Attached files
| file | filename |
|---|---|
| EX-32.2 - EXHIBIT 32.2 - LEAR CORP | lea-20171231xexx322.htm |
| EX-32.1 - EXHIBIT 32.1 - LEAR CORP | lea-20171231xexx321.htm |
| EX-31.2 - EXHIBIT 31.2 - LEAR CORP | lea-20171231xexx312.htm |
| EX-31.1 - EXHIBIT 31.1 - LEAR CORP | lea-20171231xexx311.htm |
| EX-23.1 - EXHIBIT 23.1 - LEAR CORP | lea-20171231xexx231.htm |
| EX-21.1 - EXHIBIT 21.1 - LEAR CORP | lea-20171231xexx211.htm |
| EX-10.16 - EXHIBIT 10.16 - LEAR CORP | lea-20171231xexx1016.htm |
| EX-10.15 - EXHIBIT 10.15 - LEAR CORP | lea-20171231xexx1015.htm |
| EX-10.13 - EXHIBIT 10.13 - LEAR CORP | lea-20171231xexx1013.htm |
| EX-10.10 - EXHIBIT 10.10 - LEAR CORP | lea-20171231xexx1010.htm |
| EX-10.9 - EXHIBIT 10.9 - LEAR CORP | lea-20171231xexx109.htm |
| 10-K - 10-K - LEAR CORP | lea-2017123110xk.htm |
Exhibit 12.1 | |||||||||||||||||||
Computation of Ratios of Earnings to Fixed Charges | |||||||||||||||||||
(In millions, except ratio of earnings to fixed charges) | |||||||||||||||||||
Year Ended | Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||||
December 31, | December 31, | December 31, | December 31, | December 31, | |||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||||
Consolidated income before provision for income taxes and equity in net income of affiliates | $ | 1,526.7 | $ | 1,338.3 | $ | 1,031.5 | $ | 787.4 | $ | 610.1 | |||||||||
Fixed charges | 133.9 | 124.6 | 128.8 | 110.2 | 107.5 | ||||||||||||||
Distributed income of affiliates | 33.0 | 35.6 | 54.1 | 25.0 | 17.6 | ||||||||||||||
Earnings | $ | 1,693.6 | $ | 1,498.5 | $ | 1,214.4 | $ | 922.6 | $ | 735.2 | |||||||||
Interest expense | $ | 85.7 | $ | 82.5 | $ | 86.7 | $ | 67.5 | $ | 68.4 | |||||||||
Portion of lease expense representative of interest | 48.2 | 42.1 | 42.1 | 42.7 | 39.1 | ||||||||||||||
Fixed charges | $ | 133.9 | $ | 124.6 | $ | 128.8 | $ | 110.2 | $ | 107.5 | |||||||||
Ratio of Earnings to Fixed Charges | 12.6 | 12.0 | 9.4 | 8.4 | 6.8 | ||||||||||||||