Attached files
| file | filename |
|---|---|
| EX-32.2 - EX-32.2 - INNOSPEC INC. | d491621dex322.htm |
| EX-32.1 - EX-32.1 - INNOSPEC INC. | d491621dex321.htm |
| EX-31.2 - EX-31.2 - INNOSPEC INC. | d491621dex312.htm |
| EX-31.1 - EX-31.1 - INNOSPEC INC. | d491621dex311.htm |
| EX-23.1 - EX-23.1 - INNOSPEC INC. | d491621dex231.htm |
| EX-21.1 - EX-21.1 - INNOSPEC INC. | d491621dex211.htm |
| 10-K - 10-K - INNOSPEC INC. | d491621d10k.htm |
Exhibit 12.1
EXHIBIT 12.1 - STATEMENT REGARDING COMPUTATION OF FINANCIAL RATIOS
(in millions except financial ratios, share and per share data)
| 2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||||
| 1. NET INCOME ATTRIBUTABLE TO INNOSPEC INC. AS A PERCENTAGE OF SALES |
||||||||||||||||||||
| A Net income attributable to Innospec Inc. |
$ | 61.8 | $ | 81.3 | $ | 119.5 | $ | 84.1 | $ | 77.8 | ||||||||||
| B Net sales |
$ | 1306.8 | $ | 883.4 | $ | 1012.3 | $ | 960.9 | $ | 818.8 | ||||||||||
| A % of B |
4.7 | % | 9.2 | % | 11.8 | % | 8.8 | % | 9.5 | % | ||||||||||
| 2. EFFECTIVE TAX RATE AS A PERCENTAGE |
||||||||||||||||||||
| C Income taxes |
$ | 66.3 | $ | 21.8 | $ | 32.8 | $ | 26.8 | $ | 15.0 | ||||||||||
| D Income before income taxes |
$ | 128.1 | $ | 103.1 | $ | 152.3 | $ | 110.9 | $ | 92.8 | ||||||||||
| C % of D |
51.8 | % | 21.1 | % | 21.5 | % | 24.2 | % | 16.2 | % | ||||||||||
| 3. CURRENT RATIO |
||||||||||||||||||||
| E Current assets |
$ | 561.5 | $ | 441.1 | $ | 458.7 | $ | 414.2 | $ | 407.4 | ||||||||||
| F Current liabilities |
$ | 261.6 | $ | 183.1 | $ | 206.1 | $ | 222.9 | $ | 155.6 | ||||||||||
| Ratio of E to F |
2.1 | 2.4 | 2.2 | 1.9 | 2.6 | |||||||||||||||
| 4. EARNINGS PER SHARE ATTRIBUTABLE TO INNOSPEC INC. |
||||||||||||||||||||
| G Net income attributable to Innospec Inc. |
$ | 61.8 | $ | 81.3 | $ | 119.5 | $ | 84.1 | $ | 77.8 | ||||||||||
| H Basic shares outstanding |
24,148 | 23,998 | 24,107 | 24,391 | 23,651 | |||||||||||||||
| I Diluted shares outstanding |
24,486 | 24,442 | 24,612 | 24,878 | 24,156 | |||||||||||||||
| G/H Basic earnings per share attributable to Innospec Inc. |
$ | 2.56 | $ | 3.39 | $ | 4.96 | $ | 3.45 | $ | 3.29 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| G/I Diluted earnings per share attributable to Innospec Inc. |
$ | 2.52 | $ | 3.33 | $ | 4.86 | $ | 3.38 | $ | 3.22 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Shares in thousands, earnings per share attributable to Innospec Inc. in dollars.