of all executives with investor success. The Compensation Committee has established an approach to executive remuneration that it believes will help achieve this mission and reduce the risks surrounding executive performance.
To provide the necessary and appropriate support to achieve investor success, the Compensation Committee uses the following approach:
providing cash compensation opportunities, including base salary and incentive compensation, to executive officers that, in the aggregate, reflect general industry practice; requiring that in order to earn targeted cash compensation levels, executive officers must meet financial objectives approved in advance by the Compensation Committee;
providing equity and other long-term incentives that reward executives for successful value creation, on terms comparable to those of our investors; and
allowing individual pay levels to vary considerably with individual executive responsibilities, capabilities and performance.
Executive Compensation Philosophy
Our Compensation Committee believes our compensation programs must assist us in attracting and retaining superior talent, and should motivate our NEOs to achieve our business objectives. Based on this philosophy, the compensation of our NEOs includes a combination of salary, annual incentive (i.e., cash bonuses), long-term incentives and in some instances equity compensation, and other employment benefits. Salary and other employment benefits are intended to provide a competitive foundation for attracting and retaining executives. The annual cash bonus is intended to incentivize and reward management for achieving financial milestones. The Company maintains an equity compensation plan and a long-term incentive plan for certain executives which together with cash compensation opportunities described below will provide competitive total remuneration when, and to the extent, investor objectives are realized. The Compensation Committee maintains such plans to better align compensation with investor objectives and to cause a portion of our NEOs' compensation to be contingent upon the long-term success of the Company.
Our Compensation Committee received advice and resources internally regarding the design of our executive compensation programs, including NEO pay practices. The Compensation Committee did not establish any specific percentile pay objectives during or for calendar year 2017. The Compensation Committee operates to ensure individual NEO compensation opportunities are commensurate with executive skills, leadership, performance and role impact. In addition, our Compensation Committee ensures that the aggregate cost of executive talent is generally within the range of competitive practice.
DynCorp Management LLC (“DynCorp Management”) maintains an equity incentive plan (the "Equity Incentive Plan") to issue authorized classes of membership interests. DynCorp Management was formed in October 2013 between Cerberus Series Four Holdings LLC (“Cerberus Series Four”), Cerberus Partners II, L.P. (“CP II”), DefCo Holdings, Inc. ("Holdings"), the non-member manager and certain members of management and outside directors (“Members” or future “Members”) of the Company, solely for acquiring, managing and disposing of shares of common stock of Holdings. All of DynCorp International Inc.'s issued and outstanding common stock is owned by the Company, and all of the Company's issued and outstanding common stock is owned by our parent, Holdings. Awards of DynCorp Management Class B Interests are made to certain members of management and outside directors of Holdings and its subsidiaries, including Delta Tucker Holdings, Inc. The grant and vesting of the awards is contingent upon the executive’s consent to the terms and conditions set forth in the Class B Interests Agreements.
The Company maintains a long-term cash incentive bonus for certain members of management and outside directors, where in the event of a change in control, subject to the continued employment with the Company by the various members of management through such a change in control and execution of a restrictive covenant agreement within fourteen days of receipt of such agreement, the various members of management shall be eligible to receive a cash incentive bonus. As of December 31, 2017 there was no impact to the financial statements as no triggering event had occurred.
Our long term cash incentive bonus was extended to certain executives as they were deemed necessary to the ongoing performance of the Company's, and its subsidiaries, operations. As such, the long term incentive bonus is intended to retain the services of the executives in the event of a change in control.

110


We are a party to employment agreements with Mr. Krivo, Mr. Kansky and Mr. Nixon, and were formerly parties to employment agreements with Mr. Von Thaer and Mr. Schorer, which establish minimum salaries, annual incentive compensation targets and also provide for termination payments under certain circumstances. We believe that securing the agreement of these key individuals provides a reasonable level of income security for the executive and covenant protections for the business. These employment agreements are discussed further below, under the headings “Employment Agreements” and “Other Potential Post-Employment Payments.” The Board of Directors retains discretion to provide employment agreements to our NEOs.
Executive Compensation Oversight
Our executive compensation program is administered by our Compensation Committee. As reflected in its charter, our Compensation Committee is charged with reviewing and approving executive salaries, incentive arrangements, and goals and objectives relevant to the performance of our NEOs. Furthermore, our Compensation Committee is also responsible for overseeing all other aspects of executive compensation including executive benefits and perquisites, post-employment benefits and employment agreements. In addition, our Compensation Committee appraises the performance of our NEOs in light of these goals and objectives and sets compensation levels based on this evaluation.
Secondments
For the NEOs that were previously seconded to the Company, typically no compensation was paid directly by the Company to the NEO, except for discretionary service fee payments which were paid directly to the previously seconded NEO due to administrative or timeliness reasons. Rather, COAC paid the NEO directly as the employer and the Company paid COAC pursuant to the applicable secondment agreement for the services provided to the Company by the NEO. The Company was not involved with setting compensation or benefits paid by COAC to our previously seconded NEOs. As of December 31, 2017, no named executive officers were seconded to the Company.
Use of Consultants
Our Compensation Committee did not retain or otherwise use the services of a compensation consultant for the year ended December 31, 2017. The Compensation Committee may use the services of a compensation consultant in the future as it may determine in its discretion.
Elements of our Executive Compensation Program
The primary elements of our executive compensation program, which covers our NEOs as well as other officers and key executives of the Company, for the year ended December 31, 2017 were:
base salary;
an annual incentive bonus, paid in cash;
share based compensation plan;
long-term incentive bonus plan;
a tax-qualified 401(k) savings plan with matching company contributions; and
perquisites and other personal benefits.
In setting compensation amounts for each such NEO, our Compensation Committee considers, among other factors, the responsibilities, performance and experience of the executive, as well as comparative market pay data. In setting initial target compensation levels the Compensation Committee sets both a salary and a target annual incentive amount, expressed as a percent of base salary. Subsequent increases to base salary are set based on an evaluation of individual performance, as well as responsibilities and comparative market data. Changes to the annual cash incentive target are based on individual executive responsibilities, within the general parameters of competitive practice.  
Given satisfactory performance evaluations and achievement of investor financial objectives, our goal is to manage NEO cash compensation (salary and annual cash bonus) within the range of competitive practice. The long-term incentive plan and equity compensation plan implemented in 2013, for certain members of management and outside directors, in combination with cash compensation, is intended to provide competitive total remuneration when investor objectives are realized, subject to the executives' and directors' continued employment with the Company. The combination of compensation plan elements provides for superior pay opportunities that are externally competitive and align with the business objectives of the Company while ensuring investors' objectives are achieved.
Further specifics with regard to each element of compensation are discussed in the sections below.

111


Base Salary
We pay our NEOs a base salary as fixed compensation for their time, efforts and commitments throughout the year. Salary levels are typically reviewed annually as part of our performance review process as well as upon a promotion or other change in job responsibility. Our review cycle for base salary increases for calendar year 2017 occurred from January to March.
In reviewing base salary, the Compensation Committee considers, among other performance standards, the NEO's contributions in assisting the Company in meeting its financial targets, improving operational efficiencies, creating and executing a clear strategy, leading and overseeing significant company driven projects and creating a winning culture of compliance and safety. Generalized competitive pay data in survey format is reviewed by our Compensation Committee as a reference point, but does not necessarily control the Compensation Committee's pay decisions.

Incentive Bonus Compensation
We have established the Management Incentive Plan ("MIP") to provide additional annual cash compensation to eligible participants for their contribution to the achievement of our objectives, to encourage and stimulate superior performance and to assist in attracting and retaining highly qualified executives.
Under the MIP, target bonus amounts for the year ended December 31, 2017 were based on a percentage of base salary, according to each NEO's level and overall job responsibilities, except for the $400,000 annual target bonus provided to Mr. Krivo and Mr. Nixon when they became full time employees of the Company on November 1, 2017. This method of assigning each applicable NEO a MIP target bonus percentage is consistent with our compensation philosophy, as discussed within the “Executive Compensation Philosophy” section above. Actual incentive bonus compensation paid to each executive is reflected in column (f) of the “Summary Compensation Table” below, and further described below.
Specific target bonus percentages are set forth in the following table:
    
Covered NEO
Calendar
Year
Annual Base Salary
Annual Target Bonus Percentage
Annual Target Bonus Amount
Mr. Krivo (1)(2)
2017
$
1,800,000

—%
$
400,000

Mr. Von Thaer
2017
800,000

100%
800,000

Mr. Kansky
2017
800,000

100%
800,000

Mr. Bockenstedt
2017
302,301

60%
181,381

Mr. Gastright
2017
312,866

50%
156,433

Mr. Nixon (1)
2017
1,700,000

—%
400,000

Mr. Schorer
2017
675,000

100%
675,000

    
(1)
As of November 1, 2017, Mr. Krivo and Mr. Nixon became full time employees of the Company and are participants in the MIP for the year ended December 31, 2017.
(2)
Under the terms of his employment agreement, Mr. Krivo is eligible to receive no less than 100% of his annual target bonus amount for calendar year 2017.
Bonuses are paid under the MIP based on the attainment of certain financial performance targets that were approved by our Compensation Committee, as set forth below. The corporate performance payout percentage for MIP payout was 165% of the target amount as of December 31, 2017. The Compensation Committee may, in its sole discretion, increase or reduce the amount of any individual award. At the discretion of the Compensation Committee, Mr. Bockenstedt was awarded an additional 10% of incentive bonus compensation based on his calendar year 2017 performance.
For the year ended December 31, 2017, the financial performance metrics for our eligible NEOs included adjusted earnings before interest, tax, depreciation and amortization (“Adjusted EBITDA”), orders and free cash flow. Each eligible NEO's bonus payout formula is based on performance metrics tied to our consolidated performance. Adjusted EBITDA is calculated by adjusting EBITDA for the items described below. We use Adjusted EBITDA as it provides a meaningful measure of operational performance on a consolidated basis because it eliminates the effects of period to period changes in taxes, costs associated with capital investments and interest expense, and adjusts for certain items as defined in our New Senior Credit Facility and Indenture, see “Item 7 - Management’s Discussion and Analysis of Financial Condition and Results of Operations - Non-GAAP Measures” for additional information. We established orders as a key measure, as it measures future revenue related to new business and growth to existing business and is consistent with our long-term strategic operational growth plan. We reward effective management of free cash flow as it is reflects how well we are managing the cash flows of our operating activities.

112


Bonuses earned by our NEOs under the MIP for performance for the year ended December 31, 2017, are reflected in column (f) of the “Summary Compensation Table” below. Our consolidated performance targets and actual results for the year ended December 31, 2017 were as follows:
Calendar Year Ended
Performance
Metric
Performance
Targets
 
Weighting of
Performance
Metrics
Actual Results
December 31, 2017
Adjusted EBITDA
$
127.4
 million
 
50%
$
152.5
 million
 
Orders (1)
$
2,325.0
 million
 
30%
$
2,971.8
 million
 
Free Cash Flow (2)
$
8.1
 million
 
20%
$
63.6
 million

(1)
Orders utilized for performance metric purposes are calculated as the funded and unfunded net changes to contract values, including exercised and unexercised options as of December 31, 2017. Estimated future task orders under IDIQ contracts are not considered Orders until the task orders are awarded.
(2)
Free cash flow utilized for performance metric purposes is calculated as cash flows from operating activities less purchased property and equipment and purchased software plus proceeds from the sale of property and equipment in calendar year 2017.
Long-Term Incentive Compensation
The Company maintains a long-term cash incentive bonus for certain executives, where in the event of a change in control, subject to the executives’ continued employment with the Company through such a change in control and execution of a restrictive covenant agreement within fourteen days of receipt of the executed agreement, the executive shall be eligible to receive a cash incentive bonus as set forth in each respective individual's agreement.
Equity Incentive Compensation
DynCorp Management LLC (“DynCorp Management”) maintains an Equity Incentive Plan to issue authorized classes of membership interests in DynCorp Management for the purpose of providing long-term equity compensation to certain members of management and outside directors. DynCorp Management granted Class B Interests to certain executives employed by Holdings and its subsidiaries, including Delta Tucker Holdings, Inc. Mr. Krivo, Mr. Kansky and Mr. Nixon were the only NEOs to receive new equity awards in calendar year 2017. The vesting of the awards is contingent upon the NEO’s consent to the terms and conditions set forth in the Class B Interests Agreements.
Class B Interests are subject to (i) time-based vesting in separate tranches based on the participants’ hire date (with each tranche subject to a specific “Vesting Date”); (ii) acceleration of vesting in certain circumstances (such as a change in control or termination of the executive without cause); and (iii) continued employment of the recipient by Holdings or its subsidiaries through the applicable Vesting Dates. Time based vesting provides for ample retention incentives and economic Class B interests align investors and participants, such that participants are rewarded for successes in the business.

113


Deferred Compensation
Each NEO is eligible to participate in our tax-qualified 401(k) plan on the same basis as all other eligible employees. We provide a Company matching contribution under the 401(k) plan on a non-discriminatory basis. Details of the plan are discussed in Note 6 to the Delta Tucker Holdings, Inc. consolidated financial statements included elsewhere in this Annual Report on Form 10-K.
The Company has a non-qualified unfunded and unsecured deferred compensation plan that is offered to certain members of management allowing for the deferral of salary and bonuses without the statutory limitations present in the 401(k) savings plan. The Company makes no contributions into the plan and currently the plan only includes contributions by the respective participants. The account balances are not indexed in any particular investments and do not realize earnings.
Perquisites and Other Personal Benefits
We maintain group medical and dental insurance, accidental death insurance and disability insurance programs for our employees, as well as customary vacation and other similar employee benefits. Our NEOs are eligible to participate in these programs on the same basis as our other U.S. based salaried employees.
Our Compensation Committee established an Executive Benefits Plan for designated executives including our NEOs, under which they are reimbursed up to $15,000 per year on a pre-tax basis for annual physical examinations not covered by our group health plans, as well as personal income tax services and estate planning services. Payments under the Executive Benefits Plan are grossed up to compensate for income taxes on the payments.
We offer term life insurance benefits to each of our NEOs, which is a benefit generally available to most U.S. based non-union employees. Subsequent to December 31, 2017, Mr. Krivo and Mr. Nixon will be provided with a term life insurance policy with a benefit payout amount of $4,500,000, pursuant to the terms of their employment agreements.
Employment Agreements and Post-Employment Benefits
Our Compensation Committee believes it generally to be in our best interests to design compensation programs that: (i) assist us in attracting and retaining qualified executive officers; (ii) provide certainty about the consequences of terminating certain executive officers’ employment; and (iii) most importantly, protect us by obtaining post-termination covenants. Mr. Krivo, Mr. Kansky and Mr. Nixon are the only current NEOs with employment agreements as of December 31, 2017. See further discussion in the Executive Compensation section below.
Tax Implications of Executive Compensation
Section 162(m) of the U.S. Internal Revenue Code of 1986, as amended (“Section 162(m)”), limits the deduction for a publicly held corporation for otherwise deductible compensation to any “covered employee” to $1,000,000 per year. Since we are a private company with no securities required to be registered under Section 12 of the Exchange Act and we are not required to file reports under Section 15(d) of the Exchange Act, Section 162(m) is not applicable to the Company.

RISK MANAGEMENT IMPLICATIONS OF EXECUTIVE COMPENSATION
In connection with its oversight of compensation related risks, our Compensation Committee and management annually evaluates whether our Company's compensation policies and practices create risks that are reasonably likely to have a material adverse effect on our Company. Our compensation (base salary or management incentive plan bonus compensation) is driven by either the passage of time (based on salaries established through market studies) or by a narrow set of performance metrics: (i) Adjusted EBITDA; (ii) orders; and (iii) free cash flow. Compensation based on the passage of time does not create risk-taking incentives. Therefore, we have focused our consideration of risk and rewards on the compensation driven by the three performance metrics.  
The structure of our incentive bonus program, which is based on multiple performance metrics, mitigates risks by avoiding employees placing undue emphasis on any particular performance metric at the expense of other aspects of our business. We believe our performance measures are well aligned with creating long-term value and do not create an incentive for excessive risk taking. With respect to our previously seconded NEOs, we believe that the rate of compensation paid to COAC for services its employees provided to us on a seconded basis eliminated any such excessive risk taking. Based on this evaluation, our Compensation Committee determined that our compensation programs do not encourage risk taking that is reasonably likely to have a material adverse effect on the Company.
COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION
Our Compensation Committee consists of Brett Ingersoll, General Michael Hagee (USMC Ret.), General John Tilelli (USA Ret.), Chan Galbato and Lee Van Arsdale, none of whom were at any time during the year ended December 31, 2017 or at any

114


other time, an officer or employee of the Company or any of our subsidiaries. James Geisler joined the Compensation Committee after ending his role as Interim CEO in July 2015. Mr. Ingersoll, Mr. Geisler and Mr. Galbato are Cerberus employees.
Pursuant to the terms of the COAC Agreement, Cerberus makes personnel available to us for the purpose of providing reasonably requested business advisory services. Consulting fees incurred for the years ended December 31, 2017, December 31, 2016 and December 31, 2015 totaled $4.0 million, $5.8 million and $8.1 million respectively. See Note 12 for additional information on the COAC Agreement.
COMPENSATION COMMITTEE REPORT
Our Compensation Committee has reviewed and discussed the Compensation Discussion and Analysis required by Item 402(b) of Regulation S-K with management and, based on such review and discussions, the Compensation Committee recommended to the Board of Directors that the Compensation Disclosure and Analysis be included in this Report.
The Compensation Committee consists of:
Brett Ingersoll, Chairman
James E. Geisler
General Michael Hagee (USMC Ret.)
General John Tilelli (USA Ret.)
Chan Galbato
Lee Van Arsdale

EXECUTIVE COMPENSATION
Summary Compensation
The following table sets forth information regarding compensation for the calendar year 2017, calendar year 2016, and calendar year 2015, awarded to, earned by or paid to our NEOs.

115


Name and Principal Position
Calendar/
Fiscal
Year (1)
 
Salary
($)
Bonus
($) (2)
Stock
(Equity)
Awards
($) (3)
Non-Equity
Incentive Plan
Compensation
($) (4)
All Other
Compensation
($) (5)
Total
($)
(a)
(b)
 
(c)
(d)
(e)
(f)
(g)
(h)
George C. Krivo 
Chief Executive Officer
2017
 
221,538

125,000

92,907

660,000

1,201,510

2,300,955

2016
 




1,318,025

1,318,025

2015
 




775,755

775,755

 
 
 
 
 
 
 
 
 
Lewis Von Thaer
Former Chief Executive Officer
2017 (6)
 
529,808

2,748,407



169,393

3,447,608

2016
 
800,000

750,000

29,903

960,000

92,253

2,632,156

2015
 
338,545

500,000


900,000

44,481

1,783,026

 
 
 
 
 
 
 
 
 
William T. Kansky 
Senior Vice President, Chief Financial Officer
2017
 
800,000


56,678

1,320,000

439,821

2,616,499

2016
 
800,000



960,000

615,562

2,375,562

2015
 
800,000



760,000

1,045,600

2,605,600

 
 
 
 
 
 
 
 
 
Randall J. Bockenstedt
President, DynLogistics
2017
 
302,301

100,767


329,207

39,149

771,424

 
 
 
 
 
 
 
 
 
John A. Gastright
Senior Vice President, Government Relations
2017
 
310,518

58,140


258,114

10,530

637,302

 
 
 
 
 
 
 
 
 
Gregory S. Nixon 
Senior Vice President, Chief Administrative Officer, Chief Legal Officer and Corporate Secretary
2017
 
209,231

50,000

83,617

660,000

1,361,085

2,363,933

2016
 




2,003,590

2,003,590

2015
 




1,766,952

1,766,952

 
 
 
 
 
 
 
 
 
Steven T. Schorer 
Former Vice President, Strategic Development
2017 (6)
 
200,228




1,364,178

1,564,406

2016
 
675,000




78,542

753,542

2015
 
724,365

100,000


641,300

1,217,731

2,683,396

 
(1)
Information is not presented for Mr. Bockenstedt and Mr. Gastright for the periods prior to the year of becoming NEOs.
(2)
The amounts reported in column (d) represent sign-on bonus payments, supplemental transition bonus payments, long-term incentive bonus payments, discretionary service fee payments and payments related to the cancellation of vested Class B interests.
(3)
The amounts reported in column (e) represents the aggregate grant date fair value of service-based Class B Interests, which was computed in accordance with FASB Accounting Standards Codification ("ASC") 718, Compensation - Stock Compensation.
(4)
The amounts reported in column (f) represent cash bonuses that were earned for calendar year 2017, calendar year 2016 and in calendar year 2015 pursuant to our MIP, which is discussed above under the heading “Incentive Bonus Compensation.”
(5)
The amount of each component of All Other Compensation reported in column (g) for each NEO is set forth in the “All Other Compensation” table below. Compensation for the services rendered by NEOs previously seconded to the Company by COAC is reflected in the All Other Compensation table.
(6)
The amounts reported in column (c) for Mr. Von Thaer and Mr. Schorer represent salary and vacation payments.


116


All Other Compensation
The following table outlines perquisites and personal benefits provided to our NEOs in calendar year 2017, calendar year 2016, and calendar year 2015.
Name
 
Calendar/
Fiscal
Year
Cerberus, COAC or Other Service Fees
($)
401(k)
Matching
Contributions
($) (1)
Severance
($) (2)
Professional 
Fees and Reimburse-ments
($)
Taxable
Relocation
($)
Cost of
Insurance
Policies
($) (3)
Total
Other
Compensation
($)
 
 
 
 
 
 
 
 
 
Mr. Krivo
2017
1,189,541



3,693


8,276

1,201,510

2016 (6)
1,300,000





18,025

1,318,025

2015
758,803





16,952

775,755

 
 
 
 
 
 
 
 
 
Mr. Von Thaer
2017

12,385

123,077

17,245


16,686

169,393

2016

13,000


33,292


45,961

92,253

2015

1,846


19,347


23,288

44,481

 
 
 
 
 
 
 
 
 
Mr. Kansky (4)
2017
400,000

13,000


9,561


17,260

439,821

2016
550,000

13,000


9,561


43,001

615,562

2015
1,000,000

7,692




37,908

1,045,600

 
 
 
 
 
 
 
 
 
Mr. Bockenstedt (5)
2017

9,116


8,586


21,447

39,149

 
 
 
 
 
 
 
 
 
Mr. Gastright (5)
2017

7,305




3,225

10,530

 
 
 
 
 
 
 
 
 
Mr. Nixon
2017
1,357,936

2,615




534

1,361,085

2016 (7)
2,000,000





3,590

2,003,590

2015 (7)
1,750,000





16,952

1,766,952

 
 
 
 
 
 
 
 
 
Mr. Schorer
2017

5,712

1,350,000

5,805


2,661

1,364,178

2016

12,115


8,598


57,829

78,542

2015

10,600


6,234

1,156,427

44,470

1,217,731

 
(1)
The Company provides a match for 401(k) in accordance with statutory limits and Company policy.
(2)
Represents total severance to be received by the executive based on executed employment agreement or compensation received in lieu of notice provided to the Company.
(3)
Represents the cost of Company-paid premiums, including term life insurance policies, for our NEOs and our NEOs' share of premiums for business travel accident policies paid on behalf of our NEOs. In 2017, the total value of term life insurance paid for Messrs. Krivo, Von Thaer, Kansky, Bockenstedt, Gastright, Nixon and Schorer was $419, $1,538, $2,325, $879, $903, $418 and $382, respectively.
(4)
Mr. Kansky provides consulting services to Cerberus through an agreement for which the Company is not a party. The Company has included the amount paid by Cerberus to Mr. Kansky as a component of Mr. Kansky's calendar year 2017, calendar year 2016 and calendar year 2015 compensation.
(5)
Information is not presented for Mr. Bockenstedt and Mr. Gastright for the periods prior to the year of becoming NEOs.
(6)
Included in Mr. Krivo's Cerberus, COAC or Other Service Fee compensation is a discretionary service fee payment for calendar year 2016.
(7)
Included in Mr. Nixon's Cerberus, COAC or Other Service Fee compensation is a discretionary service fee payment for calendar year 2016 and calendar year 2015.


117


CEO Pay Ratio
As required by Section 953(b) of the Dodd-Frank Wall Street Reform and Consumer Protection Act, and Item 402(u) of Regulation S-K, we are providing the following information about the relationship of the annual total compensation of our employees and the annual total compensation of George Krivo, our current Chief Executive Officer (our “CEO”). For calendar year 2017:
The median of the annual total compensation of all employees of our company (other than our CEO) was $53,538; and
The annual total compensation of our CEO was $2,689,876, which, as described below, represents Mr. Krivo’s compensation earned in that role for the period after his new employment arrangements came into effect on November 1, 2017, annualized as if he received those compensation arrangements as CEO for the entire year.
Based on this information, for calendar year 2017 the ratio of the annual total compensation of our CEO to the median of the annual total compensation of all employees was 50 to 1.
To identify the median of the annual total compensation of all our employees, we took the following steps:
We determined that, as of December 31, 2017, our employee population consisted of approximately 13,100 personnel (as reported in Part I, Item 1, Business). This population consisted of our full-time and part-time employees, as we do not have temporary or seasonal workers. We selected December 31, 2017 as our identification date for determining our median employee because it enabled us to make such identification in a reasonably efficient and economic manner.
We used a consistently applied compensation measure to identify our median employee by comparing the amount of salary or wages, overtime, and bonuses for calendar year 2017 as reflected in our payroll records plus equity interest and all other items included in our All Other Compensation Table. We did not make any cost of living adjustments nor did we make any annualized adjustments to compensation for employees hired after January 1, 2017, in identifying the median employee. We combined all of the elements of such employee’s compensation for calendar year 2017 in accordance with the requirements of Item 402(c)(2)(x) of Regulation S-K, resulting in annual total compensation of $53,538.

As previously disclosed, two individuals served as CEO's during calendar year 2017. Mr. Von Thaer served as CEO from prior to January 1, 2017 until July 13, 2017, and Mr. Krivo became our current CEO on July 14, 2017. We elect to use the compensation of Mr. Krivo, the active CEO as of December 31, 2017, for purposes of determining our CEO Pay Ratio. In determining Mr. Krivo’s compensation, we adjusted the compensation reported on the Summary Compensation Table to reflect his compensation as if he were CEO for the full calendar year, by increasing his base salary, based on his employment agreement, and by removing the COAC fees reported in the “Cerberus, COAC or Other Service Fees” column of our 2017 All Other Compensation table. The following table sets forth the total annual compensation utilized for the CEO Pay Ratio calculation and provides the CEO compensation reported in the “Total” column (column (h)) of our 2017 Summary Compensation Table included in this Form 10-K.
CEO Compensation Description
 
CEO Pay Ratio (1)
 
Summary Compensation Table (2)
Annual base salary per employment agreement (3)
 
$
1,800,000

 
$

Salary (4)
 

 
221,538

Bonus (5)
 
125,000

 
125,000

Stock (Equity) Awards (6)
 
92,907

 
92,907

Non-Equity Incentive Plan Compensation (7)
 
660,000

 
660,000

All Other Compensation (8)
 
11,969

 
1,201,510

Total
 
$
2,689,876

 
$
2,300,955

(1)
Represents amounts included in the CEO Pay Ratio calculation for our CEO, George Krivo.
(2)
Represents amounts reported on the calendar year 2017 Summary Compensation Table for our CEO, George Krivo.
(3)
Represents Mr. Krivo's annual base salary as established in his employment agreement with the Company effective November 1, 2017.
(4)
Represents the CEO's base salary, as established in his employment agreement with the Company, for services provided from November 1, 2017 to December 31, 2017. The CEO Pay Ratio column does not include these earnings since the Company is utilizing Mr. Krivo's annual base salary per his employment agreement as the basis to provide earnings for the CEO Pay Ratio calculation.
(5)
Represents sign-on bonus payments.
(6)
Represents the aggregate grant date fair value of service-based Class B Interests, which was computed in accordance with FASB Accounting Standards Codification ("ASC") 718, Compensation - Stock Compensation.

118


(7)
Represents cash bonuses that were earned for calendar year 2017 pursuant to our MIP.
(8)
The amount of each component of All Other Compensation reported in column (g) of our 2017 Summary Compensation Table included in this Form 10-K is set forth in the “All Other Compensation” table. The Summary Compensation Table column includes compensation for the services rendered by Mr. Krivo when he was previously seconded to the Company by COAC, compensation for professional fees and reimbursements and cost of Company-paid premiums. The CEO Pay Ratio column includes the above but does not include compensation for services rendered by Mr. Krivo when he was previously seconded to the Company since the Company is utilizing Mr. Krivo's annual base salary per his employment agreement as the basis to provide earnings for the CEO Pay Ratio calculation.

Grants of Plan-Based Awards in Calendar Year 2017
The following table sets forth information regarding grants of plan-based awards issued to our NEOs for the year ended December 31, 2017.
 
 
Estimated future payouts under non-Equity Incentive Plan awards (2)
All Other Stock Awards: Number of Shares of Stock or Units (#) (3)
Grant Date Fair Value of Stock and Option Awards ($) (3)
 
 
Name
Grant Date (1)
Threshold ($)
Target ($)
Maximum ($)
Mr. Krivo (4)(5)
October 27, 2017

400,000

400,000

800,000

25,000

92,907

Mr. Von Thaer (6)


800,000

1,600,000



Mr. Kansky
December 26, 2017


800,000

1,600,000

15,000

56,678

Mr. Bockenstedt


181,381

362,762



Mr. Gastright


156,433

312,866



Mr. Nixon (4)
October 27, 2017


400,000

800,000

22,500

83,617

Mr. Schorer (6)


675,000

1,350,000



(1)
Represents the applicable NEO's Grant Date of Class B Interests.
(2)
Represents the applicable NEOs' eligibility to earn cash bonuses under our Management Incentive Plan.
(3)
Represents the applicable NEO's Class B Interests awarded on the applicable Grant Date. Represents the aggregate grant date fair value of service-based Class B Interests issued to Mr. Krivo, Mr. Nixon and Mr. Kansky, which was computed in accordance with FASB ASC 718, Compensation - Stock Compensation.
(4)
As of November 1, 2017, Mr. Krivo and Mr. Nixon became full time employees of the Company and are participants in the MIP for the year ended December 31, 2017.
(5)
Under the terms of his employment agreement, Mr. Krivo is eligible to receive no less than 100% of his annual target bonus for calendar year 2017.
(6)
As former executives, Mr. Von Thaer and Mr. Schorer were not awarded incentive bonus compensation for calendar year 2017 performance.

Employment Agreements
As of December 31, 2017, we have existing employment agreements with Mr. Krivo, Mr. Kansky and Mr. Nixon. Mr. Krivo's and Mr. Nixon's employment agreements are effective November 1, 2017, are for an indefinite term of employment and are not subject to any renewal interval. Prior to that date, Mr. Krivo and Mr. Nixon were seconded executives. Mr. Kansky's employment agreement, originally effective August 1, 2010, is for a two year period, after which his agreement renews automatically in one year intervals.
The employment agreements establish initial minimum salaries and annual incentive compensation targets for each of the covered NEOs. Each employment agreement provides for perpetual confidentiality and non-disparagement covenants and customary non-solicitation and non-competition covenants that apply during employment and for a period of two years following a termination that occurs during the term of the employment agreement.
Under the terms of his employment agreement, Mr. Krivo is entitled to an annual base salary of $1,800,000, a target annual bonus for calendar year 2017 of $400,000 based on the achievement of specific performance targets determined by the Company’s Board of Directors, a target annual incentive bonus for calendar year 2018 and forward of not be less than $400,000 with the opportunity to earn a higher amount if performance target levels are met or exceeded (as reasonably determined by the Company's

119


Board of Directors), an incentive award of 25,000 Class B interests, participation in the non-qualified deferred compensation plan, term life insurance providing at least $4,500,000 in death benefits to Mr. Krivo’s beneficiaries, and reimbursement for legal expenses incurred by Mr. Krivo in negotiating his employment agreement. Upon execution of his employment agreement, Mr. Krivo received a $125,000 sign-on bonus. Prior to November 1, 2017, Mr. Krivo was a seconded executive and COAC charged the Company approximately $1.2 million for the services Mr. Krivo provided to the Company during calendar year 2017.
Mr. Kansky's annual base salary was $800,000 as of December 31, 2017, as established in his employment agreement. Mr. Kansky was eligible, under our MIP program, to earn a target annual incentive bonus compensation equal to 100% of his salary, with the opportunity to earn up to 200% of his base salary if certain performance levels were achieved. Additionally, Mr. Kansky earned consulting fees from Cerberus, related to an agreement for which the Company is not a party, of $400,000 in calendar year 2017.
Under the terms of his employment agreement, Mr. Nixon is entitled to an annual base salary of $1,700,000, a target annual bonus for calendar year 2017 of $400,000 based on the achievement of specific performance targets determined by the Company’s Board of Directors, a target annual incentive bonus for calendar year 2018 and forward of $400,000 with the opportunity to earn a higher amount if performance target levels are met or exceeded (as reasonably determined by the Company's Board of Directors), an incentive award of 22,500 Class B Interests, participation in the non-qualified deferred compensation plan and term life insurance providing at least $4,500,000 in death benefits to Mr. Nixon’s beneficiaries. Upon execution of his employment agreement, Mr. Nixon received a $50,000 sign-on bonus. Prior to November 1, 2017, Mr. Nixon was a seconded executive and COAC charged the Company approximately $1.4 million for services Mr. Nixon provided to the Company during calendar year 2017.
Mr. Von Thaer was employed under an employment agreement with the Company prior to his resignation, and at the time of his departure, he was in the second year of his initial three year agreement. Pursuant to his employment agreement, Mr. Von Thaer's annual base salary was $800,000 for the year ended December 31, 2017. Mr. Von Thaer was eligible through our annual MIP program to earn a target annual incentive bonus compensation equal to 100% of his salary, with the opportunity to earn an amount above his target bonus if performance target levels were met or exceeded. Due to Mr. Von Thaer's resignation, he did not receive incentive bonus compensation for calendar year 2017 performance. Mr. Von Thaer received a supplemental transition bonus payment of $750,000 in July 2017 and forfeited a supplemental transition bonus payment of $1,500,000 in July 2018 due to his resignation. Mr. Von Thaer received a long-term cash incentive bonus of $400,000 related to the deferred compensation plan established in his employment agreement and forfeited a long-term cash incentive bonus payment of $400,000 due 2018 for calendar year 2017 performance.
Mr. Schorer was employed under an employment agreement with the Company with an indefinite term of employment and was not subject to any renewal interval prior to the termination of his employment. Mr. Schorer's annual base salary remained unchanged in calendar year 2017 from calendar year 2016 at $675,000. Upon his departure in March 2017 and consistent with his employment agreement, Mr. Schorer received a severance of $1,350,000, equal to one year of his base salary and 100% of his target bonus, to be paid out over a one year period. He also received any accrued and unused vacation earnings for calendar year 2017 through his termination date in March 2017 in consideration of Mr. Schorer's general release of claims, as well as executing a non-compete and non-solicitation agreement.
The NEOs' employment agreements provide for payments in connection with certain terminations of employment, as described below in “Other Potential Post-Employment Payments.”

Equity Incentive Plan
In connection with the Equity Incentive Plan adopted in December 2013, DynCorp Management has granted Class B Interests to certain members of management and outside directors of Holdings and its subsidiaries, including Delta Tucker Holdings, Inc. as of December 31, 2017.
On October 27, 2017, DynCorp Management authorized and issued a grant of 25,000 and 22,500 Class B Interests to Mr. Krivo and Mr. Nixon, respectively. These Class B Interests vested 50% on the grant date with the remaining 50% of the Class B Interests vesting on the earlier of (1) February 1, 2018, (2) a change in control or (3) termination of the NEOs employment by the Company without cause or the executive’s resignation for good reason. A NEO will forfeit 100% of his Class B Interests, whether or not vested, if the Company terminates the executive’s employment for cause.
On November 8, 2016, DynCorp Management authorized and issued a grant of 20,000 Class B Interests to Mr. Von Thaer. Mr. Von Thaer's Class B Interests were 25% vested on the grant date, and the remaining 75% of the Class B Interests scheduled to vest in equal installments of 25% each on each of June 15, 2017, June 15, 2018 and June 15, 2019. Due to Mr. Von Thaer's resignation, his Class B Interests with a vesting date of June 15, 2018 and June 15, 2019 were forfeited and as part of his exit from the Company, Mr. Von Thaer received a $1.6 million bonus to cancel his 10,000 vested Class B interests relating to the Equity Incentive Plan.

120


On December 26, 2017, DynCorp Management authorized and issued a grant of 15,000 Class B Interests to Mr. Kansky. The Class B Interests vested 50% on the grant date with the remaining 50% of the Class B Interests vesting on the earlier of (1) February 1, 2018, (2) a change in control or (3) termination of Mr. Kansky by the Company without cause or the executive’s resignation for good reason. Mr. Kansky will forfeit 100% of his Class B Interests, whether or not vested, if the Company terminates his employment for cause.
As of December 31, 2017, all of our active NEOs were participating in the Equity Incentive Plan. Mr. Bockenstedt and Mr. Gastright also hold some outstanding awards that were vested in prior years. See Outstanding Equity Awards section below and Note 9 to the Delta Tucker Holdings, Inc. consolidated financial statements included elsewhere in this Annual Report on Form 10-K for further discussion.

Special Travel Accident Policies
Mr. Krivo was provided with a special travel accident policy covering July 28, 2017 to December 31, 2017 with a benefit payout amount of $3,000,000 and an annual premium of $7,743. Mr. Von Thaer was provided with a special travel accident policy covering January 1, 2017 to July 13, 2017 with a benefit payout amount of $3,000,000 and an annual premium of $9,567. Mr. Bockenstedt was provided with a special travel accident policy covering January 1, 2017 to December 31, 2017 with a benefit payout amount of $3,000,000 and an annual premium of $18,000. None of Messrs. Kansky, Gastright, Nixon and Schorer were provided with a special travel accident policy during calendar year 2017.

Outstanding Equity Awards at Fiscal Year End
The following table includes information regarding outstanding equity awards held by our named executive officers as of December 31, 2017:
 
 
Stock Awards (1)
Name
 
Number of shares or units of stock that have not vested (#)
Market value of shares or units or stock that have not vested ($)
Mr. Krivo (2) 
 
12,500

46,454

Mr. Von Thaer (3)
 


Mr. Kansky (2)
 
7,500

28,339

Mr. Bockenstedt
 


Mr. Gastright
 


Mr. Nixon (2)
 
11,250

41,808

Mr. Schorer
 


(1)
Represents awards of Class B Interests issued to our named executive officers under the Equity Incentive Plan. These awards are intended to qualify as profits interests under Revenue Procedure 93-27. The awards are subject to vesting, as discussed above, and do not expire. Additional details regarding the awards are presented under the heading of Equity Incentive Plan, above.
(2)
In calendar year 2017, Mr. Krivo, Mr. Kansky and Mr. Nixon were awarded 25,000, 15,000 and 22,500 Class B Interests, respectively, through the Equity Incentive Plan. The Class B Interests vested 50% on the grant date with the remaining 50% of the Class B Interests vesting on the earlier of (1) February 1, 2018, (2) a change in control or (3) termination of the NEOs employment by the Company without cause or the executive’s resignation for good reason.
(3)
In calendar year 2016, Mr. Von Thaer was awarded 20,000 Class B Interests through the Equity Incentive Plan. Mr. Von Thaer vested the first two of four equal 25% installments and due to Mr. Von Thaer's resignation, his remaining 10,000 unvested Class B interests were forfeited.
Option Exercises and Stock Vested in Calendar Year 2017
The following table includes information regarding stock awards which vested during calendar year 2017.

121


 
 
Stock Awards
Name
 
Number of shares acquired upon vesting (#)
Market value of shares realized upon vesting ($)
Mr. Krivo (1)
 
12,500

47,625

Mr. Von Thaer (2)
 
5,000


Mr. Kansky (1)
 
7,500

28,575

Mr. Bockenstedt
 


Mr. Gastright
 


Mr. Nixon (1)
 
11,250

42,863

Mr. Schorer
 


(1)
Represents the market value of the Class B Interests which vested as of the grant date. These awards are intended to qualify as profits interests under Revenue Procedure 93-27 and have a zero liquidation value as of the grant date. The value of the Class B Interests is based on future events and distributions, which cannot be determined as of this time.
(2)
Represents the market value of the 5,000 Class B Interests which vested both as of the grant date in calendar year 2016 and on June 15, 2017. In calendar year 2017, as part of Mr. Von Thaer's exit from the Company, we provided Mr. Von Thaer with a $1.6 million bonus to cancel his 10,000 vested Class B interests relating to the Equity Incentive Plan.

Pension Benefits and Nonqualified Deferred Compensation
The Company has a non-qualified unfunded and unsecured deferred compensation plan that is offered to certain members of management allowing for the deferral of salary and bonuses without the statutory limitations present in the 401(k) savings plan. As of the year ended December 31, 2017, there were no NEO participants in the Saving Plan.

Other Potential Post-Employment Payments
The following section describes the payments and benefits that would be provided to our NEOs in connection with any termination of employment, including resignation, involuntary termination, death, retirement, disability or a change in control to the extent occurring on December 31, 2017. The assumptions and methodologies that were used to calculate the amounts paid upon a termination of employment are set forth at the end of this section. Definitions are included below in the “Material Terms Defined.”
Payments Made Upon Certain Terminations
In the event that Mr. Krivo is terminated by the Company without Cause or if he departs the Company for Good Reason, we would provide:
a payment of his base salary for a period of two years following the date of termination. One year of the base salary shall be paid in lump sum within 45 days following the date of termination. The remainder shall be paid in accordance with customary payroll services over a period of twelve months;
an amount equal to Mr. Krivo's bonus at target for a period of two years. One year of the target bonus shall be paid in lump sum within 45 days following the date of termination. The remainder shall be paid in accordance with customary payroll services over a period of twelve months;
the unpaid portion of any prior year's bonus, if any, relating to the calendar year prior to the calendar year of his termination paid at the same time as other executives remaining at the Company are paid their prior year's bonus;
reimbursement on a monthly basis for the cost of continued medical coverage for the same portion of his COBRA health insurance premium beginning on the 60th day following termination and continuing for a maximum of eighteen months following the termination date to the extent Mr. Krivo elects continuation of such coverage and is eligible to receive coverage;
100% vesting of his 25,000 Class B Interests, if Mr. Krivo is not already 100% vested in the award; and
reimbursement of any other unpaid accrued benefits paid in accordance with customary payroll policy of the Company.

122


In the event that Mr. Kansky is terminated by the Company without Cause or if he departs the Company for Good Reason, we would provide:
a payment of his base salary for a period of two years following the date of termination. One year of the base salary shall be paid in lump sum within 45 days following the date of termination. The remainder shall be paid in accordance with customary payroll services;
an amount equal to Mr. Kansky's bonus at target for a period of two years. One year of the target bonus shall be paid within 45 days following the date of termination, the second year shall be payable in lump sum on the anniversary date of termination; and
reimbursement on a monthly basis for the cost of continued medical coverage for the same portion of his COBRA health insurance premium beginning on the 60th day following termination and continuing for a maximum of eighteen months following the termination date to the extent Mr. Kansky elects continuation of such coverage and is eligible to receive coverage.
In the event that Mr. Nixon is terminated by the Company without Cause or if he departs the Company for Good Reason, we would provide:
a payment of his base salary for a period of two years following the date of termination. One year of the base salary shall be paid in lump sum within 45 days following the date of termination. The remainder shall be paid in accordance with customary payroll services over a period of twelve months;
an amount equal to Mr. Nixon's bonus at target for a period of two years. One year of the target bonus shall be paid in lump sum within 45 days following the date of termination. The remainder shall be paid in accordance with customary payroll services over a period of twelve months;
the unpaid portion of any prior year's bonus, if any, relating to the calendar year prior to the calendar year of his termination paid at the same time as other executives remaining at the Company are paid their prior year's bonus;
reimbursement on a monthly basis for the cost of continued medical coverage for the same portion of his COBRA health insurance premium beginning on the 60th day following termination and continuing for a maximum of eighteen months following the termination date to the extent Mr. Nixon elects continuation of such coverage and is eligible to receive coverage;
100% vesting of his 22,500 Class B Interests, if Mr. Nixon is not already 100% vested in the award; and
reimbursement of any other unpaid accrued benefits paid in accordance with customary payroll policy of the Company.
Mr. Von Thaer left his position as Chief Executive Officer in July 2017. Per his employment agreement, Mr. Von Thaer received all accrued vacation benefits earned.
Mr. Schorer left his position as Vice President of Strategic Development in March 2017. Per his employment agreement, Mr. Schorer received postemployment benefit payments totaling $1,350,000. Mr. Schorer also received all accrued vacation benefits earned.
Consistent with Company practice and the terms of each executive's employment agreement, payments are conditioned on the executive's execution of an unconditional and full release and will be made in accordance with the Company's normal payroll policy beginning the first pay period after the release is executed and any revocation period expires without revocation.

Payments Made Upon Death or Complete Disability
Mr. Krivo entered into an employment agreement effective November 1, 2017. The employment agreement of Mr. Krivo provides that, if his employment is terminated by reason of Disability, he will receive the following payments and benefits:
a payment of his base salary for a period of two years following the date of termination. One year of the base salary shall be paid in lump sum within 45 days following the date of termination. The remainder shall be paid in accordance with customary payroll services over a period of twelve months;
an amount equal to Mr. Krivo's bonus at target for a period of two years. One year of the target bonus shall be paid in lump sum within 45 days following the date of termination. The remainder, reduced by the amount paid under the Company's short-term and long-term disability plans in connection with the Disability, shall be paid in accordance with customary payroll services over a period of twelve months;
the unpaid portion of any prior year's bonus, if any, relating to the calendar year prior to the calendar year of his termination paid at the same time as other executives remaining at the Company are paid their prior year's bonus;

123


reimbursement on a monthly basis for the cost of continued medical coverage for the same portion of his COBRA health insurance premium beginning on the 60th day following termination and continuing for a maximum of eighteen months following the termination date to the extent Mr. Krivo elects continuation of such coverage and is eligible to receive coverage; and
reimbursement of any other unpaid accrued benefits paid in accordance with customary payroll policy of the Company.
The employment agreement of Mr. Krivo provides that, if his employment is terminated by reason of death, his estate or representative will receive the following payments:
the unpaid portion of any prior year's bonus, if any, relating to the calendar year prior to the calendar year of his termination paid at the same time as other executives remaining at the Company are paid their prior year's bonus; and
solely to the extent Mr. Krivo's life insurance has not been maintained and in effect through the date of his death, an amount equal to one year of his base salary shall be paid in accordance with customary payroll services over a period of twelve months.
Mr. Kansky entered into an employment agreement as of December 13, 2013. The employment agreement of Mr. Kansky provides that, if his employment is terminated by reason of death or Disability, he will receive the following payments and benefits:
accrued employee benefits and payment equal to the pro-rated portion of the bonus that would have been payable to Mr. Kansky through the termination date; based on the Company's performance targets being met from the beginning of the fiscal year through the termination date, payable when such bonus is paid to other executives.
Mr. Nixon entered into an employment agreement effective November 1, 2017. The employment agreement of Mr. Nixon provides that, if his employment is terminated by reason of Disability, he will receive the following payments and benefits:
a payment of his base salary for a period of two years following the date of termination. One year of the base salary shall be paid in lump sum within 45 days following the date of termination. The remainder shall be paid in accordance with customary payroll services over a period of twelve months;
an amount equal to Mr. Nixon's bonus at target for a period of two years. One year of the target bonus shall be paid in lump sum within 45 days following the date of termination. The remainder, reduced by the amount paid under the Company's short-term and long-term disability plans in connection with the Disability, shall be paid in accordance with customary payroll services over a period of twelve months;
the unpaid portion of any prior year's bonus, if any, relating to the calendar year prior to the calendar year of his termination paid at the same time as other executives remaining at the Company are paid their prior year's bonus;
reimbursement on a monthly basis for the cost of continued medical coverage for the same portion of his COBRA health insurance premium beginning on the 60th day following termination and continuing for a maximum of eighteen months following the termination date to the extent Mr. Nixon elects continuation of such coverage and is eligible to receive coverage; and
reimbursement of any other unpaid accrued benefits paid in accordance with customary payroll policy of the Company.
The employment agreement of Mr. Nixon provides that, if his employment is terminated by reason of death, his estate or representative will receive the following payments:
the unpaid portion of any prior year's bonus, if any, relating to the calendar year prior to the calendar year of his termination paid at the same time as other executives remaining at the Company are paid their prior year's bonus; and
solely to the extent Mr. Nixon's life insurance has not been maintained and in effect through the date of his death, an amount equal to one year of his base salary shall be paid in accordance with customary payroll services over a period of twelve months.
Payments Made Upon Involuntary Termination for Cause or Voluntary Termination without Good Cause
The NEOs are not entitled to any payments or benefits (other than accrued but unpaid compensation and benefits) in the event of an involuntary termination for Cause or voluntary termination without Good Reason.
Payment Made Upon a Change in Control
In the event that Mr. Krivo is terminated without Cause or if he departs the Company for Good Reason as of the date of the consummation of a change in control or within the two years following a change in control, we would provide:

124


a payment of his base salary for a period of two years following the date of termination. One year of the base salary shall be paid in lump sum within 45 days following the date of termination. The remainder shall be paid in accordance with customary payroll services over a period of twelve months;
an amount equal to Mr. Krivo's bonus at target for a period of two years. One year of the target bonus shall be paid in lump sum within 45 days following the date of termination. The remainder shall be paid in accordance with customary payroll services over a period of twelve months;
the unpaid portion of any prior year's bonus, if any, relating to the calendar year prior to the calendar year of his termination paid at the same time as other executives remaining at the Company are paid their prior year's bonus;
reimbursement on a monthly basis for the cost of continued medical coverage for the same portion of his COBRA health insurance premium beginning on the 60th day following termination and continuing for a maximum of eighteen months following the termination date to the extent Mr. Krivo elects continuation of such coverage and is eligible to receive coverage; and
reimbursement of any other unpaid accrued benefits paid in accordance with customary payroll policy of the Company.
In the event that Mr. Krivo is terminated without Good Reason at any time during a change in control, we would provide the severance noted above and 100% vesting of his 25,000 Class B Interests, if Mr. Krivo is not already 100% vested in the award.
In the event of a change in control, Mr. Kansky is entitled to receive $832,000 in lump sum cash as part of the long term incentive plan. In the event that Mr. Kansky is terminated by the Company without Cause or if he departs the Company for Good Reason within 90 days prior or within the three years following a change in control, we would provide:
a prorated portion of the Bonus that would have been payable to Mr. Kansky through the termination date, based on performance through the termination date (when bonuses are otherwise paid to executives);
a lump sum payment equal to three times the sum of Base Salary plus Bonus (at Target), payable on the 60th day following termination; and
reimbursement on a monthly basis for the cost of continued medical coverage for the same portion of his COBRA health insurance premium beginning on the 60th day following termination and continuing for a maximum of eighteen months following the termination date to the extent Mr. Kansky elects continuation of such coverage and is eligible to receive coverage.
Mr. Kansky is also eligible to terminate for Good Reason, and receive the severance noted above, in connection with a Change in Control.
The employment agreements for Mr. Kansky and Mr. Nixon denote that if any payments or benefits provided to the executive constitutes "parachute payments," within the meaning of Section 280G of the Code ("Parachute Payments") and would be subject to the excise tax imposed by Section 4999 of the Code then the executive would be entitled to receive either full amounts of the parachute payments or the maximum amount that may be provided to the executive without resulting in any portion of such parachute payments being subject to excise tax, after taking into account federal, state and local taxes, whichever results in the receipt by the executive, on an after tax basis, of the greatest portion of the Parachute Payments.
Any reduction of the parachute payments would result in reductions to the following:
the cash incentive bonus or any other cash payment under any retention bonus agreement;
cash severance payments related to the executive's base salary and annual bonus;
any other cash amount payable and any benefit valued as a parachute payment; and
acceleration of vesting of equity awards.
Any determination of the required payments shall be made in writing by the Company's independent public accountants, whose determination shall be conclusive and binding for all purposes on behalf of the Company and the executive.
In the event that Mr. Nixon is terminated without Cause or if he departs the Company for Good Reason as of the date of the consummation of a change in control or within the two years following a change in control, we would provide:
a payment of his base salary for a period of two years following the date of termination. One year of the base salary shall be paid in lump sum within 45 days following the date of termination. The remainder shall be paid in accordance with customary payroll services over a period of twelve months;
an amount equal to Mr. Nixon's bonus at target for a period of two years. One year of the target bonus shall be paid in lump sum within 45 days following the date of termination. The remainder shall be paid in accordance with customary payroll services over a period of twelve months;

125


the unpaid portion of any prior year's bonus, if any, relating to the calendar year prior to the calendar year of his termination paid at the same time as other executives remaining at the Company are paid their prior year's bonus;
reimbursement on a monthly basis for the cost of continued medical coverage for the same portion of his COBRA health insurance premium beginning on the 60th day following termination and continuing for a maximum of eighteen months following the termination date to the extent Mr. Nixon elects continuation of such coverage and is eligible to receive coverage; and
reimbursement of any other unpaid accrued benefits paid in accordance with customary payroll policy of the Company.
In the event that Mr. Nixon is terminated without Good Reason at any time during a change in control, we would provide the severance noted above and 100% vesting of his 22,500 Class B Interests, if Mr. Nixon is not already 100% vested in the award.
Approximation of Other Potential Post-Employment Payments
This section quantifies the potential payments and benefits that would have been paid to Mr. Krivo, Mr. Kansky and Mr. Nixon upon a termination of their employment occurring on December 31, 2017. If they were terminated involuntarily without Cause or voluntarily terminated for Good Reason, they would receive cash severance payments equal to $4,400,000, $3,200,000 and $4,200,000, respectively.
In the event of Complete Disability, Mr. Krivo and Mr. Nixon would receive cash payments equal to $4,400,000 and $4,200,000, respectively. In the event of death, Mr. Krivo and Mr. Nixon would receive cash payments equal to $4,500,000. In the event of death or Complete Disability, Mr. Kansky would receive pro-rated bonuses based on performance through the termination date up to $800,000.
Material Terms Defined
“Cause” in the employment agreements means, as determined by a majority vote of the Board, (i) willful and continued failure by the Executive to substantially perform his duties with the Company; (ii) willful conduct by the Executive that causes material harm to the Company, its subsidiaries or affiliates, monetarily or otherwise; (iii) the Executive's felony conviction arising out of on or off-duty conduct occurring during his employment; (iv) willful malfeasance or willful misconduct by the Executive in connection with his duties and (v) material breach by the Executive of this Agreement and/or the Company's policies, which breach, if curable, is not cured within ten (10) days after written notice thereof by the Board.
"Good Reason" in Mr. Krivo's employment agreement means the occurrence of any of the following events, unless such event occurs with the Executive's express prior written consent or occurs in connection with termination of the Executive's employment for Cause or Disability: (i) a reduction in the Executive's then current Base Salary or 2017 Bonus at Target; (ii) the Company's failure to comply with its material obligations under this Agreement; (iii) a relocation of the Executive's principal place of employment to a location more than thirty-five (35) miles from McLean, Virginia; (iv) a substantial diminution of Executive's duties, authority or responsibilities as Chief Executive Officer of the Company or an adverse change to Executive's title of Chief Executive Officer; or (v) a change in the Executive's reporting relationship following which the Executive does not report to or is not a member of the Board; provided that neither the merger, sale or acquisition of business units, subsidiaries or assets, nor any similar corporate transaction, shall, by itself, constitute a diminution of duties, authority or responsibilities for purposes hereof. Each of the foregoing events will cease to constitute Good Reason unless the Executive gives the Company notice of Executive's intention to resign his position with the Company within sixty (60) days after Executive's knowledge of the occurrence of such event, and the Company fails to cure any condition within thirty (30) days from its receipt of such notice. Notice of the existence of Good Reason while awaiting the Company's opportunity to cure shall not, on its own, constitute Executive's resignation from the Company or constitute Cause; provided that during such period following the delivery of a notice of Good Reason, the Executive shall not be excused from performing his duties, authority or responsibilities in accordance with this Agreement unless the event constituting Good Reason precludes the Executive from performing such duties, authority or responsibilities.
"Good Reason" in Mr. Kansky's employment agreement means (i) a reduction in Executive's then current Base Salary or Bonus at Target, (ii) the Company's failure to comply with its material obligations under this Agreement, (iii) a relocation of Executive's principal place of employment to a location more than thirty-five (35) miles from Falls Church, Virginia without his consent or an adverse change in Executive's title, (iv) a substantial diminution of Executive's duties, authority or responsibilities with the Company; provided that neither the merger, sale or acquisition of business units, subsidiaries or assets, nor any similar corporate transaction, shall, by itself, constitute a diminution of duties, authority or responsibilities for purposes hereof, (v) a change in Executive's reporting relationship following which the Executive does not report to the Chairman of the Board or Chief Executive Officer or (vi) a Change in Control. Each of the foregoing events will cease to constitute Good Reason unless Executive gives the Company notice of Executive's intention to resign his position with the Company within sixty (60) days after Executive's knowledge of the occurrence of such event, and the Company shall have thirty (30) days from its receipt of such notice to cure any condition that constitutes Good Reason.

126


"Good Reason" in Mr. Nixon's employment agreement means the occurrence of any of the following events, unless such event occurs with the Executive's express prior written consent or occurs in connection with termination of the Executive's employment for Cause or Disability: (i) a reduction in the Executive's then current Base Salary or Target Bonus Amount; (ii) the Company's failure to comply with its material obligations under this Agreement; (iii) a relocation of the Executive's principal place of employment to a location more than thirty-five (35) miles from McLean, Virginia; (iv) a substantial diminution of Executive's duties, authority or responsibilities as Senior Vice President, Chief Administrative Officer, Chief Legal Office and Corporate Secretary of the Company; (v) an adverse change to the Executive's title of Senior Vice President, Chief Administrative Officer, Chief Legal Office and Corporate Secretary; or (vi) a change in the Executive's reporting relationship following which the Executive does not report to the Board and/or the Company's Chief Executive Officer; provided that, neither the merger, sale or acquisition of business units, subsidiaries or assets, nor any similar corporate transaction, shall, by itself, constitute a diminution of duties, authority or responsibilities for purposes hereof. Each of the foregoing events will cease to constitute Good Reason unless the Executive gives the Company notice of Executive's intention to resign his position with the Company within sixty (60) days after Executive's knowledge of the occurrence of such event, and the Company fails to cure any condition within thirty (30) days from its receipt of such notice.
“Disability” is defined in the employment agreements as the determination by the Company, its subsidiaries or affiliates that, as a result of a permanent physical or mental injury or illness, the executive has been unable to perform the essential functions of his job with or without reasonable accommodation for (a) 90 consecutive days or (b) a period of 180 days in any 12-month period.
Material Conditions to Receipt of Post-Employment Payments
The receipt of payments and benefits (other than accrued but unpaid compensation and vacation) to the executives upon a termination of employment is conditioned on the executive furnishing to the operating company an executed copy of a waiver and release of claims.
Methodologies and Assumptions Used for Calculating Other Potential Post-Employment Payments
For purposes of calculating post-employment payments, we assume all change-of-control awards (payments under our equity plan and under our LTIP awards) are paid independent of the hypothetical termination of employment on December 31, 2017. The value of accelerated vesting under our equity plan upon termination of employment by the Company without cause or by the individual for good reason, prior to a change of control, is based upon the value tendered by the Company to repurchase the rights subsequent to their separation from the Company. There is no obligation for the Company to repurchase equity in the future.

DIRECTOR COMPENSATION
General
The Company has historically used a combination of cash and equity-based compensation to attract and retain qualified candidates to serve on the Board. In setting director compensation, the Board considers the significant amount of time that directors expend in fulfilling their duties as well as the skill-level required. The following information relates to the compensation of the directors for calendar year 2017.
In connection with the Equity Incentive Plan adopted in December 2013, by DynCorp Management, certain of the Company's Directors were granted Class B interests through the Equity Incentive Plan during prior years. Mr. Geisler's shares vested 20% on the grant date with an additional 20% vesting on July 15, 2014, July 15, 2015, July 15, 2016 and July 15, 2017. General Tilelli's and General Hagee's shares vested 40% as of their grant date with an additional 20% vesting on July 15, 2014 and the remainder of the interests vesting on July 15, 2015. No additional Class B interests were granted to the directors during 2017. See Note 9 to the Delta Tucker Holdings, Inc. consolidated financial statements included elsewhere in this Annual Report on Form 10-K for further discussion.
Board Retainer and Fees
Messrs. Geisler, Hagee, Tilelli and Van Arsdale each received an annual retainer of $75,000, payable quarterly in arrears, as Directors of the Company. Messrs. Galbato, Ingersoll and Sanford are not paid by the Company for their services as a director due to their affiliation with Cerberus. Mr. Krivo did not receive payment as a Director of the Company during calendar year 2017.
Committee Fees
The Chairman of the Audit Committee received an annual fee of $15,000, payable quarterly in arrears. Mr. Geisler and each committee member who is not an affiliate of Cerberus received an annual fee of $10,000, payable quarterly in arrears.

127


The Chairman of the Business Ethics and Compliance Committee received an annual fee of $15,000, payable quarterly in arrears. Mr. Geisler and each committee member who is not an affiliate of Cerberus received an annual fee of $10,000, payable quarterly in arrears.
Each of the two Cerberus nonaffiliated members of our Compensation Committee and Mr. Geisler received an annual fee of $10,000, payable quarterly in arrears.
Director Compensation in Calendar Year 2017
The following table sets forth certain information with respect to the compensation we paid to our directors during calendar year 2017.
DIRECTOR COMPENSATION TABLE
Name
(a)(1)
Fees Earned or Paid in Cash
($)
(b)
Stock (Equity) Awards
($)(1)
(c)
All Other Compensation
($)
(d)
Total
($)
(e)
James Geisler
105,000



105,000

Chan Galbato (2)




General Michael Hagee (USMC Ret.)
110,000



110,000

Brett Ingersoll (2)




General John Tilelli (USA Ret.)
110,000



110,000

Michael Sanford (2)




Lee Van Arsdale
105,000



105,000

George Krivo (3)




Lewis Von Thaer (3)




Kim Fennebresque (4)
42,500



42,500

 
(1)
No new stock awards were issued to any of our Directors in 2017.
(2)
Mr. Galbato is Chief Executive Officer of Cerberus Operations and Advisory Company, LLC ("COAC"), and Mr. Ingersoll and Mr. Sanford are principals of Cerberus Capital Management, L.P. (“Cerberus”) which owns 100% of the Company. As Cerberus executives, Mr. Galbato, Mr. Ingersoll and Mr. Sanford are not paid by the Company for their services as directors or members of the committees.
(3)
Mr. Krivo and Mr. Von Thaer, as Chief Executive Officer and former Chief Executive Officer, were not paid by the Company for their service as directors.
(4)
Mr. Fennebresque served as a director until July 26, 2017.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
All of DynCorp International Inc.'s issued and outstanding common stock is owned by the Company, and all of the Company's issued and outstanding common stock is owned by our parent, Holdings. The following table sets forth information regarding the beneficial ownership of Holdings' common stock as of March 13, 2018 by (i) each person known to beneficially own more than 5% of the common stock of Holdings, (ii) each of our named executive officers, (iii) each member of our Board of Directors and (iv) all of our executive officers and members of our Board of Directors as a group. At March 13, 2018, there were approximately 100 shares of common stock of Holdings outstanding.
The amounts and percentages of common stock beneficially owned are reported on the basis of regulations of the SEC governing the determination of beneficial ownership of securities. Under the rules of the SEC, a person is deemed to be a “beneficial owner” of a security if that person has or shares “voting power,” which includes the power to vote or to direct the voting of such security, or “investment power,” which includes the power to dispose of or to direct the disposition of such security. A person is also deemed to be a beneficial owner of any securities of which that person has a right to acquire beneficial ownership within 60 days. Under these rules, more than one person may be deemed a beneficial owner of the same securities and a person may be deemed a beneficial owner of securities as to which he has no economic interest.
The persons named in the table below have sole voting and investment power with respect to all shares of common stock.

128


Name and Address of Beneficial Owner
Class A Common Stock
Percent of
Class
5% Beneficial Owners:
 
 
Cerberus Capital Management, L.P. (1)
100

100
%
 
 
 
Directors and Named Executive Officers:
 
 
James E. Geisler


Chan Galbato


General Michael Hagee (USMC Ret.)


Brett Ingersoll


General John Tilelli (USA Ret.)


Michael Sanford


Lee Van Arsdale


George C. Krivo


William T. Kansky


Randall J. Bockenstedt


John A. Gastright


Gregory S. Nixon


 
 
 
All Directors and Executive Officers as a Group (12 persons)


 
(1)
Funds and/or managed accounts that are affiliates of Cerberus own 100% of the common stock of the Company. Cerberus owns 90% of the stock of Holdings directly and owns the other 10% of Holdings stock indirectly through DynCorp Management LLC, which Cerberus controls through its ownership of all of its class A common interests. Stephen Feinberg as founder of Cerberus holds authority over voting and investment activities of such securities owned by affiliates of Cerberus. The address for Cerberus Capital Management, L.P. is 299 Park Avenue, New York, NY 10171.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
Transactions with Related Persons
Since December 31, 2016, we have entered into certain transactions, summarized below, that exceeded $120,000 in amount and in which our related persons in general, our directors, executive officers and their immediate family members - had or would have a direct or indirect material interest.
Under the COAC Agreement between the Company and Cerberus, established at the time the Company was acquired by affiliates of Cerberus, we pay Cerberus consulting fees to provide us with reasonably requested business advisory services. We have four directors who are Cerberus employees: Messrs. Geisler, Galbato, Ingersoll and Sanford. During calendar year 2017, we had two executives who were COAC employees and were seconded to us until October 31, 2017: (i) our current Chief Executive Officer and member of the Company's board of directors (who until July 14, 2017 served as our Senior Vice President and Chief Operating Officer); and (ii) our Senior Vice President, Chief Administrative Officer, Chief Legal Officer and Corporate Secretary. Effective November 1, 2017, our two previously seconded executives became full-time employees of the Company. The Company incurred a total of $4.0 million, $5.8 million and $8.1 million, in consulting fees under the COAC Agreement for the years ended December 31, 2017, December 31, 2016 and December 31, 2015, respectively and that are described in more detail under "Executive Compensation." For additional information on the COAC Agreement, see Note 12 to the Delta Tucker Holdings, Inc. consolidated financial statements included elsewhere in this Annual Report on Form 10-K.
Certain members of executive management and board members of the Company and seconded COAC individuals have agreements and conduct business with Cerberus and its affiliates for which they receive compensation. We recognize such compensation as an expense in the consolidated financial statements.
Our Controls for Approving Transactions with Related Persons
Any material transaction involving our directors, nominees for director, executive officers and their immediate family members (“related persons”) and the Company or an affiliate of the Company is reviewed and approved by the Chief Executive

129


Officer, following consultation with the Compliance and Risk Committee, who determines whether the transaction is in the best interest of the Company.
Director Independence
Pursuant to our corporate governance guidelines, the rules of the NYSE provide that a director must have no material relationship, directly or as a partner, shareholder or officer of an organization that has a relationship with us, in order to be an “independent director.” The rules of the NYSE further require that all companies listing common equity securities must have a majority of independent directors and the members of the audit committee, compensation committee, and nominating/corporate governance committee must be independent, with certain exceptions. "Controlled Companies" is one of the exceptions in which more than 50% of the voting power of the company is held by another company. Cerberus owns more than 50% of the Company; as such, we are a “controlled company” under the NYSE rules. Therefore, under the NYSE rules, we are not subject to the requirements that a majority of the Board be composed of independent directors or that all the members of the Audit Committee, Compliance and Risk Committee and the Compensation Committee be independent. However, in accordance with our Corporate Governance Guidelines, Members of the Audit Committee who are determined by the Board to be independent, if any, within the meaning of our Corporate Governance Guidelines must satisfy the requirements of the NYSE.
The rules of the NYSE provide that a director serving on the audit committee must not have any material relationship, directly or as a partner, shareholder or officer of an organization that has a relationship with us in order to be an “independent director.” Based on written submissions by the directors, the Board has determined that the following directors do not have any material relationship with us other than their roles as directors and therefore are “independent” under the NYSE rules. Below is the listing of the independent Directors.
Independent Directors:
General John Tilelli (USA Ret.)
General Michael Hagee (USMC Ret.)
Lee Van Arsdale

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES.
The following table presents the fees billed by Deloitte & Touche LLP, our independent auditors, for calendar year 2017 and calendar year 2016 for audit, audit-related, tax and other services.
Deloitte & Touche LLP
Calendar Year 2017
Calendar Year 2016
Audit Fees (1)
$
2,205,079

$
2,357,831

Audit-Related Fees (2)
158,807

28,747

Tax Fees (3)
38,026

64,733

All Other Fees (4)
5,330

7,352

(1)
Audit fees principally include fees for services related to the annual audit of the consolidated financial statements, reviews of our interim quarterly financial statements and other filings.
(2)
Audit-related fees principally include fees related to statutory audits and certain audit related procedures incurred in connection with the adoption of ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606).
(3)
Tax fees include domestic tax advisory services related to state and local taxes and international tax advisory services principally related to international tax return preparation and employment tax matters.
(4)
All other fees consists of subscription fees billed for the Deloitte Accounting Research Tool in calendar year 2017 and 2016.



130


PART IV

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES.
(1) Financial Statements: The following consolidated financial statements and schedules of the Company are included in this report:
Delta Tucker Holdings, Inc.
Report of Independent Registered Public Accounting Firm
Consolidated Statements of Operations for the years ended December 31, 2017, December 31, 2016 and December 31, 2015.
Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2017, December 31, 2016 and December 31, 2015.
Consolidated Balance Sheets as of December 31, 2017 and December 31, 2016.
Consolidated Statements of Cash Flows for the years ended December 31, 2017, December 31, 2016 and December 31, 2015.
Consolidated Statements of Deficit for the years ended December 31, 2017, December 31, 2016 and December 31, 2015.
Notes to the Consolidated Financial Statements of Delta Tucker Holdings, Inc.
(2) Financial Statement Schedules:
Schedule I - Condensed Financial Information of Registrant.
Schedule II - Valuation and Qualifying Accounts for the years ended December 31, 2017, December 31, 2016 and December 31, 2015.
(3) Exhibits: The exhibits, which are filed with this Annual Report on Form 10-K or which are incorporated herein are set forth in the Exhibit Index.
Exhibit
No.
 
Description
 
Agreement and Plan of Merger, dated as of April 11, 2010, by and among DynCorp International Inc., Delta Tucker Holdings, Inc. and Delta Tucker Sub, Inc. (incorporated by reference to Exhibit No. 2.1 to DynCorp International Inc.'s Current Report on Form 8-K filed with the SEC on April 12, 2010).
 
Certificate of Incorporation of Delta Tucker Holdings, Inc. (incorporated by reference to Exhibit 3.1 to Delta Tucker Holdings, Inc.'s Registration Statement on Form S-4 (Reg. No. 333-173746) filed with the SEC on April 27, 2011).
 
By-laws of Delta Tucker Holdings, Inc. (incorporated by reference to Exhibit 3.2 to Delta Tucker Holdings, Inc.'s Registration Statement on Form S-4 (Reg. No. 333-173746) filed with the SEC on April 27, 2011).
 
Certificate of Incorporation of DynCorp International, Inc. (incorporated by reference to Exhibit 3.1 to DynCorp International Inc.'s Current Report on Form 8-K filed with the SEC on July 8, 2010).
 
By-laws of DynCorp International, Inc., as amended on November 5, 2013 (incorporated by reference to Exhibit 3.26 to Delta Tucker Holdings, Inc.'s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 14, 2014).
 
Articles of Incorporation of Casals & Associates, Inc. (incorporated by reference to Exhibit 3.5 to Delta Tucker Holdings, Inc.'s Registration Statement on Form S-4 (Reg. No. 333-173746) filed with the SEC on April 27, 2011).
 
By-laws of Casals & Associates, Inc. (incorporated by reference to Exhibit 3.6 to Delta Tucker Holdings, Inc.'s Registration Statement on Form S-4 (Reg. No. 333-173746) filed with the SEC on April 27, 2011).
 
Certificate of Incorporation of DIV Capital Corporation (incorporated by reference to Exhibit 3.3 to DynCorp International LLC's Amendment No. 1 to Registration Statement on Form S-4/A (Reg. No. 333-127343) filed with the SEC on September 27, 2005).
 
Bylaws of DIV Capital Corporation (incorporated by reference to Exhibit 3.4 to DynCorp International LLC's Amendment No. 1 to Registration Statement on Form S-4/A (Reg. No. 333-127343) filed with the SEC on September 27, 2005).
 
Certificate of Formation of DTS Aviation Services LLC (incorporated by reference to Exhibit 3.11 to DynCorp International LLC's Amendment No. 1 to Registration Statement on Form S-4/A (Reg. No. 333-127343) filed with the SEC on September 27, 2005).
 
Limited Liability Company Operating Agreement of DTS Aviation Services LLC (incorporated by reference to Exhibit 3.12 to DynCorp International LLC's Amendment No. 1 to Registration Statement on Form S-4/A (Reg. No. 333-127343) filed with the SEC on September 27, 2005).

131


 
Certificate of Formation of DynCorp International LLC (incorporated by reference to Exhibit 3.11 to Delta Tucker Holdings, Inc.’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 30, 2016).
 
Amended and Restated Operating Agreement of DynCorp International LLC (incorporated by reference to Exhibit 3.2 to DynCorp International LLC's Amendment No. 1 to Registration Statement on Form S-4/A (Reg. No. 333-127343) filed with the SEC on September 27, 2005).
 
Articles of Organization of Dyn Marine Services of Virginia LLC (incorporated by reference to Exhibit 3.21 to DynCorp International LLC's Amendment No. 1 to Registration Statement on Form S-4/A (Reg. No. 333-127343) filed with the SEC on September 27, 2005).
 
Limited Liability Company Agreement of Dyn Marine Services of Virginia LLC (incorporated by reference to Exhibit 3.22 to DynCorp International LLC's Amendment No. 1 to Registration Statement on Form S-4/A (Reg. No. 333-127343) filed with the SEC on September 27, 2005).
 
Certificate of Formation of DynCorp Aerospace Operations LLC (incorporated by reference to Exhibit 3.13 to DynCorp International LLC's Amendment No. 1 to Registration Statement on Form S-4/A (Reg. No. 333-127343) filed with the SEC on September 27, 2005).
 
Limited Liability Company Agreement of DynCorp Aerospace Operations LLC (incorporated by reference to Exhibit 3.14 to DynCorp International LLC's Amendment No. 1 to Registration Statement on Form S-4/A (Reg. No. 333-127343) filed with the SEC on September 27, 2005).
 
Articles of Organization of DynCorp International Services LLC (incorporated by reference to Exhibit 3.17 to Delta Tucker Holdings, Inc.'s Registration Statement on Form S-4 (Reg. No. 333-173746) filed with the SEC on April 27, 2011).
 
Limited Liability Company Agreement of DynCorp International Services LLC (incorporated by reference to Exhibit 3.18 to Delta Tucker Holdings, Inc.'s Registration Statement on Form S-4 (Reg. No. 333-173746) filed with the SEC on April 27, 2011).
 
Articles of Organization of Heliworks LLC (incorporated by reference to Exhibit 3.19 to Delta Tucker Holdings, Inc.’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 30, 2016).
 
Operating Agreement of Heliworks LLC (incorporated by reference to Exhibit 3.20 to Delta Tucker Holdings, Inc.’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 30, 2016).
 
Articles of Organization of Phoenix Consulting Group, LLC (incorporated by reference to Exhibit 3.21 to Delta Tucker Holdings, Inc.’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 30, 2016).
 
Limited Liability Company Agreement of Phoenix Consulting Group, LLC (incorporated by reference to Exhibit 3.22 to Delta Tucker Holdings, Inc.’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 30, 2016).
 
Certificate of Formation of Services International LLC (incorporated by reference to Exhibit 3.23 to DynCorp International LLC's Amendment No. 1 to Registration Statement on Form S-4/A (Reg. No. 333-127343) filed with the SEC on September 27, 2005).
 
Limited Liability Company Agreement of Services International LLC (incorporated by reference to Exhibit 3.24 to DynCorp International LLC's Amendment No. 1 to Registration Statement on Form S-4/A (Reg. No. 333-127343) filed with the SEC on September 27, 2005).
 
Certificate of Formation of Worldwide Management and Consulting Services LLC, f/k/a Worldwide Humanitarian Services LLC (incorporated by reference to Exhibit 3.25 to Delta Tucker Holdings, Inc.’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 30, 2016).
 
Amended and Restated Limited Liability Company Agreement of Worldwide Humanitarian Services LLC (incorporated by reference to Exhibit 3.26 to DynCorp International LLC's Amendment No. 1 to Registration Statement on Form S-4/A (Reg. No. 333-127343) filed with the SEC on September 27, 2005).
 
Certificate of Formation of Worldwide Recruiting and Staffing Services LLC (incorporated by reference to Exhibit 3.28 to DynCorp International LLC's Annual Report on Form 10-K filed with the SEC on June 20, 2007).
 
Second Amended and Restated Limited Liability Company Agreement of Worldwide Recruiting and Staffing Services LLC (incorporated by reference to Exhibit 3.29 to DynCorp International LLC's Annual Report on Form 10-K filed with the SEC on June 20, 2007).
 
Indenture dated as of July 7, 2010, among DynCorp International Inc., the guarantors named therein and Wilmington Trust FSB, as trustee, relating to DynCorp International Inc.'s 10.375% Senior Notes due 2017 (incorporated by reference to Exhibit 4.1 to Delta Tucker Holdings, Inc.'s Registration Statement on Form S-4 (Reg. No. 333-173746) filed with the SEC on April 27, 2011).
 
Form of DynCorp International Inc.'s 10.375% Senior Notes due 2017 (included in the Indenture filed as Exhibit 4.1).
 
Supplemental Indenture No. 1 dated as of August 17, 2012, to the Senior Unsecured Notes Indenture, among Heliworks LLC, DynCorp International Inc. and Wilmington Trust, National Association, as successor by merger to Wilmington Trust FSB (incorporated by reference to Exhibit 4.3 to Delta Tucker Holdings, Inc.’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 30, 2016).
 
Supplemental Indenture No. 2, dated as of May 23, 2016, to the Senior Unsecured Notes Indenture, among DynCorp International Inc. and Wilmington Trust, National Association, as successor by merger to Wilmington Trust FSB (incorporated by reference to Exhibit 4.1 to Delta Tucker Holdings, Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 23, 2016).

132


 
Indenture, dated as of June 15, 2016, among DynCorp International, the Guarantors party thereto and Wilmington Trust, National Association (incorporated by reference to Exhibit 4.1 to Delta Tucker Holdings, Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on June 16, 2016).
 
Form of DynCorp International Inc.'s 11.875% Senior Secured Second Lien Notes due 2020 (included in the Indenture filed as Exhibit 4.5).
 
Supplemental Indenture No. 1, dated as of August 26, 2016, to the New Notes Indenture, among DynCorp International, Highground Global, Inc., Culpeper National Security Solutions LLC and Wilmington Trust, National Association, as trustee, to the Indenture (incorporated by reference to Exhibit 4.1 to Delta Tucker Holdings, Inc.’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 14, 2016).
 
Intercreditor Agreement, dated as of June 15, 2016, among the administrative agent and the collateral agent under the Credit Agreement, the Collateral Agent under the Indenture, and the collateral agent under the Third Lien Credit Agreement (incorporated by reference to Exhibit 4.2 to Delta Tucker Holdings, Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on June 16, 2016).
 
Credit Agreement, dated as of July 7, 2010, among DynCorp International Inc., as borrower, the guarantors party thereto, Bank of America, N.A., as administrative and collateral agent, and the lenders and other agents party thereto (incorporated by reference to Exhibit 10.1 to Delta Tucker Holdings, Inc.'s Registration Statement on Form S-4 (Reg. No. 333-173746) filed with the SEC on April 27, 2011).
 
Security Agreement, dated as of July 7, 2010, among DynCorp International Inc., the other grantors party thereto, and Bank of America, N.A., as collateral agent (incorporated by reference to Exhibit 10.2 to Delta Tucker Holdings, Inc.'s Registration Statement on Form S-4 (Reg. No. 333-173746) filed with the SEC on April 27, 2011).
 
Registration Rights Agreement, dated as of July 7, 2010, among DynCorp International Inc., the guarantors party thereto and the initial purchasers party thereto (incorporated by reference to Exhibit 10.3 to Delta Tucker Holdings, Inc.'s Registration Statement on Form S-4 (Reg. No. 333-173746) filed with the SEC on April 27, 2011).
 
Master Consulting and Advisory Services Agreement, dated as of July 7, 2010, between Cerberus Operations and Advisory Company, LLC and DynCorp International Inc. (incorporated by reference to Exhibit 10.4 to Delta Tucker Holdings, Inc.'s Registration Statement on Form S-4 (Reg. No. 333-173746) filed with the SEC on April 27, 2011).
 
Employment Agreement, effective as of December 22, 2010, between DynCorp International Inc. and Steven F. Gaffney (incorporated by reference to Exhibit 10.5 to Delta Tucker Holdings, Inc.'s Registration Statement on Form S-4 (Reg. No. 333-173746) filed with the SEC on April 27, 2011).
 
Employment Agreement, effective as of August 1, 2010, between DynCorp International Inc. and William T. Kansky (incorporated by reference to Exhibit 10.6 to Delta Tucker Holdings, Inc.'s Registration Statement on Form S-4 (Reg. No. 333-173746) filed with the SEC on April 27, 2011).
 
Logistics Civil Augmentation Program contract (incorporated by reference to Exhibit 10.18 to Delta Tucker Holdings, Inc.'s Registration Statement on Form S-4 (Reg. No. 333-173746) filed with the SEC on April 27, 2011).
 
Amendment and Waiver, dated as of January 21, 2011, to the Credit Agreement, dated as of July 7, 2010, among DynCorp International Inc., Delta Tucker Holdings, Inc., The subsidiary guarantors party thereto, The lenders from time to time party thereto and Bank of America, N.A., as administrative agent and collateral agent (incorporated by reference to Exhibit 10.2 to Delta Tucker Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on August 15, 2011).
 
Amendment No. 2, dated as of August 10, 2011, to the Credit Agreement, dated as of July 7, 2010, among DynCorp International Inc., Delta Tucker Holdings, Inc., the subsidiary guarantors party thereto, the lenders from time to time party thereto and Bank of America, N.A., as administrative agent and collateral agent (incorporated by reference to Exhibit 10.1 to Delta Tucker Holdings, Inc.'s Current Report on Form 8-K filed with the SEC on August 12, 2011.)
 
Amendment No. 3, dated as of June 19, 2013, to the Credit Agreement, dated as of July 7, 2010, among DynCorp International, Holdings, the other Guarantors party thereto, the several banks and other financial institutions or entities from time to time parties thereto and Bank of America, N.A., as administrative agent and collateral agent (incorporated by reference to Exhibit 10.14 to Delta Tucker Holdings, Inc.'s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 31, 2015).
 
Employment Agreement, effective as of December 13, 2013, between DynCorp International LLC. and William T. Kansky (incorporated by reference to Exhibit 10.15 to Delta Tucker Holdings, Inc.'s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 14, 2014).
 
Executed Employment Agreement, effective as of November 7, 2013, between DynCorp International LLC and Christopher Bernhardt (incorporated by reference to Exhibit 10.16 to Delta Tucker Holdings, Inc.'s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 14, 2014).
 
Employment Agreement, effective as of March 5, 2014, between DynCorp International LLC. and George Krivo (incorporated by reference to Exhibit 10.18 to Delta Tucker Holdings, Inc.'s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 14, 2014).
 
Award Agreement, dated as of December 28, 2013, by and between DynCorp Management LLC and William T. Kansky (incorporated by reference to Exhibit 10.19 to Delta Tucker Holdings, Inc.'s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 14, 2014).
 
Award Agreement, dated as of December 26, 2013, by and between DynCorp Management LLC and Christopher Bernhardt (incorporated by reference to Exhibit 10.20 to Delta Tucker Holdings, Inc.'s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 14, 2014).

133


 
Award Agreement, dated as of December 20, 2013, by and between DynCorp Management LLC and James E. Geisler (incorporated by reference to Exhibit 10.22 to Delta Tucker Holdings, Inc.'s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 14, 2014).
 
Award Agreement, dated as of January 7, 2014, by and between DynCorp Management LLC and Steven F. Gaffney (incorporated by reference to Exhibit 10.23 to Delta Tucker Holdings, Inc.'s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 14, 2014).
 
Award Agreement, dated as of January 1, 2014, by and between DynCorp Management LLC and John Tilelli (incorporated by reference to Exhibit 10.24 to Delta Tucker Holdings, Inc.'s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 14, 2014).
 
Award Agreement, dated as of December 26, 2013, by and between DynCorp Management LLC and Michael Hagee (incorporated by reference to Exhibit 10.25 to Delta Tucker Holdings, Inc.'s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 14, 2014).
 
Long Term Cash Incentive Bonus Agreement, dated as of December 17, 2013, by and between DynCorp International LLC and James E. Geisler (incorporated by reference to Exhibit 10.26 to Delta Tucker Holdings, Inc.'s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 14, 2014).
 
Long Term Cash Incentive Bonus Agreement, dated as of December 17, 2013, by and between DynCorp International LLC and Michael Hagee (incorporated by reference to Exhibit 10.27 to Delta Tucker Holdings, Inc.'s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 14, 2014).
 
Long Term Cash Incentive Bonus Agreement, dated as of December 17, 2013, by and between DynCorp International LLC and John Tilelli (incorporated by reference to Exhibit 10.28 to Delta Tucker Holdings, Inc.'s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 14, 2014).
 
Award Agreement, dated as of April 1, 2014, by and between DynCorp Management LLC and George C. Krivo (incorporated by reference to Exhibit 10.29 to Delta Tucker Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 12, 2014).
 
Employment Agreement, effective as of July 2, 2014, by and between DynCorp International LLC and S. Gordon Walsh (incorporated by reference to Exhibit 10.30 to Delta Tucker Holdings, Inc.'s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 14, 2014).
 
Amendment No. 4 and Waiver, dated as of November 5, 2014, to the Credit Agreement, dated as of July 7, 2010, among DynCorp International, Holdings, the other Guarantors party thereto, the several banks and other financial institutions or entities from time to time parties thereto and Bank of America, N.A., as administrative agent and collateral agent (incorporated by reference to Exhibit 10.1 to Delta Tucker Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 10, 2014).
 
Secondment Agreement, effective August 8, 2014, by and among Cerberus Operations and Advisory Company, LLC, DynCorp International LLC, and James E. Geisler (incorporated by reference to Exhibit 10.30 to Delta Tucker Holdings, Inc.'s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 31, 2015).
 
Employment Agreement, effective as of June 15, 2015, by and between DynCorp International LLC and Lewis Von Thaer (incorporated by reference to Exhibit 10.31 to Delta Tucker Holdings, Inc.'s Current Report on Form 8-K filed with the Securities and Exchange Commission on June 23, 2015).
 
Employment Agreement, effective as of May 1, 2015, between DynCorp International LLC and Steven Schorer (incorporated by reference to Exhibit 10.28 to Delta Tucker Holdings, Inc.’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 30, 2016).
 
Amendment No. 5 and Waiver, dated as of April 30, 2016, to the Credit Agreement, dated as of July 7, 2010, among DynCorp International Inc., Delta Tucker Holdings, Inc., the other Guarantors party thereto, the several banks and other financial institutions or entities from time to time parties thereto and Bank of America, N.A., as administrative agent and collateral agent (incorporated by reference to Exhibit 10.1 to Delta Tucker Holdings, Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 23, 2016).
 
Third Lien Credit Agreement, dated as of June 15, 2016, among DynCorp International, Holdings, the Guarantors party thereto and DynCorp Funding LLC (incorporated by reference to Exhibit 10.1 to Delta Tucker Holdings, Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on June 16, 2016).
 
Amendment No. 6, dated as of August 22, 2016, to the Credit Agreement, dated as of July 7, 2010, among DynCorp International, Holdings, the Subsidiary Guarantors party thereto, the lenders from time to time party thereto and Bank of America, N.A., as administrative agent and collateral agent (incorporated by reference to Exhibit 10.1 to Delta Tucker Holdings, Inc.’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 14, 2016).
 
Employment Agreement, dated as of November 1, 2017, by and between DynCorp International, LLC and George Krivo.
 
Employment Agreement, dated as of November 1, 2017, by and between DynCorp International, LLC and Gregory S. Nixon
 
List of subsidiaries of Delta Tucker Holdings, Inc.
 
Certification of the Chief Executive Officer of Delta Tucker Holdings, Inc. pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
Certification of the Chief Financial Officer of Delta Tucker Holdings, Inc. pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

134


 
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS XBRL
 
Instance document
101.SCH XBRL
 
Taxonomy Extension Schema
101.CAL XBRL
 
Taxonomy Extension Calculation Linkbase
101.DEF XBRL
 
Taxonomy Extension Definition Linkbase
101.LAB XBRL
 
Taxonomy Extension Labels Linkbase
101.PRE XBRL
 
Taxonomy Extension Presentation Linkbase
 
 
 
 
 
 
*
 
Filed herewith.


135


SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
DELTA TUCKER HOLDINGS, INC.
 
 
 
 
 
/s/ George C. Krivo
 
 
George C. Krivo
 
 
Chief Executive Officer
 
 
 
Date:
March 21, 2018
 
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature
Title
Date
 
 
 
/s/ George C. Krivo
Chief Executive Officer and Director
(Principal Executive Officer)
March 21, 2018
George C. Krivo
 
 
 
/s/ William T. Kansky
Senior Vice President and Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
March 21, 2018
William T. Kansky
 
 
 
/s/ James E. Geisler
Non-executive Chairman of the Board of Directors
March 21, 2018
James E. Geisler
 
 
 
/s/ Chan Galbato
Director
March 21, 2018
Chan Galbato
 
 
 
/s/ General Michael Hagee
Director
March 21, 2018
General Michael Hagee (USMC Ret.)
 
 
 
/s/ Brett Ingersoll
Director
March 21, 2018
Brett Ingersoll
 
 
 
/s/ General John Tilelli
Director
March 21, 2018
General John Tilelli (USA Ret.)
 
 
 
/s/ Michael Sanford
Director
March 21, 2018
Michael Sanford
 
 
 
/s/ Lee Van Arsdale
Director
March 21, 2018
Lee Van Arsdale


136