Attached files

file filename
EX-31.2 - CFO CERTIFICATION PURSUANT TO SECTION 302 - CA, INC.ca-ex312_20171231xq3.htm
10-Q - 10-Q - CA, INC.ca-20171231x10q.htm
EX-32 - CEO AND CFO CERTIFICATION PURSUANT TO SECTION 906 - CA, INC.ca-ex32_20171231xq3.htm
EX-31.1 - CEO CERTIFICATION PURSUANT TO SECTION 302 - CA, INC.ca-ex311_20171231xq3.htm
EX-15 - ACCOUNTANTS' ACKNOWLEDGMENT LETTER - CA, INC.ca-ex15_20171231xq3.htm


Exhibit 12

CA, Inc.
STATEMENT OF RATIOS OF EARNINGS TO FIXED CHARGES
(in millions, except ratios)

 
 
Fiscal Year
 
Nine Months Ended
 
 
2013
 
2014
 
2015
 
2016
 
2017
 
December 31,
2017
Earnings available for fixed charges:
 
 
 
 
 
 
 
 
 
 
 
 
Earnings from continuing operations before income taxes, minority interest and discontinued operations
 
$
1,260

 
$
1,016

 
$
1,115

 
$
1,084

 
$
1,073

 
$
778

Add: Fixed charges
 
113

 
123

 
125

 
128

 
136

 
118

Total earnings available for fixed charges
 
$
1,373

 
$
1,139

 
$
1,240

 
$
1,212

 
$
1,209

 
$
896

Fixed charges:
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense (1)
 
$
64

 
$
75

 
$
77

 
$
81

 
$
90

 
$
95

Interest portion of rental expense
 
49

 
48

 
48

 
47

 
46

 
23

Total fixed charges
 
$
113

 
$
123

 
$
125

 
$
128

 
$
136

 
$
118

RATIOS OF EARNINGS TO FIXED CHARGES
 
12.15

 
9.26

 
9.92

 
9.47

 
8.89

 
7.59

Deficiency of earnings to fixed charges
 
n/a

 
n/a

 
n/a

 
n/a

 
n/a

 
n/a

 
(1)
Includes amortization of discount related to indebtedness