Attached files

file filename
EX-10.25R - EXHIBIT 10.25R - TIFFANY & COtif-exhibit1025rx1312018.htm
10-K - 10-K - TIFFANY & COtif-2018131x10k.htm
EX-32.2 - EXHIBIT 32.2 - TIFFANY & COtif-exhibit322x1312018.htm
EX-32.1 - EXHIBIT 32.1 - TIFFANY & COtif-exhibit321x1312018.htm
EX-31.2 - EXHIBIT 31.2 - TIFFANY & COtif-exhibit312x1312018.htm
EX-31.1 - EXHIBIT 31.1 - TIFFANY & COtif-exhibit311x1312018.htm
EX-23.1 - EXHIBIT 23.1 - TIFFANY & COtif-exhibit231x1312018.htm
EX-21.1 - EXHIBIT 21.1 - TIFFANY & COtiffanyco10korgfy2017.htm
EX-10.25Q - EXHIBIT 10.25Q - TIFFANY & COtif-exhibit1025qx1312018.htm
EX-10.35 - EXHIBIT 10.35 - TIFFANY & COtif-exhibit1035x1312018.htm


Exhibit 12.1

TIFFANY & CO.

STATEMENT OF COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

 
Years ended January 31,
(dollars in millions)
2018
2017
2016
2015
2014
 
 
 
 
 
 
Earnings from continuing operations before income taxes
$
760.5

$
676.6

$
709.9

$
737.5

$
254.9

Fixed charges, less
capitalized interest
127.5

126.7

125.1

134.8

133.3

Total earnings as defined
$
888.0

$
803.3

$
835.0

$
872.3

$
388.2

 
 
 
 
 
 
Fixed Charges:
 
 
 
 
 
Interest expense before capitalization of interest a
$
38.8

$
43.9

$
45.7

$
58.9

$
59.6

Estimated interest portion
of rent expense
89.5

84.7

80.6

76.9

74.5

Total fixed charges b
$
128.3

$
128.6

$
126.3

$
135.8

$
134.1

 
 
 
 
 
 
Ratio of Earnings to Fixed Charges
6.9
x
6.2
x
6.6
x
6.4
x
2.9
x

a 
Interest expense does not include interest related to uncertain tax positions and other non-third party indebtedness.

b 
Fixed charges represent interest expense (before interest is capitalized), amortization of deferred financing costs and an appropriate interest factor on operating leases.