Attached files
file | filename |
---|---|
8-K - 8-K - AMEREN CORP | q420178kearningsrelease.htm |
EX-99.1 - EXHIBIT 99.1 - AMEREN CORP | q42017exhibit991earningsre.htm |
Exhibit 99.2
AMEREN CORPORATION (AEE)
CONSOLIDATED STATEMENT OF INCOME
(Unaudited, in millions, except per share amounts)
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Operating Revenues: | |||||||||||||||
Electric | $ | 1,127 | $ | 1,095 | $ | 5,310 | $ | 5,196 | |||||||
Natural gas | 275 | 261 | 867 | 880 | |||||||||||
Total operating revenues | 1,402 | 1,356 | 6,177 | 6,076 | |||||||||||
Operating Expenses: | |||||||||||||||
Fuel | 143 | 171 | 737 | 745 | |||||||||||
Purchased power | 147 | 170 | 638 | 621 | |||||||||||
Natural gas purchased for resale | 115 | 114 | 311 | 341 | |||||||||||
Other operations and maintenance | 431 | 430 | 1,660 | 1,676 | |||||||||||
Depreciation and amortization | 228 | 217 | 896 | 845 | |||||||||||
Taxes other than income taxes | 113 | 109 | 477 | 467 | |||||||||||
Total operating expenses | 1,177 | 1,211 | 4,719 | 4,695 | |||||||||||
Operating Income | 225 | 145 | 1,458 | 1,381 | |||||||||||
Other Income and Expenses: | |||||||||||||||
Miscellaneous income | 17 | 20 | 59 | 74 | |||||||||||
Miscellaneous expense | 5 | 11 | 21 | 32 | |||||||||||
Total other income | 12 | 9 | 38 | 42 | |||||||||||
Interest Charges | 96 | 95 | 391 | 382 | |||||||||||
Income Before Income Taxes | 141 | 59 | 1,105 | 1,041 | |||||||||||
Income Taxes | 200 | 26 | 576 | 382 | |||||||||||
Net Income (Loss) | (59 | ) | 33 | 529 | 659 | ||||||||||
Less: Net Income Attributable to Noncontrolling Interests | 1 | 1 | 6 | 6 | |||||||||||
Net Income (Loss) Attributable to Ameren Common Shareholders | $ | (60 | ) | $ | 32 | $ | 523 | $ | 653 | ||||||
Earnings (Loss) per Common Share – Basic | $ | (0.24 | ) | $ | 0.13 | $ | 2.16 | $ | 2.69 | ||||||
Earnings (Loss) per Common Share – Diluted | $ | (0.24 | ) | $ | 0.13 | $ | 2.14 | $ | 2.68 | ||||||
Average Common Shares Outstanding – Basic | 242.6 | 242.6 | 242.6 | 242.6 | |||||||||||
Average Common Shares Outstanding – Diluted | 244.7 | 244.7 | 244.2 | 243.4 |
AMEREN CORPORATION (AEE)
CONSOLIDATED BALANCE SHEET
(Unaudited, in millions)
December 31, 2017 | December 31, 2016 | ||||||
ASSETS | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 10 | $ | 9 | |||
Accounts receivable - trade (less allowance for doubtful accounts) | 445 | 437 | |||||
Unbilled revenue | 323 | 295 | |||||
Miscellaneous accounts and notes receivable | 70 | 63 | |||||
Inventories | 522 | 527 | |||||
Current regulatory assets | 144 | 149 | |||||
Other current assets | 98 | 113 | |||||
Total current assets | 1,612 | 1,593 | |||||
Property, Plant, and Equipment, Net | 21,466 | 20,113 | |||||
Investments and Other Assets: | |||||||
Nuclear decommissioning trust fund | 704 | 607 | |||||
Goodwill | 411 | 411 | |||||
Regulatory assets | 1,230 | 1,437 | |||||
Other assets | 522 | 538 | |||||
Total investments and other assets | 2,867 | 2,993 | |||||
TOTAL ASSETS | $ | 25,945 | $ | 24,699 | |||
LIABILITIES AND EQUITY | |||||||
Current Liabilities: | |||||||
Current maturities of long-term debt | $ | 841 | $ | 681 | |||
Short-term debt | 484 | 558 | |||||
Accounts and wages payable | 902 | 805 | |||||
Taxes accrued | 52 | 46 | |||||
Interest accrued | 99 | 93 | |||||
Customer deposits | 108 | 107 | |||||
Current regulatory liabilities | 128 | 110 | |||||
Other current liabilities | 326 | 274 | |||||
Total current liabilities | 2,940 | 2,674 | |||||
Long-term Debt, Net | 7,094 | 6,595 | |||||
Deferred Credits and Other Liabilities: | |||||||
Accumulated deferred income taxes, net | 2,506 | 4,264 | |||||
Accumulated deferred investment tax credits | 49 | 55 | |||||
Regulatory liabilities | 4,387 | 1,985 | |||||
Asset retirement obligations | 638 | 635 | |||||
Pension and other postretirement benefits | 545 | 769 | |||||
Other deferred credits and liabilities | 460 | 477 | |||||
Total deferred credits and other liabilities | 8,585 | 8,185 | |||||
Ameren Corporation Shareholders’ Equity: | |||||||
Common stock | 2 | 2 | |||||
Other paid-in capital, principally premium on common stock | 5,540 | 5,556 | |||||
Retained earnings | 1,660 | 1,568 | |||||
Accumulated other comprehensive loss | (18 | ) | (23 | ) | |||
Total Ameren Corporation shareholders’ equity | 7,184 | 7,103 | |||||
Noncontrolling Interests | 142 | 142 | |||||
Total equity | 7,326 | 7,245 | |||||
TOTAL LIABILITIES AND EQUITY | $ | 25,945 | $ | 24,699 |
AMEREN CORPORATION (AEE)
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited, in millions)
Year Ended December 31, | |||||||
2017 | 2016 | ||||||
Cash Flows From Operating Activities: | |||||||
Net income | $ | 529 | $ | 659 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 876 | 835 | |||||
Amortization of nuclear fuel | 76 | 88 | |||||
Amortization of debt issuance costs and premium/discounts | 22 | 22 | |||||
Deferred income taxes and investment tax credits, net | 539 | 386 | |||||
Allowance for equity funds used during construction | (24 | ) | (27 | ) | |||
Share-based compensation costs | 17 | 17 | |||||
Other | (10 | ) | 4 | ||||
Changes in assets and liabilities | 79 | 140 | |||||
Net cash provided by operating activities – continuing operations | 2,104 | 2,124 | |||||
Net cash used in operating activities – discontinued operations | — | (1 | ) | ||||
Net cash provided by operating activities | 2,104 | 2,123 | |||||
Cash Flows From Investing Activities: | |||||||
Capital expenditures | (2,132 | ) | (2,076 | ) | |||
Nuclear fuel expenditures | (63 | ) | (55 | ) | |||
Purchases of securities – nuclear decommissioning trust fund | (413 | ) | (392 | ) | |||
Sales and maturities of securities – nuclear decommissioning trust fund | 396 | 377 | |||||
Other | 7 | 5 | |||||
Net cash used in investing activities | (2,205 | ) | (2,141 | ) | |||
Cash Flows From Financing Activities: | |||||||
Dividends on common stock | (431 | ) | (416 | ) | |||
Dividends paid to noncontrolling interest holders | (6 | ) | (6 | ) | |||
Short-term debt, net | (74 | ) | 257 | ||||
Maturities of long-term debt | (681 | ) | (395 | ) | |||
Issuances of long-term debt | 1,345 | 389 | |||||
Debt issuance costs | (11 | ) | (9 | ) | |||
Share-based payments | (39 | ) | (83 | ) | |||
Other | (1 | ) | (2 | ) | |||
Net cash provided by (used in) financing activities | 102 | (265 | ) | ||||
Net change in cash and cash equivalents | 1 | (283 | ) | ||||
Cash and cash equivalents at beginning of year | 9 | 292 | |||||
Cash and cash equivalents at end of year | $ | 10 | $ | 9 |