Attached files
file | filename |
---|---|
EX-32.1 - VIVIC CORP. | f10qcert321.htm |
EX-31.1 - VIVIC CORP. | f10qcert311.htm |
|
U.S. SECURITIES AND EXCHANGE COMMISSION FORM 10-Q |
Mark One
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended January 31, 2018
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______ to _______
Commission file # 333-219148
VIVIC CORP.
(Exact name of registrant as specified in its charter)
Nevada | 7999 | 98-1353606 |
State or Other Jurisdiction of Incorporation or Organization) | (Primary Standard Industrial Classification Number) | (IRS Employer Identification Number) |
Vivic Corp.
800 N Rainbow Blvd, Suite 208-29
Las Vegas, NV 89107
(702) 984-3984
(Address and telephone number of registrant's executive office)
Indicate by checkmark whether the issuer: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filed, an accelerated filer, a non-accelerated filer, or a smaller reporting company.
Large accelerated filer [ ]
Accelerated filer [ ]
Non-accelerated filer [ ]
Smaller reporting company [ ]
(Do not check if a smaller reporting company) Emerging growth company [ X ]
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [ X ]
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the most practicable date:
|
|
Class | Outstanding as of March 7, 2018 |
Common Stock, $0.001 | 5,340,000 |
1 | Page
|
|
|
| VIVIC CORP. |
|
| PART I FINANCIAL INFORMATION |
|
ITEM 1 | Financial Statements (Unaudited) | 3 |
ITEM 2 | Managements Discussion And Analysis Of Financial Condition And Results Of Operations | 9 |
ITEM 3 | Quantitative And Qualitative Disclosures About Market Risk | 11 |
ITEM 4 | Controls And Procedures | 11 |
PART II OTHER INFORMATION |
| |
ITEM 1 | Legal Proceedings | 12 |
ITEM 2 | 12 | |
ITEM 3 | Defaults Upon Senior Securities | 12 |
ITEM 4 | Mine Safety Disclosures | 12 |
ITEM 5 | Other Information | 12 |
ITEM 6 | Exhibits | 12 |
| Signatures | 12 |
2 | Page
VIVIC CORP. BALANCE SHEETS | ||||
| JANUARY 31, 2018 (Unaudited) | APRIL 30, 2017 (Audited) | ||
ASSETS |
|
| ||
Current Assets |
|
| ||
| Cash | $ 27,995 | $ 4,570 | |
| Prepaid expenses | 200 | 200 | |
| Total current assets | 28,195 | 4,770 | |
| Equipment | 5,217 | - | |
Total Assets | $ 33,412 | $ 4,770 | ||
| ||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||
Current Liabilities | ||||
| Loan from related parties | $ 9,166 | $ 2,228 | |
| Total current liabilities | 9,166 | 2,228 | |
Total Liabilities | 9,166 | 2,228 | ||
| ||||
Commitments and Contingencies | - | - | ||
|
|
| ||
Stockholders Equity | ||||
| Common stock, $0.001 par value, 75,000,000 shares authorized; |
|
| |
| 5,340,000 shares issued and outstanding (4,500,000 shares issued and outstanding as at April 30, 2017) | 5,340 | 4,500 | |
| Additional Paid-In-Capital | 24,360 | - | |
| Accumulated Deficit | (5,454) | (1,958) | |
Total Stockholders equity | 24,246 | 2,542 | ||
|
|
| ||
Total Liabilities and Stockholders equity | $ 33,412 | $ 4,770 |
The accompanying notes are an integral part of these financial statements.
3 | Page
VIVIC CORP. STATEMENTS OF OPERATIONS (Unaudited) | |||||
|
| For the Three months ended January 31, 2018 |
| For the Nine months ended January 31, 2018 | |
Revenues |
| $ 5,000 |
| $ 16,300 | |
Cost of sales |
| 2,665 |
| 9,265 | |
Gross profit |
| 2,335 |
| 7,035 | |
Operating expenses |
|
|
|
| |
General and administrative expenses |
| (588) |
| 10,531 | |
Net income (loss) from operations |
| 2,923 |
| (3,496) | |
Income (Loss) before provision for income taxes |
| 2,923 |
| (3,496) | |
|
|
|
|
| |
Provision for income taxes |
| - |
| - | |
|
|
|
|
| |
Net income (loss) |
| $ 2,923 |
| $ (3,496) | |
|
|
|
|
| |
Income (loss) per common share: Basic and Diluted |
| $ (0.00) |
| $ (0.00) | |
|
|
|
|
| |
Weighted Average Number of Common Shares Outstanding: Basic and Diluted |
| 4,876,032 |
| 4,643,061 |
The accompanying notes are an integral part of these financial statements.
4 | Page
VIVIC CORP. STATEMENT OF CASH FLOWS (Unaudited) | |||
|
| For the Nine months ended January 31, 2018 | |
Cash flows from Operating Activities |
|
| |
| Net loss |
| $ (3,496) |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
| |
| Depreciation |
| 933 |
| Net cash used in operating activities |
| (2,563) |
|
|
|
|
Cash flows from Investing Activities |
|
| |
Purchase of fixed assets |
| $ (6,150) | |
Net cash used in investing activities |
| (6,150) | |
|
|
| |
Cash flows from Financing Activities |
|
| |
| Proceeds of loan from shareholder |
| 6,938 |
| Proceeds from issuance of common stock |
| 25,200 |
| Net cash provided by financing activities |
| 32,138 |
Net increase (decrease)in cash and equivalents |
| 23,425 | |
Cash and equivalents at beginning of the period |
| 4,570 | |
Cash and equivalents at end of the period |
| $ 27,995 | |
| Supplemental cash flow information: |
|
|
| Cash paid for: |
|
|
| Interest |
| $ - |
| Taxes |
| $ - |
The accompanying notes are an integral part of these financial statements.
5 | Page
VIVIC CORP.
Notes to Financial Statements
(Unaudited)
NOTE 1 ORGANIZATION AND BUSINESS
VIVIC CORP. (the Company) is a corporation established under the corporation laws in the State of Nevada on February 16, 2017. Vivic Corp. is in the tourism business.
The Company has adopted an April 30 fiscal year end.
NOTE 2 GOING CONCERN
The Companys financial statements as of January 31, 2018 been prepared using generally accepted accounting principles in the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and allow it to continue as a going concern. The Company has accumulated loss from inception (February 16, 2017) to January 31, 2018 of $5,454. These factors among others raise substantial doubt about the ability of the company to continue as a going concern for a reasonable period of time.
In order to continue as a going concern, the Company will need, among other things, additional capital resources. Managements plan is to obtain such resources for the Company by obtaining capital from management and significant shareholders sufficient to meet its minimal operating expenses and seeking third party equity and/or debt financing. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans. These financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
NOTE 3 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The results for the nine months ended January 31, 2018 are not necessarily indicative of the results of operations for the full year. These financial statements and footnotes should be read in conjunction with the financial statements and footnotes thereto included in the Companys Annual Report on Form S-1 for the year ended April 30, 2017, filed with the Securities and Exchange Commission. In the opinion of management, all adjustments necessary to present fairly the financial position, results of operations, and cash flows at January 31, 2018 and for the related periods presented.
Basis of Presentation
The financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America.
Use of Estimates
Preparing financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses. Actual results and outcomes may differ from managements estimates and assumptions.
6 | Page
Cash and Cash Equivalents
For purposes of the statement of cash flows, the Company considers all highly liquid instruments purchased with an original maturity of three months or less to be cash equivalents. The Company's bank accounts are deposited in insured institutions. The funds are insured up to $250,000. At January 31, 2018 the Company's bank deposits did not exceed the insured amounts.
Stock-Based Compensation
As of January 31, 2018, the Company has not issued any stock-based compensation to its employees.
Stock-based compensation is accounted for at fair value in accordance with ASC 718, when applicable. To date, the Company has not adopted a stock option plan and has not granted any stock options.
Revenue Recognition
The Company follows the guidance of the Accounting Standards Codification (ASC) Topic 605, Revenue Recognition. We record revenue when persuasive evidence of an arrangement exists, the services have been provided, the price to the customer is fixed or determinable and collectability of the revenue is reasonably assured. The tourism business is seasonal. We expect that our results of operations will be subject to quarterly fluctuations caused primarily by the seasonal variations in the travel industry and weather conditions and other factors beyond our control.
Revenue
The Company recognized revenue in the amount of $16,300 for organizing tours for the nine months ended January 31, 2018. The cost of revenue was $9,265 for purchasing these tours from the tour providers.
Property and Equipment and Depreciation Policy
Property and equipment are stated at cost and depreciated on the straight line method over the estimated life of the asset, which is 3 years. For the three month period ended January 31, 2018 depreciation expenses were $513. For the nine month period ended January 31, 2018 depreciation expenses were $933.
Income Taxes
The Company follows the liability method of accounting for income taxes. Under this method, deferred income tax assets and liabilities are recognized for the estimated tax consequences attributable to differences between the financial statement carrying values and their respective income tax basis (temporary differences). The effect on deferred income tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
New Accounting Pronouncements
In January 2017, the FASB issued ASU No. 2017-01, Clarifying the Definition of a Business, which narrows the existing definition of a business and provides a framework for evaluating whether a transaction should be accounted for as an acquisition (or disposal) of assets or a business. The ASU requires an entity to evaluate if substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets; if so, the set of transferred assets and activities (collectively, the set) is not a business. To be considered a business, the set would need to include an input and a substantive process that together significantly contribute to the ability to create outputs. The standard also narrows the definition of outputs. The definition of a business affects areas of accounting such as acquisitions, disposals and goodwill.
7 | Page
Under the new guidance, fewer acquired sets are expected to be considered businesses. This ASU is effective January 1, 2018 on a prospective basis with early adoption permitted. The Company will apply this guidance to applicable transactions after the adoption date.
In January 2017, the FASB issued ASU No. 2017-04, Simplifying the Test for Goodwill Impairment. Under the new standard, goodwill impairment would be measured as the amount by which a reporting units carrying value exceeds its fair value, not to exceed the carrying value of goodwill. This ASU eliminates existing guidance that requires an entity to determine goodwill impairment by calculating the implied fair value of goodwill by hypothetically assigning the fair value of a reporting unit to all of its assets and liabilities as if that reporting unit had been acquired in a business combination. This ASU is effective prospectively to impairment tests beginning January 1, 2020, with early adoption permitted. The Company will apply this guidance to applicable impairment tests after the adoption date.
The Company has evaluated all the recent accounting pronouncements and determined that there are no other accounting pronouncements that will have a material effect on the Companys financial statements.
NOTE 4 CAPITAL STOCK
The Company has 75,000,000 shares of common stock authorized with a par value of $0.001 per share. For the nine month period ended January 31, 2018, the Company issued 840,000 shares of its common stock at $0.03 per share for total proceeds of $25,200.
As of January 31, 2018, the Company had 5,340,000 shares issued and outstanding.
NOTE 5 RELATED PARTY TRANSACTIONS
In support of the Companys efforts and cash requirements, it may rely on advances from related parties until such time that the Company can support its operations or attains adequate financing through sales of its equity or traditional debt financing. There is no formal written commitment for continued support by officers, directors, or shareholders. Amounts represent advances or amounts paid in satisfaction of liabilities. The advances are considered temporary in nature and have not been formalized by a promissory note.
Since February 16, 2017 (Inception) through January 31, 2018, the Companys sole officer and director loaned the Company $9,166 to pay for incorporation costs and operating expenses. As of January 31, 2018, the amount outstanding was $9,166. The loan is non-interest bearing, due upon demand and unsecured.
NOTE 6. SUBSEQUENT EVENTS
The Company has evaluated subsequent events from January 31, 2018 to March 7, 2018 the date the financial statements were available to be issued and has determined that there are no items to disclose.
8 | Page
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION
FORWARD LOOKING STATEMENTS
Statements made in this Form 10-Q that are not historical or current facts are "forward-looking statements" made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 (the "Act") and Section 21E of the Securities Exchange Act of 1934. These statements often can be identified by the use of terms such as "may," "will," "expect," "believe," "anticipate," "estimate," "approximate" or "continue," or the negative thereof. We intend that such forward-looking statements be subject to the safe harbors for such statements. We wish to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Any forward-looking statements represent management's best judgment as to what may occur in the future. However, forward-looking statements are subject to risks, uncertainties and important factors beyond our control that could cause actual results and events to differ materially from historical results of operations and events and those presently anticipated or projected. We disclaim any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statement or to reflect the occurrence of anticipated or unanticipated events.
General
We were incorporated on February 16, 2017 in the State of Nevada. We are a start-up company which is in the tourism business. Vivic Corp. is a travel agency that organizes individual and group tours in the Dominican Republic, such as cultural, recreational, sport, business, ecotours and other travel tours. Services and products provided by our company will include custom packages according to the clients specifications. We develop and offer our own tours in the Dominican Republic as well as third-party suppliers.
RESULTS OF OPERATIONS
Our financial statements have been prepared assuming that we will continue as a going concern and, accordingly, do not include adjustments relating to the recoverability and realization of assets and classification of liabilities that might be necessary should we be unable to continue in operation.
We expect we will require additional capital to meet our long term operating requirements. We expect to raise additional capital through, among other things, the sale of equity or debt securities.
During three months ended January 31, 2018, we generated $5,000 in revenue and cost of sales was $2,665. Our net income for the three months ended January 31, 2018 was $2,923.
During nine months ended January 31, 2018, we generated $16,300 in revenue and cost of sales was $9,265. During the nine months ended January 31, 2018, we incurred expenses of $10,531.
Our net loss for the nine months ended January 31, 2018 was $3,496.
9 | Page
LIQUIDITY AND CAPITAL RESOURCES
As of January 31, 2018 our total assets were $33,412 compared to $4,770 in total assets at April 30, 2017. As of January 31, 2018, our total liabilities were $9,166 compared to $2,228 in total liabilities at April 30, 2017. The increase in total assets was due to proceeds received from issuance of common stock and revenues.
Stockholders equity increased from $2,542 as of April 30, 2017 to $24,246 as of January 31, 2018 due to issuance of common stock during the nine month period ended January 31, 2018.
Cash Flows from Operating Activities
For the nine month period ended January 31, 2018, net cash flows used in operating activities was $2,563, consisted of $3,496 loss offset by and depreciation expenses of $933.
Cash Flows from Investing Activities
We used $6,150 in investing activities for the nine month period ended January 31, 2018.
Cash Flows from Financing Activities
For the nine month period ended January 31, 2018, net cash flows from financing activities was $32,138, consisted of $25,200 received from proceeds from issuance of common stock and $6,938 from loans from shareholder.
PLAN OF OPERATION AND FUNDING
We expect that working capital requirements will continue to be funded through a combination of our existing funds and further issuances of securities. Our working capital requirements are expected to increase in line with the growth of our business.
Existing working capital, further advances and debt instruments, and anticipated cash flow are expected to be adequate to fund our operations over the next twelve months. We have no lines of credit or other bank financing arrangements. Generally, we have financed operations to date through the proceeds of the private placement of equity and debt instruments. In connection with our business plan, management anticipates additional increases in operating expenses and capital expenditures relating to: (i) acquisition of inventory; (ii) developmental expenses associated with a start-up business; and (iii) marketing expenses. We intend to finance these expenses with further issuances of securities, and debt issuances. Thereafter, we expect we will need to raise additional capital and generate revenues to meet long-term operating requirements. Additional issuances of equity or convertible debt securities will result in dilution to our current shareholders. Further, such securities might have rights, preferences or privileges senior to our common stock. Additional financing may not be available upon acceptable terms, or at all. If adequate funds are not available or are not available on acceptable terms, we may not be able to take advantage of prospective new business endeavors or opportunities, which could significantly and materially restrict our business operations.
10 | Page
OFF-BALANCE SHEET ARRANGEMENTS
As of the date of this Quarterly Report, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.
GOING CONCERN
The independent auditors' report accompanying our April 30, 2017 financial statements contained an explanatory paragraph expressing substantial doubt about our ability to continue as a going concern. The financial statements have been prepared "assuming that we will continue as a going concern," which contemplates that we will realize our assets and satisfy our liabilities and commitments in the ordinary course of business.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
As a "smaller reporting company" as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Our disclosure controls and procedures are designed to ensure that information required to be disclosed in reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. Our principal executive officer and principal financial and accounting officer have reviewed the effectiveness of our disclosure controls and procedures (as defined in the Securities Exchange Act of 1934 Rules 13(a)-15(e) and 15(d)-15(e)) within the end of the period covered by this Quarterly Report on Form 10-Q and have concluded that the disclosure controls and procedures are effective to ensure that material information relating to the Company is recorded, processed, summarized, and reported in a timely manner.
Changes in Internal Controls over Financial Reporting
There have been no changes in the Company's internal control over financial reporting during the last quarterly period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
11 | Page
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
Management is not aware of any legal proceedings contemplated by any governmental authority or any other party involving us or our properties. As of the date of this Quarterly Report, no director, officer or affiliate is (i) a party adverse to us in any legal proceeding, or (ii) has an adverse interest to us in any legal proceedings. Management is not aware of any other legal proceedings pending or that have been threatened against us or our properties.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
No equity securities were sold during the nine-month period ended January 31, 2018.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
No senior securities were issued and outstanding during the three-month period ended January 31, 2018.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable to our Company.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
Exhibits:
31.1 Certification of Chief Executive Officer and Chief Financial Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(a) or 15d-14(a)
32.1 Certifications pursuant to Securities Exchange Act of 1934 Rule 13a-14(b) or 15d-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002
101.INS XBRL Instance Document
101.SCH XBRL Taxonomy Extension Schema Document
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF XBRL Taxonomy Extension Definition Document
101.LAB XBRL Taxonomy Extension Label Linkbase Document
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
| VIVIC CORP. |
Dated: March 7, 2018 | By: /s/Yoel Rosario Duran |
| Yoel Rosario Duran, President and Chief Executive Officer and Chief Financial Officer |
12 | Page