Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - Compass Diversified Holdingsa12312017ex322.htm
EX-32.1 - EXHIBIT 32.1 - Compass Diversified Holdingsa12312017ex321.htm
EX-31.2 - EXHIBIT 31.2 - Compass Diversified Holdingsa12312017ex312.htm
EX-31.1 - EXHIBIT 31.1 - Compass Diversified Holdingsa12312017ex311.htm
EX-23.1 - EXHIBIT 23.1 - Compass Diversified Holdingsa12312017ex231.htm
EX-21.1 - EXHIBIT 21.1 - Compass Diversified Holdingsa12312017ex211.htm
EX-10.22 - EXHIBIT 10.22 - Compass Diversified Holdingsa12312017ex1022.htm
10-K - 10-K - Compass Diversified Holdingsa1231201710k.htm
Exhibit 12.1


                                                

Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Distributions


The following table sets forth our ratio of earnings to combined fixed charges and preferred share distributions for each of the periods indicated:

 
 
 
 
 
 
 
 
 
 
 
 
 
Fiscal Years Ended December 31,
 
 
2017
     
2016
     
2015
     
2014
     
2013
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands, except ratio computation)
Earnings:
 
 
 
 
 
 
 
 
 
 
Income from continuing operations
 
$
33,272

 
$
53,749

 
$
8,991

 
$
270,077

 
$
71,052

Interest
 
27,623

 
24,651

 
25,924

 
27,060

 
19,378

      Earnings available for fixed charges
 
$
60,895

 
$
78,400

 
$
34,915

 
$
297,137

 
$
90,430

 
 
 
 
 
 
 
 
 
 
 
Fixed charges:
 
 
 
 
 
 
 
 
 
 
Interest
 
$
27,623

 
$
24,651

 
$
25,924

 
$
27,060

 
$
19,378

Preferred share distributions
 
2,457

 

 

 

 

      Total fixed charges
 
30,080

 
24,651

 
25,924

 
27,060

 
19,378

 
 
 
 
 
 
 
 
 
 
 
Ratio of earnings to combined fixed charges and preferred share distributions (1)
 
2.2

 
3.2

 
1.3

 
11.0

 
4.7