Attached files

file filename
EX-99.1 - OWNED AIRCRAFT PORTFOLIO - Aircastle LTDayrq42017ex991.htm
EX-32.2 - CFO 906 CERTIFICATION - Aircastle LTDayrq4201710-kex322.htm
EX-32.1 - CEO 906 CERTIFICATION - Aircastle LTDayrq4201710-kex321.htm
EX-31.2 - CFO 302 CERTIFICATION - Aircastle LTDayrq4201710-kex312.htm
EX-31.1 - CEO 302 CERTIFICATION - Aircastle LTDayrq4201710-kex311.htm
EX-23.1 - CONSENT OF ERNST & YOUNG LLP - Aircastle LTDayrq4201710-kex231.htm
EX-21.1 - SUBSIDIARIES OF AIRCASTLE LIMITED - Aircastle LTDayrq4201710-kex211.htm
10-K - 10-K - Aircastle LTDayrq4201710-k.htm


Exhibit 12.1
AIRCASTLE LIMITED
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in thousands)
 
 
Year Ended December 31,
 
 
2017
 
2016
 
2015
 
Fixed Charges:
 
 
 
 
 
 
Interest expense
$
241,231

  
$
255,660

  
$
243,577

 
Capitalized interest
255

 
144

 

 
Portion of rent expense representative of interest
701

  
638

  
376

 
Total fixed charges
$
242,187

  
$
256,442

  
$
243,953

 
 
 
 
 
 
 
 
Earnings:
 
 
 
 
 
 
Income from continuing operations before income taxes
$
146,305

  
$
156,505

  
$
128,243

 
Fixed charges from above
242,187

  
256,442

  
243,952

 
Less capitalized interest from above
(255
)
 
(144
)
 

 
Amortization of capitalized interest
381

  
532

  
800

 
Earnings (as defined)
$
388,618

  
$
413,335

  
$
372,995

 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges
1.60

x
1.61

x
1.53

x