Attached files
| file | filename |
|---|---|
| EX-32.2 - EXHIBIT 32.2 - SYNIVERSE HOLDINGS INC | svr-123117xex322.htm |
| EX-32.1 - EXHIBIT 32.1 - SYNIVERSE HOLDINGS INC | svr-123117xex321.htm |
| EX-31.2 - EXHIBIT 31.2 - SYNIVERSE HOLDINGS INC | svr-123117xex312.htm |
| EX-31.1 - EXHIBIT 31.1 - SYNIVERSE HOLDINGS INC | svr-123117xex311.htm |
| EX-21.1 - EXHIBIT 21.1 - SYNIVERSE HOLDINGS INC | svr-123117xex211.htm |
| EX-10.5 - EXHIBIT 10.5 - SYNIVERSE HOLDINGS INC | svr-123117xex105.htm |
| 10-K - 10-K - SYNIVERSE HOLDINGS INC | svr-123117x10kword.htm |
Exhibit 12.1
Ratio of Earnings to Fixed Charges (unaudited) (in thousands)
Year Ended December 31, | |||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||||
Net loss from continuing operations | $ | (20,799 | ) | $ | (65,170 | ) | $ | (49,312 | ) | $ | (46,300 | ) | $ | (40,295 | ) | ||||
Benefit from income taxes | (43,946 | ) | (42,807 | ) | (31,277 | ) | (25,093 | ) | (4,328 | ) | |||||||||
Loss before benefit from income taxes | (64,745 | ) | (107,977 | ) | (80,589 | ) | (71,393 | ) | (44,623 | ) | |||||||||
Fixed charges: | |||||||||||||||||||
Interest expense | 119,444 | 109,054 | 109,885 | 110,724 | 113,079 | ||||||||||||||
Amortization of deferred debt issuance costs and original issue discount | 13,272 | 14,592 | 13,258 | 12,512 | 12,577 | ||||||||||||||
Estimated interest factor on operating leases | 1,653 | 1,704 | 1,923 | 2,329 | 1,854 | ||||||||||||||
Total fixed charges | 134,369 | 125,350 | 125,066 | 125,565 | 127,510 | ||||||||||||||
Earnings: | |||||||||||||||||||
Loss before benefit from income taxes | (64,745 | ) | (107,977 | ) | (80,589 | ) | (71,393 | ) | (44,623 | ) | |||||||||
Fixed charges | 134,369 | 125,350 | 125,066 | 125,565 | 127,510 | ||||||||||||||
Total earnings | $ | 69,624 | $ | 17,373 | $ | 44,477 | $ | 54,172 | $ | 82,887 | |||||||||
Ratio of earnings to fixed charges (1) | — | % | — | % | — | % | — | % | — | % | |||||||||
(1) | Earnings consist of loss before benefit from income taxes. Fixed charges consist of interest on borrowings, amortization of deferred debt financing costs and original issue discount and an estimated interest factor on operating leases. For the years ended December 31, 2017, 2016, 2015, 2014 and 2013, earnings were insufficient to cover fixed charges by $64,745, $107,977, $80,589, $71,393 and $44,623, respectively. |