Attached files

file filename
EX-32 - EX-32 - Community First Bancshares, Inc.cfbi-ex32_7.htm
EX-31.2 - EX-31.2 - Community First Bancshares, Inc.cfbi-ex312_6.htm
EX-31.1 - EX-31.1 - Community First Bancshares, Inc.cfbi-ex311_8.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2017

OR

TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to _______________

Commission File No. 001-38074

 

Community First Bancshares, Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

 

Federal

 

82-1147778

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

3175 Highway 278

Covington, Georgia

 

30014

(Address of Principal Executive Offices)

 

(Zip Code)

 

(770) 786-7088

(Registrant’s Telephone Number, Including Area Code)

N/A

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such requirements for the past 90 days.  YES     NO 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  YES      NO  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.   See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.  

 

Large accelerated filer

 

 

  

Accelerated filer

 

 

 

 

 

 

Non-accelerated filer

 

 

  (Do not check if a small reporting company)

  

Smaller reporting company

 

 

 

 

 

 

 

 

 

Emerging growth company

 

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  YES      NO  

As of February 7, 2018, 7,538,250 shares of the Registrant’s common stock, par value $0.01 per share, were issued and outstanding.

 

 

 

 


 

Community First Bancshares, Inc.

Form 10-Q

Table of Contents

 

 

 

 

 

Page

PART I.  FINANCIAL INFORMATION

 

 

 

 

 

Item 1.

 

Financial Statements

 

2

 

 

 

 

 

 

 

Consolidated Balance Sheets at December 31, 2017 (unaudited) and September 30, 2017

 

2

 

 

 

 

 

 

 

Consolidated Statements of Operations for the Three Months Ended December 31, 2017 and 2016 (unaudited)

 

3

 

 

 

 

 

 

 

Consolidated Statements of Comprehensive (Loss) Income for the Three Months Ended December 31, 2017 and 2016 (unaudited)

 

4

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows for the Three Months Ended December 31, 2017 and 2016 (unaudited)

 

5

 

 

 

 

 

 

 

Notes to Unaudited Consolidated Financial Statements

 

6

 

 

 

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

17

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

27

 

 

 

 

 

Item 4.

 

Controls and Procedures

 

28

 

 

 

 

 

PART II. OTHER INFORMATION

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

29

 

 

 

 

 

Item 1A.

 

Risk Factors

 

29

 

 

 

 

 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

29

 

 

 

 

 

Item 3.

 

Defaults Upon Senior Securities

 

29

 

 

 

 

 

Item 4.

 

Mine Safety Disclosures

 

29

 

 

 

 

 

Item 5.

 

Other Information

 

29

 

 

 

 

 

Item 6.

 

Exhibits

 

29

 

 

 

 

 

 

 

SIGNATURES

 

30

 

 

1


 

PART I – FINANCIAL INFORMATION

Item 1.

Financial Statements

COMMUNITY FIRST BANCSHARES, INC.

Consolidated Balance Sheets

 

 

 

December 31, 2017

(unaudited)

 

 

September 30, 2017

(audited)

 

 

 

(In thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

Cash and due from banks, including reserve requirement of $1,500 and $1,483 at

   December 31, 2017 and September 30, 2017, respectively

 

$

3,057

 

 

 

3,625

 

Interest-earning deposits in other depository institutions

 

 

22,041

 

 

 

32,318

 

Cash and cash equivalents

 

 

25,098

 

 

 

35,943

 

Investment securities held-to-maturity (estimated fair values of $994 and $1,001)

 

 

1,000

 

 

 

1,000

 

Investment securities available-for-sale

 

 

23,859

 

 

 

14,345

 

Federal Home Loan Bank stock

 

 

537

 

 

 

216

 

Loans held for sale

 

 

 

 

 

117

 

Loans, net

 

 

215,685

 

 

 

213,193

 

Other real estate owned

 

 

113

 

 

 

61

 

Premises and equipment, net

 

 

8,778

 

 

 

8,454

 

Bank owned life insurance

 

 

7,018

 

 

 

 

Accrued interest receivable and other assets

 

 

3,829

 

 

 

4,486

 

Total assets

 

$

285,917

 

 

 

277,815

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Passbook accounts

 

$

23,482

 

 

 

22,655

 

Interest-bearing checking

 

 

39,923

 

 

 

38,981

 

Market rate checking

 

 

23,437

 

 

 

22,556

 

Non-interest bearing checking

 

 

25,118

 

 

 

25,050

 

Certificate of deposits

 

 

85,170

 

 

 

85,371

 

Total deposits

 

 

197,130

 

 

 

194,613

 

Federal Home Loan Bank advances

 

 

7,570

 

 

 

 

Accrued interest payable and other liabilities

 

 

5,553

 

 

 

6,406

 

Total liabilities

 

 

210,253

 

 

 

201,019

 

Commitments

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

Common stock (par value $0.01 per share, 19,000,000 shares authorized,

   7,538,250 outstanding at December 31, 2017 and September 30, 2017)

 

 

75

 

 

 

75

 

Preferred stock (1,000,000 shares authorized, no shares outstanding at

   December 31, 2017 or September 30, 2017)

 

 

 

 

 

 

Additional paid in capital

 

 

33,063

 

 

 

33,055

 

Unearned ESOP shares

 

 

(2,807

)

 

 

(2,837

)

Retained earnings

 

 

45,485

 

 

 

46,446

 

Accumulated other comprehensive (loss) income

 

 

(152

)

 

 

57

 

Total stockholders' equity

 

 

75,664

 

 

 

76,796

 

Total liabilities and stockholders' equity

 

$

285,917

 

 

 

277,815

 

 

 

 

 

See accompanying notes to unaudited consolidated financial statements.

2


 

COMMUNITY FIRST BANCSHARES, INC.

Consolidated Statements of Operations

(unaudited)

 

 

 

Three Months Ended December 31,

 

 

 

2017

 

 

2016

 

 

 

(In thousands)

 

Interest income:

 

 

 

 

 

 

 

 

Loans, including fees

 

$

3,106

 

 

 

2,821

 

Investment securities, including dividends

 

 

125

 

 

 

24

 

Interest-earning deposits

 

 

97

 

 

 

42

 

Total interest income

 

 

3,328

 

 

 

2,887

 

Interest expense:

 

 

 

 

 

 

 

 

Deposits

 

 

316

 

 

 

241

 

Borrowings

 

 

24

 

 

 

 

Total interest expense

 

 

340

 

 

 

241

 

Net interest income

 

 

2,988

 

 

 

2,646

 

Non-interest income:

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

178

 

 

 

186

 

Other

 

 

100

 

 

 

126

 

Total non-interest income

 

 

278

 

 

 

312

 

Non-interest expenses:

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

1,734

 

 

 

1,162

 

Deferred compensation

 

 

53

 

 

 

54

 

Occupancy

 

 

406

 

 

 

282

 

Advertising

 

 

46

 

 

 

58

 

Data processing

 

 

208

 

 

 

197

 

Other real estate owned

 

 

2

 

 

 

4

 

Net gain on sale of other real estate owned

 

 

(9

)

 

 

(5

)

Legal and accounting

 

 

219

 

 

 

103

 

Organizational dues and subscriptions

 

 

71

 

 

 

73

 

Director compensation

 

 

56

 

 

 

63

 

Federal deposit insurance premiums

 

 

17

 

 

 

38

 

Other

 

 

376

 

 

 

320

 

Total non-interest expenses

 

 

3,179

 

 

 

2,349

 

Income before income taxes

 

 

87

 

 

 

609

 

Income tax expense

 

 

1,048

 

 

 

229

 

Net (loss) income

 

$

(961

)

 

 

380

 

Basic and diluted loss per share

 

$

(0.13

)

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to unaudited consolidated financial statements.

3


 

COMMUNITY FIRST BANCSHARES, INC.

Consolidated Statements of Comprehensive (Loss) Income

(unaudited)

 

 

 

Three Months Ended December 31,

 

 

 

2017

 

 

2016

 

 

 

(In thousands)

 

Net (loss) income

 

$

(961

)

 

$

380

 

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized (loss) gain on available for sale securities, net of

   taxes of $(82) and $1

 

 

(209

)

 

 

1

 

 

 

 

 

 

 

 

 

 

Total other comprehensive (loss) income

 

 

(209

)

 

 

1

 

 

 

 

 

 

 

 

 

 

Total comprehensive (loss) income

 

$

(1,170

)

 

$

381

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to unaudited consolidated financial statements.

4


 

COMMUNITY FIRST BANCSHARES, INC.

Consolidated Statements of Cash Flows

(unaudited)

 

 

 

Three Months Ended December 31,

 

 

 

2017

 

 

2016

 

 

 

(In thousands)

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(961

)

 

 

380

 

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

214

 

 

 

83

 

ESOP expense

 

 

38

 

 

 

 

Deferred income tax

 

 

990

 

 

 

(167

)

Net gain on sale of other real estate owned

 

 

(9

)

 

 

(5

)

Originations of loans held for sale

 

 

(129

)

 

 

(271

)

Increase in cash surrender value of life insurance

 

 

(18

)

 

 

 

Proceeds from sales of loans held for sale

 

 

246

 

 

 

640

 

Change in:

 

 

 

 

 

 

 

 

Accrued interest receivable and other assets

 

 

(250

)

 

 

27

 

Accrued interest payable and other liabilities

 

 

(845

)

 

 

(1,273

)

Net cash used in operating activities

 

 

(724

)

 

 

(586

)

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchases of investment securities available-for-sale

 

 

(10,317

)

 

 

(1,229

)

Net change in loans

 

 

(2,544

)

 

 

(3,193

)

Purchases of premises and equipment

 

 

(489

)

 

 

(621

)

Proceeds from paydowns of investment securities available-for-sale

 

 

463

 

 

 

 

Purchases of other investments

 

 

(321

)

 

 

 

Purchase of bank owned life insurance

 

 

(7,000

)

 

 

 

Net cash used in investing activities

 

 

(20,208

)

 

 

(5,043

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Net change in demand and savings deposits

 

 

2,517

 

 

 

6,064

 

Proceeds from FHLB advances

 

 

7,570

 

 

 

 

Net cash provided by financing activities

 

 

10,087

 

 

 

6,064

 

Net change in cash and cash equivalents

 

 

(10,845

)

 

 

435

 

Cash and cash equivalents at beginning of period

 

 

35,943

 

 

 

25,693

 

Cash and cash equivalents at end of period

 

$

25,098

 

 

 

26,128

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

315

 

 

 

241

 

Supplemental disclosures of noncash investing activities:

 

 

 

 

 

 

 

 

Other real estate owned acquired through foreclosures

 

$

52

 

 

 

284

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to unaudited consolidated financial statements.

 

 

5


 

COMMUNITY FIRST BANCSHARES, INC.

Notes to Unaudited Consolidated Financial Statements

 

(1)

Basis of Presentation

Community First Bancshares, Inc. (the “Company”) is a savings and loan holding company headquartered in Covington, Georgia. The Company has one operating subsidiary, Newton Federal Bank (the “Bank”), conducting banking activities primarily in Newton County, Georgia and surrounding counties. The main emphasis of the Bank is providing mortgage loans in its primary lending area.  It offers such customary banking services as consumer and commercial checking accounts, savings accounts, certificates of deposit, mortgage, commercial and consumer loans, money transfers and a variety of other banking services.

The accompanying unaudited consolidated financial statements and notes thereto contain all adjustments, consisting only of normal recurring adjustments, necessary to present fairly, in accordance with accounting principles generally accepted in the United States of America (“GAAP”), the financial position of the Company as of December 31, 2017 and the results of its operations and its cash flows for the periods presented. The interim consolidated financial information should be read in conjunction with the annual financial statements and the notes thereto included in the Company’s September 30, 2017 Form 10-K.

The results of operations for the quarter ended December 31, 2017, are not necessarily indicative of the results to be expected for the full year or for any other period.

Use of Estimates – The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported period. Actual results could differ from those estimates. Material estimates common to the banking industry that are particularly susceptible to significant change in the near term include, but are not limited to, the determination of the allowance for loan losses, the valuation of other real estate acquired in connection with foreclosure or in satisfaction of loans and valuation allowances associated with the realization of deferred tax assets, which are based on future taxable income.

Summary of Significant Accounting Policies – The accounting and reporting policies of the Company conform to GAAP and general practices within the banking industry. There have been no material changes or developments in the application of principles or in our evaluation of the accounting estimates and the underlying assumptions or methodologies that we believe to be Critical Accounting Policies as disclosed in the Company’s financial statements for the year ended September 30, 2017 included in the Company’s Form 10-K.

Net loss per share is calculated for the period that the Company’s shares of common stock were outstanding which includes the current quarter but not the same quarter in the previous year.  The net loss for the current period was $961,000 and the weighted average common shares outstanding were 7,538,250. 

Recent Accounting Pronouncements

There have been no pronouncements issued during the quarter that would have a material impact on the Company's financial statements.

(2)

Investment Securities

Investment Securities Held-to-Maturity

Investment securities held-to-maturity at December 31, 2017 and September 30, 2017 are as follows: (in thousands)

 

December 31, 2017

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

U.S. Government sponsored enterprises

 

$

1,000

 

 

 

 

 

 

(6

)

 

 

994

 

September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government sponsored enterprises

 

$

1,000

 

 

 

1

 

 

 

 

 

 

1,001

 

 

The U.S. government sponsored enterprise securities as of December 31, 2017 are comprised of one debt financing security issued by a government agency that matures within two years.

6


COMMUNITY FIRST BANCSHARES, INC.

Notes to Unaudited Consolidated Financial Statements

 

There were no sales of securities held-to-maturity during the three months ended December 31, 2017 or 2016.

Securities with a carrying value of approximately $1,000,000 were pledged to secure public deposits at both December 31, 2017 and September 30, 2017.

Investment Securities Available-for-Sale

Investment securities available-for-sale at December 31, 2017 and September 30, 2017 are as follows: (in thousands)

 

 

 

Amortized

 

 

Gross

Unrealized

 

 

Gross

Unrealized

 

 

Estimated

 

December 31, 2017

 

Cost

 

 

Gains

 

 

Losses

 

 

Fair Value

 

Municipal securities - tax exempt

 

$

5,739

 

 

 

55

 

 

 

(18

)

 

 

5,776

 

Municipal securities - taxable

 

 

3,132

 

 

 

 

 

 

(59

)

 

 

3,073

 

Government agency securities

 

 

502

 

 

 

 

 

 

(8

)

 

 

494

 

Government agency mortgage-backed securities

 

 

14,690

 

 

 

 

 

 

(174

)

 

 

14,516

 

Total

 

$

24,063

 

 

 

55

 

 

 

(259

)

 

 

23,859

 

September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal securities - tax exempt

 

$

5,756

 

 

 

119

 

 

 

(2

)

 

 

5,873

 

Government agency securities

 

 

502

 

 

 

 

 

 

 

 

 

502

 

Government agency mortgage-backed securities

 

 

8,000

 

 

 

6

 

 

 

(36

)

 

 

7,970

 

Total

 

$

14,258

 

 

 

125

 

 

 

(38

)

 

 

14,345

 

 

There were 32 and eight securities in an unrealized loss position less than 12 months as of December 31, 2017 and September 30, 2017, respectively.  There were no securities in an unrealized loss position greater than 12 months as of December 31, 2017 and September 30, 2017.

 

The amortized cost and estimated fair value of investment securities available-for-sale at December 31, 2017, by contractual maturity, are shown below. Maturities of mortgage-backed securities will differ from contractual maturities because borrowers may have the right to call or prepay certain obligations with or without call or prepayment penalties. Therefore, these securities are not included in the maturity categories.

 

 

 

 

Amortized

 

 

Estimated

 

 

 

Cost

 

 

Fair Value

 

Municipal securities - tax exempt

 

 

 

 

 

 

 

 

Within 1 year

 

$

 

 

 

 

1 to 5 years

 

 

493

 

 

 

499

 

5 to 10 years

 

 

5,246

 

 

 

5,277

 

Greater than 10 years

 

 

 

 

 

 

 

 

 

5,739

 

 

 

5,776

 

Municipal securities - taxable

 

 

 

 

 

 

 

 

Within 1 year

 

 

 

 

 

 

1 to 5 years

 

 

 

 

 

 

5 to 10 years

 

 

1,132

 

 

 

1,115

 

Greater than 10 years

 

 

2,000

 

 

 

1,958

 

 

 

 

3,132

 

 

 

3,073

 

Government agency securities

 

 

 

 

 

 

 

 

Within 1 year

 

 

 

 

 

 

1 to 5 years

 

 

502

 

 

 

494

 

5 to 10 years

 

 

 

 

 

 

Greater than 10 years

 

 

 

 

 

 

 

 

 

502

 

 

 

494

 

Government agency mortgage-backed securities

 

 

14,690

 

 

 

14,516

 

Total

 

$

24,063

 

 

 

23,859

 

 

7


COMMUNITY FIRST BANCSHARES, INC.

Notes to Unaudited Consolidated Financial Statements

 

There were no sales of securities available-for-sale during the three months ended December 31, 2017 or 2016.

Securities with a carrying value of approximately $494,000 and $502,000 were pledged to secure public deposits at December 31, 2017 and September 30, 2017, respectively.

(3)

Loans and Allowance for Loan Losses

Major classifications of loans, by collateral code, at December 31, 2017 and September 30, 2017 are summarized as follows: (in thousands)

 

 

December 31, 2017

 

 

September 30, 2017

 

Commercial (secured by real estate)

 

$

34,890

 

 

 

29,861

 

Commercial and industrial

 

 

19,551

 

 

 

21,060

 

Construction, land and acquisition & development

 

 

22,386

 

 

 

25,165

 

Residential mortgage 1-4 family

 

 

140,821

 

 

 

138,875

 

Consumer installment

 

 

2,647

 

 

 

2,783

 

Total

 

 

220,295

 

 

 

217,744

 

Less allowance for loan losses

 

 

(4,610

)

 

 

(4,551

)

Total loans, net

 

$

215,685

 

 

 

213,193

 

 

The Bank grants loans and extensions of credit to individuals and a variety of firms and corporations located primarily in Newton County and other surrounding Georgia counties. A substantial portion of the loan portfolio is collateralized by improved and unimproved real estate and is dependent upon the real estate market.

Qualifying loans in the amount of approximately $138,939,000 and $137,462,000 were pledged to secure the line of credit from Federal Home Loan Bank (the “FHLB”) at December 31, 2017 and September 30, 2017, respectively.

8


COMMUNITY FIRST BANCSHARES, INC.

Notes to Unaudited Consolidated Financial Statements

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method for the three months ended December 31, 2017 and 2016: (in thousands)

 

December 31, 2017

 

Commercial

(Secured by Real

Estate)

 

 

Commercial

and Industrial

 

 

Construction,

Land and

Acquisition & Development

 

 

Residential

Mortgage

 

 

Consumer

Installment

 

 

Unallocated

 

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

1,548

 

 

 

863

 

 

 

349

 

 

 

1,704

 

 

 

79

 

 

 

8

 

 

 

4,551

 

Provision

 

 

149

 

 

 

(60

)

 

 

(20

)

 

 

(65

)

 

 

(5

)

 

 

1

 

 

 

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recoveries

 

 

50

 

 

 

 

 

 

 

 

 

9

 

 

 

 

 

 

 

 

 

59

 

Ending balance

 

$

1,747

 

 

 

803

 

 

 

329

 

 

 

1,648

 

 

 

74

 

 

 

9

 

 

 

4,610

 

Ending allowance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

1

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

4

 

Collectively evaluated for impairment

 

 

1,746

 

 

 

803

 

 

 

329

 

 

 

1,645

 

 

 

74

 

 

 

9

 

 

 

4,606

 

Total ending allowance

 

$

1,747

 

 

 

803

 

 

 

329

 

 

 

1,648

 

 

 

74

 

 

 

9

 

 

 

4,610

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

1,884

 

 

 

 

 

 

 

 

 

6,395

 

 

 

3

 

 

 

 

 

 

8,282

 

Collectively evaluated for impairment

 

 

33,006

 

 

 

19,551

 

 

 

22,386

 

 

 

134,426

 

 

 

2,644

 

 

 

 

 

 

212,013

 

Total loans

 

$

34,890

 

 

 

19,551

 

 

 

22,386

 

 

 

140,821

 

 

 

2,647

 

 

 

 

 

 

220,295

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

1,595

 

 

 

643

 

 

 

143

 

 

 

1,882

 

 

 

36

 

 

 

10

 

 

 

4,309

 

Provision

 

 

(154

)

 

 

86

 

 

 

102

 

 

 

(40

)

 

 

13

 

 

 

(7

)

 

 

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

(24

)

 

 

(5

)

 

 

 

 

 

(29

)

Recoveries

 

 

1

 

 

 

 

 

 

 

 

 

81

 

 

 

1

 

 

 

 

 

 

83

 

Ending balance

 

$

1,442

 

 

 

729

 

 

 

245

 

 

 

1,899

 

 

 

45

 

 

 

3

 

 

 

4,363

 

Ending allowance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

10

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

13

 

Collectively evaluated for impairment

 

 

1,432

 

 

 

729

 

 

 

245

 

 

 

1,896

 

 

 

45

 

 

 

3

 

 

 

4,350

 

Total ending allowance

 

$

1,442

 

 

 

729

 

 

 

245

 

 

 

1,899

 

 

 

45

 

 

 

3

 

 

 

4,363

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

2,306

 

 

 

 

 

 

 

 

 

6,065

 

 

 

4

 

 

 

 

 

 

8,375

 

Collectively evaluated for impairment

 

 

23,803

 

 

 

17,896

 

 

 

15,937

 

 

 

128,493

 

 

 

2,346

 

 

 

 

 

 

188,475

 

Total loans

 

$

26,109

 

 

 

17,896

 

 

 

15,937

 

 

 

134,558

 

 

 

2,350

 

 

 

 

 

 

196,850

 

 

The Bank individually evaluates all loans for impairment that are on nonaccrual status or are rated substandard (as described below).  Additionally, all troubled debt restructurings are evaluated for impairment.  A loan is considered impaired when, based on current events and circumstances, it is probable that all amounts due according to the contractual terms of the loan will not be collected.  Impaired loans are measured based on the present value of expected future cash flows, discounted at the loan’s effective interest rate, at the loan’s observable market price, or the fair value of the collateral if the loan is collateral dependent.  Interest payments received on impaired loans are applied as a reduction of the outstanding principal balance.

9


COMMUNITY FIRST BANCSHARES, INC.

Notes to Unaudited Consolidated Financial Statements

 

Impaired loans at December 31, 2017 and September 30, 2017 were as follows: (in thousands)

 

December 31, 2017

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Allocated

Related

Allowance

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial (secured by real estate)

 

$

87

 

 

 

2,685

 

 

 

 

 

 

107

 

 

 

5

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land and acquisition & development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

5,859

 

 

 

8,039

 

 

 

 

 

 

5,995

 

 

 

50

 

Consumer installment

 

 

3

 

 

 

3

 

 

 

 

 

 

4

 

 

 

 

 

 

 

5,949

 

 

 

10,727

 

 

 

 

 

 

6,106

 

 

 

55

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial (secured by real estate)

 

 

1,797

 

 

 

1,797

 

 

 

1

 

 

 

1,822

 

 

 

28

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land and acquisition & development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

536

 

 

 

536

 

 

 

3

 

 

 

469

 

 

 

8

 

Consumer installment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,333

 

 

 

2,333

 

 

 

4

 

 

 

2,291

 

 

 

36

 

Total impaired loans

 

$

8,282

 

 

 

13,060

 

 

 

4

 

 

 

8,397

 

 

 

91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial (secured by real estate)

 

$

83

 

 

$

2,745

 

 

 

 

 

 

115

 

 

 

7

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land and acquisition & development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

5,611

 

 

 

7,678

 

 

 

 

 

 

5,636

 

 

 

51

 

Consumer installment

 

 

3

 

 

 

3

 

 

 

 

 

 

4

 

 

 

 

 

 

 

5,697

 

 

 

10,426

 

 

 

 

 

 

5,755

 

 

 

58

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial (secured by real estate)

 

 

1,810

 

 

 

1,810

 

 

 

10

 

 

 

1,834

 

 

 

28

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land and acquisition & development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

685

 

 

 

685

 

 

 

4

 

 

 

696

 

 

 

10

 

Consumer installment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,495

 

 

 

2,495

 

 

 

14

 

 

 

2,530

 

 

 

38

 

Total impaired loans

 

$

8,192

 

 

 

12,921

 

 

 

14

 

 

 

8,285

 

 

 

96

 

 

10


COMMUNITY FIRST BANCSHARES, INC.

Notes to Unaudited Consolidated Financial Statements

 

The following table presents the aging of the recorded investment in past due loans, as well as the recorded investment in nonaccrual loans, as of December 31, 2017 and September 30, 2017 by class of loans: (in thousands)

 

December 31, 2017

 

30 -59

Days

Past Due

 

 

60- 89

Days

Past Due

 

 

90 Days or Greater

Past Due

 

 

Total

Past Due

 

 

Current

 

 

Total

 

 

Nonaccrual

 

Commercial (secured by real estate)

 

$

629

 

 

 

413

 

 

 

43

 

 

 

1,085

 

 

 

33,805

 

 

 

34,890

 

 

 

132

 

Commercial and industrial

 

 

1,334

 

 

 

397

 

 

 

 

 

 

1,731

 

 

 

17,820

 

 

 

19,551

 

 

 

33

 

Construction, land and acquisition &

   development

 

 

1,131

 

 

 

224

 

 

 

 

 

 

1,355

 

 

 

21,031

 

 

 

22,386

 

 

 

12

 

Residential mortgage

 

 

296

 

 

 

2,632

 

 

 

2,106

 

 

 

5,034

 

 

 

135,787

 

 

 

140,821

 

 

 

4,672

 

Consumer installment

 

 

6

 

 

 

27

 

 

 

1

 

 

 

34

 

 

 

2,613

 

 

 

2,647

 

 

 

6

 

Total

 

$

3,396

 

 

 

3,693

 

 

 

2,150

 

 

 

9,239

 

 

 

211,056

 

 

 

220,295

 

 

 

4,855

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial (secured by real estate)

 

$

 

 

 

 

 

 

45

 

 

 

45

 

 

 

29,816

 

 

 

29,861

 

 

 

129

 

Commercial and industrial

 

 

19

 

 

 

45

 

 

 

 

 

 

64

 

 

 

20,996

 

 

 

21,060

 

 

 

 

Construction, land and acquisition &

   development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25,165

 

 

 

25,165

 

 

 

 

Residential mortgage

 

 

173

 

 

 

3,236

 

 

 

1,559

 

 

 

4,968

 

 

 

133,907

 

 

 

138,875

 

 

 

3,540

 

Consumer installment

 

 

24

 

 

 

7

 

 

 

 

 

 

31

 

 

 

2,752

 

 

 

2,783

 

 

 

 

Total

 

$

216

 

 

 

3,288

 

 

 

1,604

 

 

 

5,108

 

 

 

212,636

 

 

 

217,744

 

 

 

3,669

 

 

There were no loans past due over 90 days and still accruing interest as of December 31, 2017 and September 30, 2017.

The table below presents information on troubled debt restructurings including the number of loan contracts restructured and the pre- and post-modification recorded investment that occurred during the three months ended December 31, 2016.  There were none for the three months ended December 31, 2017.  One troubled debt restructuring totaling approximately $76,000 defaulted during the three months ended December 31, 2017 and no troubled debt restructurings subsequently defaulted during the three months ended December 31, 2016: (in thousands)

 

 

 

 

 

 

 

Pre-

Modification

Outstanding

 

 

Post-

Modification

Outstanding

 

 

Troubled Debt

Restructurings that have

Subsequently Defaulted

 

December 31, 2016

 

Number of

Contracts

 

 

Recorded

Investment

 

 

Recorded

Investment

 

 

Number of

Contracts

 

 

Recorded

Investment

 

Residential mortgage

 

 

1

 

 

$

18

 

 

$

18

 

 

 

 

 

 

 

 

The Bank has allocated an allowance for loan losses of approximately $3,000 and $12,000 to customers whose loan terms have been modified in troubled debt restructurings as of December 31, 2017 and September 30, 2017, respectively.

The Bank categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors.  The Bank analyzes loans individually by classifying the loans as to credit risk.  This analysis is performed on a continuous basis.  The Bank uses the following definitions for its risk ratings:

Special Mention. Loans have potential weaknesses that may, if not corrected, weaken or inadequately protect the Bank's credit position at some future date.  Weaknesses are generally the result of deviation from prudent lending practices, such as over advances on collateral.  Credits in this category should, within a 12 month period, move to Pass if improved or drop to Substandard if poor trends continue.

Substandard. Inadequately protected by the current net worth and paying capacity of the obligor or by the collateral pledged, if any.  Loans have a well-defined weakness or weaknesses such as primary source of repayment is gone or severely impaired or cash flow is insufficient to reduce debt.  There is a distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

Doubtful.  Loans have weaknesses of those classified Substandard, with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable.  The likelihood of a loss on an asset or portion of an asset classified Doubtful is high.

11


COMMUNITY FIRST BANCSHARES, INC.

Notes to Unaudited Consolidated Financial Statements

 

Loss.  Loans considered uncollectible and of such little value that the continuance as a Bank asset is not warranted.  This does not mean that the loan has no recovery or salvage value, but rather the asset should be charged off even though partial recovery may be possible in the future.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be Pass rated loans.  As of December 31, 2017 and September 30, 2017, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows: (in thousands)

 

December 31, 2017

 

Pass

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful/

Loss

 

 

Total

 

Commercial (secured by real estate)

 

$

34,442

 

 

 

 

 

 

448

 

 

 

 

 

 

34,890

 

Commercial and industrial

 

 

19,235

 

 

 

 

 

 

316

 

 

 

 

 

 

19,551

 

Construction, land and acquisition & development

 

 

22,386

 

 

 

 

 

 

 

 

 

 

 

 

22,386

 

Residential mortgage

 

 

133,655

 

 

 

 

 

 

7,166

 

 

 

 

 

 

140,821

 

Consumer installment

 

 

2,620

 

 

 

 

 

 

27

 

 

 

 

 

 

2,647

 

Total

 

$

212,338

 

 

 

 

 

 

7,957

 

 

 

 

 

 

220,295

 

 

September 30, 2017

 

Pass

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful/

Loss

 

 

Total

 

Commercial (secured by real estate)

 

$

29,416

 

 

 

 

 

 

445

 

 

 

 

 

 

29,861

 

Commercial and industrial

 

 

21,015

 

 

 

 

 

 

45

 

 

 

 

 

 

21,060

 

Construction, land and acquisition & development

 

 

25,165

 

 

 

 

 

 

 

 

 

 

 

 

25,165

 

Residential mortgage

 

 

132,725

 

 

 

224

 

 

 

5,926

 

 

 

 

 

 

138,875

 

Consumer installment

 

 

2,783

 

 

 

 

 

 

 

 

 

 

 

 

2,783

 

Total

 

$

211,104

 

 

 

224

 

 

 

6,416

 

 

 

 

 

 

217,744

 

 

(4)

Deposits

The aggregate amounts of certificates of deposit of $250,000 or more, the standard FDIC deposit insurance coverage limit per depositor, were approximately $10,656,000 at December 31, 2017 and $10,151,000 at September 30, 2017.  The aggregate amounts of certificates of deposit of $100,000 or more were approximately $37,606,000 at December 31, 2017 and $36,885,000 at September 30, 2017.  

    

(5)    Borrowings

The following Federal Home Loan Bank of Atlanta (“FHLB”) advances, which required monthly or quarterly interest payments, were outstanding at December 31, 2017:

 

Advance Date

 

Advance

 

Interest Rate

 

Maturity

 

Rate

 

Call Feature

10/25/2017

 

$          2,710,000

 

1.98%

 

10/26/2020

 

Fixed

 

None

10/25/2017

 

            1,250,000

 

1.81%

 

10/25/2019

 

Fixed

 

None

11/13/2017

 

         1,190,000

 

1.87%

 

11/13/2019

 

Fixed

 

None

11/13/2017

 

        2,420,000

 

2.02%

 

11/13/2020

 

Fixed

 

None

 

 

$          7,570,000

 

 

 

 

 

 

 

 

 

At September 30, 2017 the Company had no advances outstanding from the FHLB.

The FHLB advances were collateralized by certain loans which totaled approximately $138,900,000  at December 31, 2017, and by the Company’s investment in FHLB stock which totaled $537,300 at December 31, 2017.  

 

(6)

Employee Stock Ownership Plan

12


COMMUNITY FIRST BANCSHARES, INC.

Notes to Unaudited Consolidated Financial Statements

 

The Company sponsors an employee stock ownership plan (“ESOP”) that covers all employees who meet certain service requirements. The Company makes annual contributions to the ESOP in amounts as defined by the plan document. These contributions are used to pay debt service and purchase additional shares. Certain ESOP shares are pledged as collateral for debt. As the debt is repaid, shares are released from collateral and allocated to active employees, based on the proportion of debt service paid in the year.

In April 2017, the ESOP borrowed $2,954,990 payable to the Company for the purpose of purchasing shares of the Company’s common stock. A total of 295,499 shares were purchased with the loan proceeds as part of the Company’s initial stock offering. Total ESOP expense for the three months ended December 31, 2017 was approximately $38,000. There was no ESOP expense for the three months ended December 31, 2016.  The balance of the note payable of the ESOP was $2,820,473 at December 31, 2017. Because the source of the loan payments are contributions received by the ESOP from the Company, the related notes receivable is shown as a reduction of stockholders’ equity. As of December 31, 2017 11,820 shares have been released.

(7)

Stockholders’ Equity

Prior to January 1, 1996, the Bank was permitted under the Internal Revenue Code (the “Code”) a special bad debt deduction related to additions to tax bad debt reserves established for the purpose of absorbing losses. The provisions of the Code permitted the Bank to deduct from taxable income an allowance for bad debts based on the greater of a percentage of taxable income before such deduction or actual loss experience.  Retained earnings at December 31, 2017 includes approximately $3,625,000 for which no deferred Federal income tax liability has been recognized. The amounts represent an allocation of income for bad debt deductions for tax purposes only. Reduction of amounts so allocated for purposes other than tax bad debt losses would create income for tax purposes only, which would be subject to the then current corporate income tax rate.

On August 20, 1996, legislation was passed which eliminated the percentage of taxable income bad debt deduction for thrift institutions for tax years beginning after December 31, 1995. This legislation also requires a thrift to generally recapture the excess of its current tax reserves over its 1987 base year reserves whereas the base year reserves are frozen from taxation. No additional financial statement tax expense resulted from this legislation as the Bank had previously provided deferred taxes on this recaptured amount.

On October 31, 2016, the Board of Directors of the Bank adopted a Plan of Reorganization from a Mutual Savings Association to a Mutual Holding Company and Stock Issuance Plan (the “Plan”).  The Plan was subject to the approval of the Board of Governors of the Federal Reserve System and the affirmative vote of at least a majority of the total votes eligible to be cast by the voting members of the Bank at a special meeting.  Pursuant to the Plan, on April 27, 2017 the Bank converted to a stock savings bank and is now organized in the mutual holding company structure.  The Bank issued all of its outstanding stock to the Company, which sold 3,467,595 shares of common stock to the public at $10.00 per share, representing 46% of its outstanding shares of common stock.  This amount included shares purchased by the Bank’s employee stock ownership plan (“ESOP”), which purchased 3.92% of the common stock of the new holding company outstanding upon the completion of the reorganization and stock issuance.  The Company is organized as a corporation under the laws of the United States.  Community First Bancshares, MHC has been organized as a mutual holding company under the laws of the United States and owns 54% of the outstanding common stock of the Company.          

(8)

Fair Value Measurements and Disclosures

The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures.  From time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as impaired loans and other real estate owned. These nonrecurring fair value adjustments typically involve application of the lower of cost or market accounting or write-downs of individual assets. Additionally, the Company is required to disclose, but not record, the fair value of other financial instruments.

13


COMMUNITY FIRST BANCSHARES, INC.

Notes to Unaudited Consolidated Financial Statements

 

Fair Value Hierarchy

The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.  These levels are:

Level 1 – Valuation is based upon quoted prices for identical instruments traded in active markets.

Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

Level 3 – Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability.  Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.

Following is a description of valuation methodologies used for assets and liabilities recorded at fair value.

Cash and Cash Equivalents

The carrying value of cash and cash equivalents is a reasonable estimate of fair value.

Investment Securities Available-for-Sale

Available-for-sale securities are recorded at market value.  Fair value measurement is based upon quoted prices, if available.  If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions.  Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, and U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter market funds.  Level 2 securities include mortgage-backed securities issued by government sponsored enterprises and state, county and municipal bonds.  Securities classified as Level 3 include asset-backed securities in less liquid markets.

Investment Securities Held-to-Maturity

Held-to-maturity securities are recorded at cost, adjusted for the amortization or accretion of premiums and discounts.  Fair value measurement is based upon quoted prices, if available.  If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions.  Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, and U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter market funds.  Level 2 securities include mortgage-backed securities issued by government sponsored enterprises and state, county and municipal bonds.  Securities classified as Level 3 include asset-backed securities in less liquid markets.

FHLB Stock

The carrying value of FHLB Stock approximates fair value.

Loans and Loans Held for Sale

The Company does not record loans at fair value on a recurring basis.  However, from time to time, a loan is considered impaired and a specific reserve is established within the allowance for loan losses.  Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired.  Once a loan is identified as individually impaired, management measures impairment in accordance with GAAP.  The fair value of impaired loans is estimated using one of three methods, including collateral value, market value of similar debt, and discounted cash flows.  Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans.  In accordance with GAAP, impaired loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy.  When the fair value of the collateral is based on an observable market price, the Company records the impaired loan

14


COMMUNITY FIRST BANCSHARES, INC.

Notes to Unaudited Consolidated Financial Statements

 

as nonrecurring Level 2.  When an appraised value is used or an appraisal is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the impaired loan as nonrecurring Level 3. For disclosure purposes, the fair value of fixed rate loans which are not considered impaired is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings. For unimpaired variable rate loans, the carrying amount is a reasonable estimate of fair value for disclosure purposes.

The estimated fair value of loans held for sale, classified within Level 2, is approximated by the carrying value, given the short-term nature of the loans and similarly to what secondary markets are currently offering for portfolios of loans with similar characteristics.

Other Real Estate Owned

Other real estate properties are adjusted to fair value upon transfer of the loans to other real estate.  Subsequently, other real estate assets are carried at fair value less estimated selling costs.  Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral.  When the fair value of the collateral is based on an observable market price, the Bank records the other real estate as nonrecurring Level 2.  When an appraised value is used or an appraisal is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Bank records the other real estate asset as nonrecurring Level 3.

Bank Owned Life Insurance

For disclosure purposes, the carrying value of the cash surrender value of life insurance reasonably approximates fair value.

Deposits

The fair value of passbook accounts, interest bearing checking accounts, non-interest bearing checking accounts and market rate checking accounts is the amount payable on demand at the reporting date, while the fair value of fixed maturity certificates of deposit is estimated by discounting the future cash flows using current rates at which comparable certificates would be issued.

Federal Home Loan Bank Advances

For disclosure purposes, the fair value of Federal Home Loan Bank fixed rate borrowings are estimated using discounted cash flows, based on the current incremental borrowing rates for similar types of borrowing arrangements.

Commitments to Extend Credit

Commitments to extend credit are short-term and, therefore, the carrying value and the fair value are considered immaterial for disclosure.

Assets Recorded at Fair Value on a Recurring Basis

The Company’s only assets recorded at fair value on a recurring basis are available-for-sale securities that had fair values of approximately $23,859,000 and $14,345,000 at December 31, 2017 and September 30, 2017, respectively. They are classified as Level 2.  

15


COMMUNITY FIRST BANCSHARES, INC.

Notes to Unaudited Consolidated Financial Statements

 

Assets Recorded at Fair Value on a Nonrecurring Basis

The Company may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with GAAP.  These include assets that are measured at the lower of cost or market that were recognized at fair value below cost at the end of the period.  Assets measured at fair value on a nonrecurring basis are included in the table below as of December 31, 2017 and September 30, 2017 (in thousands).

 

December 31, 2017

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Other real estate owned

 

$

 

 

 

 

 

 

113

 

 

 

113

 

Impaired loans

 

 

 

 

 

 

 

 

8,278

 

 

 

8,278

 

Total assets at fair value

 

$

 

 

 

 

 

 

8,391

 

 

 

8,391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2017

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Other real estate owned

 

$

 

 

 

 

 

 

61

 

 

 

61

 

Impaired loans

 

 

 

 

 

 

 

 

8,178

 

 

 

8,178

 

Total assets at fair value

 

$

 

 

 

 

 

 

8,239

 

 

 

8,239

 

 

The carrying amounts and estimated fair values (in thousands) of the Company’s financial instruments at December 31, 2017 and September 30, 2017 are as follows:

 

 

 

December 31, 2017

 

 

September 30, 2017

 

 

 

Carrying

 

 

Estimated

 

 

Carrying

 

 

Estimated

 

 

 

Amount

 

 

Fair Value

 

 

Amount

 

 

Fair Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

25,098

 

 

 

25,098

 

 

 

35,943

 

 

 

35,943

 

Investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

available-for-sale

 

$

23,859

 

 

 

23,859

 

 

 

14,345

 

 

 

14,345

 

held-to-maturity

 

$

1,000

 

 

 

994

 

 

 

1,000

 

 

 

1,001

 

FHLB Stock

 

$

537

 

 

 

537

 

 

 

216

 

 

 

216

 

Loans held for sale

 

$

 

 

 

 

 

 

117

 

 

 

117

 

Loans, net

 

$

215,685

 

 

 

195,600

 

 

 

213,193

 

 

 

198,637

 

Cash surrender value of life insurance

 

$

7,018

 

 

 

7,018

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

197,130

 

 

 

196,980

 

 

 

194,613

 

 

 

194,300

 

FHLB advances

 

$

7,570

 

 

 

7,609

 

 

 

 

 

 

 

 

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument.  Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on many judgments.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments.  Significant assets and liabilities that are not considered financial instruments include deferred income taxes and premises and equipment.  In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

 

 

 

16


 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

General

Management’s discussion and analysis of financial condition and results of operations at December 31, 2017 and September 30, 2017 and for the three months ended December 31, 2017 and 2016 is intended to assist in understanding the financial condition and results of operations of the Company.  The information contained in this section should be read in conjunction with the unaudited consolidated financial statements and the notes thereto appearing in Part I, Item 1, of this quarterly report on Form 10-Q.

Cautionary Note Regarding Forward-Looking Statements

This quarterly report contains forward-looking statements, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “assume,” “plan,” “seek,” “expect,” “will,” “may,” “should,” “indicate,” “would,” “contemplate,” “continue,” “target” and words of similar meaning.  These forward-looking statements include, but are not limited to:

 

statements of our goals, intentions and expectations;

 

statements regarding our business plans, prospects, growth and operating strategies;

 

statements regarding the quality of our loan and investment portfolios; and

 

estimates of our risks and future costs and benefits.

These forward-looking statements are based on our current beliefs and expectations and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control.  In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.  Accordingly, you should not place undue reliance on such statements.  We are under no duty to and do not take any obligation to update any forward-looking statements after the date of this quarterly report.

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:

 

general economic conditions, either nationally or in our market areas, that are worse than expected;

 

changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses;

 

our ability to access cost-effective funding;

 

fluctuations in real estate values and both residential and commercial real estate market conditions;

 

demand for loans and deposits in our market area;

 

our ability to implement and change our business strategies;

 

competition among depository and other financial institutions;

 

inflation and changes in the interest rate environment that reduce our margins and yields, our mortgage banking revenues, the fair value of financial instruments or our level of loan originations, or increase the level of defaults, losses and prepayments on loans we have made and make;

 

adverse changes in the securities or secondary mortgage markets;

 

changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements, including as a result of Basel III;

 

the impact of the Dodd-Frank Act and the implementing regulations;

 

changes in tax laws;

 

changes in the quality or composition of our loan or investment portfolios;

 

technological changes that may be more difficult or expensive than expected;

 

failure or breaches of IT security systems;

 

the inability of third-party providers to perform as expected;

 

our ability to manage market risk, credit risk and operational risk in the current economic environment;

17


 

 

our ability to introduce new products and services, enter new markets successfully and capitalize on growth opportunities;

 

our ability to successfully integrate into our operations any assets, liabilities, customers, systems and management personnel we may acquire and our ability to realize related revenue synergies and cost savings within expected time frames, and any goodwill charges related thereto;

 

changes in consumer spending, borrowing and savings habits;

 

changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission or the Public Company Accounting Oversight Board;

 

our ability to retain key employees;

 

our compensation expense associated with equity allocated or awarded to our employees; and

 

changes in the financial condition, results of operations or future prospects of issuers of securities that we own.

Additional factors that may affect our results are discussed in the Prospectus under the heading “Risk Factors.”

Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements.

Summary of Significant Accounting Policies

A summary of our accounting policies is described in Note 1 of the Notes to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended September 30, 2017.  The discussion and analysis of the financial condition and results of operations are based on our financial statements, which are prepared in conformity with GAAP. The preparation of these financial statements requires management to make estimates and assumptions affecting the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and the reported amounts of income and expenses. We consider the accounting policies discussed below to be significant accounting policies. The estimates and assumptions that we use are based on historical experience and various other factors and are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions, resulting in a change that could have a material impact on the carrying value of our assets and liabilities and our results of operations.

On April 5, 2012, the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”) was signed into law. The JOBS Act contains provisions that, among other things, reduce certain reporting requirements for qualifying public companies. As an “emerging growth company” we may delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. We intend to take advantage of the benefits of this extended transition period. Accordingly, our financial statements may not be comparable to companies that comply with such new or revised accounting standards.

The following represent our significant accounting policies:

Allowance for Loan Losses.  The allowance for loan losses is a reserve for estimated credit losses on individually evaluated loans determined to be impaired as well as estimated credit losses inherent in the loan portfolio. Actual credit losses, net of recoveries, are deducted from the allowance for loan losses. Loans are charged off when management believes that the collectability of the principal is unlikely. Subsequent recoveries, if any, are credited to the allowance for loan losses. A provision for loan losses, which is a charge against earnings, is recorded to bring the allowance for loan losses to a level that, in management’s judgment, is adequate to absorb probable losses in the loan portfolio. Management’s evaluation process used to determine the appropriateness of the allowance for loan losses is subject to the use of estimates, assumptions, and judgment. The evaluation process involves gathering and interpreting many qualitative and quantitative factors which could affect probable credit losses. Because interpretation and analysis involves judgment, current economic or business conditions can change, and future events are inherently difficult to predict, the anticipated amount of estimated loan losses and therefore the appropriateness of the allowance for loan losses could change significantly.

The allocation methodology applied by the Bank is designed to assess the appropriateness of the allowance for loan losses and includes allocations for specifically identified impaired loans and loss factor allocations for all remaining loans, with a component primarily based on historical loss rates and a component primarily based on other qualitative factors. The methodology includes evaluation and consideration of several factors, such as, but not limited to, management’s ongoing review and grading of loans, facts and issues related to specific loans, historical loan loss and delinquency experience, trends in past due and non-accrual loans, existing

18


 

risk characteristics of specific loans or loan pools, the fair value of underlying collateral, current economic conditions and other qualitative and quantitative factors which could affect potential credit losses. While management uses the best information available to make its evaluation, future adjustments to the allowance may be necessary if there are significant changes in economic conditions or circumstances underlying the collectability of loans. Because each of the criteria used is subject to change, the allocation of the allowance for loan losses is made for analytical purposes and is not necessarily indicative of the trend of future loan losses in any particular loan category. The total allowance is available to absorb losses from any segment of the loan portfolio. Management believes the allowance for loan losses was appropriate at December 31, 2017. The allowance analysis is reviewed by the board of directors on a quarterly basis in compliance with regulatory requirements. In addition, various regulatory agencies periodically review the allowance for loan losses. As a result of such reviews, we may have to adjust our allowance for loan losses.  However, regulatory agencies are not directly involved in the process of establishing the allowance for loan losses as the process is the responsibility of the Bank and any increase or decrease in the allowance is the responsibility of management.  

Income Taxes.  The assessment of income tax assets and liabilities involves the use of estimates, assumptions, interpretation, and judgment concerning certain accounting pronouncements and federal and state tax codes. There can be no assurance that future events, such as court decisions or positions of federal and state taxing authorities, will not differ from management’s current assessment, the impact of which could be significant to the results of operations and reported earnings.

The Company and the Bank file a federal and a state income tax return.  Amounts provided for income tax expense are based on income reported for financial statement purposes and do not necessarily represent amounts currently payable under tax laws. Deferred income tax assets and liabilities are computed annually for differences between the financial statement and tax bases of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax law rates applicable to the periods in which the differences are expected to affect taxable income. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income tax expense. Valuation allowances are established when it is more likely than not that a portion of the full amount of the deferred tax asset will not be realized. In assessing the ability to realize deferred tax assets, management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies. The Company may also recognize a liability for unrecognized tax benefits from uncertain tax positions. Unrecognized tax benefits represent the differences between a tax position taken or expected to be taken in a tax return and the benefit recognized and measured in the financial statements. Penalties related to unrecognized tax benefits are classified as income tax expense. A write down of our deferred tax assets by approximately $1.0 million was made in the quarter as a result of the enactment of the Tax Cuts and Jobs Act of 2017, which reduced the maximum federal corporate income tax rate to 21% from 35%.  The write-down is subject to adjustment in future periods.  

Comparison of Financial Condition at December 31, 2017 and September 30, 2017

Total assets increased $8.1 million, or 2.9%, to $285.9 million at December 31, 2017 from $277.8 million at September 30, 2017.  The increase was due primarily to increases in investment securities available-for-sale and the purchase of bank owned life insurance, partially offset by a decrease in cash and cash equivalents.  

Cash and cash equivalents decreased $10.8 million, or 30.2%, to $25.1 million at December 31, 2017 from $35.9 million at September 30, 2017. The decrease resulted from our using excess cash to purchase investment securities, bank owned life insurance and to fund continued loan growth, partially offset by cash provided from FHLB advances.    

We had no loans held for sale at December 31, 2017 compared to $117,000 at September 30, 2017.

Loans held for investment increased $2.6 million, or 1.2%, to $220.3 million at December 31, 2017 from $217.7 million at September 30, 2017.  Commercial and real estate loans increased $5.0 million, or 16.8% to 34.9 million at December 31, 2017 from $29.9 million at September 30, 2017.  In addition, one-to-four family residential real estate loans increased $1.9 million, or 1.4%, to $140.8 million at December 31, 2017 from $138.9 million at September 30, 2017.  These increases were partially offset by decreases in construction and land loans of $2.8 million, or 11.0%, and commercial and industrial loans, which decreased $1.5 million, or 7.2%.  

Securities available-for-sale increased $9.5 million, or 66.4%, to $23.9 million at December 31, 2017, from $14.3 million at September 30, 2017.  We purchased securities available-for-sale with a portion of the excess cash and cash equivalents we held during the three-month period.

Total deposits increased $2.5 million, or 1.3%, to $197.1 million at December 31, 2017 from $194.6 million at September 30, 2017.  The increase was caused by increases in all categories of deposit accounts except for certificates of deposit.  Interest-bearing checking accounts increased $0.9 million, or 2.4%, to $39.9 million at December 31, 2017.  Non-interest-bearing checking accounts increased $68,000, or 0.3%, to $25.1 million at December 31, 2017 from $25.1 million at September 30, 2017.  

19


 

Bank owned life insurance of $7.0 million was purchased during the three months ended December 31, 2017.

We had $7.6 million of borrowings at December 31, 2017 and no outstanding borrowings at September 30, 2017.  We have recently begun borrowing from the Federal Home Loan Bank of Atlanta to fund loan growth and support operations.  

Shareholders’ equity decreased $1.1 million or 1.5%, to $75.7 million at December 31, 2017 from $76.8 million at September 30, 2017. We had a net loss of $961,000 for the quarter ended December 31, 2017, due to our writing down deferred tax assets by approximately $1.0 million as a result of the enactment of the Tax Cuts and Jobs Act of 2017.   We also had $152,000, net of taxes, of unrecognized loss on securities available for sale as of December 31, 2017.

Average Balance Sheets

The following tables set forth average balance sheets, average yields and costs, and certain other information for the periods indicated.  No tax-equivalent yield adjustments have been made, as the effects would be immaterial.  All average balances are monthly average balances.  Non-accrual loans were included in the computation of average balances.   The yields set forth below include the effect of deferred fees, discounts, and premiums that are amortized or accreted to interest income or interest expense.  Loan balances exclude loans held for sale.

 

 

 

For the Three Months Ended December 31,

 

 

 

2017

 

 

2016

 

 

 

Average

Outstanding

Balance

 

 

Interest

 

 

Average

Yield/Rate

 

 

Average

Outstanding

Balance

 

 

Interest

 

 

Average

Yield/Rate

 

 

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

212,998

 

 

$

3,106

 

 

 

5.83

%

 

$

189,627

 

 

$

2,820

 

 

 

5.95

%

Securities

 

 

21,539

 

 

 

121

 

 

 

2.24

%

 

 

7,764

 

 

 

22

 

 

 

1.13

%

Interest-earning deposits

 

 

27,904

 

 

 

97

 

 

 

1.39

%

 

 

19,428

 

 

 

42

 

 

 

0.87

%

Federal Home Loan Bank of Atlanta stock

 

 

422

 

 

 

4

 

 

 

3.81

%

 

 

205

 

 

 

2

 

 

 

4.59

%

Total interest-earning assets

 

 

262,863

 

 

 

3,328

 

 

 

5.06

%

 

 

217,024

 

 

 

2,886

 

 

 

5.32

%

Non-interest-earning assets

 

 

19,412

 

 

 

 

 

 

 

 

 

 

 

13,760

 

 

 

 

 

 

 

 

 

Total assets

 

$

282,275

 

 

 

 

 

 

 

 

 

 

$

230,784

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Passbook savings accounts

 

$

23,315

 

 

$

2

 

 

 

0.04

%

 

$

21,803

 

 

$

2

 

 

 

0.04

%

Interest-bearing checking

 

 

39,368

 

 

 

59

 

 

 

0.60

%

 

 

30,914

 

 

 

29

 

 

 

0.38

%

Market Rate checking accounts

 

 

22,420

 

 

 

15

 

 

 

0.27

%

 

 

22,594

 

 

 

15

 

 

 

0.26

%

Certificates of Deposits

 

 

85,361

 

 

 

240

 

 

 

1.12

%

 

 

84,467

 

 

 

195

 

 

 

0.92

%

Total interest-bearing deposits

 

 

170,464

 

 

 

316

 

 

 

0.74

%

 

 

159,778

 

 

 

241

 

 

 

0.60

%

Borrowings

 

 

4,863

 

 

 

24

 

 

 

1.98

%

 

 

 

 

 

 

 

 

0.00

%

Total interest-bearing liabilities

 

 

175,327

 

 

 

340

 

 

 

0.78

%

 

 

159,778

 

 

 

241

 

 

 

0.60

%

Non-interest-bearing liabilities

 

 

30,049

 

 

 

 

 

 

 

 

 

 

 

25,507

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

205,376

 

 

 

 

 

 

 

 

 

 

 

185,285

 

 

 

 

 

 

 

 

 

Total stockholders' equity

 

 

76,899

 

 

 

 

 

 

 

 

 

 

 

45,499

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

282,275

 

 

 

 

 

 

 

 

 

 

$

230,784

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

2,988

 

 

 

 

 

 

 

 

 

 

$

2,645

 

 

 

 

 

Net interest rate spread (1)

 

 

 

 

 

 

 

 

 

 

4.29

%

 

 

 

 

 

 

 

 

 

 

4.72

%

Net interest-earning assets (2)

 

$

87,536

 

 

 

 

 

 

 

 

 

 

$

57,246

 

 

 

 

 

 

 

 

 

Net interest margin (3)

 

 

 

 

 

 

 

 

 

 

4.55

%

 

 

 

 

 

 

 

 

 

 

4.88

%

Average interest-earning assets to interest-bearing

   liabilities

 

 

149.93

%

 

 

 

 

 

 

 

 

 

 

135.83

%

 

 

 

 

 

 

 

 

 

(1)

Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

(2)

Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(3)

Net interest margin represents net interest income divided by average total interest-earning assets.

20


 

 

Rate/Volume Analysis

The following table presents the effects of changing rates and volumes on our net interest income for the periods indicated.  The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume).  The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate).  The total column represents the sum of the prior columns.  For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately based on the changes due to rate and the changes due to volume.

 

 

 

Three Months Ended December 31,

2017 vs. 2016

 

 

 

Increase (Decrease) Due to

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Increase

 

 

 

Volume

 

 

Rate

 

 

(Decrease)

 

 

 

(In thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

629

 

 

$

(343

)

 

$

286

 

Securities

 

 

65

 

 

 

34

 

 

 

99

 

Interest-earning deposits and federal funds

 

 

23

 

 

 

32

 

 

 

55

 

Federal Home Loan Bank of Atlanta stock

 

 

4

 

 

 

(2

)

 

 

2

 

Total interest-earning assets

 

 

721

 

 

 

(279

)

 

 

442

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Passbook savings accounts

 

 

 

 

 

 

 

 

 

Interest-bearing checking

 

 

9

 

 

 

21

 

 

 

30

 

Market rate checking

 

 

(1

)

 

 

1

 

 

 

 

Certificates of deposits

 

 

2

 

 

 

43

 

 

 

45

 

Total deposits

 

 

10

 

 

 

65

 

 

 

75

 

Borrowings

 

 

24

 

 

 

 

 

 

24

 

Total interest-bearing liabilities

 

 

34

 

 

 

65

 

 

 

99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in net interest income

 

$

687

 

 

$

(344

)

 

$

343

 

 

Comparison of Operating Results for the Three Months Ended December 31, 2017 and 2016

General. Net income decreased $1.3 million to a net loss of $961,000 for the three months ended December 31, 2017, compared to net income of $380,000 for the three months ended December 31, 2016.  The net loss was due to our write down of our deferred tax assets by approximately $1.0 million as a result of the enactment of the Tax Cuts and Jobs Act of 2017.  We also experienced increases in net interest income and non-interest expenses.  

Interest Income. Interest income increased $441,000, or 15.3%, to $3.3 million for the three months ended December 31, 2017 from $2.9 million for the three months ended December 31, 2016.  The increase was due primarily to a $286,000, or 10.1%, increase in interest income on loans, which is our primary source of interest income.  Our average balance of loans increased $23.4 million, or 12.3%, to $213.0 million for the three months ended December 31, 2017 from $189.6 million for the three months ended December 31, 2016.  The increase in the average balance of loans resulted from our continued increased focus on commercial lending, including construction lending, and our construction lending has benefitted from the opening of our loan production office in Bogart, Georgia in January 2016 and our loan production office in Braselton, Georgia in May 2017.  Our average yield on loans decreased 12 basis points to 5.83% for the three months ended December 31, 2017 from 5.95% for the three months ended December 31, 2016, as higher-yielding loans have been repaid or refinanced and replaced with lower-yielding loans, reflecting the current interest rate environment.  

In addition to the increase in interest income on loans, interest income on securities increased $99,000 to $121,000 for the three months ended December 31, 2017 from $22,000 for the three months ended December 31, 2016.  Our average balance of securities increased $13.8 million, or 177.4%, to $21.5 million for the three months ended December 31, 2017 from $7.8 million for the three months ended December 31, 2016, as we have deployed excess cash and cash equivalents into higher yielding investments.  

21


 

Interest Expense. Interest expense increased $99,000, or 41.1%, to $340,000 for the three months ended December 31, 2017 compared to $241,000 for the three months ended December 31, 2016, due primarily to an increase in interest expense on deposits and new borrowings during the quarter.  Specifically, interest expense on certificates of deposit increased $45,000, or 23.1%, to $240,000 for the three months ended December 31, 2017 from $195,000 for the three months ended December 31, 2016.  This increase resulted primarily from an increase in the average rate we paid on certificates of deposit.  The average rate we paid on certificates of deposit increased 20 basis points to 1.12% for the three months ended December 31, 2017 from 0.92% for the three months ended December 31, 2016, reflecting our increasing interest rates in response to changes in market interest rates.  The average balance of certificates of deposit remained relatively unchanged, at $85.4 million for the three months ended December 31, 2017 compared to $84.5 million for the three months ended December 31, 2016.  Interest expense on interest-bearing checking accounts increased $30,000 to $59,000 for the three months ended December 31, 2017 compared to $29,000 for the three months ended December 31, 2016.  Both the average balance and average rate we paid on interest-bearing checking accounts increased, as we have increased the rate earned on our Kasasa reward based checking accounts and continue to see an increase in the number of Kasasa accounts opened.  

Interest expense on borrowings increased to $24,000 for the three months ended December 31, 2017 compared to no such expense for the three months ended December 31, 2016.  We have recently begun borrowing from the Federal Home Loan Bank of Atlanta to fund loan growth and support operations.  

Net Interest Income. Net interest income increased $342,000, or 12.9%, to $3.0 million for the three months ended December 31, 2017 from $2.6 million for the three months ended December 31, 2016, as a result of a higher balance of net interest-earning assets, which offset decreases in net interest rate spread and net interest margin. Our average net interest-earning assets increased by $30.3 million, or 52.9%, to $87.5 million for the three months ended December 31, 2017 from $57.2 million for the three months ended December 31, 2016.  Our net interest rate spread decreased by 43 basis points to 4.29% for the three months ended December 31, 2017 from 4.72% for the three months ended December 31, 2016, and our net interest margin decreased by 33 basis points to 4.55% for the three months ended December 31, 2017 from 4.88% for the three months ended December 31, 2016, reflecting primarily our average yield on our interest-earning assets decreasing along with an increase in our cost of funds.

Provision for Loan Losses.  Provisions for loan losses are charged to operations to establish an allowance for loan losses at a level necessary to absorb known and inherent losses in our loan portfolio that are both probable and reasonably estimable at the date of the consolidated financial statements. In evaluating the level of the allowance for loan losses, management analyzes several qualitative loan portfolio risk factors including, but not limited to, management’s ongoing review and grading of loans, facts and issues related to specific loans, historical loan loss and delinquency experience, trends in past due and non-accrual loans, existing risk characteristics of specific loans or loan pools, the fair value of underlying collateral, current economic conditions and other qualitative and quantitative factors which could affect potential credit losses. See “—Summary of Significant Accounting Policies” for additional information.

After an evaluation of these factors, we did not record a provision for loan losses for the three months ended December 31, 2017 or 2016.  Our allowance for loan losses was $4.6 million at December 31, 2017 compared to $4.6 million at September 30, 2017 and $4.4 million at December 31, 2016.  The allowance for loan losses to total loans was 2.09% at December 31, 2017 compared to 2.09% at September 30, 2017 and 2.21% at December 31, 2016.  The allowance for loan losses to non-performing loans was 94.95% at December 31, 2017 compared to 124.04% at September 30, 2017 and 95.18% at December 31, 2016.  We were able to maintain the allowance relatively consistent between December 31, 2017 and September 30, 2017 as we experienced modest loan growth during the quarter ended December 31, 2017, and had net recoveries of $59,000 during the quarter.

To the best of our knowledge, we have recorded all loan losses that are both probable and reasonable to estimate at December 31, 2017.  However, future changes in the factors described above, including, but not limited to, actual loss experience with respect to our loan portfolio, could result in material increases in our provision for loan losses. In addition, the Office of the Comptroller of the Currency, as an integral part of its examination process, will periodically review our allowance for loan losses, and as a result of such reviews, we may have to adjust our allowance for loan losses.  However, regulatory agencies are not directly involved in the process of establishing the allowance for loan losses as the process is our responsibility and any increase or decrease in the allowance is the responsibility of management.

Non-interest Income. Non-interest income decreased $34,000, or 10.9%, to $278,000 for the three months ended December 31, 2017 from $312,000 for the three months ended December 31, 2016.  The decrease resulted primarily from a decrease in other non-interest income of $26,000, or 20.6%, to $100,000 for the three months ended December 31, 2017 from $126,000 for the three months ended December 31, 2016.  

22


 

Non-interest Expenses. Non-interest expenses information is as follows.

 

 

 

Three Months Ended

December 31,

 

 

Change

 

 

 

2017

 

 

2016

 

 

Amount

 

 

Percent

 

 

 

(Dollars in thousands)

 

Salaries and employee benefits

 

$

1,734

 

 

$

1,162

 

 

$

572

 

 

 

49.2

%

Deferred compensation

 

 

53

 

 

 

54

 

 

 

(1

)

 

 

(1.9

)%

Occupancy

 

 

406

 

 

 

282

 

 

 

124

 

 

 

44.0

%

Advertising

 

 

46

 

 

 

58

 

 

 

(12

)

 

 

(20.7

)%

Data processing

 

 

208

 

 

 

197

 

 

 

11

 

 

 

5.6

%

Other real estate owned

 

 

2

 

 

 

4

 

 

 

(2

)

 

 

(50.0

)%

Net gain on sales of other real estate owned

 

 

(9

)

 

 

(5

)

 

 

(4

)

 

 

(80.0

)%

Legal and accounting

 

 

219

 

 

 

103

 

 

 

116

 

 

 

112.6

%

Organizational dues and subscriptions

 

 

71

 

 

 

73

 

 

 

(2

)

 

 

(2.7

)%

Director compensation

 

 

56

 

 

 

63

 

 

 

(7

)

 

 

(11.1

)%

Federal deposit insurance premiums

 

 

17

 

 

 

38

 

 

 

(21

)

 

 

(55.3

)%

Other

 

 

376

 

 

 

320

 

 

 

56

 

 

 

17.5

%

Total non-interest expenses

 

$

3,179

 

 

$

2,349

 

 

$

830

 

 

 

35.3

%

 

Salaries and employee benefits expense increased due to increased staff for growth and infrastructure.  Occupancy increased due to the completion of a new bank operations center.  Legal and accounting expense increased as a result of our being a public company.  Federal deposit insurance premiums decreased substantially due to a change in the way FDIC calculates the assessment fees.    

Income Tax Expense. We incurred income tax expense of $1.0 million and $229,000 for the three months ended December 31, 2017 and 2016, respectively.  During the quarter ended December 31, 2017, we wrote down our deferred tax assets by approximately $1.0 million as a result of the enactment of the Tax Cuts and Jobs Act of 2017, which reduced the maximum federal corporate income tax rate to 21% from 35%.  The write-down is subject to adjustment in future periods.  

Management of Market Risk

General.  Our most significant form of market risk is interest rate risk because, as a financial institution, the majority of our assets and liabilities are sensitive to changes in interest rates.  Therefore, a principal part of our operations is to manage interest rate risk and limit the exposure of our financial condition and results of operations to changes in market interest rates.  Our Asset/Liability Management Committee is responsible for evaluating the interest rate risk inherent in our assets and liabilities, for determining the level of risk that is appropriate, given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this risk consistent with the policy and guidelines approved by our board of directors.  We currently utilize a third-party modeling program, prepared on a quarterly basis, to evaluate our sensitivity to changing interest rates, given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this risk consistent with the guidelines approved by the board of directors.

We have sought to manage our interest rate risk in order to minimize the exposure of our earnings and capital to changes in interest rates.  We have implemented the following strategies to manage our interest rate risk:

 

limiting our reliance on non-core/wholesale funding sources;

 

growing our volume of transaction deposit accounts;

 

increasing our investment securities portfolio, with an average maturity of less than 15 years;

 

diversifying our loan portfolio by adding more commercial-related loans, which typically have shorter maturities and/or balloon payments; and

 

continuing to price our one- to four-family residential real estate loan products in a way that encourages borrowers to select our balloon loans as opposed to longer-term, fixed-rate loans.

23


 

By following these strategies, we believe that we are better positioned to react to increases in market interest rates.  In addition, beginning in calendar 2018, we intend to introduce adjustable-rate, one- to four-family residential real estate loans (in addition to our existing home equity loans and lines of credit, which are originated with adjustable interest rates).

We do not engage in hedging activities, such as engaging in futures, options or swap transactions, or investing in high-risk mortgage derivatives, such as collateralized mortgage obligation residual interests, real estate mortgage investment conduit residual interests or stripped mortgage backed securities.

Net Interest Income. We analyze our sensitivity to changes in interest rates through a net interest income model.  Net interest income is the difference between the interest income we earn on our interest-earning assets, such as loans and securities, and the interest we pay on our interest-bearing liabilities, such as deposits and borrowings.  We estimate what our net interest income would be for a 12-month period.  We then calculate what the net interest income would be for the same period under the assumptions that the United States Treasury yield curve increases or decreases instantaneously by 200 and 400 basis point increments, with changes in interest rates representing immediate and permanent, parallel shifts in the yield curve.  A basis point equals one-hundredth of one percent, and 100 basis points equals one percent.  An increase in interest rates from 3% to 4% would mean, for example, a 100 basis point increase in the “Change in Interest Rates” column below.

The table below sets forth, as of December 31, 2017, the calculation of the estimated changes in our net interest income that would result from the designated immediate changes in the United States Treasury yield curve.

 

Change in Interest Rates

(basis points) (1)

 

Net Interest Income

Year 1 Forecast

 

 

Year 1 Change

from Level

 

 

 

(Dollars in thousands)

 

 

 

 

 

+400

 

$

11,407

 

 

 

1.42

%

+200

 

 

11,343

 

 

 

0.85

%

Level

 

 

11,247

 

 

 

-200

 

 

10,417

 

 

 

(7.38

)%

-400

 

 

9,903

 

 

 

(11.95

)%

 

(1)

Assumes an immediate uniform change in interest rates at all maturities.

The table above indicates that at December 31, 2017, in the event of an instantaneous parallel 200 basis point increase in interest rates, we would experience a 0.85% increase in net interest income, and in the event of an instantaneous 200 basis point decrease in interest rates, we would experience a 7.38% decrease in net interest income.  At December 31, 2016, in the event of an instantaneous parallel 200 basis point increase in interest rates, we would experience a 0.04% decrease in net interest income, and in the event of an instantaneous 200 basis point decrease in interest rates, we would experience a 6.61% decrease in net interest income.

Net Economic Value. We also compute amounts by which the net present value of our assets and liabilities (net economic value or “NEV”) would change in the event of a range of assumed changes in market interest rates.  This model uses a discounted cash flow analysis and an option-based pricing approach to measure the interest rate sensitivity of net portfolio value.  The model estimates the economic value of each type of asset, liability and off-balance sheet contract under the assumptions that the United States Treasury yield curve increases or decreases instantaneously by 200 and 400 basis point increments, with changes in interest rates representing immediate and permanent, parallel shifts in the yield curve.

The table below sets forth, as of December 31, 2017, the calculation of the estimated changes in our NEV that would result from the designated immediate changes in the United States Treasury yield curve.

 

Change in Interest

 

 

 

 

 

Estimated Increase (Decrease) in NEV

 

 

NEV as a Percentage of Present

Value of Assets (3)

 

Rates (basis

points) (1)

 

Estimated

NEV (2)

 

 

Amount

 

 

Percent

 

 

NEV

Ratio (4)

 

 

Increase (Decrease)

(basis points)

 

(Dollars in thousands)

 

+400

 

$

51,697

 

 

$

(14,709

)

 

 

(22.15

)%

 

 

20.28

%

 

 

(289

)

+200

 

 

58,300

 

 

 

(8,106

)

 

 

(12.21

)%

 

 

21.63

%

 

 

(154

)

 

 

66,406

 

 

 

 

 

 

 

23.17

%

 

 

-200

 

 

69,135

 

 

 

2,729

 

 

 

4.11

%

 

 

22.97

%

 

 

(20

)

-400

 

 

67,673

 

 

 

(1,267

)

 

 

1.91

%

 

 

22.51

%

 

 

(66

)

24


 

 

(1)

Assumes an immediate uniform change in interest rates at all maturities.

(2)

NEV is the discounted present value of expected cash flows from assets, liabilities and off-balance sheet contracts.

(3)

Present value of assets represents the discounted present value of incoming cash flows on interest-earning assets.

(4)

NEV Ratio represents NEV divided by the present value of assets.

The table above indicates that at December 31, 2017, in the event of an instantaneous parallel 200 basis point increase in interest rates, we would experience a 12.21% decrease in net economic value, and in the event of an instantaneous 200 basis point decrease in interest rates, we would experience a 4.11% increase in net economic value.  At December 31, 2016, in the event of an instantaneous parallel 200 basis point increase in interest rates, we would experience an 11.77% decrease in net economic value, and in the event of an instantaneous 200 basis point decrease in interest rates, we would experience a 1.03% increase in net economic value.

GAP Analysis. In addition, we analyze our interest rate sensitivity by monitoring our interest rate sensitivity “gap.” Our interest rate sensitivity gap is the difference between the amount of our interest-earning assets maturing or repricing within a specific time period and the amount of our interest-bearing liabilities maturing or repricing within that same time period.  A gap is considered positive when the amount of interest rate sensitive assets maturing or repricing during a period exceeds the amount of interest rate sensitive liabilities maturing or repricing during the same period, and a gap is considered negative when the amount of interest rate sensitive liabilities maturing or repricing during a period exceeds the amount of interest rate sensitive assets maturing or repricing during the same period.

The following table sets forth our interest-earning assets and our interest-bearing liabilities at December 31, 2017, which are anticipated to reprice or mature in each of the future time periods shown based upon certain assumptions. The amounts of assets and liabilities shown which reprice or mature during a particular period were determined in accordance with the earlier of term to repricing or the contractual maturity of the asset or liability.  The table sets forth an approximation of the projected repricing of assets and liabilities at December 31, 2017, on the basis of contractual maturities, anticipated prepayments and scheduled rate adjustments. The loan amounts in the table reflect principal balances expected to be redeployed and/or repriced as a result of contractual amortization and as a result of contractual rate adjustments on adjustable-rate loans.  Amounts are based on a preliminary balance sheet as of December 31, 2017, and may not equal amounts included in our unaudited consolidated financial statements for the quarter ended December 31, 2017.  However, we believe that there would be no material changes in the results of the gap analysis if the unaudited financial results included in Part 1, Item 1 of this quarterly report had been utilized.

 

 

 

Time to Repricing

 

 

 

 

 

 

 

Zero to 90 Days

 

 

Zero to 180 Days

 

 

Zero Days to

One Year

 

 

Zero Days to

Two Years

 

 

Zero Days to

Five Years

 

 

Total

 

 

 

 

 

 

 

(Dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

15,322

 

 

 

15,322

 

 

 

15,322

 

 

 

15,322

 

 

 

15,322

 

 

$

24,697

 

Investments

 

 

1,440

 

 

 

1,929

 

 

 

2,936

 

 

 

5,982

 

 

 

11,713

 

 

 

25,750

 

Net loans

 

 

33,831

 

 

 

46,607

 

 

 

63,566

 

 

 

90,332

 

 

 

155,405

 

 

 

219,546

 

Other assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,319

 

Total

 

$

50,593

 

 

 

63,858

 

 

 

81,824

 

 

 

111,636

 

 

 

182,440

 

 

$

288,312

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-maturity deposits

 

$

49,094

 

 

 

53,440

 

 

 

62,133

 

 

 

79,517

 

 

 

105,475

 

 

$

125,463

 

Certificates of deposit

 

 

7,229

 

 

 

14,078

 

 

 

23,342

 

 

 

33,244

 

 

 

68,171

 

 

 

85,170

 

Borrrowings

 

 

 

 

 

 

 

 

 

 

 

2,440

 

 

 

7,570

 

 

 

10,390

 

Other liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,174

 

Equity capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

59,116

 

Total (1)

 

$

56,323

 

 

 

67,518

 

 

 

85,475

 

 

 

115,201

 

 

 

181,216

 

 

$

288,312

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset/liability gap

 

$

(5,730

)

 

 

(3,660

)

 

 

(3,651

)

 

 

(3,565

)

 

 

1,224

 

 

 

 

 

Gap/assets ratio (2)

 

 

(1.99

)%

 

 

(1.27

)%

 

 

(1.27

)%

 

 

(1.24

)%

 

 

0.42

%

 

 

 

 

 

(1)

Amounts do not foot due to rounding.

(2)

Gap/assets ratio equals the asset/liability gap for the period divided by total assets ($279.7 million).

25


 

At December 31, 2017, our asset/liability gap from zero days to one year was $3.7 million, resulting in a gap/assets ratio of negative 1.27%. At December 31, 2016, our asset/liability gap from zero days to one year was $1.9 million, resulting in a gap/assets ratio of 1.02%.

Certain shortcomings are inherent in the methodologies used in the above interest rate risk measurements. Modeling changes require making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. In this regard, the net interest income and net economic value tables presented assume that the composition of our interest-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities. Accordingly, although the net interest income and NEV tables provide an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on net interest income and NEV and will differ from actual results.  Furthermore, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates.  Additionally, certain assets, such as adjustable-rate loans, have features that restrict changes in interest rates both on a short-term basis and over the life of the asset. In the event of changes in interest rates, prepayment and early withdrawal levels would likely deviate significantly from those assumed in calculating the gap table.

Interest rate risk calculations also may not reflect the fair values of financial instruments. For example, decreases in market interest rates can increase the fair values of our loans, deposits and borrowings.

Liquidity and Capital Resources

Liquidity describes our ability to meet the financial obligations that arise in the ordinary course of business.  Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of our customers and to fund current and planned expenditures.  Our primary sources of funds are deposits, principal and interest payments on loans and securities, proceeds from the sale of loans, and proceeds from maturities of securities.  We also have the ability to borrow from the Federal Home Loan Bank of Atlanta.  At December 31, 2017, we had a $69.9 million line of credit with the Federal Home Loan Bank of Atlanta, and had $7.6 million in borrowings outstanding.  In addition, at December 31, 2017, we had a $5.0 million unsecured federal funds line of credit and a $7.5 million unsecured federal funds line of credit.  No amount was outstanding on these lines of credit at December 31, 2017.  

While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions, and competition. Our most liquid assets are cash and short-term investments including interest-bearing demand deposits. The levels of these assets are dependent on our operating, financing, lending, and investing activities during any given period.

Our cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities.  Net cash used in operating activities was $724,000 and $586,000 for the three months ended December 31, 2017 and 2016, respectively. Net cash used in investing activities, which consists primarily of disbursements for loan originations and the purchase of securities, offset by principal collections on loans, was $20.2 million and $5.0 million for the three months ended December 31, 2017 and 2016, respectively. Net cash provided by financing activities, consisting of activity in deposit accounts and proceeds from FHLB advances, was $10.1 million and $6.1 million for the three months ended December 31, 2017 and 2016, respectively.

We are committed to maintaining a strong liquidity position.  We monitor our liquidity position on a daily basis.  We anticipate that we will have sufficient funds to meet our current funding commitments.  Based on our deposit retention experience and current pricing strategy, we anticipate that a significant portion of maturing time deposits will be retained.

26


 

At December 31, 2017, we exceeded all of our regulatory capital requirements, and we were categorized as well capitalized at December 31, 2017.  Management is not aware of any conditions or events since the most recent notification that would change our category.  The Bank’s actual capital amounts and ratios for December 31, 2017 and September 30, 2017 are presented in the table below (in thousands).

 

 

 

 

 

 

 

 

 

 

 

For Capital

 

 

To Be Well Capitalized

 

 

 

 

 

 

 

 

 

 

 

Adequacy

 

 

Under Prompt Corrective

 

 

 

Actual

 

 

Purposes

 

 

Action Provisions

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

As of December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(to Risk Weighted Assets)

 

$

59,084

 

 

 

31

%

 

$

8,616

 

 

 

4.50

%

 

$

12,446

 

 

 

6.50

%

Total Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(to Risk Weighted Assets)

 

$

61,505

 

 

 

32

%

 

$

15,318

 

 

 

8

%

 

$

19,147

 

 

 

10

%

Tier I Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(to Risk Weighted Assets)

 

$

59,084

 

 

 

31

%

 

$

11,488

 

 

 

6

%

 

$

15,318

 

 

 

8

%

Tier I Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(to Average Assets)

 

$

59,084

 

 

 

21

%

 

$

11,377

 

 

 

4

%

 

$

14,221

 

 

 

5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(to Risk Weighted Assets)

 

$

59,919

 

 

 

33

%

 

$

8,069

 

 

 

4.50

%

 

$

11,655

 

 

 

6.50

%

Total Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(to Risk Weighted Assets)

 

$

62,189

 

 

 

35

%

 

$

14,344

 

 

 

8

%

 

$

17,930

 

 

 

10

%

Tier I Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(to Risk Weighted Assets)

 

$

59,919

 

 

 

33

%

 

$

10,758

 

 

 

6

%

 

$

14,344

 

 

 

8

%

Tier I Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(to Average Assets)

 

$

59,919

 

 

 

22

%

 

$

11,122

 

 

 

4

%

 

$

13,902

 

 

 

5

%

 

The net proceeds from the stock offering significantly increased our liquidity and capital resources. Over time, our level of liquidity may be reduced as the net proceeds from the stock offering are used for general corporate purposes, including the funding of loans. Our financial condition and results of operations are expected to be enhanced and result in increases in net interest-earning assets and net interest income. However, due to the increase in equity from the stock offering proceeds, our return on equity will be lower until we can utilize the proceeds raised in the stock offering.

Off-Balance Sheet Arrangements and Aggregate Contractual Obligations

Commitments. As a financial services provider, we routinely are a party to various financial instruments with off-balance-sheet risks, such as commitments to extend credit and unused lines of credit.  While these contractual obligations represent our future cash requirements, a significant portion of commitments to extend credit may expire without being drawn upon.  Such commitments are subject to the same credit policies and approval process accorded to loans we make.  At December 31, 2017, we had outstanding commitments to originate loans of $24.2 million.  We anticipate that we will have sufficient funds available to meet our current lending commitments.  Time deposits that are scheduled to mature in less than one year from December 31, 2017 totaled $26.1 million.  Management expects that a substantial portion of the maturing time deposits will be renewed.  However, if a substantial portion of these deposits is not retained, we may utilize Federal Home Loan Bank advances or raise interest rates on deposits to attract new accounts, which may result in higher levels of interest expense.

Contractual Obligations. In the ordinary course of our operations, we enter into certain contractual obligations.  Such obligations include data processing services, operating leases for premises and equipment, agreements with respect to borrowed funds and deposit liabilities.

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

The information required by this item is included in Part 1, Item 2 of this quarterly report under “Management of Market Risk.”

27


 

Item 4.

Controls and Procedures

An evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of December 31, 2017. Based on that evaluation, the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, concluded that the Company’s disclosure controls and procedures were effective.

During the quarter ended December 31, 2017, there have been no changes in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

28


 

PART II – OTHER INFORMATION

Item 1.

Legal Proceedings

We are not involved in any pending legal proceedings as a defendant other than routine legal proceedings occurring in the ordinary course of business.  At December 31, 2017, we were not involved in any legal proceedings the outcome of which would be material to our financial condition or results of operations.

Item 1A.

Risk Factors

Not applicable.

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

Not applicable.

Item 3.

Defaults Upon Senior Securities

None.

Item 4.

Mine Safety Disclosures

Not applicable.

Item 5.

Other Information

None.

Item 6.

Exhibits

 

Exhibit

 

 

Number

 

Description

 

 

 

3.1

 

Charter of Community First Bancshares, Inc. (1)

 

 

 

3.2

 

Bylaws of Community First Bancshares, Inc. (2)

 

 

 

3.3

 

Amendment to Bylaws of Community First Bancshares, Inc. (3)

 

 

 

31.1

 

Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

31.2

 

Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32

 

Written Statement of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101.0

 

The following materials for the quarter ended December 31, 2017, formatted in XBRL (Extensible Business Reporting Language): (i) Balance Sheets, (ii) Statements of Operations, (iii) Statements of Comprehensive (Loss) Income, (iv) Statements of Cash Flows, and (v) Notes to Financial Statements

 

(1)

Incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form S-1, as amended (Commission File No. 333-215041).

(2)

Incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement on Form S-1, as amended (Commission File No. 333-215041).

(3)

Incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed on May 31, 2017 (Commission File No. 001-38074).

 

29


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

 

COMMUNITY FIRST BANCSHARES, INC.

 

 

 

 

 

 

Date:

 

February 12, 2018

 

 

/s/ Johnny S. Smith

 

 

 

 

 

Johnny S. Smith

 

 

 

 

 

President and Chief Executive Officer

 

 

 

 

 

 

Date:

 

February 12, 2018

 

 

/s/ Tessa M. Nolan

 

 

 

 

 

Tessa M. Nolan

 

 

 

 

 

Senior Vice President and Chief Financial Officer

 

 

30