Attached files

file filename
EX-32.2 - EX-32.2 - SUBURBAN PROPANE PARTNERS LPsph-ex322_135.htm
EX-32.1 - EX-32.1 - SUBURBAN PROPANE PARTNERS LPsph-ex321_134.htm
EX-31.2 - EX-31.2 - SUBURBAN PROPANE PARTNERS LPsph-ex312_136.htm
EX-31.1 - EX-31.1 - SUBURBAN PROPANE PARTNERS LPsph-ex311_137.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 10-Q

 

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended December 30, 2017

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission File Number:  1-14222

 

SUBURBAN PROPANE PARTNERS, L.P.

(Exact name of registrant as specified in its charter)

 

 

Delaware

22-3410353

(State or other jurisdiction of

(I.R.S. Employer

incorporation or organization)

Identification No.)

240 Route 10 West

Whippany, NJ 07981

(973)  887-5300

(Address, including zip code, and telephone number,

including area code, of registrant’s principal executive offices)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,”  “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.  (Check one):

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

(do not check if a smaller reporting company)

Smaller reporting company

 

 

 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

At February 5, 2018, there were 61,393,674 Common Units of Suburban Propane Partners, L.P. outstanding.

 

 

 

 


 

SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES

INDEX TO FORM 10-Q

 

 

 

 

 

Page

 

 

PART I. FINANCIAL INFORMATION

 

1

 

 

 

 

 

ITEM 1.

 

FINANCIAL STATEMENTS (UNAUDITED)

 

1

 

 

 

 

 

 

 

Condensed Consolidated Balance Sheets as of December 30, 2017 and September 30, 2017  

 

1

 

 

 

 

 

 

 

Condensed Consolidated Statements of Operations for the three months ended December 30, 2017 and December 24, 2016

 

2

 

 

 

 

 

 

 

Condensed Consolidated Statements of Comprehensive Income for the three months ended December 30, 2017 and December 24, 2016

 

3

 

 

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows for the three months ended December 30, 2017 and December 24, 2016

 

4

 

 

 

 

 

 

 

Condensed Consolidated Statement of Partners’ Capital for the three months ended December 30, 2017

 

5

 

 

 

 

 

 

 

Notes to Condensed Consolidated Financial Statements

 

6

 

 

 

 

 

ITEM 2.

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

20

 

 

 

 

 

ITEM 3.

 

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

27

 

 

 

 

 

ITEM 4.

 

CONTROLS AND PROCEDURES

 

28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PART II. OTHER INFORMATION

 

30

 

 

 

 

 

ITEM 1.

 

LEGAL PROCEEDINGS

 

30

 

 

 

 

 

ITEM 1A.

 

RISK FACTORS

 

30

 

 

 

 

 

ITEM 2.

 

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

30

 

 

 

 

 

ITEM 3.

 

DEFAULTS UPON SENIOR SECURITIES

 

30

 

 

 

 

 

ITEM 4.

 

MINE SAFETY DISCLOSURES

 

30

 

 

 

 

 

ITEM 5.

 

OTHER INFORMATION

 

30

 

 

 

 

 

ITEM 6.

 

EXHIBITS

 

31

 

 

 

 

 

SignaturEs

 

32

 

 


 

DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains forward-looking statements (“Forward-Looking Statements”) as defined in the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, relating to future business expectations and predictions and financial condition and results of operations of Suburban Propane Partners, L.P. (the “Partnership”). Some of these statements can be identified by the use of forward-looking terminology such as “prospects,” “outlook,” “believes,” “estimates,” “intends,” “may,” “will,” “should,” “could,” “anticipates,” “expects” or “plans” or the negative or other variation of these or similar words, or by discussion of trends and conditions, strategies or risks and uncertainties.  These Forward-Looking Statements involve certain risks and uncertainties that could cause actual results to differ materially from those discussed or implied in such Forward-Looking Statements (statements contained in this Quarterly Report identifying such risks and uncertainties are referred to as “Cautionary Statements”). The risks and uncertainties and their impact on the Partnership’s results include, but are not limited to, the following risks:

The impact of weather conditions on the demand for propane, fuel oil and other refined fuels, natural gas and electricity;

Volatility in the unit cost of propane, fuel oil and other refined fuels, natural gas and electricity, the impact of the Partnership’s hedging and risk management activities, and the adverse impact of price increases on volumes sold as a result of customer conservation;

The ability of the Partnership to compete with other suppliers of propane, fuel oil and other energy sources;

The impact on the price and supply of propane, fuel oil and other refined fuels from the political, military or economic instability of the oil producing nations, global terrorism and other general economic conditions;

The ability of the Partnership to acquire sufficient volumes of, and the costs to the Partnership of acquiring, transporting and storing, propane, fuel oil and other refined fuels;

The ability of the Partnership to acquire and maintain reliable transportation for its propane, fuel oil and other refined fuels;

The ability of the Partnership to retain customers or acquire new customers;

The impact of customer conservation, energy efficiency and technology advances on the demand for propane, fuel oil and other refined fuels, natural gas and electricity;

The ability of management to continue to control expenses;

The impact of changes in applicable statutes and government regulations, or their interpretations, including those relating to the environment and climate change, derivative instruments and other regulatory developments on the Partnership’s business;

The impact of changes in tax laws that could adversely affect the tax treatment of the Partnership for income tax purposes;

The impact of legal proceedings on the Partnership’s business;

The impact of operating hazards that could adversely affect the Partnership’s operating results to the extent not covered by insurance;

The Partnership’s ability to make strategic acquisitions and successfully integrate them;

The impact of current conditions in the global capital and credit markets, and general economic pressures;

The operating, legal and regulatory risks the Partnership may face; and

Other risks referenced from time to time in filings with the Securities and Exchange Commission (“SEC”) and those factors listed or incorporated by reference into the Partnership’s most recent Annual Report under “Risk Factors.”

Some of these Forward-Looking Statements are discussed in more detail in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Quarterly Report.  Reference is also made to the risk factors discussed in Item 1A of our Annual Report on Form 10-K for the fiscal year ended September 30, 2017.  On different occasions, the Partnership or its representatives have made or may make Forward-Looking Statements in other filings with the SEC, press releases or oral statements made by or with the approval of one of the Partnership’s authorized executive officers.  Readers are cautioned not to place undue reliance on Forward-Looking Statements, which reflect management’s view only as of the date made.  The Partnership undertakes no obligation to update any Forward-Looking Statement or Cautionary Statement, except as required by law.  All subsequent written and oral Forward-Looking Statements attributable to the Partnership or persons acting on its behalf are expressly qualified in their entirety by the Cautionary Statements in this Quarterly Report and in future SEC reports.

 

 

 

 


 

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

(unaudited)

 

 

 

December 30,

 

 

September 30,

 

 

 

2017

 

 

2017

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

5,907

 

 

$

2,789

 

Accounts receivable, less allowance for doubtful accounts of $3,744 and

   $3,044, respectively

 

 

138,788

 

 

 

65,683

 

Inventories

 

 

61,761

 

 

 

53,220

 

Other current assets

 

 

26,253

 

 

 

17,801

 

Total current assets

 

 

232,709

 

 

 

139,493

 

Property, plant and equipment, net

 

 

677,562

 

 

 

692,627

 

Goodwill

 

 

1,093,470

 

 

 

1,094,635

 

Other intangible assets, net

 

 

207,900

 

 

 

219,876

 

Other assets

 

 

24,731

 

 

 

24,652

 

Total assets

 

$

2,236,372

 

 

$

2,171,283

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

73,498

 

 

$

38,652

 

Accrued employment and benefit costs

 

 

21,625

 

 

 

27,402

 

Customer deposits and advances

 

 

79,098

 

 

 

97,023

 

Accrued interest

 

 

16,766

 

 

 

13,682

 

Other current liabilities

 

 

31,657

 

 

 

33,607

 

Total current liabilities

 

 

222,644

 

 

 

210,366

 

Long-term borrowings

 

 

1,319,969

 

 

 

1,272,164

 

Accrued insurance

 

 

55,756

 

 

 

54,921

 

Other liabilities

 

 

81,956

 

 

 

80,850

 

Total liabilities

 

 

1,680,325

 

 

 

1,618,301

 

Commitments and contingencies

 

 

 

 

 

 

 

 

Partners’ capital:

 

 

 

 

 

 

 

 

Common Unitholders (61,389 and 61,105 units issued and outstanding at

   December 30, 2017 and September 30, 2017, respectively)

 

 

584,102

 

 

 

581,794

 

Accumulated other comprehensive loss

 

 

(28,055

)

 

 

(28,812

)

Total partners’ capital

 

 

556,047

 

 

 

552,982

 

Total liabilities and partners’ capital

 

$

2,236,372

 

 

$

2,171,283

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

1


 

SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per unit amounts)

(unaudited)

 

 

 

Three Months Ended

 

 

 

December 30,

 

 

December 24,

 

 

 

2017

 

 

2016

 

Revenues

 

 

 

 

 

 

 

 

Propane

 

$

322,130

 

 

$

269,459

 

Fuel oil and refined fuels

 

 

25,315

 

 

 

22,096

 

Natural gas and electricity

 

 

13,147

 

 

 

13,067

 

All other

 

 

12,685

 

 

 

12,685

 

 

 

 

373,277

 

 

 

317,307

 

Costs and expenses

 

 

 

 

 

 

 

 

Cost of products sold

 

 

165,189

 

 

 

118,165

 

Operating

 

 

99,611

 

 

 

99,349

 

General and administrative

 

 

16,775

 

 

 

15,047

 

Depreciation and amortization

 

 

31,131

 

 

 

31,261

 

 

 

 

312,706

 

 

 

263,822

 

Loss on sale of business

 

 

4,823

 

 

 

 

Operating income

 

 

55,748

 

 

 

53,485

 

Interest expense, net

 

 

19,514

 

 

 

18,831

 

Income before (benefit from) provision for income taxes

 

 

36,234

 

 

 

34,654

 

(Benefit from) provision for income taxes

 

 

(934

)

 

 

165

 

Net income

 

$

37,168

 

 

$

34,489

 

Net income per Common Unit - basic

 

$

0.61

 

 

$

0.57

 

Weighted average number of Common Units outstanding - basic

 

 

61,333

 

 

 

61,042

 

Net income per Common Unit - diluted

 

$

0.60

 

 

$

0.56

 

Weighted average number of Common Units outstanding - diluted

 

 

61,525

 

 

 

61,232

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

2


 

SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

(unaudited)

 

 

 

Three Months Ended

 

 

 

December 30,

 

 

December 24,

 

 

 

2017

 

 

2016

 

Net income

 

$

37,168

 

 

$

34,489

 

Other comprehensive income:

 

 

 

 

 

 

 

 

Net unrealized (losses) on cash flow hedges

 

 

 

 

 

(5

)

Reclassification of realized losses on cash flow hedges

   into earnings

 

 

 

 

 

200

 

Amortization of net actuarial losses and prior service

   credits into earnings

 

 

757

 

 

 

1,203

 

Other comprehensive income

 

 

757

 

 

 

1,398

 

Total comprehensive income

 

$

37,925

 

 

$

35,887

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

3


 

SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

 

 

December 30,

 

 

December 24,

 

 

 

2017

 

 

2016

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

37,168

 

 

$

34,489

 

Adjustments to reconcile net income to net cash provided by operations:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

31,131

 

 

 

31,261

 

Loss on sale of business

 

 

4,823

 

 

 

 

Other, net

 

 

2,432

 

 

 

2,541

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(73,005

)

 

 

(55,039

)

Inventories

 

 

(8,511

)

 

 

(8,451

)

Other current and noncurrent assets

 

 

(7,779

)

 

 

(7,335

)

Accounts payable

 

 

36,316

 

 

 

36,213

 

Accrued employment and benefit costs

 

 

(5,776

)

 

 

4,453

 

Customer deposits and advances

 

 

(17,925

)

 

 

(13,820

)

Contribution to defined benefit pension plan

 

 

 

 

 

(1,396

)

Other current and noncurrent liabilities

 

 

2,832

 

 

 

323

 

Net cash provided by operating activities

 

 

1,706

 

 

 

23,239

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(8,499

)

 

 

(6,828

)

Acquisition of business

 

 

(4,051

)

 

 

 

Proceeds from sale of business

 

 

2,800

 

 

 

 

Proceeds from sale of property, plant and equipment

 

 

1,372

 

 

 

2,098

 

Net cash (used in) investing activities

 

 

(8,378

)

 

 

(4,730

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from borrowings under revolving credit facility

 

 

113,800

 

 

 

57,500

 

Repayments of borrowings under revolving credit facility

 

 

(66,500

)

 

 

(54,100

)

Partnership distributions

 

 

(36,663

)

 

 

(53,952

)

Other, net

 

 

(847

)

 

 

(736

)

Net cash provided by (used in) financing activities

 

 

9,790

 

 

 

(51,288

)

Net increase (decrease) in cash and cash equivalents

 

 

3,118

 

 

 

(32,779

)

Cash and cash equivalents at beginning of period

 

 

2,789

 

 

 

37,341

 

Cash and cash equivalents at end of period

 

$

5,907

 

 

$

4,562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

4


 

SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF PARTNERS’ CAPITAL

(in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

Total

 

 

 

Number of

 

 

Common

 

 

Comprehensive

 

 

Partners’

 

 

 

Common Units

 

 

Unitholders

 

 

(Loss)

 

 

Capital

 

Balance at September 30, 2017

 

 

61,105

 

 

$

581,794

 

 

$

(28,812

)

 

$

552,982

 

Net income

 

 

 

 

 

 

37,168

 

 

 

 

 

 

 

37,168

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

757

 

 

 

757

 

Partnership distributions

 

 

 

 

 

 

(36,663

)

 

 

 

 

 

 

(36,663

)

Common Units issued under Restricted Unit Plans

 

 

284

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation cost recognized under Restricted Unit Plans, net of

   forfeitures

 

 

 

 

 

 

1,803

 

 

 

 

 

 

 

1,803

 

Balance at December 30, 2017

 

 

61,389

 

 

$

584,102

 

 

$

(28,055

)

 

$

556,047

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

5


 

SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(dollars in thousands, except unit and per unit amounts)

(unaudited)

1.

Partnership Organization and Formation

Suburban Propane Partners, L.P. (the “Partnership”) is a publicly traded Delaware limited partnership principally engaged, through its operating partnership and subsidiaries, in the retail marketing and distribution of propane, fuel oil and refined fuels, as well as the marketing of natural gas and electricity in deregulated markets.  In addition, to complement its core marketing and distribution businesses, the Partnership services a wide variety of home comfort equipment, particularly for heating and ventilation.  The publicly traded limited partner interests in the Partnership are evidenced by common units traded on the New York Stock Exchange (“Common Units”), with 61,389,265 Common Units outstanding at December 30, 2017.  The holders of Common Units are entitled to participate in distributions and exercise the rights and privileges available to limited partners under the Third Amended and Restated Agreement of Limited Partnership, (the “Partnership Agreement”) as amended.  Rights and privileges under the Partnership Agreement include, among other things, the election of all members of the Board of Supervisors and voting on the removal of the general partner.

Suburban Propane, L.P. (the “Operating Partnership”), a Delaware limited partnership, is the Partnership’s operating subsidiary formed to operate the propane business and assets.  In addition, Suburban Sales & Service, Inc. (the “Service Company”), a subsidiary of the Operating Partnership, was formed to operate the service work and appliance and parts businesses of the Partnership.  The Operating Partnership, together with its direct and indirect subsidiaries, accounts for substantially all of the Partnership’s assets, revenues and earnings.  The Partnership, the Operating Partnership and the Service Company commenced operations in March 1996 in connection with the Partnership’s initial public offering.

The general partner of both the Partnership and the Operating Partnership is Suburban Energy Services Group LLC (the “General Partner”), a Delaware limited liability company, the sole member of which is the Partnership’s Chief Executive Officer.  Other than as a holder of 784 Common Units that will remain in the General Partner, the General Partner does not have any economic interest in the Partnership or the Operating Partnership.

The Partnership’s fuel oil and refined fuels, natural gas and electricity and services businesses are structured as either limited liability companies that are treated as corporations or corporate entities (collectively referred to as the “Corporate Entities”) and, as such, are subject to corporate level U.S. income tax.

Suburban Energy Finance Corp., a direct 100%-owned subsidiary of the Partnership, was formed on November 26, 2003 to serve as co-issuer, jointly and severally with the Partnership, of the Partnership’s senior notes.

 

 

2.

Basis of Presentation

Principles of Consolidation.  The condensed consolidated financial statements include the accounts of the Partnership, the Operating Partnership and all of its direct and indirect subsidiaries.  All significant intercompany transactions and account balances have been eliminated.  The Partnership consolidates the results of operations, financial condition and cash flows of the Operating Partnership as a result of the Partnership’s 100% limited partner interest in the Operating Partnership.

The accompanying condensed consolidated financial statements are unaudited and have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”).  They include all adjustments that the Partnership considers necessary for a fair statement of the results of operations, financial position and cash flows for the interim periods presented.  Such adjustments consist only of normal recurring items, unless otherwise disclosed.  These financial statements should be read in conjunction with the financial statements included in the Partnership’s Annual Report on Form 10-K for the fiscal year ended September 30, 2017.  Due to the seasonal nature of the Partnership’s operations, the results of operations for interim periods are not necessarily indicative of the results to be expected for a full year.

 

Fiscal Period.  The Partnership uses a 52/53 week fiscal year which ends on the last Saturday in September.  The Partnership’s fiscal quarters are generally thirteen weeks in duration.  When the Partnership’s fiscal year is 53 weeks long, as was the case for fiscal 2017, the corresponding fourth quarter is fourteen weeks in duration.

6


 

Revenue Recognition.  Sales of propane, fuel oil and refined fuels are recognized at the time product is delivered to the customer.  Revenue from the sale of appliances and equipment is recognized at the time of sale or when installation is complete, as applicable.  Revenue from repairs, maintenance and other service activities is recognized upon completion of the service.  Revenue from annually billed service contracts is recognized ratably over the service period.  Revenue from the natural gas and electricity business is recognized based on customer usage as determined by meter readings for amounts delivered, some of which may be unbilled at the end of each accounting period.  Revenue from annually billed tank fees is deferred at the time of billings and recognized on a straight-line basis over one year.

Fair Value Measurements.  The Partnership measures certain of its assets and liabilities at fair value, which is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants – in either the principal market or the most advantageous market.  The principal market is the market with the greatest level of activity and volume for the asset or liability.

The common framework for measuring fair value utilizes a three-level hierarchy to prioritize the inputs used in the valuation techniques to derive fair values.  The basis for fair value measurements for each level within the hierarchy is described below with Level 1 having the highest priority and Level 3 having the lowest.

Level 1: Quoted prices in active markets for identical assets or liabilities.

Level 2: Quoted prices in active markets for similar assets or liabilities; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are observable in active markets.

Level 3: Valuations derived from valuation techniques in which one or more significant inputs are unobservable.

Business Combinations.  The Partnership accounts for business combinations using the acquisition method and accordingly, the assets and liabilities of the acquired entities are recorded at their estimated fair values at the acquisition date.  Goodwill represents the excess of the purchase price over the fair value of the net assets acquired, including the amount assigned to identifiable intangible assets.  The primary drivers that generate goodwill are the value of synergies between the acquired entities and the Partnership, and the acquired assembled workforce, neither of which qualifies as an identifiable intangible asset.  Identifiable intangible assets with finite lives are amortized over their useful lives.  The results of operations of acquired businesses are included in the consolidated financial statements from the acquisition date.  The Partnership expenses all acquisition-related costs as incurred.

Use of Estimates.  The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“US GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Estimates have been made by management in the areas of self-insurance and litigation reserves, pension and other postretirement benefit liabilities and costs, valuation of derivative instruments, depreciation and amortization of long-lived assets, asset impairment assessments, tax valuation allowances, allowances for doubtful accounts, and purchase price allocation for acquired businesses.  The Partnership uses Society of Actuaries life expectancy information when developing the annual mortality assumptions for the pension and postretirement benefit plans, which are used to measure net periodic benefit costs and the obligation under these plans.  Actual results could differ from those estimates, making it reasonably possible that a material change in these estimates could occur in the near term.

Reclassifications.  Certain prior period amounts have been reclassified to conform with the current period presentation.  See Recently Adopted Accounting Pronouncements, below.

Recently Issued Accounting Pronouncements.  

In March 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2017-07, “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost” (“ASU 2017-07”).  This update provides guidance on the capitalization, presentation and disclosure of net benefit costs.  ASU 2017-07 is effective for the first interim period within annual reporting periods beginning after December 15, 2017, which will be the Partnership’s first quarter of fiscal 2019 and will be applied retrospectively upon adoption.  The Partnership is currently evaluating the impact that the standard will have on the Partnership’s consolidated statements of operations.

In January 2017, the FASB issued ASU 2017-04, “Simplifying the Test for Goodwill Impairment” (“ASU 2017-04”).  This update eliminates the second of the two-step goodwill impairment test, as described in Note 6, “Goodwill and Other Intangible Assets.”  Instead, an entity should perform its annual or interim goodwill impairment test by comparing the fair value of a reporting unit to its carrying amount and recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value, not to exceed the total amount of goodwill allocated to the reporting unit.  ASU 2017-04 is effective for the first interim period within annual reporting periods beginning after December 15, 2019, which will be the Partnership’s first quarter of fiscal 2021.  Early adoption of ASU 2017-04 is permitted.  The Partnership does not expect the adoption of ASU 2017-04 will have a material impact on the Partnership’s consolidated financial statements.

7


 

In August 2016, the FASB issued ASU 2016-15, “Classification of Certain Cash Receipts and Cash Payments” (“ASU 2016-15”).  This update addresses eight specific cash flow issues and is intended to reduce diversity in practice on how certain cash receipts and cash payments are presented and classified in the statement of cash flows.  ASU 2016-15 is effective for the first interim period within annual reporting periods beginning after December 15, 2017, which will be the Partnership’s first quarter of fiscal 2019.  Early adoption of ASU 2016-15 is permitted.  The Partnership is currently evaluating the impact of adopting the standard on the Partnership’s consolidated statements of cash flows.

In February 2016, the FASB issued ASU 2016-02, “Leases” (“ASU 2016-02”). The standard amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. ASU 2016-02 is effective for the first interim period within annual reporting periods beginning after December 15, 2018, which will be the Partnership’s first quarter of fiscal 2020. Early adoption of ASU 2016-02 is permitted. The new leases standard requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. The Partnership is currently evaluating the impact of adopting ASU 2016-02 on the Partnership’s consolidated financial statements.

In May 2014, the FASB issued ASU 2014-09 “Revenue from Contracts with Customers” (“ASU 2014-09”).  This update provides a principles-based approach to revenue recognition, requiring revenue recognition to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.  The ASU provides a five-step model to be applied to all contracts with customers. The five steps are to identify the contract(s) with the customer, identify the performance obligations in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract and recognize revenue when each performance obligation is satisfied. On July 9, 2015, the FASB finalized a one-year deferral of the effective date of ASU 2014-09.  The revenue standard is therefore effective for the first interim period within annual reporting periods beginning after December 15, 2017, which will be the Partnership’s first quarter of fiscal 2019.  Early adoption as of the original effective date is permitted.  ASU 2014-09 can be applied either retrospectively to each prior reporting period presented or with the cumulative effect of initially applying the update recognized at the date of the initial application along with additional disclosures.  While the Partnership is still in the process of evaluating the potential impact of ASU 2014-09, it does not expect its adoption will have a material impact on the Partnership’s consolidated financial statements.

Recently Adopted Accounting Pronouncements.  During the first quarter of fiscal 2018, the Partnership adopted new accounting guidance regarding stock-based compensation under ASU 2016-09, “Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting” (“ASU 2016-09”).  Cash payments made to the taxing authorities on employees’ behalf for withheld shares are now presented as financing activities on the condensed consolidated statement of cash flows, rather than operating activities.  The amounts paid to federal and state taxing authorities were $847 and $736 for the three months ended December 30, 2017 and December 24, 2016, respectively.

 

3.

Acquisition and Disposition of Businesses

On November 7, 2017, the Operating Partnership acquired the propane assets and operations of a propane retailer headquartered in California for $4,871, including $750 for non-compete consideration, plus working capital acquired.  As of December 30, 2017, $4,051 was paid and the remainder of the purchase price will be funded in accordance with the terms of the asset purchase and non-compete agreements.  The acquisition was consummated pursuant to the Partnership’s strategic growth initiatives.  The purchase price allocation and results of operations the acquired business were not material to the Partnership’s condensed consolidated financial position and statement of operations.

On December 8, 2017, the Operating Partnership sold certain assets and operations in a non-strategic market of its propane segment for $2,800, plus working capital consideration, resulting in a loss of $4,823 that was recognized during the first quarter of fiscal 2018, principally for the allocated goodwill and other identifiable intangible assets associated with this business.  The corresponding net assets and results of operations were not material to the Partnership’s condensed consolidated results of operations, financial position and cash flows.

 

4.

Financial Instruments and Risk Management

Cash and Cash Equivalents.  The Partnership considers all highly liquid instruments purchased with an original maturity of three months or less to be cash equivalents.  The carrying amount approximates fair value because of the short-term maturity of these instruments.

8


 

Derivative Instruments and Hedging Activities

Commodity Price Risk.  Given the retail nature of its operations, the Partnership maintains a certain level of priced physical inventory to help ensure its field operations have adequate supply commensurate with the time of year.  The Partnership’s strategy is to keep its physical inventory priced relatively close to market for its field operations.  The Partnership enters into a combination of exchange-traded futures and option contracts and, in certain instances, over-the-counter options and swap contracts (collectively, “derivative instruments”) to hedge price risk associated with propane and fuel oil physical inventories, as well as future purchases of propane or fuel oil used in its operations and to help ensure adequate supply during periods of high demand.  In addition, the Partnership sells propane and fuel oil to customers at fixed prices, and enters into derivative instruments to hedge a portion of its exposure to fluctuations in commodity prices as a result of selling the fixed price contracts.  Under this risk management strategy, realized gains or losses on derivative instruments will typically offset losses or gains on the physical inventory once the product is sold or delivered as it pertains to fixed price contracts.  All of the Partnership’s derivative instruments are reported on the condensed consolidated balance sheet at their fair values.  In addition, in the course of normal operations, the Partnership routinely enters into contracts such as forward priced physical contracts for the purchase or sale of propane and fuel oil that qualify for and are designated as normal purchase or normal sale contracts.  Such contracts are exempted from the fair value accounting requirements and are accounted for at the time product is purchased or sold under the related contract.  The Partnership does not use derivative instruments for speculative trading purposes.  Market risks associated with derivative instruments are monitored daily for compliance with the Partnership’s Hedging and Risk Management Policy which includes volume limits for open positions.  Priced on-hand inventory is also reviewed and managed daily as to exposures to changing market prices.

On the date that derivative instruments are entered into, other than those designated as normal purchases or normal sales, the Partnership makes a determination as to whether the derivative instrument qualifies for designation as a hedge.  Changes in the fair value of derivative instruments are recorded each period in current period earnings or other comprehensive income (“OCI”), depending on whether the derivative instrument is designated as a hedge and, if so, the type of hedge.  For derivative instruments designated as cash flow hedges, the Partnership formally assesses, both at the hedge contract’s inception and on an ongoing basis, whether the hedge contract is highly effective in offsetting changes in cash flows of hedged items.  Changes in the fair value of derivative instruments designated as cash flow hedges are reported in OCI to the extent effective and reclassified into earnings during the same period in which the hedged item affects earnings.  The mark-to-market gains or losses on ineffective portions of cash flow hedges are recognized in earnings immediately.  Changes in the fair value of derivative instruments that are not designated as cash flow hedges, and that do not meet the normal purchase and normal sale exemption, are recorded within earnings as they occur.  Cash flows associated with derivative instruments are reported as operating activities within the condensed consolidated statement of cash flows.

Interest Rate Risk.  A portion of the Partnership’s borrowings bear interest at prevailing interest rates based upon, at the Operating Partnership’s option, LIBOR plus an applicable margin or the base rate, defined as the higher of the Federal Funds Rate plus ½ of 1% or the agent bank’s prime rate, or LIBOR plus 1%, plus the applicable margin.  The applicable margin is dependent on the level of the Partnership’s total leverage (the ratio of total debt to income before deducting interest expense, income taxes, depreciation and amortization (“EBITDA”)).  Therefore, the Partnership is subject to interest rate risk on the variable component of the interest rate.  From time to time, the Partnership manages part of its variable interest rate risk by entering into interest rate swap agreements. The interest rate swaps have been designated as, and are accounted for as, cash flow hedges.  The fair value of the interest rate swaps are determined using an income approach, whereby future settlements under the swaps are converted into a single present value, with fair value being based on the value of current market expectations about those future amounts.  Changes in the fair value are recognized in OCI until the hedged item is recognized in earnings.  However, due to changes in the underlying interest rate environment, the corresponding value in OCI is subject to change prior to its impact on earnings.

Valuation of Derivative Instruments.  The Partnership measures the fair value of its exchange-traded options and futures contracts using quoted market prices found on the New York Mercantile Exchange (the “NYMEX”) (Level 1 inputs); the fair value of its swap contracts using quoted forward prices, and the fair value of its interest rate swaps using model-derived valuations driven by observable projected movements of the 3-month LIBOR (Level 2 inputs); and the fair value of its over-the-counter options contracts using Level 3 inputs.  The Partnership’s over-the-counter options contracts are valued based on an internal option model.  The inputs utilized in the model are based on publicly available information as well as broker quotes.  The significant unobservable inputs used in the fair value measurements of the Partnership’s over-the-counter options contracts are interest rate and market volatility.

9


 

The following summarizes the fair value of the Partnership’s derivative instruments and their location in the condensed consolidated balance sheets as of December 30, 2017 and September 30, 2017, respectively:

 

 

 

As of December 30, 2017

 

 

As of September 30, 2017

 

Asset Derivatives

 

Location

 

Fair Value

 

 

Location

 

Fair Value

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity-related derivatives

 

Other current assets

 

$

10,738

 

 

Other current assets

 

$

11,164

 

 

 

Other assets

 

 

 

 

Other assets

 

 

771

 

 

 

 

 

$

10,738

 

 

 

 

$

11,935

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liability Derivatives

 

Location

 

Fair Value

 

 

Location

 

Fair Value

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity-related derivatives

 

Other current liabilities

 

$

2,342

 

 

Other current liabilities

 

$

1,978

 

 

 

Other liabilities

 

 

274

 

 

Other liabilities

 

 

432

 

 

 

 

 

$

2,616

 

 

 

 

$

2,410

 

 

The following summarizes the reconciliation of the beginning and ending balances of assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs:

 

 

 

Fair Value Measurement Using Significant

Unobservable Inputs (Level 3)

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

December 30, 2017

 

 

December 24, 2016

 

 

 

Assets

 

 

Liabilities

 

 

Assets

 

 

Liabilities

 

Beginning balance of over-the-counter options

 

$

4,108

 

 

$

737

 

 

$

809

 

 

$

 

Beginning balance realized during the period

 

 

(313

)

 

 

 

 

 

 

 

 

 

Contracts purchased during the period

 

 

 

 

 

 

 

 

48

 

 

 

 

Change in the fair value of outstanding contracts

 

 

122

 

 

 

(305

)

 

 

332

 

 

 

 

Ending balance of over-the-counter options

 

$

3,917

 

 

$

432

 

 

$

1,189

 

 

$

 

 

As of December 30, 2017 and September 30, 2017, the Partnership’s outstanding commodity-related derivatives had a weighted average maturity of approximately four and five months, respectively.

The effect of the Partnership’s derivative instruments on the condensed consolidated statements of operations and the condensed consolidated statements of comprehensive income, as applicable, for the three months ended December 30, 2017 and December 24, 2016 are as follows:

 

 

 

Three Months Ended December 30, 2017

 

 

Three Months Ended December 24, 2016

 

Derivatives in Cash Flow

 

Gains (Losses)

Recognized  in OCI

 

 

Gains (Losses) Reclassified

from Accumulated OCI into

Income

 

 

Gains (Losses)

Recognized  in OCI

 

 

Gains (Losses) Reclassified

from Accumulated OCI into

Income

 

Hedging Relationships

 

(Effective Portion)

 

 

Location

 

Amount

 

 

(Effective Portion)

 

 

Location

 

Amount

 

Interest rate swap

 

$

 

 

Interest expense

 

$

 

 

$

(5

)

 

Interest expense

 

$

(200

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives Not Designated

as Hedging Instruments

 

 

 

 

 

Unrealized Gains (Losses)

Recognized in Income

 

 

 

 

 

 

Unrealized Gains (Losses)

Recognized in Income

 

 

 

 

 

 

 

Location

 

Amount

 

 

 

 

 

 

Location

 

Amount

 

Commodity-related

   derivatives

 

 

 

 

 

Cost of

products sold

 

$

(1,531

)

 

 

 

 

 

Cost of

products sold

 

$

459

 

 

10


 

The following table presents the fair value of the Partnership’s recognized derivative assets and liabilities on a gross basis and amounts offset on the condensed consolidated balance sheets subject to enforceable master netting arrangements or similar agreements:

 

 

 

As of December 30, 2017

 

 

As of September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

Net amounts

 

 

 

 

 

 

 

 

 

 

Net amounts

 

 

 

 

 

 

 

 

 

 

 

presented in the

 

 

 

 

 

 

 

 

 

 

presented in the

 

 

 

Gross amounts

 

 

Effects of netting

 

 

balance sheet

 

 

Gross amounts

 

 

Effects of netting

 

 

balance sheet

 

Asset Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity-related derivatives

 

$

12,435

 

 

$

(1,697

)

 

$

10,738

 

 

$

16,378

 

 

$

(4,443

)

 

$

11,935

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liability Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity-related derivatives

 

$

4,313

 

 

$

(1,697

)

 

$

2,616

 

 

$

6,853

 

 

$

(4,443

)

 

$

2,410

 

 

The Partnership had no posted cash collateral as of December 30, 2017 and September 30, 2017 with its brokers for outstanding commodity-related derivatives.

Bank Debt and Senior Notes.  The fair value of the borrowings under the Revolving Credit Facility (defined below in Note 8) approximates the carrying value since the interest rates are adjusted quarterly to reflect market conditions.  Based upon quoted market prices (a Level 1 input), the fair value of the Senior Notes (also defined below in Note 8) of the Partnership are as follows:

 

 

 

As of

 

 

 

December 30,

 

 

September 30,

 

 

 

2017

 

 

2017

 

5.5% senior notes due June 1, 2024

 

$

522,375

 

 

$

527,888

 

5.75% senior notes due March 1, 2025

 

 

246,875

 

 

 

248,750

 

5.875% senior notes due March 1, 2027

 

 

343,980

 

 

 

349,125

 

 

 

$

1,113,230

 

 

$

1,125,763

 

 

 

5.

Inventories

Inventories are stated at the lower of cost or market.  Cost is determined using a weighted average method for propane, fuel oil and refined fuels and natural gas, and a standard cost basis for appliances, which approximates average cost.  Inventories consist of the following:

 

 

 

As of

 

 

 

December 30,

 

 

September 30,

 

 

 

2017

 

 

2017

 

Propane, fuel oil and refined fuels and natural gas

 

$

60,226

 

 

$

51,844

 

Appliances

 

 

1,535

 

 

 

1,376

 

 

 

$

61,761

 

 

$

53,220

 

 

 

6.

Goodwill and Other Intangible Assets

Goodwill represents the excess of the purchase price over the fair value of net assets acquired.  Goodwill is subject to an impairment review at a reporting unit level, on an annual basis as of the end of fiscal July of each year, or when an event occurs or circumstances change that would indicate potential impairment.

The Partnership has the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing the totality of events or circumstances, an entity determines it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then performing the two-step impairment test is unnecessary. However, if an entity concludes otherwise, then it is required to perform the first step of the two-step impairment test.

11


 

Under the two-step impairment test, the Partnership assesses the carrying value of goodwill at a reporting unit level based on an estimate of the fair value of the respective reporting unit.  Fair value of the reporting unit is estimated using discounted cash flow analyses taking into consideration estimated cash flows in a ten-year projection period and a terminal value calculation at the end of the projection period.  If the fair value of the reporting unit exceeds its carrying value, the goodwill associated with the reporting unit is not considered to be impaired.  If the carrying value of the reporting unit exceeds its fair value, an impairment loss is recognized to the extent that the carrying amount of the associated goodwill, if any, exceeds the implied fair value of the goodwill.

The carrying values of goodwill assigned to the Partnership’s operating segments are as follows:

 

 

 

 

 

 

 

Fuel oil and

 

 

Natural gas

 

 

 

 

 

 

 

Propane

 

 

refined fuels

 

 

and electricity

 

 

Total

 

Balance as of September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

1,082,297

 

 

$

10,900

 

 

$

7,900

 

 

$

1,101,097

 

Accumulated adjustments

 

 

 

 

 

(6,462

)

 

 

 

 

 

(6,462

)

 

 

$

1,082,297

 

 

$

4,438

 

 

$

7,900

 

 

$

1,094,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal 2018 Activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill disposed (2)

 

 

(1,165

)

 

 

 

 

 

 

 

 

(1,165

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

1,081,132

 

 

$

10,900

 

 

$

7,900

 

 

$

1,099,932

 

Accumulated adjustments

 

 

 

 

 

(6,462

)

 

 

 

 

 

(6,462

)

 

 

$

1,081,132

 

 

$

4,438

 

 

$

7,900

 

 

$

1,093,470

 

 

Other intangible assets consist of the following:

 

 

 

As of

 

 

 

December 30,

 

 

September 30,

 

 

 

2017

 

 

2017

 

Customer relationships (1) (2)

 

$

491,461

 

 

$

492,656

 

Non-compete agreements (1)

 

 

31,790

 

 

 

31,040

 

Other

 

 

1,967

 

 

 

1,967

 

 

 

 

525,218

 

 

 

525,663

 

 

 

 

 

 

 

 

 

 

Less: accumulated amortization

 

 

 

 

 

 

 

 

      Customer relationships

 

 

(290,131

)

 

 

(279,287

)

Non-compete agreements

 

 

(25,906

)

 

 

(25,242

)

Other

 

 

(1,281

)

 

 

(1,258

)

 

 

 

(317,318

)

 

 

(305,787

)

 

 

$

207,900

 

 

$

219,876

 

 

(1)

Reflects the impact from the acquisition (Note 3).

(2)

Reflects the impact from the disposition of certain assets and operations in a non-strategic market of the propane

segment (Note 3).

 

 

7.

Net Income Per Common Unit

Computations of basic income per Common Unit are performed by dividing net income by the weighted average number of outstanding Common Units, and vested (and unissued) restricted units granted under the Partnership’s Restricted Unit Plan, as defined below, to retirement-eligible grantees.  Computations of diluted income per Common Unit are performed by dividing net income by the weighted average number of outstanding Common Units and unissued restricted units granted under the Restricted Unit Plan.  In computing diluted net income per Common Unit, weighted average units outstanding used to compute basic net income per Common Unit were increased by 191,893 and 190,259 units for the three months ended December 30, 2017 and December 24, 2016, respectively, to reflect the potential dilutive effect of the unvested restricted units outstanding using the treasury stock method.  

 

 

12


 

8.

Long-Term Borrowings

Long-term borrowings consist of the following:

 

 

 

As of

 

 

 

December 30,

 

 

September 30,

 

 

 

2017

 

 

2017

 

5.5% senior notes, due June 1, 2024

 

$

525,000

 

 

$

525,000

 

5.75% senior notes, due March 1, 2025

 

 

250,000

 

 

 

250,000

 

5.875% senior notes due March 1, 2027

 

 

350,000

 

 

 

350,000

 

Revolving Credit Facility, due March 3, 2021

 

 

209,945

 

 

 

162,645

 

    Subtotal

 

 

1,334,945

 

 

 

1,287,645

 

 

 

 

 

 

 

 

 

 

Less: unamortized debt issuance costs

 

 

(14,976

)

 

 

(15,481

)

 

 

$

1,319,969

 

 

$

1,272,164

 

 

Senior Notes

2024 Senior Notes

On May 27, 2014, the Partnership and its 100%-owned subsidiary, Suburban Energy Finance Corp., completed a public offering of $525,000 in aggregate principal amount of 5.5% senior notes due June 1, 2024 (the “2024 Senior Notes”).  The 2024 Senior Notes were issued at 100% of the principal amount and require semi-annual interest payments in June and December.  The net proceeds from the issuance of the 2024 Senior Notes, along with cash on hand, were used to repurchase, satisfy and discharge all of the Partnership’s then-outstanding 7.5% senior notes due in 2018.

2025 Senior Notes

On February 25, 2015, the Partnership and its 100%-owned subsidiary, Suburban Energy Finance Corp., completed a public offering of $250,000 in aggregate principal amount of 5.75% senior notes due March 1, 2025 (the “2025 Senior Notes”).  The 2025 Senior Notes were issued at 100% of the principal amount and require semi-annual interest payments in March and September.  The net proceeds from the issuance of the 2025 Senior Notes, along with cash on hand, were used to repurchase, satisfy and discharge all of the Partnership’s then-outstanding 7.375% senior notes due in 2020.  

2027 Senior Notes

On February 14, 2017, the Partnership and its 100%-owned subsidiary, Suburban Energy Finance Corp., completed a public offering of $350,000 in aggregate principal amount of 5.875% senior notes due March 1, 2027 (the “2027 Senior Notes”).  The 2027 Senior Notes were issued at 100% of the principal amount and require semi-annual interest payments in March and September.  The net proceeds from the issuance of the 2027 Senior Notes, along with borrowings under the Revolving Credit Facility, were used to repurchase, satisfy and discharge all of the previously outstanding 7.375% senior notes due in 2021.

The Partnership’s obligations under the 2024 Senior Notes, 2025 Senior Notes and 2027 Senior Notes (collectively, the “Senior Notes”) are unsecured and rank senior in right of payment to any future subordinated indebtedness and equally in right of payment with any future senior indebtedness.  The Senior Notes are structurally subordinated to, which means they rank effectively behind, any debt and other liabilities of the Operating Partnership.  The Partnership is permitted to redeem some or all of the Senior Notes at redemption prices and times as specified in the indentures governing the Senior Notes.  The Senior Notes each have a change of control provision that would require the Partnership to offer to repurchase the notes at 101% of the principal amount repurchased, if a change of control, as defined in the indenture, occurs and is followed by a rating decline (a decrease in the rating of the notes by either Moody’s Investors Service or Standard and Poor’s Rating Group by one or more gradations) within 90 days of the consummation of the change of control.

Credit Agreement.  The Operating Partnership has an amended and restated credit agreement, dated March 3, 2016 (the “Amended Credit Agreement”) that provides for a five-year $500,000 revolving credit facility (the “Revolving Credit Facility”) with a maturity date of March 3, 2021, of which $209,945 and $162,645 was outstanding as of December 30, 2017 and September 30, 2017, respectively.  Borrowings under the Revolving Credit Facility may be used for general corporate purposes, including working capital, capital expenditures and acquisitions.  The Operating Partnership has the right to prepay any borrowings under the Revolving Credit Facility, in whole or in part, without penalty at any time prior to maturity.

13


 

The Amended Credit Agreement contains certain restrictive and affirmative covenants applicable to the Operating Partnership, its subsidiaries and the Partnership, as well as certain financial covenants, including (a) requiring the Partnership’s Consolidated Interest Coverage Ratio, as defined in the Amended Credit Agreement, to be not less than 2.5 to 1.0 as of the end of any fiscal quarter, (b) prohibiting the Total Consolidated Leverage Ratio, as defined in the Amended Credit Agreement, of the Partnership from being greater than 5.95 to 1.0 for each fiscal quarter ending in December 2017, and March and June 2018, 5.75 to 1.0 for the fiscal quarter ending in September 2018, and 5.5 to 1.0 for the fiscal quarter ending in December 2018 and for each fiscal quarter thereafter, and (c) prohibiting the Senior Secured Consolidated Leverage Ratio, as defined in the Amended Credit Agreement, of the Operating Partnership from being greater than 3.0 to 1.0 as of the end of any fiscal quarter.  

       The Partnership and certain subsidiaries of the Operating Partnership act as guarantors with respect to the obligations of the Operating Partnership under the Amended Credit Agreement pursuant to the terms and conditions set forth therein.  The obligations under the Amended Credit Agreement are secured by liens on substantially all of the personal property of the Partnership, the Operating Partnership and their subsidiaries, as well as mortgages on certain real property.

Borrowings under the Revolving Credit Facility bear interest at prevailing interest rates based upon, at the Operating Partnership’s option, LIBOR plus the Applicable Rate, or the base rate, defined as the higher of the Federal Funds Rate plus ½ of 1%, the administrative agent bank’s prime rate, or LIBOR plus 1%, plus in each case the Applicable Rate.  The Applicable Rate is dependent upon the Partnership’s Total Consolidated Leverage Ratio.  As of December 30, 2017, the interest rate for borrowings under the Revolving Credit Facility was approximately 3.8%.  The interest rate and the Applicable Rate will be reset following the end of each calendar quarter.

In connection with the previous credit agreement, the Operating Partnership entered into an interest rate swap agreement with a notional amount of $100,000, an effective date of June 25, 2013 and a termination date of January 5, 2017.  Under this interest rate swap agreement, the Operating Partnership paid a fixed interest rate of 1.63% to the issuing lender on the notional principal amount outstanding, and the issuing lender paid the Operating Partnership a floating rate, namely LIBOR, on the same notional principal amount.  The interest rate swap was designated as a cash flow hedge.  The Partnership did not enter into a new interest rate swap agreement upon termination.

As of December 30, 2017, the Partnership had standby letters of credit issued under the Revolving Credit Facility of $45,626 which expire periodically through November 1, 2018.

The Amended Credit Agreement and the Senior Notes both contain various restrictive and affirmative covenants applicable to the Operating Partnership, its subsidiaries and the Partnership, respectively, including (i) restrictions on the incurrence of additional indebtedness, and (ii) restrictions on certain liens, investments, guarantees, loans, advances, payments, mergers, consolidations, distributions, sales of assets and other transactions.  Under the Amended Credit Agreement and the indentures governing the Senior Notes, the Operating Partnership and the Partnership are generally permitted to make cash distributions equal to available cash, as defined, as of the end of the immediately preceding quarter, if no event of default exists or would exist upon making such distributions, and with respect to the indentures governing the Senior Notes, the Partnership’s Consolidated Fixed Charge Coverage Ratio, as defined, is greater than 1.75 to 1.  The Partnership and the Operating Partnership were in compliance with all covenants and terms of the Senior Notes and the Amended Credit Agreement as of December 30, 2017.

The aggregate amounts of long-term debt maturities subsequent to December 30, 2017 are as follows: fiscal 2018: $-0-; fiscal 2019: $-0-; fiscal 2020: $-0-; fiscal 2021: $209,945; fiscal 2022: $-0-; and thereafter: $1,125,000.

 

 

9.

Distributions of Available Cash

The Partnership makes distributions to its partners no later than 45 days after the end of each fiscal quarter in an aggregate amount equal to its Available Cash for such quarter.  Available Cash, as defined in the Partnership Agreement, generally means all cash on hand at the end of the respective fiscal quarter less the amount of cash reserves established by the Board of Supervisors in its reasonable discretion for future cash requirements.  These reserves are retained for the proper conduct of the Partnership’s business, the payment of debt principal and interest and for distributions during the next four quarters.

On January 25, 2018, the Partnership announced a quarterly distribution of $0.60 per Common Unit, or $2.40 per Common Unit on an annualized basis, in respect of the first quarter of fiscal 2018, payable on February 13, 2018 to holders of record on February 6, 2018.

 

 

14


 

10.

Unit-Based Compensation Arrangements

The Partnership recognizes compensation cost over the respective service period for employee services received in exchange for an award of equity, or equity-based compensation, based on the grant date fair value of the award.  The Partnership measures liability awards under an equity-based payment arrangement based on remeasurement of the award’s fair value at the conclusion of each interim and annual reporting period until the date of settlement, taking into consideration the probability that the performance conditions will be satisfied.

Restricted Unit Plan.  On July 22, 2009, the Partnership adopted the Suburban Propane Partners, L.P. 2009 Restricted Unit Plan, as amended (the “Restricted Unit Plan”), which authorizes the issuance of Common Units to executives, managers and other employees and members of the Board of Supervisors of the Partnership.  The total number of Common Units authorized for issuance under the Restricted Unit Plan was 2,400,000 as of December 30, 2017.  In accordance with an August 6, 2013 amendment to the Restricted Unit Plan, unless otherwise stipulated by the Compensation Committee of the Partnership’s Board of Supervisors on or before the grant date, all restricted unit awards granted after the date of the amendment will vest 33.33% on each of the first three anniversaries of the award grant date.  Prior to the August 6, 2013 amendment, unless otherwise stipulated by the Compensation Committee of the Partnership’s Board of Supervisors on or before the grant date, restricted units issued under the Restricted Unit Plan vest over time with 25% of the Common Units vesting at the end of each of the third and fourth anniversaries of the grant date and the remaining 50% of the Common Units vesting at the end of the fifth anniversary of the grant date.  The Restricted Unit Plan participants are not eligible to receive quarterly distributions on, or vote, their respective restricted units until vested.  Restricted units cannot be sold or transferred prior to vesting.  The value of the restricted unit is established by the market price of the Common Unit on the date of grant, net of estimated future distributions during the vesting period.  Restricted units are subject to forfeiture in certain circumstances as defined in the Restricted Unit Plan. Compensation expense for the unvested awards is recognized ratably over the vesting periods and is net of estimated forfeitures.

During the three months ended December 30, 2017, the Partnership awarded 424,431 restricted units under the Restricted Unit Plan at an aggregate grant date fair value of $8,285.  The following is a summary of activity for the Restricted Unit Plan for the three months ended December 30, 2017:

 

 

 

 

 

 

 

Weighted Average

 

 

 

Restricted

 

 

Grant Date Fair

 

 

 

Units

 

 

Value Per Unit

 

Outstanding September 30, 2017

 

 

621,045

 

 

$

22.10

 

Awarded

 

 

424,431

 

 

 

19.52

 

Forfeited

 

 

(9,226

)

 

 

(19.78

)

Vested (with Common Units issued)

 

 

(319,109

)

 

 

(24.48

)

Outstanding December 30, 2017

 

 

717,141

 

 

$

19.54

 

 

As of December 30, 2017, unrecognized compensation cost related to unvested restricted units awarded under the Restricted Unit Plan amounted to $8,627.  Compensation cost associated with unvested awards is expected to be recognized over a weighted-average period of 1.1 years.  Compensation expense for the Restricted Unit Plan, net of forfeitures, for the three months ended December 30, 2017 and December 24, 2016 was $2,649 and $2,875, respectively.

Distribution Equivalent Rights Plan.  On January 17, 2017, the Partnership adopted the Distribution Equivalent Rights Plan (the “DER Plan”), which gives the Compensation Committee of the Partnership’s Board of Supervisors discretion to award distribution equivalent rights (“DERs”) to executive officers of the Partnership.  Once awarded, DERs entitle the grantee to a cash payment each time the Board of Supervisors declares a cash distribution on the Partnership’s Common Units, which cash payment will be equal to an amount calculated by multiplying the number of unvested restricted units which are held by the grantee on the record date of the distribution, by the amount of the declared distribution per Common Unit.  Compensation expense recognized under the DER Plan for the three months ended December 30, 2017 and December 24, 2016 was $207 and $-0-, respectively.

Long-Term Incentive Plan.  On August 6, 2013, the Partnership adopted the 2014 Long-Term Incentive Plan (“LTIP”).  The LTIP is a non-qualified, unfunded, long-term incentive plan for officers and key employees that provides for payment, in the form of cash, of an award of equity-based compensation at the end of a three-year performance period.  The level of compensation earned under the LTIP is based on the Partnership’s average distribution coverage ratio over the three-year measurement period.  The Partnership’s average distribution coverage ratio is calculated as the Partnership’s average distributable cash flow, as defined by the LTIP, for each of the three years in the measurement period, subject to certain adjustments as set forth in the LTIP, divided by the amount of annualized cash distributions to be paid by the Partnership.

15


 

As a result of the quarterly remeasurement of the liability for awards under the LTIP, compensation expense for the three months ended December 30, 2017 and December 24, 2016 reflected expense of $1,632, and income of $986, respectively. As of December 30, 2017 and September 30, 2017, the Partnership had a liability included within accrued employment and benefit costs (or other liabilities, as applicable) of $3,268 and $1,637, respectively, related to estimated future payments under the LTIP.

 

11.

Commitments and Contingencies

Self-Insurance.  The Partnership is self-insured for general and product, workers’ compensation and automobile liabilities up to predetermined thresholds above which third party insurance applies. As of December 30, 2017 and September 30, 2017, the Partnership had accrued insurance liabilities of $70,536 and $68,581, respectively, representing the total estimated losses under these self-insurance programs. For the portion of the estimated liability that exceeds insurance deductibles, the Partnership records an asset within other assets (or prepaid expenses and other current assets, as applicable) related to the amount of the liability expected to be covered by insurance which amounted to $18,626  as of December 30, 2017 and September 30, 2017.

Legal Matters.  The Partnership’s operations are subject to operating hazards and risks normally incidental to handling, storing and delivering combustible liquids such as propane. The Partnership has been, and will continue to be, a defendant in various legal proceedings and litigation as a result of these operating hazards and risks, and as a result of other aspects of its business. Although any litigation is inherently uncertain, based on past experience, the information currently available to the Partnership, and the amount of its accrued insurance liabilities, the Partnership does not believe that currently pending or threatened litigation matters, or known claims or known contingent claims, will have a material adverse effect on its results of operations, financial condition or cash flow.

 

 

12.

Guarantees

The Partnership has residual value guarantees associated with certain of its operating leases, related primarily to transportation equipment, with remaining lease periods scheduled to expire periodically through fiscal 2024.  Upon completion of the lease period, the Partnership guarantees that the fair value of the equipment will equal or exceed the guaranteed amount, or the Partnership will pay the lessor the difference.  Although the fair value of equipment at the end of its lease term has historically exceeded the guaranteed amounts, the maximum potential amount of aggregate future payments the Partnership could be required to make under these leasing arrangements, assuming the equipment is deemed worthless at the end of the lease term, was $16,816 as of December 30, 2017.  The fair value of residual value guarantees for outstanding operating leases was de minimis as of December 30, 2017 and September 30, 2017.

 

 

13.

Pension Plans and Other Postretirement Benefits

The following table provides the components of net periodic benefit costs:

 

 

 

Pension Benefits

 

 

 

Three Months Ended

 

 

 

December 30,

 

 

December 24,

 

 

 

2017

 

 

2016

 

Interest cost

 

$

944

 

 

$

1,041

 

Expected return on plan assets

 

 

(474

)

 

 

(537

)

Amortization of net loss

 

 

921

 

 

 

1,300

 

Net periodic benefit cost

 

$

1,391

 

 

$

1,804

 

 

 

 

Postretirement Benefits

 

 

 

Three Months Ended

 

 

 

December 30,

 

 

December 24,

 

 

 

2017

 

 

2016

 

Interest cost

 

$

69

 

 

$

96

 

Amortization of prior service credits

 

 

(124

)

 

 

 

Amortization of net (gain)

 

 

(164

)

 

 

(97

)

Net periodic benefit cost

 

$

(219

)

 

$

(1

)

 

The Partnership expects to contribute approximately $10,290 to the defined benefit pension plan during fiscal 2018, of which $-0- was contributed during the three months ended December 30, 2017. The projected annual contribution requirements related to the Partnership’s postretirement health care and life insurance benefit plan for fiscal 2018 is $1,243, of which $258 was contributed during the three months ended December 30, 2017.

16


 

The Partnership contributes to multi-employer pension plans (“MEPPs”) in accordance with various collective bargaining agreements covering union employees. As one of the many participating employers in these MEPPs, the Partnership is responsible with the other participating employers for any plan underfunding.  As of December 30, 2017 and September 30, 2017, the Partnership’s estimated obligation to these MEPPs was $23,389 and $23,665, respectively, as a result of its voluntary full withdrawal from certain MEPPs.

 

 

14.

Amounts Reclassified Out of Accumulated Other Comprehensive Income

The following table summarizes amounts reclassified out of accumulated other comprehensive (loss) income for the three months ended December 30, 2017 and December 24, 2016:

 

 

 

Three Months Ended

 

 

 

December 30,

 

 

December 24,

 

 

 

2017

 

 

2016

 

Cash Flow Hedges

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

 

 

$

(205

)

Other comprehensive income before reclassifications:

 

 

 

 

 

 

 

 

Unrealized (losses)

 

 

 

 

 

(5

)

Reclassifications to earnings:

 

 

 

 

 

 

 

 

Realized losses (a)

 

 

 

 

 

200

 

Other comprehensive income

 

 

 

 

 

195

 

Balance, end of period

 

$

 

 

$

(10

)

 

 

 

 

 

 

 

 

 

Pension Benefits

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

(37,311

)

 

$

(51,391

)

Reclassifications to earnings:

 

 

 

 

 

 

 

 

Amortization of net loss (b)

 

 

921

 

 

 

1,300

 

Other comprehensive income

 

 

921

 

 

 

1,300

 

Balance, end of period

 

$

(36,390

)

 

$

(50,091

)

 

 

 

 

 

 

 

 

 

Postretirement Benefits

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

8,499

 

 

$

5,764

 

Reclassifications to earnings:

 

 

 

 

 

 

 

 

Amortization of net gain (b)

 

 

(164

)

 

 

(97

)

Other comprehensive loss

 

 

(164

)

 

 

(97

)

Balance, end of period

 

$

8,335

 

 

$

5,667

 

 

 

 

 

 

 

 

 

 

Accumulated Other Comprehensive Income (Loss)

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

(28,812

)

 

$

(45,832

)

Other comprehensive income before reclassifications

 

 

 

 

 

(5

)

Reclassifications to earnings

 

 

757

 

 

 

1,403

 

Other comprehensive income

 

 

757

 

 

 

1,398

 

Balance, end of period

 

$

(28,055

)

 

$

(44,434

)

 

(a)

Reclassification of realized losses on cash flow hedges are recognized in interest expense.

(b)

These amounts are included in the computation of net periodic benefit cost.  See Note 13, “Pension Plans and Other Postretirement Benefits.”

 

 

15.

Income Taxes

For federal income tax purposes, as well as for state income tax purposes in the majority of the states in which the Partnership operates, the earnings attributable to the Partnership and the Operating Partnership are not subject to income tax at the partnership level.  With the exception of those states that impose an entity-level income tax on partnerships, the taxable income or loss attributable to the Partnership and to the Operating Partnership, which may vary substantially from the income (loss) before income taxes reported by the Partnership in the condensed consolidated statement of operations, are includable in the federal and state income tax returns of the Common Unitholders.  The aggregate difference in the basis of the Partnership’s net assets for financial and tax reporting purposes cannot be readily determined as the Partnership does not have access to each Common Unitholder’s basis in the Partnership.

17


 

As described in Note 1, the earnings of the Corporate Entities are subject to corporate level federal and state income tax.  However, based upon past performance, the Corporate Entities are currently reporting an income tax provision composed primarily of minimum state income taxes.  A full valuation allowance has been provided against the deferred tax assets (with the exception of the AMT credit carryforward; see below) based upon an analysis of all available evidence, both negative and positive at the balance sheet date, which, taken as a whole, indicates that it is more likely than not that sufficient future taxable income will not be available to utilize the assets.  Management’s periodic reviews include, among other things, the nature and amount of the taxable income and expense items, the expected timing of when assets will be used or liabilities will be required to be reported and the reliability of historical profitability of businesses expected to provide future earnings.  Furthermore, management considered tax-planning strategies it could use to increase the likelihood that the deferred assets will be realized.

On December 22, 2017, the Tax Cuts and Jobs Act (“2017 Act”) was signed into law, which enacted significant changes to U.S. tax and related laws.  Some of the provisions of the 2017 Act that could affect the Partnership, the Operating Partnership and their subsidiaries include, but are not limited to, a reduction of the federal corporate income tax rate from 35% to 21%, limitations on the deductibility of interest expense, restrictions on the use of net operating loss carryforwards arising in taxable years beginning after December 31, 2017 and full expensing for certain qualified property.

The 2017 Act made Alternative Minimum Tax (“AMT”) credit carryforwards fully refundable without regard to future taxable income. Accordingly, the Partnership concluded that the existing valuation allowance on the AMT credit carryforwards of the Corporate Entities should be released as part of accounting for tax reform. The reversal of the valuation allowance resulted in a $1,086 discrete deferred tax benefit being recorded during the first quarter of fiscal 2018.  The Partnership remeasured all other federal net deferred tax assets of the Corporate Entities using the new 21% federal income tax rate and correspondingly adjusted the full valuation allowance.  The blended corporate tax federal rate requirements of Internal Revenue Code Section 15 do not apply because the Corporate Entities are calendar-year tax filers.

The Partnership will continue to analyze the 2017 Act to determine the full effects of the new law on its consolidated financial statements.

 

 

16.

Segment Information

The Partnership manages and evaluates its operations in four operating segments, three of which are reportable segments: Propane, Fuel Oil and Refined Fuels, and Natural Gas and Electricity.  The chief operating decision maker evaluates performance of the operating segments using a number of performance measures, including gross margins and income before interest expense and provision for income taxes (operating profit).  Costs excluded from these profit measures are captured in Corporate and include corporate overhead expenses not allocated to the operating segments.  Unallocated corporate overhead expenses include all costs of back office support functions that are reported as general and administrative expenses within the condensed consolidated statements of operations.  In addition, certain costs associated with field operations support that are reported in operating expenses within the condensed consolidated statements of operations, including purchasing, training and safety, are not allocated to the individual operating segments.  Thus, operating profit for each operating segment includes only the costs that are directly attributable to the operations of the individual segment. The accounting policies of the operating segments are otherwise the same as those described in Note 2, “Summary of Significant Accounting Policies,” in the Partnership’s Annual Report on Form 10-K for the fiscal year ended September 30, 2017.

The propane segment is primarily engaged in the retail distribution of propane to residential, commercial, industrial and agricultural customers and, to a lesser extent, wholesale distribution to large industrial end users.  In the residential and commercial markets, propane is used primarily for space heating, water heating, cooking and clothes drying. Industrial customers use propane generally as a motor fuel burned in internal combustion engines that power over-the-road vehicles, forklifts and stationary engines, to fire furnaces and as a cutting gas.  In the agricultural markets, propane is primarily used for tobacco curing, crop drying, poultry brooding and weed control.

The fuel oil and refined fuels segment is primarily engaged in the retail distribution of fuel oil, diesel, kerosene and gasoline to residential and commercial customers for use primarily as a source of heat in homes and buildings.

The natural gas and electricity segment is engaged in the marketing of natural gas and electricity to residential and commercial customers in the deregulated energy markets of New York and Pennsylvania.  Under this operating segment, the Partnership owns the relationship with the end consumer and has agreements with the local distribution companies to deliver the natural gas or electricity from the Partnership’s suppliers to the customer.

18


 

Activities in the “all other” category include the Partnership’s service business, which is primarily engaged in the sale, installation and servicing of a wide variety of home comfort equipment, particularly in the areas of heating and ventilation.

The following table presents certain data by reportable segment and provides a reconciliation of total operating segment information to the corresponding consolidated amounts for the periods presented:

 

 

 

Three Months Ended

 

 

 

December 30,

 

 

December 24,

 

 

 

2017

 

 

2016

 

Revenues:

 

 

 

 

 

 

 

 

Propane

 

$

322,130

 

 

$

269,459

 

Fuel oil and refined fuels

 

 

25,315

 

 

 

22,096

 

Natural gas and electricity

 

 

13,147

 

 

 

13,067

 

All other

 

 

12,685

 

 

 

12,685

 

Total revenues

 

$

373,277

 

 

$

317,307

 

Operating income (loss):

 

 

 

 

 

 

 

 

Propane (1)

 

$

74,551

 

 

$

74,663

 

Fuel oil and refined fuels

 

 

3,824

 

 

 

2,848

 

Natural gas and electricity

 

 

3,485

 

 

 

3,120

 

All other

 

 

(5,233

)

 

 

(5,206

)

Corporate

 

 

(20,879

)

 

 

(21,940

)

Total operating income

 

 

55,748

 

 

 

53,485

 

Reconciliation to net income:

 

 

 

 

 

 

 

 

Interest expense, net

 

 

19,514

 

 

 

18,831

 

(Benefit from) provision for income taxes

 

 

(934

)

 

 

165

 

Net income

 

$

37,168

 

 

$

34,489

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

Propane

 

$

27,781

 

 

$

27,384

 

Fuel oil and refined fuels

 

 

579

 

 

 

631

 

Natural gas and electricity

 

 

 

 

 

 

All other

 

 

50

 

 

 

70

 

Corporate

 

 

2,721

 

 

 

3,176

 

Total depreciation and amortization

 

$

31,131

 

 

$

31,261

 

 

 

 

As of

 

 

 

December 30,

 

 

September 30,

 

 

 

2017

 

 

2017

 

Assets:

 

 

 

 

 

 

 

 

Propane

 

$

2,110,715

 

 

$

2,066,997

 

Fuel oil and refined fuels

 

 

54,943

 

 

 

49,863

 

Natural gas and electricity

 

 

15,816

 

 

 

12,455

 

All other

 

 

3,753

 

 

 

2,147

 

Corporate

 

 

51,145

 

 

 

39,821

 

Total assets

 

$

2,236,372

 

 

$

2,171,283

 

 

(1)

Includes the loss on sale of business of $4,823 for the three months ended December 30, 2017 (see Note 3).

 

19


 

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following is a discussion of the financial condition and results of operations of the Partnership as of and for the three months ended December 30, 2017. The discussion should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations and the historical consolidated financial statements and notes thereto included in the Annual Report on Form 10-K for the fiscal year ended September 30, 2017.

Executive Overview

The following are factors that regularly affect our operating results and financial condition.  In addition, our business is subject to the risks and uncertainties described in Item 1A included in the Annual Report on Form 10-K for the fiscal year ended September 30, 2017.

Product Costs and Supply

The level of profitability in the retail propane, fuel oil, natural gas and electricity businesses is largely dependent on the difference between retail sales price and our costs to acquire and transport products.  The unit cost of our products, particularly propane, fuel oil and natural gas, is subject to volatility as a result of supply and demand dynamics or other market conditions, including, but not limited to, economic and political factors impacting crude oil and natural gas supply or pricing.  We enter into product supply contracts that are generally one-year agreements subject to annual renewal, and also purchase product on the open market.  We attempt to reduce price risk by pricing product on a short-term basis.  Our propane supply contracts typically provide for pricing based upon index formulas using the posted prices established at major supply points such as Mont Belvieu, Texas, or Conway, Kansas (plus transportation costs) at the time of delivery.

To supplement our annual purchase requirements, we may utilize forward fixed price purchase contracts to acquire a portion of the propane that we resell to our customers, which allows us to manage our exposure to unfavorable changes in commodity prices and to assure adequate physical supply.  The percentage of contract purchases, and the amount of supply contracted for under forward contracts at fixed prices, will vary from year to year based on market conditions.

Changes in our costs to acquire and transport products can occur rapidly over a short period of time and can impact profitability.  There is no assurance that we will be able to pass on product acquisition and transportation cost increases fully or immediately, particularly when such costs increase rapidly.  Therefore, average retail sales prices can vary significantly from year to year as our costs fluctuate with the propane, fuel oil, crude oil and natural gas commodity markets and infrastructure conditions.  In addition, periods of sustained higher commodity and/or transportation prices can lead to customer conservation, resulting in reduced demand for our product.

Seasonality

The retail propane and fuel oil distribution businesses, as well as the natural gas marketing business, are seasonal because these fuels are primarily used for heating in residential and commercial buildings.  Historically, approximately two‑thirds of our retail propane volume is sold during the six-month peak heating season from October through March. The fuel oil business tends to experience greater seasonality given its more limited use for space heating and approximately three-fourths of our fuel oil volumes are sold between October and March.  Consequently, sales and operating profits are concentrated in our first and second fiscal quarters.  Cash flows from operations, therefore, are greatest during the second and third fiscal quarters when customers pay for product purchased during the winter heating season.  We expect lower operating profits and either net losses or lower net income during the period from April through September (our third and fourth fiscal quarters).  To the extent necessary, we will reserve cash from the second and third quarters for distribution to holders of our Common Units in the fourth quarter and the following fiscal year first quarter.

Weather

Weather conditions have a significant impact on the demand for our products, in particular propane, fuel oil and natural gas, for both heating and agricultural purposes.  Many of our customers rely heavily on propane, fuel oil or natural gas as a heating source.  Accordingly, the volume sold is directly affected by the severity of the winter weather in our service areas, which can vary substantially from year to year.  In any given area, sustained warmer than normal temperatures will tend to result in reduced propane, fuel oil and natural gas consumption, while sustained colder than normal temperatures will tend to result in greater consumption.

20


 

Hedging and Risk Management Activities

We engage in hedging and risk management activities to reduce the effect of price volatility on our product costs and to ensure the availability of product during periods of short supply.  We enter into propane forward, options and swap agreements with third parties, and use futures and options contracts traded on the New York Mercantile Exchange (“NYMEX”) to purchase and sell propane, fuel oil and crude oil at fixed prices in the future.  The majority of the futures, forward and options agreements are used to hedge price risk associated with propane and fuel oil physical inventory, as well as, in certain instances, forecasted purchases of propane or fuel oil.  In addition, we sell propane and fuel oil to customers at fixed prices, and enter into derivative instruments to hedge a portion of our exposure to fluctuations in commodity prices as a result of selling the fixed price contracts. Forward contracts are generally settled physically at the expiration of the contract whereas futures, options and swap contracts are generally settled at the expiration of the contract through a net settlement mechanism.  Although we use derivative instruments to reduce the effect of price volatility associated with priced physical inventory and forecasted transactions, we do not use derivative instruments for speculative trading purposes. Risk management activities are monitored by an internal Commodity Risk Management Committee, made up of six members of management and reporting to the Audit Committee, through enforcement of our Hedging and Risk Management Policy.

Critical Accounting Policies and Estimates

Our significant accounting policies are summarized in Note 2, “Summary of Significant Accounting Policies,” included within the Notes to Consolidated Financial Statements section of our Annual Report on Form 10-K for the fiscal year ended September 30, 2017.

Certain amounts included in or affecting our consolidated financial statements and related disclosures must be estimated, requiring management to make certain assumptions with respect to values or conditions that cannot be known with certainty at the time the financial statements are prepared.  The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“US GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. We are also subject to risks and uncertainties that may cause actual results to differ from estimated results. Estimates are used when accounting for depreciation and amortization of long-lived assets, employee benefit plans, self-insurance and litigation reserves, environmental reserves, allowances for doubtful accounts, asset valuation assessments and valuation of derivative instruments.  We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.  Any effects on our business, financial position or results of operations resulting from revisions to these estimates are recorded in the period in which the facts that give rise to the revision become known to us.  Management has reviewed these critical accounting estimates and related disclosures with the Audit Committee of our Board of Supervisors.

Results of Operations and Financial Condition

Net income for the first quarter of fiscal 2018 was $37.2 million, or $0.61 per Common Unit, compared to net income of $34.5 million, or $0.57 per Common Unit, in the prior year first quarter.  

Net income and EBITDA for the first quarter of fiscal 2018 included a $4.8 million loss from the sale of certain assets and operations in a non-strategic market of the propane segment.  Excluding the effect of the foregoing item and unrealized (non-cash) mark-to-market adjustments on derivative instruments in both years, Adjusted EBITDA (as defined and reconciled below) increased $8.9 million, or 10.6%, to $93.2 million for the first quarter of fiscal 2018, compared to $84.3 million in the prior year first quarter.

Retail propane gallons sold in the first quarter of fiscal 2018 of 125.0 million gallons increased 5.4% compared to the prior year first quarter.  Sales of fuel oil and other refined fuels of 9.1 million gallons in the first quarter of fiscal 2018 increased 1.2% compared to the prior year first quarter. According to the National Oceanic and Atmospheric Administration, average temperatures (as measured by heating degree days) across all of our service territories for the first quarter of fiscal 2018 were 8% warmer than normal, yet 6% cooler than the prior year first quarter.  

Revenues in the first quarter of fiscal 2018 of $373.3 million increased $56.0 million, or 17.6%, compared to the prior year first quarter, primarily due to higher volumes sold and higher average retail selling prices associated with higher average wholesale costs. Average posted propane prices (basis Mont Belvieu, Texas) for the first quarter of fiscal 2018 were 63.7% higher than the prior year first quarter. Cost of products sold for the first quarter of fiscal 2018 of $165.2 million increased $47.0 million, or 39.8%, compared to $118.2 million in the prior year first quarter, primarily due to higher volumes sold and higher wholesale costs. Cost of products sold for the first quarter of fiscal 2018 included a $1.5 million unrealized (non-cash) loss attributable to the mark-to-market adjustment for derivative instruments used in risk management activities, compared to a $0.5 million unrealized (non-cash) gain in the prior year first quarter.  Excluding these unrealized gains and losses, propane unit margins for the first quarter of fiscal 2018 were flat compared to the prior year first quarter.    

21


 

Combined operating and general and administrative expenses of $116.4 million for the first quarter of fiscal 2018 increased $2.0 million, or 1.7%, compared to the prior year first quarter, primarily due to higher variable operating costs attributable to an increase in operational activities, higher variable compensation expense associated with higher earnings and an increase in general insurance expense.    

Depreciation and amortization expense of $31.1 million was essentially flat compared to the prior year first quarter. Net interest expense of $19.5 million increased marginally compared to the prior year first quarter.

During the first quarter of fiscal 2018, we funded a portion of our cash needs, including working capital requirements, with $47.3 million of incremental net borrowings under our Revolving Credit Facility.  Working capital typically increases during the fiscal first quarter due to the seasonal nature of the retail propane and fuel oil distribution businesses.  Our working capital requirements during the first quarter of fiscal 2018 increased approximately $72.0 million compared to the prior year first quarter, primarily due to an increase in accounts receivable stemming from the impact of higher wholesale costs on average selling prices and higher volumes sold.  Our working capital requirements typically peak towards the end of the heating season after which, accounts receivable becomes a significant source of cash from operating activities.  Despite the incremental net borrowings, our Consolidated Leverage Ratio (as defined under the Amended Credit Agreement) as of December 30, 2017 was 5.15x which was flat compared to the end of fiscal 2017 due to the year-over-year increase in Adjusted EBITDA for the fiscal first quarter.      

As previously announced on January 25, 2018, the Partnership’s Board of Supervisors had declared a quarterly distribution of $0.60 per Common Unit for the three months ended December 30, 2017. On an annualized basis, this distribution rate equates to $2.40 per Common Unit. The distribution is payable on February 13, 2018 to Common Unitholders of record as of February 6, 2018.

Our anticipated cash requirements for the remainder of fiscal 2018 include: (i) maintenance and growth capital expenditures of approximately $26.5 million; (ii) interest and income tax payments of approximately $57.7 million; and (iii) cash distributions of approximately $110.5 million to our Common Unitholders based on the current quarterly distribution rate of $0.60 per Common Unit. Based on our liquidity position, which includes cash on hand,  availability of funds under our Revolving Credit Facility and expected cash flow from operating activities, we expect to have sufficient funds to meet our current and future obligations.

Three Months Ended December 30, 2017 Compared to Three Months Ended December 24, 2016

Revenues

 

(Dollars and gallons in thousands)

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

December 30,

 

 

December 24,

 

 

 

 

 

 

Percent

 

 

 

2017

 

 

2016

 

 

Increase

 

 

Increase

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Propane

 

$

322,130

 

 

$

269,459

 

 

$

52,671

 

 

 

19.5

%

Fuel oil and refined fuels

 

 

25,315

 

 

 

22,096

 

 

 

3,219

 

 

 

14.6

%

Natural gas and electricity

 

 

13,147

 

 

 

13,067

 

 

 

80

 

 

 

0.6

%

All other

 

 

12,685

 

 

 

12,685

 

 

 

 

 

 

0.0

%

Total revenues

 

$

373,277

 

 

$

317,307

 

 

$

55,970

 

 

 

17.6

%

Retail gallons sold

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Propane

 

 

124,986

 

 

 

118,601

 

 

 

6,385

 

 

 

5.4

%

Fuel oil and refined fuels

 

 

9,122

 

 

 

9,012

 

 

 

110

 

 

 

1.2

%

Total revenues of $373.3 million increased $56.0 million, or 17.6%, compared to the prior year first quarter primarily due to higher average selling prices and higher volumes sold.  As discussed above, average temperatures across all of our service territories during the first quarter of fiscal 2018 were 8% warmer than normal and 6% cooler than the prior year first quarter.  The cooler temperatures compared to the prior year were experienced throughout the majority of our service territories which contributed to an increase in customer demand for heating needs, especially in our eastern and mid-western territories.

Revenues from the distribution of propane and related activities of $322.1 million increased $52.7 million, or 19.5%, compared to the prior year primarily due to higher average retail selling prices and volumes sold.  Average propane selling prices increased 15.0% associated with higher wholesale costs, resulting in a $39.1 million increase in revenues.  As a result of the impact of the aforementioned cooler temperatures on customer demand, retail propane gallons sold increased 6.4 million gallons, or 5.4%, resulting in a $13.4 million increase in revenues.  Included within the propane segment are revenues from other propane activities of $21.2 million, which increased $0.2 million.

22


 

Revenues from the distribution of fuel oil and refined fuels of $25.3 million increased $3.2 million, or 14.6%, compared to the prior year first quarter primarily due to higher average selling prices and a modest increase in volumes sold.  During the first quarter of fiscal 2018, average fuel oil and refined fuels selling prices increased 12.9% attributable to higher wholesale costs, resulting in a $2.9 million increase in revenues.  Fuel oil and refined fuels gallons sold increased 0.1 million gallons, or 1.2%, resulting in a $0.3 million increase in revenues.  

Revenues in our natural gas and electricity segment of $13.1 million were modestly higher than the prior year.

Cost of Products Sold

 

(Dollars in thousands)

 

Three Months Ended

 

 

 

 

 

 

Percent

 

 

 

December 30,

 

 

December 24,

 

 

Increase

 

 

Increase

 

 

 

2017

 

 

2016

 

 

(Decrease)

 

 

(Decrease)

 

Cost of products sold

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Propane

 

$

136,728

 

 

$

91,938

 

 

$

44,790

 

 

 

48.7

%

Fuel oil and refined fuels

 

 

17,182

 

 

 

14,580

 

 

 

2,602

 

 

 

17.8

%

Natural gas and electricity

 

 

7,648

 

 

 

7,698

 

 

 

(50

)

 

 

(0.6

)%

All other

 

 

3,631

 

 

 

3,949

 

 

 

(318

)

 

 

(8.1

)%

Total cost of products sold

 

$

165,189

 

 

$

118,165

 

 

$

47,024

 

 

 

39.8

%

As a percent of total revenues

 

 

44.3

%

 

 

37.2

%

 

 

 

 

 

 

 

 

The cost of products sold reported in the condensed consolidated statements of operations represents the weighted average unit cost of propane, fuel oil and refined fuels, and natural gas and electricity sold, including transportation costs to deliver product from our supply points to storage or to our customer service centers.  Cost of products sold also includes the cost of appliances and related parts sold or installed by our customer service centers computed on a basis that approximates the average cost of the products.  

Given the retail nature of our operations, we maintain a certain level of priced physical inventory to help ensure that our field operations have adequate supply commensurate with the time of year.  Our strategy has been, and will continue to be, to keep our physical inventory priced relatively close to market for our field operations.  Consistent with past practices, we principally utilize futures and/or options contracts traded on the NYMEX to mitigate the price risk associated with our priced physical inventory.  In addition, we sell propane and fuel oil to customers at fixed prices, and enter into derivative instruments to hedge a portion of our exposure to fluctuations in commodity prices as a result of selling the fixed price contracts.  Under this risk management strategy, realized gains or losses on futures or options contracts, which are reported in cost of products sold, will typically offset losses or gains on the physical inventory once the product is sold (which may or may not occur in the same accounting period).  We do not use futures or options contracts, or other derivative instruments, for speculative trading purposes.  Unrealized (non-cash) gains or losses from changes in the fair value of derivative instruments that are not designated as cash flow hedges are recorded within cost of products sold.  Cost of products sold excludes depreciation and amortization; these amounts are reported separately within the condensed consolidated statements of operations.

In the commodities markets, average posted propane prices (basis Mont Belvieu, Texas) and fuel oil prices were 63.7% and 20.7% higher than the prior year first quarter, respectively.  The net change in the fair value of derivative instruments resulted in a $1.5 million unrealized (non-cash) loss in the first quarter of fiscal 2018 compared to an unrealized (non-cash) gain of $0.5 million in the prior year first quarter, resulting in an increase of $2.0 million in cost of products sold year-over-year, all of which was reported within the propane segment.

Cost of products sold associated with the distribution of propane and related activities of $136.7 million increased $44.8 million, or 48.7%, compared to the prior year first quarter, primarily due to higher average wholesale costs and higher volumes sold.  Higher average wholesale propane costs and higher volumes sold contributed to increases in cost of products sold in the propane segment of $46.2 million and $4.7 million, respectively, compared to the prior year.  Cost of products sold from other propane activities decreased $8.1 million compared to the prior year primarily due to realized gains on derivative contracts used to hedge price risk associated with propane gallons sold on a fixed price basis as a result of the rise in the commodity prices.

Cost of products sold associated with our fuel oil and refined fuels segment of $17.2 million increased $2.6 million, or 17.8%, compared to the prior year first quarter.  Higher average fuel oil and refined fuels wholesale costs and higher volumes sold contributed to increases in cost of products sold of $2.4 million and $0.2 million, respectively, compared to the prior year first quarter.  

Cost of products sold in our natural gas and electricity segment of $7.6 million were modestly lower compared to the prior year.

23


 

Total cost of products sold as a percent of total revenues increased 7.1 percentage points to 44.3% from 37.2% primarily due to the year-over-year increase in wholesale propane costs outpacing the year-over-year increase in average propane selling prices, and to a much lesser extent, the impact of the net change in fair value of derivative instruments used in risk management activities discussed above.  Excluding these unrealized (non-cash) gains and losses from both periods, propane unit margins for the first quarter of fiscal 2018 were flat compared to the prior year first quarter.

Operating Expenses

 

(Dollars in thousands)

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

December 30,

 

 

December 24,

 

 

 

 

 

 

Percent

 

 

 

2017

 

 

2016

 

 

Increase

 

 

Increase

 

Operating expenses

 

$

99,611

 

 

$

99,349

 

 

$

262

 

 

 

0.3

%

As a percent of total revenues

 

 

26.7

%

 

 

31.3

%

 

 

 

 

 

 

 

 

All costs of operating our retail distribution and appliance sales and service operations are reported within operating expenses in the condensed consolidated statements of operations.  These operating expenses include the compensation and benefits of field and direct operating support personnel, costs of operating and maintaining our vehicle fleet, overhead and other costs of our purchasing, training and safety departments and other direct and indirect costs of operating our customer service centers.

Operating expenses of $99.6 million for the first quarter of fiscal 2018 increased $0.3 million, or 0.3%, compared to $99.3 million in the prior year first quarter.  The slight increase in operating expenses was primarily due to higher variable operating costs attributable to an increase in deliveries to support higher customer demand, as well as higher variable compensation associated with higher operating earnings, and higher general insurance expense, all of which was substantially offset by continued savings from operating efficiencies.

General and Administrative Expenses

 

(Dollars in thousands)

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

December 30,

 

 

December 24,

 

 

 

 

 

 

Percent

 

 

 

2017

 

 

2016

 

 

Increase

 

 

Increase

 

General and administrative expenses

 

$

16,775

 

 

$

15,047

 

 

$

1,728

 

 

 

11.5

%

As a percent of total revenues

 

 

4.5

%

 

 

4.7

%

 

 

 

 

 

 

 

 

All costs of our back office support functions, including compensation and benefits for executives and other support functions, as well as other costs and expenses to maintain finance and accounting, treasury, legal, human resources, corporate development and the information systems functions are reported within general and administrative expenses in the condensed consolidated statements of operations.

General and administrative expenses of $16.8 million for the first quarter of fiscal 2018 increased $1.7 million, or 11.5%, compared to the prior year first quarter primarily due to higher variable compensation expense associated with higher earnings, partially offset by lower professional services fees and lower maintenance costs on our information systems.  

Depreciation and Amortization

 

(Dollars in thousands)

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

December 30,

 

 

December 24,

 

 

 

 

 

 

Percent

 

 

 

2017

 

 

2016

 

 

Decrease

 

 

Decrease

 

Depreciation and amortization

 

$

31,131

 

 

$

31,261

 

 

$

(130

)

 

 

(0.4

)%

As a percent of total revenues

 

 

8.3

%

 

 

9.9

%

 

 

 

 

 

 

 

 

Depreciation and amortization expense of $31.1 million in the first quarter of fiscal 2018 was essentially flat to the prior year.

24


 

Interest Expense, net

 

(Dollars in thousands)

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

December 30,

 

 

December 24,

 

 

 

 

 

 

Percent

 

 

 

2017

 

 

2016

 

 

Increase

 

 

Increase

 

Interest expense, net

 

$

19,514

 

 

$

18,831

 

 

$

683

 

 

 

3.6

%

As a percent of total revenues

 

 

5.2

%

 

 

5.9

%

 

 

 

 

 

 

 

 

Net interest expense of $19.5 million in the first quarter of fiscal 2018 was $0.7 million higher than the prior year quarter, driven primarily by additional interest from incremental borrowings under our Revolving Credit Facility, offset to an extent by savings from the refinancing of our previously outstanding 7.375% senior notes due August 1, 2021 with the issuance of 5.875% senior notes due March 1, 2027 in the second quarter of fiscal 2017.  See Liquidity and Capital Resources below for additional discussion.

Loss on Sale of Business

On December 8, 2017, we sold certain assets and operations in a non-strategic market of our propane segment for $2.8 million plus working capital consideration, resulting in a loss of $4.8 million that was recognized during the first quarter of fiscal 2018. The corresponding net assets and results of operations were not material to our condensed consolidated results of operations, financial position and cash flows.

EBITDA and Adjusted EBITDA

EBITDA represents net income before deducting interest expense, income taxes, depreciation and amortization.  Adjusted EBITDA represents EBITDA excluding the unrealized net gain or loss on mark-to-market activity for derivative instruments and other items, as applicable, as provided in the table below.  Our management uses EBITDA and Adjusted EBITDA as supplemental measures of operating performance and we are including them because we believe that they provide our investors and industry analysts with additional information that we determined is useful to evaluate our operating results.  EBITDA and Adjusted EBITDA are not recognized terms under US GAAP and should not be considered as an alternative to net income or net cash provided by operating activities determined in accordance with US GAAP.  Because EBITDA and Adjusted EBITDA as determined by us excludes some, but not all, items that affect net income, they may not be comparable to EBITDA and Adjusted EBITDA or similarly titled measures used by other companies.

The following table sets forth our calculations of EBITDA and Adjusted EBITDA:

 

(Dollars in thousands)

 

Three Months Ended

 

 

 

December 30,

 

 

December 24,

 

 

 

2017

 

 

2016

 

Net income

 

$

37,168

 

 

$

34,489

 

Add:

 

 

 

 

 

 

 

 

(Benefit from) provision for income taxes

 

 

(934

)

 

 

165

 

Interest expense, net

 

 

19,514

 

 

 

18,831

 

Depreciation and amortization

 

 

31,131

 

 

 

31,261

 

EBITDA

 

 

86,879

 

 

 

84,746

 

Unrealized (non-cash) losses (gains) on changes in fair value

   of derivatives

 

 

1,531

 

 

 

(459

)

Loss on sale of business

 

 

4,823

 

 

 

 

Adjusted EBITDA

 

$

93,233

 

 

$

84,287

 

 

Liquidity and Capital Resources

Analysis of Cash Flows

Operating Activities. Net cash provided by operating activities for the first quarter of fiscal 2018 and fiscal 2017 was $1.7 million and $23.2 million, respectively.  The year-over-year decrease in net cash provided by operating activities was primarily attributable to a larger increase in working capital this fiscal first quarter compared to the prior year first quarter, stemming from the impact of higher wholesale costs on average selling prices, and in turn, accounts receivable, partially offset by higher earnings (discussed above).  Given the seasonal nature of the propane and fuel oil businesses, working capital requirements typically peak towards the end of the heating season after which, accounts receivable becomes a significant source of cash from operating activities.

25


 

Investing Activities.  Net cash used in investing activities of $8.4 million for the first quarter of fiscal 2018 consisted of capital expenditures of $8.5 million (including approximately $4.5 million to support the growth of operations and $4.0 million for maintenance expenditures) and $4.1 million used in the acquisition of a business (see Item 1, Note 3 of this Quarterly Report); partially offset by $2.8 million in proceeds from the sale of assets and operations in a non-strategic market and $1.4 million in proceeds from the sale of other property, plant and equipment.

Net cash used in investing activities of $4.7 million for the first quarter of fiscal 2017 consisted of capital expenditures of $6.8 million (including approximately $3.7 million to support the growth of operations and $3.1 million for maintenance expenditures), partially offset by $2.1 million in net proceeds from the sale of property, plant and equipment.

Financing Activities. Net cash provided by financing activities for the first quarter of fiscal 2018 of $9.8 million reflected total net borrowings under the Revolving Credit Facility of $47.3 million for the first quarter of fiscal 2018, which were used to fund a portion of our working capital requirements, offset to an extent by $36.7 million paid for the quarterly distributions to Common Unitholders at a rate of $0.60 per Common Unit paid in respect of the fourth quarter of fiscal 2017 and other financing activities of $0.8 million.  

Net cash used in financing activities for the first quarter of fiscal 2017 of $51.3 million reflected the quarterly distributions of $54.0 million to Common Unitholders at a rate of $0.8875 per Common Unit paid in respect of the fourth quarter of fiscal 2016 and other financing activities of $0.7 million, partially offset by net borrowings of $3.4 million under our Revolving Credit Facility to fund a portion of our working capital requirements.

Summary of Long-Term Debt Obligations and Revolving Credit Lines

As of December 30, 2017, our long-term debt consisted of $525.0 million in aggregate principal amount of 5.5% senior notes due June 1, 2024, $250.0 million in aggregate principal amount of 5.75% senior notes due March 1, 2025, $350.0 million in aggregate principal amount of 5.875% senior notes due March 1, 2027 and $209.9 million outstanding under our Revolving Credit Facility.  See Item 1, Note 8 of this Quarterly Report.

The aggregate amounts of long-term debt maturities subsequent to December 30, 2017 are as follows: fiscal 2018: $-0-; fiscal 2019: $-0-; fiscal 2020: $-0-; fiscal 2021: $209.9 million; fiscal 2022: $-0-; and thereafter: $1,125.0 million.

Partnership Distributions

We are required to make distributions in an amount equal to all of our Available Cash, as defined in our Third Amended and Restated Partnership Agreement, as amended (the “Partnership Agreement”), no more than 45 days after the end of each fiscal quarter to holders of record on the applicable record dates.  Available Cash, as defined in the Partnership Agreement, generally means all cash on hand at the end of the respective fiscal quarter less the amount of cash reserves established by the Board of Supervisors in its reasonable discretion for future cash requirements. These reserves are retained for the proper conduct of our business, the payment of debt principal and interest and for distributions during the next four quarters.  The Board of Supervisors reviews the level of Available Cash on a quarterly basis based upon information provided by management.

On January 25, 2018, we announced a quarterly distribution of $0.60 per Common Unit, or $2.40 on an annualized basis, in respect of the first quarter of fiscal 2018, payable on February 13, 2018 to holders of record on February 6, 2018.

Other Commitments

We have a noncontributory, cash balance format, defined benefit pension plan which was frozen to new participants effective January 1, 2000.  Effective January 1, 2003, the defined benefit pension plan was amended such that future service credits ceased and eligible employees would receive interest credits only toward their ultimate retirement benefit.  We also provide postretirement health care and life insurance benefits for certain retired employees under a plan that was frozen to new participants effective March 31, 1998.  At December 30, 2017, we had a liability for the defined benefit pension plan and accrued retiree health and life benefits of $37.5 million and $12.2 million, respectively.

We are self-insured for general and product, workers’ compensation and automobile liabilities up to predetermined thresholds above which third party insurance applies.  At December 30, 2017, we had accrued insurance liabilities of $70.5 million, and an insurance recovery asset of $18.6 million related to the amount of the liability expected to be covered by insurance.

26


 

Legal Matters

See Item 1, Note 11, Legal Matters subsection of this Quarterly Report.

Off-Balance Sheet Arrangements

Guarantees

See Item 1, Note 12 of this Quarterly Report.

Recently Issued Accounting Pronouncements

See Item 1, Note 2, Recently Issued Accounting Pronouncements subsection of this Quarterly Report.

 

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Commodity Price Risk

We enter into product supply contracts that are generally one-year agreements subject to annual renewal, and also purchase product on the open market.  Our propane supply contracts typically provide for pricing based upon index formulas using the posted prices established at major supply points such as Mont Belvieu, Texas, or Conway, Kansas (plus transportation costs) at the time of delivery. In addition, to supplement our annual purchase requirements, we may utilize forward fixed price purchase contracts to acquire a portion of the propane that we resell to our customers, which allows us to manage our exposure to unfavorable changes in commodity prices and to ensure adequate physical supply. The percentage of contract purchases, and the amount of supply contracted for under forward contracts at fixed prices, will vary from year to year based on market conditions.  In certain instances, and when market conditions are favorable, we are able to purchase product under our supply arrangements at a discount to the market.

Product cost changes can occur rapidly over a short period of time and can impact profitability. We attempt to reduce commodity price risk by pricing product on a short-term basis. The level of priced, physical product maintained in storage facilities and at our customer service centers for immediate sale to our customers will vary depending on several factors, including, but not limited to, price, supply and demand dynamics for a given time of the year.  Typically, our on hand priced position does not exceed more than four to eight weeks of our supply needs, depending on the time of the year.  In the course of normal operations, we routinely enter into contracts such as forward priced physical contracts for the purchase or sale of propane and fuel oil that, under accounting rules for derivative instruments and hedging activities, qualify for and are designated as normal purchase or normal sale contracts. Such contracts are exempted from fair value accounting and are accounted for at the time product is purchased or sold under the related contract.

Under our hedging and risk management strategies, we enter into a combination of exchange-traded futures and options contracts and, in certain instances, over-the-counter options and swap contracts (collectively, “derivative instruments”) to manage the price risk associated with physical product and with future purchases of the commodities used in our operations, principally propane and fuel oil, as well as to help ensure the availability of product during periods of high demand.  In addition, we sell propane and fuel oil to customers at fixed prices, and enter into derivative instruments to hedge a portion of our exposure to fluctuations in commodity prices as a result of selling the fixed price contracts. We do not use derivative instruments for speculative or trading purposes.  Futures and swap contracts require that we sell or acquire propane or fuel oil at a fixed price for delivery at fixed future dates.  An option contract allows, but does not require, its holder to buy or sell propane or fuel oil at a specified price during a specified time period. However, the writer of an option contract must fulfill the obligation of the option contract, should the holder choose to exercise the option. At expiration, the contracts are settled by the delivery of the product to the respective party or are settled by the payment of a net amount equal to the difference between the then market price and the fixed contract price or option exercise price. To the extent that we utilize derivative instruments to manage exposure to commodity price risk and commodity prices move adversely in relation to the contracts, we could suffer losses on those derivative instruments when settled.  Conversely, if prices move favorably, we could realize gains. Under our hedging and risk management strategy, realized gains or losses on derivative instruments will typically offset losses or gains on the physical inventory once the product is sold to customers at market prices, or delivered to customers as it pertains to fixed price contracts.

Futures are traded with brokers of the NYMEX and require daily cash settlements in margin accounts.  Forward contracts are generally settled at the expiration of the contract term by physical delivery, and swap and options contracts are generally settled at expiration through a net settlement mechanism.  Market risks associated with our derivative instruments are monitored daily for compliance with our Hedging and Risk Management Policy which includes volume limits for open positions.  Open inventory positions are reviewed and managed daily as to exposures to changing market prices.

27


 

Credit Risk

Exchange-traded futures and options contracts are guaranteed by the NYMEX and, as a result, have minimal credit risk.  We are subject to credit risk with over-the-counter forward, swap and options contracts to the extent the counterparties do not perform.  We evaluate the financial condition of each counterparty with which we conduct business and establish credit limits to reduce exposure to the risk of non-performance by our counterparties.

Interest Rate Risk

A portion of our borrowings bear interest at prevailing interest rates based upon, at the Operating Partnership’s option, LIBOR, plus an applicable margin or the base rate, defined as the higher of the Federal Funds Rate plus ½ of 1% or the agent bank’s prime rate, or LIBOR plus 1%, plus the applicable margin.  The applicable margin is dependent on the level of our total consolidated leverage (the total ratio of debt to consolidated EBITDA).  Therefore, we are subject to interest rate risk on the variable component of the interest rate.  From time to time, we enter into interest rate swap agreements to manage a part of our variable interest rate risk.  The interest rate swaps have been designated as a cash flow hedge.  Changes in the fair value of the interest rate swaps are recognized in other comprehensive income (“OCI”) until the hedged item is recognized in earnings. At December 30, 2017, we were not party to an interest rate swap agreement.

Derivative Instruments and Hedging Activities

All of our derivative instruments are reported on the balance sheet at their fair values.  On the date that derivative instruments are entered into, we make a determination as to whether the derivative instrument qualifies for designation as a hedge.  Changes in the fair value of derivative instruments are recorded each period in current period earnings or OCI, depending on whether a derivative instrument is designated as a hedge and, if so, the type of hedge.  For derivative instruments designated as cash flow hedges, we formally assess, both at the hedge contract’s inception and on an ongoing basis, whether the hedge contract is highly effective in offsetting changes in cash flows of hedged items.  Changes in the fair value of derivative instruments designated as cash flow hedges are reported in OCI to the extent effective and reclassified into earnings during the same period in which the hedged item affects earnings.  The mark-to-market gains or losses on ineffective portions of cash flow hedges are immediately recognized in earnings.  Changes in the fair value of derivative instruments that are not designated as cash flow hedges, and that do not meet the normal purchase and normal sale exemption, are recorded in earnings as they occur.  Cash flows associated with derivative instruments are reported as operating activities within the condensed consolidated statement of cash flows.

Sensitivity Analysis

In an effort to estimate our exposure to unfavorable market price changes in commodities related to our open positions under derivative instruments, we developed a model that incorporates the following data and assumptions:

 

A.

The fair value of open positions as of December 30, 2017.

 

B.

The market prices for the underlying commodities used to determine A. above were adjusted adversely by a hypothetical 10% change and compared to the fair value amounts in A. above to project the potential negative impact on earnings that would be recognized for the respective scenario.

Based on the sensitivity analysis described above, a hypothetical 10% adverse change in market prices for open derivative instruments as of December 30, 2017 indicates a decrease in potential future net gains of $3.6 million.  See also Item 7A of our Annual Report on Form 10-K for the fiscal year ended September 30, 2017. The above hypothetical change does not reflect the worst case scenario. Actual results may be significantly different depending on market conditions and the composition of the open position portfolio.

ITEM 4.

CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

The Partnership maintains disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) that are designed to provide reasonable assurance that information required to be disclosed in the Partnership’s filings and submissions under the Exchange Act is recorded, processed, summarized and reported within the periods specified in the rules and forms of the SEC and that such information is accumulated and communicated to the Partnership’s management, including its principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.

28


 

The Partnership completed an evaluation under the supervision and with participation of the Partnership’s management, including the Partnership’s principal executive officer and principal financial officer, of the effectiveness of the design and operation of the Partnership’s disclosure controls and procedures as of December 30, 2017.  Based on this evaluation, the Partnership’s principal executive officer and principal financial officer have concluded that as of December 30, 2017, such disclosure controls and procedures were effective to provide the reasonable assurance described above.

Changes in Internal Control Over Financial Reporting

There have not been any changes in the Partnership’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) during the quarter ended December 30, 2017 that have materially affected or are reasonably likely to materially affect its internal control over financial reporting.

 

29


 

PART II. OTHER INFORMATION

ITEM 1.

LEGAL PROCEEDINGS

Part I, Item 1. Financial Statements, Note 11, Legal Matters subsection to the Condensed Consolidated Financial Statements of this Quarterly Report is hereby incorporated herein by reference.

ITEM 1A.

RISK FACTORS

There have been no material changes to the risk factors disclosed in Item 1A in the Partnership’s Annual Report on Form 10-K for the fiscal year ended September 30, 2017.

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

(c)

The following table provides information about deemed purchases by the Partnership during the three months ended December 30, 2017 of its Common Units:

 

 

 

 

 

 

 

 

 

 

 

Number of Shares

 

Approximate Dollar Value

 

 

Total Number of

 

 

Average

 

 

Purchased as Part of

 

of Shares that May

 

 

Shares

 

 

Price Paid

 

 

Publicly Announced

 

Yet be Purchased

Period

 

Purchased (1)

 

 

per Share

 

 

Program

 

under the Program

October 1, 2017 through October 28, 2017

 

 

 

 

 

 

 

N/A

 

N/A

October 29, 2017 through November 25, 2017

 

 

34,388

 

 

$

24.64

 

 

N/A

 

N/A

November 26, 2017 through December 30, 2017

 

 

 

 

 

 

 

N/A

 

N/A

Total

 

 

34,388

 

 

$

24.64

 

 

N/A

 

N/A

(1)

This represents the number of Common Units withheld from participants for income tax withholding purposes for those executive officers of the Partnership whose shares of restricted units vested during the period.  Such restricted units were issued to participants pursuant to the Suburban Propane Partners, L.P. 2009 Restricted Unit Plan that was adopted by the Partnership on July 22, 2009.

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.

MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5.

OTHER INFORMATION

None.

30


 

ITEM 6.

EXHIBITS

(a)

Exhibits

INDEX TO EXHIBITS

The exhibits listed on this Exhibit Index are filed as part of this Quarterly Report.  Exhibits required to be filed by Item 601 of Regulation S-K, which are not listed below, are not applicable.

 

Exhibit

Number

 

Description

 

 

 

  3.1

 

Amendment No. 2, dated January 24, 2018, to the Third Amended and Restated Agreement of Limited Partnership of the Partnership dated as of October 19, 2006, as amended as of July 31, 2007.  (Incorporated by reference to Exhibit 3.1 to the Partnership’s Current Report on Form 8-K filed on January 24, 2018).

 

 

 

  3.2

 

Amendment No. 2, dated January 24, 2018, to the Third Amended and Restated Agreement of Limited Partnership of the Operating Partnership dated as of October 19, 2006, as amended as of June 24, 2009.  (Incorporated by reference to Exhibit 3.2 to the Partnership’s Current Report on Form 8-K filed on January 24, 2018).

 

 

 

  31.1

 

Certification of the President and Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (Filed herewith).

 

 

 

  31.2

 

Certification of the Chief Financial Officer and Chief Accounting Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (Filed herewith).

 

 

 

  32.1

 

Certification of the President and Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Furnished herewith).

 

 

 

  32.2

 

Certification of the Chief Financial Officer and Chief Accounting Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Furnished herewith).

 

 

 

101.INS

 

XBRL Instance Document

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

31


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

SUBURBAN PROPANE PARTNERS, L.P.

 

 

 

 

February 8, 2018

By:

 

/s/ MICHAEL A. KUGLIN

Date

 

 

Michael A. Kuglin

 

 

 

Chief Financial Officer and Chief Accounting Officer

 

 

 

 

February 8, 2018

By:

 

/s/ DANIEL S. BLOOMSTEIN

Date

 

 

Daniel S. Bloomstein

 

 

 

Vice President and Controller

 

32