Attached files

file filename
EX-32.2 - EXHIBIT 32.2 CFO CERTIFICATION 906 - JOHNSON & JOHNSONex32b-906certofcfoxform10x.htm
EX-31.1 - EXHIBIT 31.1 CEO CERTIFICATION - JOHNSON & JOHNSONex31a-302certofceoxform10x.htm
EX-21 - EXHIBIT 21 - JOHNSON & JOHNSONex21-subsidiariesxform10xk.htm
EX-31.2 - EXHIBIT 31.2 CFO CERTIFICATION - JOHNSON & JOHNSONex31b-302certofcfoxform10x.htm
EX-32.1 - EXHIBIT 32.1 CEO 906 CERTIFICATION - JOHNSON & JOHNSONex32a-906certofceoxform10x.htm
EX-23 - EX-23 - JOHNSON & JOHNSONex23-pwcconsentxform10xkx2.htm
10-K - 10-K 2017 - JOHNSON & JOHNSONform10-k20171231.htm


EXHIBIT 12
JOHNSON & JOHNSON AND SUBSIDIARIES
STATEMENT OF COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES(1) 
(Dollars in Millions)
 
 
 
 
 
 
 
December 31, 2017
 
January 1, 2017
 
January 3, 2016
 
December 28, 2014
 
December 29, 2013
 
Determination of Earnings:
 
 
 
 
 
 
 
 
 
 
Earnings Before Provision for Taxes on Income
$
17,673

 
$
19,803

 
$
19,196

 
$
20,563

 
$
15,471

 
Fixed Charges, less Capitalized Interest
1,058

 
836

 
657

 
647

 
603

 
Total Earnings as Defined
$
18,731

 
$
20,639

 
$
19,853

 
$
21,210

 
$
16,074

 
Fixed Charges:
 
 
 
 
 
 
 
 
 
 
Estimated Interest Portion of Rent Expense
124

 
110

 
105

 
114

 
121

 
Interest Expense before Capitalization of Interest
1,028

 
828

 
654

 
648

 
587

 
Total Fixed Charges
$
1,152

 
$
938

 
$
759

 
$
762

 
$
708

 
Ratio of Earnings to Fixed Charges
16.26

 
22.00

 
26.16

 
27.83

 
22.70

 

(1) 
The ratio of earnings to fixed charges is computed by dividing the sum of earnings before provision for taxes on income and fixed charges by fixed charges. Fixed charges represent interest expense (before interest is capitalized), amortization of debt discount and an appropriate interest factor on operating leases.