Attached files

file filename
EX-32 - EXHIBIT 32 - HUMANA INChum-20171231x10kxex32.htm
EX-31.2 - EXHIBIT 31.2 - HUMANA INChum-20171231x10kxex312.htm
EX-31.1 - EXHIBIT 31.1 - HUMANA INChum-20171231x10kxex311.htm
EX-23 - EXHIBIT 23 - HUMANA INChum-20171231x10kxex23.htm
EX-21 - EXHIBIT 21 - HUMANA INChum-20171231x10kxex21.htm
EX-10.NN - EXHIBIT 10.NN - HUMANA INChum-20171231x10kxex10nn.htm
10-K - 10-K - HUMANA INChum-20171231x10k.htm


Exhibit 12
Humana Inc.
Computation of Ratio of Earnings to Fixed Charges
 
For the twelve months ended December 31,
 
2017
 
2016
 
2015
 
2014
 
2013
 
(Dollars in millions)
Income before income taxes
$
4,020

 
$
1,552

 
$
2,431

 
$
2,170

 
$
1,921

Fixed charges
310

 
249

 
253

 
267

 
216

Total earnings
$
4,330

 
$
1,801

 
$
2,684

 
$
2,437

 
$
2,137

Interest charged to expense
$
242

 
$
189

 
$
186

 
$
192

 
$
140

One-third of rent expense
68

 
60

 
67

 
75

 
76

Total fixed charges
$
310

 
$
249

 
$
253

 
$
267

 
$
216

Ratio of earnings to fixed charges (1)(2)
14.0x

 
7.2x

 
10.6x

 
9.1x

 
9.9x

 
 
 
 
 
 
 
 
 
 
Notes
(1)
For the purposes of determining the ratio of earnings to fixed charges, earnings consist of income before income taxes and fixed charges. Fixed charges include gross interest expense, amortization of deferred financing expenses and an amount equivalent to interest included in rental charges. One-third of rental expense represents a reasonable approximation of the interest amount.
(2)
There are no shares of preferred stock outstanding.