Attached files

file filename
EX-32 - EXHIBIT 32 - J M SMUCKER Cosjm20180131-10qex32.htm
EX-31.2 - EXHIBIT 31.2 - J M SMUCKER Cosjm20180131-10qex312.htm
EX-31.1 - EXHIBIT 31.1 - J M SMUCKER Cosjm20180131-10qex311.htm
10-Q - 10-Q - J M SMUCKER Cosjm20180131-10q.htm


Exhibit 12.1
The J. M. Smucker Company
Computation of Ratio of Earnings to Fixed Charges
(in millions of dollars)

 
January 31, 2018
 
Three Months Ended
 
Nine Months Ended
Earnings before fixed charges:
 
 
 
Income before income taxes
$
116.0

 
$
596.8

Total fixed charges
52.8

 
154.1

Less: Capitalized interest
(0.5
)
 
(1.3
)
Earnings available for fixed charges
$
168.3

 
$
749.6

Fixed charges:
 
 
 
Interest and other debt expense, net of capitalized interest
$
43.9

 
$
128.6

Capitalized interest
0.5

 
1.3

Estimated interest portion of rent expense (A)
8.4

 
24.2

Total fixed charges
$
52.8

 
$
154.1

Ratio of earnings to fixed charges
3.2

 
4.9


(A)
For purposes of this calculation, management estimates approximately one-third of rent expense is representative of interest expense.