Attached files
| file | filename |
|---|---|
| EX-32.1 - EXHIBIT 32.1 - Bravo Brio Restaurant Group, Inc. | exhibit321_fy17.htm |
| EX-31.2 - EXHIBIT 31.2 - Bravo Brio Restaurant Group, Inc. | exhibit312_fy17.htm |
| EX-31.1 - EXHIBIT 31.1 - Bravo Brio Restaurant Group, Inc. | exhibit311_fy17.htm |
| EX-23.1 - EXHIBIT 23.1 - Bravo Brio Restaurant Group, Inc. | exhibit231_fy17.htm |
| EX-21.1 - EXHIBIT 21.1 - Bravo Brio Restaurant Group, Inc. | exhibit211_fy17.htm |
| EX-10.18 - EXHIBIT 10.18 - Bravo Brio Restaurant Group, Inc. | exhibit1018.htm |
| 10-K - 10-K - Bravo Brio Restaurant Group, Inc. | bbrg-2017x10k.htm |
Exhibit 12.1 | |||||||||||||||||||
BRAVO BRIO RESTAURANT GROUP, INC. | |||||||||||||||||||
EARNINGS TO FIXED CHARGES | |||||||||||||||||||
(in thousands, except ratios) | |||||||||||||||||||
Year-ended | |||||||||||||||||||
December 31, | December 25, | December 27, | December 28, | December 29, | |||||||||||||||
Computation of Earnings: | 2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||
Net income (loss) before income taxes | $ | (11,155 | ) | $ | (16,882 | ) | $ | 1,716 | 14,105 | $ | 7,275 | ||||||||
Add | |||||||||||||||||||
Gross Interest Expense | 2,360 | 1,579 | 1,399 | 651 | 767 | ||||||||||||||
Capitalized Interest | — | — | — | — | — | ||||||||||||||
40% of Minimum Rent | 8,274 | 8,624 | 8,058 | 7,481 | 7,572 | ||||||||||||||
Earnings as Adjusted | (521 | ) | (6,679 | ) | 11,173 | 22,237 | 15,614 | ||||||||||||
Computation of Fixed Charges: | |||||||||||||||||||
Gross Interest Expense | 2,360 | 1,579 | 1,399 | 651 | 767 | ||||||||||||||
40% of Minimum Rent | 8,274 | 8,624 | 8,058 | 7,481 | 7,572 | ||||||||||||||
Fixed Charges | 10,634 | 10,203 | 9,457 | 8,132 | 8,339 | ||||||||||||||
Ratios of Earnings to Fixed Charges | (0.05 | ) | (0.65 | ) | 1.18 | 2.73 | 1.87 | ||||||||||||