Attached files

file filename
8-K - 8-K - Hilltop Holdings Inc.f8-k.htm

Exhibit 99.1

 

 

Investor Relations Contact:

 

Isabell Novakov

 

214-252-4029

 

inovakov@hilltop-holdings.com

 

Hilltop Holdings Inc. Announces Financial Results for Fourth Quarter and Full Year 2017

 

DALLAS — (BUSINESS WIRE) January 25, 2018 — Hilltop Holdings Inc. (NYSE: HTH) (“Hilltop”) today announced financial results for the fourth quarter and full year of 2017. Hilltop produced income of $13.4 million, or $0.14 per diluted share, for the fourth quarter of 2017, compared to $35.3 million, or $0.36 per diluted share, for the fourth quarter of 2016.  Income to common stockholders for the full year 2017 was $132.5 million, or $1.36  per diluted share, compared to $145.9 million, or $1.48 per diluted share, for the full year 2016.

 

Hilltop’s results during the fourth quarter and full year of 2017 include the estimated impact of a non-recurring, non-cash charge1 of $28.4 million primarily attributable to the revaluation of deferred tax assets as a result of the enactment of the Tax Cuts and Jobs Act (“Tax Legislation”). Our results during the full year of 2017 were also impacted by losses from Hurricanes Harvey and Irma of $8.2 million, as well as increases to other noninterest income of $15.0 million from coverage provided by an insurance policy for forgery of a document delivered in connection with a single, large loan charged off by the Bank in 2016 and $11.6 million from the resolution of the appraisal proceedings from the SWS merger, both of which occurred during the second quarter of 2017. The results for the fourth quarter and full year of 2016 included a specific legal reserve of $16.0 million related to one matter involving Hilltop Securities. The results for the full year of 2016 also included a $24.5 million charge-off of the previously discussed loan by the Bank.

 

Hilltop also announced that its Board of Directors declared a quarterly cash dividend of $0.07 per common share, a 16.7% increase from prior quarter, payable on February 28, 2018, to all common stockholders of record as of the close of business on February 15, 2018.  Furthermore, the Hilltop Board of Directors authorized a new stock repurchase program through January 2019, under which Hilltop may repurchase, in the aggregate, up to $50.0 million of its outstanding common stock.

 

Jeremy Ford, Co-CEO of Hilltop, said, “Hilltop’s fourth quarter earnings reflect solid performance across our businesses, particularly from our insurance segment. We remain focused on profitable growth, efficiency improvements and sound capital management. Importantly, in 2017 Hilltop returned $50.5 million of capital to shareholders through dividends and share repurchases.”

 

Alan White, Co-CEO of Hilltop, added, “Hilltop’s operating companies continued to thrive from a shared commitment to our clients and communities. During this quarter, PlainsCapital Bank was able to grow core deposits and commercial loans, PrimeLending was able to increase mortgage market share, and HilltopSecurities was able to build on its earnings and margin momentum.”

 

Fourth Quarter 2017 Highlights for Hilltop:

 

·

Hilltop’s annualized return on average assets1 and return on average equity1 for the fourth quarter of 2017 were 0.41% and 2.78%, respectively, compared to 1.13% and 7.56%, respectively, for the fourth quarter of 2016; 

·

Hilltop’s total assets were $13.4 billion at December 31, 2017, compared to $13.5 billion at September 30, 2017;

·

Hilltop’s common equity increased by $5.9 million from September 30, 2017 to $1.9 billion at December 31, 2017;

·

Non-covered loans2 held for investment, net of allowance for loan losses, increased by 2.0% to $6.2 billion and covered loans2, net of allowance for loan losses, decreased by 4.7% to $179.4 million at December 31, 2017 compared to September 30, 2017;

·

Non-covered non-performing loans  increased to $40.5 million, or 0.51% of total non-covered loans, at December 31, 2017, compared to $40.1 million, or 0.50% of total non-covered loans, at September 30, 2017;

·

Energy classified and criticized loans were $28.6 million at December 31, 2017,  increasing from  $24.4 million at September 30, 2017;

·

Loans held for sale decreased by 11.6% from September 30, 2017 to $1.7 billion at December 31, 2017;

Y:\HTH Branding-Logo\HTH Vertical Logo - Color.jpg


 

·

Total deposits were $8.0 billion at December 31, 2017, compared to $7.7 billion at September 30, 2017;

·

Hilltop maintained strong capital levels with a Tier 1 Leverage Ratio3 of 12.94% and a Common Equity Tier 1 Capital Ratio of 17.69% at December 31, 2017;

·

Hilltop’s net interest margin4 of 3.63% for the fourth quarter of 2017, compared to 3.50% in the third quarter of 2017;

·

The provision for loan losses was $5.5 million during the fourth quarter of 2017, compared to $1.3 million in the third quarter of 2017;  

·

For the fourth quarter of 2017, noninterest income was $290.5 million, compared to $309.1 million in the fourth quarter of 2016,  a 6.0%  decrease; and 

·

For the fourth quarter of 2017, noninterest expense was $328.7 million, compared to $355.8 million in the fourth quarter of 2016, a 7.6%  decrease.


1      The enactment of Tax Legislation during the noted periods resulted in an estimated non-cash, non-recurring charge of $28.4 million primarily attributable to the revaluation of deferred tax assets. Certain Tax Legislation amounts are considered reasonable estimates as of December 31, 2017 and could be adjusted during the measurement period, which will end in December 2018, as a result of further refinement of our calculations, changes in interpretations and assumptions made, guidance that may be issued and actions we may take as a result of Tax Legislation. 

2   “Covered loans” refer to loans acquired in the FNB Transaction that are subject to loss-share agreements with the FDIC, while all other loans are referred to as “non-covered loans.”

3   Based on the end of period Tier 1 capital divided by total average assets during  2017, excluding goodwill and intangible assets.

4   Net interest margin is defined as net interest income divided by average interest-earning assets.

 

Consolidated Financial and Other Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Balance Sheets

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

December 31,

(in 000's)

    

2017

    

2017

    

2017

    

2016

    

2016

Cash and due from banks

 

$

486,977

 

$

354,569

 

$

405,938

 

$

545,928

 

$

669,357

Federal funds sold

 

 

405

 

 

400

 

 

388

 

 

24,404

 

 

21,407

Securities purchased under agreements to resell

 

 

186,537

 

 

134,654

 

 

125,188

 

 

113,228

 

 

89,430

Assets segregated for regulatory purposes

 

 

186,578

 

 

207,336

 

 

167,565

 

 

166,395

 

 

180,993

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading, at fair value

 

 

730,685

 

 

676,411

 

 

471,485

 

 

373,300

 

 

265,534

Available for sale, at fair value

 

 

765,560

 

 

765,542

 

 

763,206

 

 

755,546

 

 

598,007

Held to maturity, at amortized cost

 

 

355,849

 

 

368,031

 

 

359,847

 

 

337,357

 

 

351,831

 

 

 

1,852,094

 

 

1,809,984

 

 

1,594,538

 

 

1,466,203

 

 

1,215,372

Loans held for sale

 

 

1,715,357

 

 

1,939,321

 

 

2,000,257

 

 

1,329,493

 

 

1,795,463

Non-covered loans, net of unearned income

 

 

6,273,669

 

 

6,148,813

 

 

6,118,211

 

 

5,783,853

 

 

5,843,499

Allowance for non-covered loan losses

 

 

(60,957)

 

 

(58,779)

 

 

(59,208)

 

 

(55,157)

 

 

(54,186)

Non-covered loans, net

 

 

6,212,712

 

 

6,090,034

 

 

6,059,003

 

 

5,728,696

 

 

5,789,313

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Covered loans, net of allowance for covered loan losses

 

 

179,400

 

 

188,269

 

 

205,877

 

 

234,681

 

 

255,714

Broker-dealer and clearing organization receivables

 

 

1,464,378

 

 

1,672,123

 

 

1,552,525

 

 

1,574,031

 

 

1,497,741

Premises and equipment, net

 

 

177,577

 

 

176,281

 

 

183,994

 

 

184,091

 

 

190,361

FDIC indemnification asset

 

 

29,340

 

 

33,143

 

 

40,304

 

 

47,940

 

 

71,313

Covered other real estate owned

 

 

36,744

 

 

40,343

 

 

42,304

 

 

45,374

 

 

51,642

Other assets

 

 

556,683

 

 

596,095

 

 

618,368

 

 

583,554

 

 

613,453

Goodwill

 

 

251,808

 

 

251,808

 

 

251,808

 

 

251,808

 

 

251,808

Other intangible assets, net

 

 

36,432

 

 

38,440

 

 

40,516

 

 

42,601

 

 

44,695

Total assets

 

$

13,373,022

 

$

13,532,800

 

$

13,288,573

 

$

12,338,427

 

$

12,738,062

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing

 

$

2,411,849

 

$

2,279,633

 

$

2,251,208

 

$

2,272,905

 

$

2,199,483

Interest bearing

 

 

5,566,270

 

 

5,383,814

 

 

5,323,414

 

 

5,056,957

 

 

4,864,328

Total deposits

 

 

7,978,119

 

 

7,663,447

 

 

7,574,622

 

 

7,329,862

 

 

7,063,811

Broker-dealer and clearing organization payables

 

 

1,287,563

 

 

1,517,698

 

 

1,395,314

 

 

1,437,548

 

 

1,347,128

Short-term borrowings

 

 

1,206,424

 

 

1,477,201

 

 

1,515,069

 

 

753,777

 

 

1,417,289

Securities sold, not yet purchased, at fair value

 

 

232,821

 

 

173,509

 

 

149,869

 

 

144,193

 

 

153,889

Notes payable

 

 

216,045

 

 

300,196

 

 

300,283

 

 

324,701

 

 

317,912

Junior subordinated debentures

 

 

67,012

 

 

67,012

 

 

67,012

 

 

67,012

 

 

67,012

Other liabilities

 

 

470,231

 

 

424,381

 

 

393,351

 

 

392,025

 

 

496,501

Total liabilities

 

 

11,458,215

 

 

11,623,444

 

 

11,395,520

 

 

10,449,118

 

 

10,863,542

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

960

 

 

959

 

 

963

 

 

984

 

 

985

Additional paid-in capital

 

 

1,526,369

 

 

1,525,169

 

 

1,529,903

 

 

1,570,329

 

 

1,572,877

Accumulated other comprehensive income (loss)

 

 

(394)

 

 

2,585

 

 

2,112

 

 

897

 

 

485

Retained earnings

 

 

384,545

 

 

376,873

 

 

356,564

 

 

313,197

 

 

295,568

Deferred compensation employee stock trust, net

 

 

848

 

 

840

 

 

845

 

 

893

 

 

903

Employee stock trust

 

 

(247)

 

 

(241)

 

 

(248)

 

 

(300)

 

 

(309)

Total Hilltop stockholders' equity

 

 

1,912,081

 

 

1,906,185

 

 

1,890,139

 

 

1,886,000

 

 

1,870,509

Noncontrolling interests

 

 

2,726

 

 

3,171

 

 

2,914

 

 

3,309

 

 

4,011

Total stockholders' equity

 

 

1,914,807

 

 

1,909,356

 

 

1,893,053

 

 

1,889,309

 

 

1,874,520

Total liabilities & stockholders' equity

 

$

13,373,022

 

$

13,532,800

 

$

13,288,573

 

$

12,338,427

 

$

12,738,062

 

 

Y:\HTH Branding-Logo\HTH Vertical Logo - Color.jpg


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

Consolidated Income Statements

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

December 31,

(in 000's, except per share data)

    

2017

    

2017

    

2016

    

2017

    

2016

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

105,658

 

$

102,546

 

$

102,046

 

$

411,988

 

$

389,637

Securities borrowed

 

 

11,994

 

 

11,404

 

 

6,566

 

 

41,048

 

 

29,518

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Taxable

 

 

11,910

 

 

11,157

 

 

7,097

 

 

39,633

 

 

26,233

 Tax-exempt

 

 

1,717

 

 

1,471

 

 

1,530

 

 

5,807

 

 

6,222

Other

 

 

2,386

 

 

2,366

 

 

1,096

 

 

8,680

 

 

4,344

Total interest income

 

 

133,665

 

 

128,944

 

 

118,335

 

 

507,156

 

 

455,954

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

7,700

 

 

6,841

 

 

3,971

 

 

24,695

 

 

15,843

Securities loaned

 

 

9,581

 

 

8,935

 

 

4,653

 

 

32,337

 

 

22,510

Short-term borrowings

 

 

4,118

 

 

4,567

 

 

1,829

 

 

13,751

 

 

5,803

Notes payable

 

 

2,611

 

 

2,680

 

 

2,856

 

 

10,931

 

 

10,849

Junior subordinated debentures

 

 

787

 

 

774

 

 

703

 

 

3,016

 

 

2,676

Other

 

 

176

 

 

167

 

 

199

 

 

678

 

 

742

Total interest expense

 

 

24,973

 

 

23,964

 

 

14,211

 

 

85,408

 

 

58,423

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

108,692

 

 

104,980

 

 

104,124

 

 

421,748

 

 

397,531

Provision for loan losses

 

 

5,453

 

 

1,260

 

 

4,347

 

 

14,271

 

 

40,620

Net interest income after provision for loan losses

 

 

103,239

 

 

103,720

 

 

99,777

 

 

407,477

 

 

356,911

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains from sale of loans and other mortgage production income

 

 

122,132

 

 

138,498

 

 

137,270

 

 

538,468

 

 

606,991

Mortgage loan origination fees

 

 

23,156

 

 

25,256

 

 

24,850

 

 

93,944

 

 

96,267

Securities commissions and fees

 

 

40,868

 

 

38,735

 

 

39,425

 

 

156,464

 

 

157,906

Investment and securities advisory fees and commissions

 

 

36,561

 

 

25,620

 

 

31,690

 

 

109,920

 

 

115,992

Net insurance premiums earned

 

 

35,645

 

 

34,493

 

 

38,344

 

 

142,298

 

 

155,545

Other

 

 

32,094

 

 

35,875

 

 

37,548

 

 

163,970

 

 

154,264

Total noninterest income

 

 

290,456

 

 

298,477

 

 

309,127

 

 

1,205,064

 

 

1,286,965

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employees' compensation and benefits

 

 

205,642

 

 

209,747

 

 

208,760

 

 

816,994

 

 

834,113

Occupancy and equipment, net

 

 

29,658

 

 

29,073

 

 

27,154

 

 

113,943

 

 

109,418

Professional services

 

 

24,220

 

 

25,560

 

 

42,983

 

 

101,521

 

 

128,176

Loss and loss adjustment expenses

 

 

8,583

 

 

31,234

 

 

14,018

 

 

94,701

 

 

89,243

Other

 

 

60,567

 

 

58,228

 

 

62,869

 

 

242,096

 

 

251,521

Total noninterest expense

 

 

328,670

 

 

353,842

 

 

355,784

 

 

1,369,255

 

 

1,412,471

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

65,025

 

 

48,355

 

 

53,120

 

 

243,286

 

 

231,405

Income tax expense

 

 

51,350

 

 

18,003

 

 

17,582

 

 

110,142

 

 

83,461

Net income

 

 

13,675

 

 

30,352

 

 

35,538

 

 

133,144

 

 

147,944

Less: Net income attributable to noncontrolling interest

 

 

247

 

 

146

 

 

217

 

 

600

 

 

2,050

Income attributable to Hilltop

 

$

13,428

 

$

30,206

 

$

35,321

 

$

132,544

 

$

145,894

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.14

 

$

0.31

 

$

0.36

 

$

1.36

 

$

1.48

Diluted

 

$

0.14

 

$

0.31

 

$

0.36

 

$

1.36

 

$

1.48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per common share

 

$

0.06

 

$

0.06

 

$

0.06

 

$

0.24

 

$

0.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

95,903

 

 

96,096

 

 

98,514

 

 

97,137

 

 

98,404

Diluted

 

 

96,080

 

 

96,306

 

 

98,810

 

 

97,353

 

 

98,629

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31, 2017

Segment Results

 

 

 

 

 

 

 

Mortgage

    

 

    

 

 

    

All Other and

    

Hilltop

(in 000's)

    

Banking

    

Broker-Dealer

    

Origination

    

Insurance

    

Corporate

    

Eliminations

    

Consolidated

Net interest income (expense)

 

$

92,986

 

$

12,684

 

$

(124)

 

$

880

 

$

(2,656)

 

$

4,922

 

$

108,692

Provision for loan losses

 

 

5,166

 

 

287

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

5,453

Noninterest income

 

 

10,580

 

 

101,642

 

 

145,355

 

 

37,820

 

 

 5

 

 

(4,946)

 

 

290,456

Noninterest expense

 

 

62,328

 

 

94,917

 

 

137,636

 

 

24,910

 

 

8,974

 

 

(95)

 

 

328,670

Income (loss) before income taxes

 

$

36,072

 

$

19,122

 

$

7,595

 

$

13,790

 

$

(11,625)

 

$

71

 

$

65,025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2017

 

 

 

 

 

 

 

 

Mortgage

    

 

    

 

 

    

All Other and

    

Hilltop

(in 000's)

    

Banking

    

Broker-Dealer

    

Origination

    

Insurance

    

Corporate

    

Eliminations

    

Consolidated

Net interest income (expense)

 

$

366,581

 

$

43,735

 

$

(915)

 

$

2,861

 

$

(10,069)

 

$

19,555

 

$

421,748

Provision for loan losses

 

 

14,073

 

 

198

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

14,271

Noninterest income

 

 

59,904

 

 

368,421

 

 

632,388

 

 

151,382

 

 

12,798

 

 

(19,829)

 

 

1,205,064

Noninterest expense

 

 

248,404

 

 

347,314

 

 

581,899

 

 

158,354

 

 

33,983

 

 

(699)

 

 

1,369,255

Income (loss) before income taxes

 

$

164,008

 

$

64,644

 

$

49,574

 

$

(4,111)

 

$

(31,254)

 

$

425

 

$

243,286

 

 

Y:\HTH Branding-Logo\HTH Vertical Logo - Color.jpg


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

    

Year Ended

 

 

December 31,

 

September 30,

 

December 31,

    

December 31,

 

December 31,

Selected Financial Data

 

2017

 

2017

    

2016

   

2017

   

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hilltop Consolidated:

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

Return on average stockholders' equity (1)

 

 

2.78%

 

 

6.32%

 

 

7.56%

 

 

7.00%

 

 

8.13%

Return on average assets (1)

 

 

0.41%

 

 

0.90%

 

 

1.13%

 

 

1.03%

 

 

1.21%

Net interest margin (2)

 

 

3.63%

 

 

3.50%

 

 

3.80%

 

 

3.67%

 

 

3.74%

Net interest margin (taxable equivalent) (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

 

3.65%

 

 

3.52%

 

 

3.82%

 

 

3.69%

 

 

3.76%

Impact of purchase accounting

 

 

44 bps

 

 

37 bps

 

 

71 bps

 

 

53 bps

 

 

67 bps

Book value per common share ($)

 

 

19.92

 

 

19.88

 

 

18.98

 

 

19.92

 

 

17.63

Shares outstanding, end of period (000's)

 

 

95,982

 

 

95,904

 

 

98,544

 

 

95,982

 

 

98,544

Dividend payout ratio (4)

 

 

42.86%

 

 

19.09%

 

 

16.71%

 

 

17.59%

 

 

4.05%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banking Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin (2)

 

 

4.23%

 

 

4.03%

 

 

4.57%

 

 

4.31%

 

 

4.65%

Net interest margin (taxable equivalent) (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

 

4.24%

 

 

4.05%

 

 

4.59%

 

 

4.33%

 

 

4.68%

Impact of purchase accounting

 

 

60 bps

 

 

51 bps

 

 

96 bps

 

 

72 bps

 

 

93 bps

Accretion of discount on loans ($000's)

 

 

12,642

 

 

10,541

 

 

17,926

 

 

58,445

 

 

67,870

Non-covered net charge-offs (recoveries) ($000's)

 

 

4,635

 

 

908

 

 

3,083

 

 

4,635

 

 

32,970

Return on average assets (1)

 

 

-0.08%

 

 

0.94%

 

 

1.09%

 

 

0.85%

 

 

0.94%

Fee income ratio

 

 

10.22%

 

 

11.33%

 

 

12.57%

 

 

14.05%

 

 

12.65%

Efficiency ratio

 

 

60.18%

 

 

62.29%

 

 

59.00%

 

 

58.24%

 

 

58.87%

Employees' compensation and benefits ($000's)

 

 

31,159

 

 

30,810

 

 

32,350

 

 

125,271

 

 

123,489

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Broker-Dealer Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue (5)

 

 

114,326

 

 

103,633

 

 

107,331

 

 

412,156

 

 

416,938

Employees' compensation and benefits ($000's)

 

 

70,169

 

 

60,365

 

 

62,929

 

 

250,614

 

 

252,772

Variable compensation expense ($000's)

 

 

41,239

 

 

35,085

 

 

37,984

 

 

143,688

 

 

148,611

Compensation as a % of net revenue

 

 

61.4%

 

 

58.2%

 

 

58.6%

 

 

60.8%

 

 

60.6%

Pre-tax margin

 

 

16.73%

 

 

19.49%

 

 

-0.02%

 

 

15.68%

 

 

9.47%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Origination Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loan originations - volume ($000's):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home purchases

 

 

2,870,864

 

 

3,332,441

 

 

2,772,316

 

 

11,974,571

 

 

11,276,378

Refinancings

 

 

732,129

 

 

640,064

 

 

1,115,764

 

 

2,483,342

 

 

4,183,835

 Total mortgage loan originations - volume

 

 

3,602,993

 

 

3,972,505

 

 

3,888,080

 

 

14,457,913

 

 

15,460,213

Mortgage loan sales - volume ($000's)

 

 

3,791,638

 

 

4,002,195

 

 

3,723,751

 

 

14,454,260

 

 

15,155,340

Mortgage servicing rights asset ($000's) (6)

 

 

54,714

 

 

47,766

 

 

61,968

 

 

54,714

 

 

61,968

Employees' compensation and benefits ($000's)

 

 

96,257

 

 

111,133

 

 

106,894

 

 

412,537

 

 

435,669

Variable compensation expense ($000's)

 

 

59,130

 

 

66,420

 

 

64,809

 

 

244,333

 

 

266,373

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and LAE ratio

 

 

24.1%

 

 

90.6%

 

 

36.6%

 

 

66.6%

 

 

57.4%

Expense ratio

 

 

41.0%

 

 

40.4%

 

 

33.2%

 

 

39.9%

 

 

33.5%

Combined ratio

 

 

65.1%

 

 

131.0%

 

 

69.8%

 

 

106.5%

 

 

90.9%

Employees' compensation and benefits ($000's)

 

 

3,418

 

 

2,578

 

 

2,262

 

 

11,562

 

 

9,145

 


(1)

Noted measures during the three months and year ended December 31, 2017 include estimated non-cash, non-recurring charges to Hilltop Consolidated and Banking Segment results of $28.4 million and $25.7 million, respectively, primarily attributable to the revaluation of deferred tax assets as a result of the enactment of the Tax Legislation. Certain Tax Legislation amounts are considered reasonable estimates as of December 31, 2017 and could be adjusted during the measurement period, which will end in December 2018, as a result of further refinement of our calculations, changes in interpretations and assumptions made, guidance that may be issued and actions we may take as a result of Tax Legislation.

(2)

Net interest margin is defined as net interest income divided by average interest-earning assets.

(3)

Net interest margin (taxable equivalent), a non-GAAP measure, is defined as taxable equivalent net interest income divided by average interest-earning assets. Taxable equivalent adjustments are based on a 35% federal income tax rate. The interest income earned on certain earning assets is completely or partially exempt from federal income tax. As such, these tax-exempt instruments typically yield lower returns than taxable investments. To provide more meaningful comparisons of net interest margins for all earning assets, we use net interest income on a taxable-equivalent basis in calculating net interest margin by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. For the periods presented, the taxable equivalent adjustments to interest income for Hilltop Consolidated were $0.6  million,  $0.6 million, $0.6 million, $2.2 million, and  $2.4 million, respectively, and for the Banking Segment were $0.4  million, $0.4 million, $0.4 million, $1.6 million, and $1.5 million, respectively.

(4)

Dividend payout ratio is defined as cash dividends declared per common share divided by basic earnings per common share.

(5)

Net revenue is defined as the sum of total broker-dealer net interest income plus total broker-dealer noninterest income

(6)

Reported on a consolidated basis and therefore does not include mortgage servicing rights assets related to loans serviced for the banking segment, which are eliminated in consolidation.

 

Y:\HTH Branding-Logo\HTH Vertical Logo - Color.jpg


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

December 31,

Capital Ratios

   

2017

   

2017

    

2017

    

2016

    

2016

Tier 1 capital (to average assets):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

 

12.32%

 

 

12.18%

 

 

12.11%

 

 

13.09%

 

 

12.35%

Hilltop

 

 

12.94%

 

 

12.87%

 

 

13.07%

 

 

13.98%

 

 

13.51%

Common equity Tier 1 capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

 

14.46%

 

 

14.44%

 

 

13.95%

 

 

15.50%

 

 

14.64%

Hilltop

 

 

17.69%

 

 

17.66%

 

 

17.53%

 

 

19.03%

 

 

18.30%

Tier 1 capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

 

14.46%

 

 

14.44%

 

 

13.95%

 

 

15.50%

 

 

14.64%

Hilltop

 

 

18.23%

 

 

18.20%

 

 

18.07%

 

 

19.62%

 

 

18.87%

Total capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

 

15.28%

 

 

15.23%

 

 

14.72%

 

 

16.30%

 

 

15.38%

Hilltop

 

 

18.77%

 

 

18.71%

 

 

18.57%

 

 

20.12%

 

 

19.34%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

December 31,

Non-Covered Non-Performing Loans Portfolio Data

    

2017

    

2017

    

2017

    

2016

    

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-covered loans accounted for on a non-accrual basis ($000's):

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

20,878

 

 

21,434

 

 

13,818

 

 

13,490

 

 

9,515

Real estate

 

 

18,978

 

 

17,996

 

 

14,877

 

 

14,437

 

 

13,932

Construction and land development

 

 

611

 

 

626

 

 

632

 

 

661

 

 

755

Consumer

 

 

56

 

 

63

 

 

208

 

 

223

 

 

244

Broker-dealer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 

40,523

 

 

40,119

 

 

29,535

 

 

28,811

 

 

24,446

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-covered non-performing loans as a % of total non-covered loans

 

 

0.51%

 

 

0.50%

 

 

0.36%

 

 

0.41%

 

 

0.32%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-covered other real estate owned ($000's)

 

 

3,883

 

 

4,827

 

 

4,591

 

 

4,556

 

 

4,507

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other repossessed assets ($000's)

 

 

323

 

 

437

 

 

723

 

 

681

 

 

1,117

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-covered non-performing assets ($000's)

 

 

44,729

 

 

45,383

 

 

34,849

 

 

34,048

 

 

30,070

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-covered non-performing assets as a % of total assets

 

 

0.33%

 

 

0.34%

 

 

0.26%

 

 

0.28%

 

 

0.24%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-covered non-PCI loans past due 90 days or more and still accruing ($000's)

 

 

61,082

 

 

45,134

 

 

48,757

 

 

42,767

 

 

47,486

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Troubled debt restructurings included in accruing non-covered loans ($000's)

 

 

1,150

 

 

1,163

 

 

1,170

 

 

1,180

 

 

1,196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

PlainsCapital Bank - Energy Exposure

     

2017

   

2017

    

2017

  

2016

   

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Select Energy Statistics

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

Outstanding energy loan balance ($MM)

 

 

151.3

 

 

151.3

 

 

158.2

 

 

149.1

 

 

166.5

 

Energy unfunded commitments ($MM)

 

 

126.2

 

 

137.9

 

 

121.9

 

 

130.4

 

 

121.4

 

Energy loans as a % of total loans

 

 

2.6%

 

 

2.6%

 

 

2.7%

 

 

2.7%

 

 

3.0%

 

Classified and criticized energy loans ($MM):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Criticized energy loans

 

 

0.0

 

 

0.0

 

 

0.0

 

 

0.0

 

 

0.0

 

Performing classified energy loans

 

 

16.1

 

 

11.6

 

 

23.6

 

 

22.5

 

 

23.5

 

Non-performing classified energy loans

 

 

12.5

 

 

12.8

 

 

3.3

 

 

4.0

 

 

5.2

 

 

 

 

28.6

 

 

24.4

 

 

26.9

 

 

26.5

 

 

28.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unimpaired energy reserves ($MM)

 

 

12.0

 

 

12.0

 

 

11.3

 

 

10.6

 

 

10.6

 

Energy reserves as a % of energy loans

 

 

7.9%

 

 

7.9%

 

 

7.1%

 

 

7.1%

 

 

6.5%

 

Energy NCOs ($MM)

 

 

0.0

 

 

0.0

 

 

0.0

 

 

0.0

 

 

1.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Portfolio Breakdown

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration and production

 

 

13%

 

 

14%

 

 

14%

 

 

13%

 

 

11%

 

Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Field services

 

 

22%

 

 

23%

 

 

22%

 

 

24%

 

 

22%

 

Pipeline construction

 

 

26%

 

 

22%

 

 

22%

 

 

22%

 

 

21%

 

 

 

 

48%

 

 

45%

 

 

44%

 

 

46%

 

 

43%

 

Midstream:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution

 

 

16%

 

 

16%

 

 

16%

 

 

18%

 

 

30%

 

Transportation

 

 

8%

 

 

9%

 

 

9%

 

 

10%

 

 

9%

 

 

 

 

24%

 

 

25%

 

 

25%

 

 

28%

 

 

39%

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholesalers

 

 

<1%

 

 

1%

 

 

1%

 

 

1%

 

 

1%

 

Equipment rentals

 

 

0%

 

 

0%

 

 

0%

 

 

0%

 

 

0%

 

Equipment wholesalers

 

 

15%

 

 

15%

 

 

16%

 

 

12%

 

 

6%

 

Total

 

 

100%

 

 

100%

 

 

100%

 

 

100%

 

 

100%

 

 

 

 

Y:\HTH Branding-Logo\HTH Vertical Logo - Color.jpg


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31,

 

 

 

2017

 

2016

 

 

    

Average

    

Interest

    

Annualized

    

Average

    

Interest

    

Annualized

    

 

 

Outstanding

 

Earned or

 

Yield or

 

Outstanding

 

Earned or

 

Yield or

 

 

 

Balance

 

Paid

 

Rate

 

Balance

 

Paid

 

Rate

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, gross (1)

 

$

7,895,956

 

$

105,658

 

5.28

%  

$

7,588,895

 

$

102,046

 

5.32

%  

Investment securities - taxable

 

 

1,564,445

 

 

11,885

 

3.02

%  

 

1,031,667

 

 

7,076

 

2.74

%  

Investment securities - non-taxable (2)

 

 

257,779

 

 

2,323

 

3.59

%  

 

282,027

 

 

2,139

 

3.03

%  

Federal funds sold and securities purchased under agreements to resell

 

 

156,691

 

 

 —

 

0.00

%  

 

145,354

 

 

40

 

0.11

%  

Interest-bearing deposits in other financial institutions

 

 

388,930

 

 

1,186

 

1.21

%  

 

411,538

 

 

500

 

0.48

%  

Securities borrowed

 

 

1,524,086

 

 

11,994

 

3.08

%  

 

1,371,633

 

 

6,566

 

1.87

%  

Other

 

 

80,787

 

 

1,225

 

6.04

%  

 

74,583

 

 

576

 

3.06

%  

Interest-earning assets, gross (2)

 

 

11,868,674

 

 

134,271

 

4.47

%  

 

10,905,697

 

 

118,943

 

4.31

%  

Allowance for loan losses

 

 

(61,674)

 

 

 

 

 

 

 

(54,089)

 

 

 

 

 

 

Interest-earning assets, net

 

 

11,807,000

 

 

 

 

 

 

 

10,851,608

 

 

 

 

 

 

Noninterest-earning assets

 

 

1,518,435

 

 

 

 

 

 

 

1,646,800

 

 

 

 

 

 

Total assets

 

$

13,325,435

 

 

 

 

 

 

$

12,498,408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

5,446,430

 

$

7,700

 

0.56

%  

$

4,839,376

 

$

3,971

 

0.33

%  

Securities loaned

 

 

1,365,153

 

 

9,581

 

2.78

%  

 

1,260,159

 

 

4,653

 

1.47

%  

Notes payable and other borrowings

 

 

1,516,749

 

 

7,692

 

2.00

%  

 

1,507,513

 

 

5,587

 

1.47

%  

Total interest-bearing liabilities

 

 

8,328,332

 

 

24,973

 

1.19

%  

 

7,607,048

 

 

14,211

 

0.74

%  

Noninterest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

2,438,605

 

 

 

 

 

 

 

2,356,373

 

 

 

 

 

 

Other liabilities

 

 

641,302

 

 

 

 

 

 

 

674,297

 

 

 

 

 

 

Total liabilities

 

 

11,408,239

 

 

 

 

 

 

 

10,637,718

 

 

 

 

 

 

Stockholders’ equity

 

 

1,915,184

 

 

 

 

 

 

 

1,857,830

 

 

 

 

 

 

Noncontrolling interest

 

 

2,012

 

 

 

 

 

 

 

2,860

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

13,325,435

 

 

 

 

 

 

$

12,498,408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (2)

 

 

 

 

$

109,298

 

 

 

 

 

 

$

104,732

 

 

 

Net interest spread (2)

 

 

 

 

 

 

 

3.28

%  

 

 

 

 

 

 

3.57

%  

Net interest margin (2)

 

 

 

 

 

 

 

3.65

%  

 

 

 

 

 

 

3.82

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2017

 

2016

 

 

    

Average

    

Interest

    

Annualized

    

Average

    

Interest

    

Annualized

    

 

 

Outstanding

 

Earned or

 

Yield or

 

Outstanding

 

Earned or

 

Yield or

 

 

 

Balance

 

Paid

 

Rate

 

Balance

 

Paid

 

Rate

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, gross (1)

 

$

7,718,933

 

$

411,988

 

5.34

%  

$

7,153,769

 

$

389,637

 

5.45

%  

Investment securities - taxable

 

 

1,399,379

 

 

39,539

 

2.83

%  

 

1,038,838

 

 

26,152

 

2.52

%  

Investment securities - non-taxable (2)

 

 

234,741

 

 

8,012

 

3.41

%  

 

282,780

 

 

8,674

 

3.07

%  

Federal funds sold and securities purchased under agreements to resell

 

 

140,337

 

 

50

 

0.04

%  

 

150,337

 

 

155

 

0.10

%  

Interest-bearing deposits in other financial institutions

 

 

387,258

 

 

3,826

 

0.99

%  

 

426,150

 

 

2,024

 

0.47

%  

Securities borrowed

 

 

1,518,041

 

 

41,048

 

2.70

%  

 

1,523,195

 

 

29,518

 

1.94

%  

Other

 

 

85,125

 

 

4,897

 

5.75

%  

 

66,088

 

 

2,247

 

3.40

%  

Interest-earning assets, gross (2)

 

 

11,483,814

 

 

509,360

 

4.44

%  

 

10,641,157

 

 

458,407

 

4.31

%  

Allowance for loan losses

 

 

(59,153)

 

 

 

 

 

 

 

(51,925)

 

 

 

 

 

 

Interest-earning assets, net

 

 

11,424,661

 

 

 

 

 

 

 

10,589,232

 

 

 

 

 

 

Noninterest-earning assets

 

 

1,531,311

 

 

 

 

 

 

 

1,606,572

 

 

 

 

 

 

Total assets

 

$

12,955,972

 

 

 

 

 

 

$

12,195,804

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

5,220,359

 

$

24,695

 

0.47

%  

$

4,824,374

 

$

15,843

 

0.33

%  

Securities loaned

 

 

1,378,748

 

 

32,337

 

2.35

%  

 

1,428,829

 

 

22,510

 

1.58

%  

Notes payable and other borrowings

 

 

1,516,015

 

 

28,376

 

1.87

%  

 

1,237,609

 

 

20,070

 

1.62

%  

Total interest-bearing liabilities

 

 

8,115,122

 

 

53,071

 

1.05

%  

 

7,490,812

 

 

58,423

 

0.78

%  

Noninterest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

2,309,776

 

 

 

 

 

 

 

2,241,561

 

 

 

 

 

 

Other liabilities

 

 

634,630

 

 

 

 

 

 

 

665,878

 

 

 

 

 

 

Total liabilities

 

 

11,059,528

 

 

 

 

 

 

 

10,398,251

 

 

 

 

 

 

Stockholders’ equity

 

 

1,894,009

 

 

 

 

 

 

 

1,795,219

 

 

 

 

 

 

Noncontrolling interest

 

 

2,435

 

 

 

 

 

 

 

2,334

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

12,955,972

 

 

 

 

 

 

$

12,195,804

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (2)

 

 

 

 

$

456,289

 

 

 

 

 

 

$

399,984

 

 

 

Net interest spread (2)

 

 

 

 

 

 

 

3.38

%  

 

 

 

 

 

 

3.53

%  

Net interest margin (2)

 

 

 

 

 

 

 

3.69

%  

 

 

 

 

 

 

3.76

%  


(1)

Average balance includes non-accrual loans.

(2)

Presented on a taxable equivalent basis with annualized taxable equivalent adjustments based on a 35% federal income tax rate. The adjustment to interest income was $0.6 million and $0.6 million for the three months ended December 31, 2017 and 2016, respectively, and $2.2 million and $2.4 million for the year ended December 31, 2017 and 2016, respectively.

Y:\HTH Branding-Logo\HTH Vertical Logo - Color.jpg


 

Conference Call Information

Hilltop will host a live webcast and conference call at 8:00 AM Central (9:00 AM Eastern) on Friday,  January 26, 2018. Hilltop Co-CEOs Jeremy B. Ford and Alan B. White and other key management members will review fourth quarter 2017 financial results. Interested parties can access the conference call by dialing 1-877-508-9457 (domestic) or 1-412-317-0789 (international). The conference call also will be webcast simultaneously on Hilltop’s Investor Relations website (http://ir.hilltop-holdings.com).

 

About Hilltop

Hilltop Holdings is a Dallas-based financial holding company. Its primary line of business is to provide business and consumer banking services from offices located throughout Texas through PlainsCapital Bank. PlainsCapital Bank’s wholly owned subsidiary, PrimeLending, provides residential mortgage lending throughout the United States. Hilltop Holdings’ broker-dealer subsidiaries, Hilltop Securities Inc. and Hilltop Securities Independent Network Inc., provide a full complement of securities brokerage, institutional and investment banking services in addition to clearing services and retail financial advisory. Through Hilltop Holdings’ other wholly owned subsidiary, National Lloyds Corporation, it provides property and casualty insurance through two insurance companies, National Lloyds Insurance Company and American Summit Insurance Company. At December 31, 2017, Hilltop employed approximately 5,500 people and operated approximately 475 locations in 45  states. Hilltop Holdings’  common stock is listed on the New York Stock Exchange under the symbol "HTH." Find more information at Hilltop-Holdings.com, PlainsCapital.com, PrimeLending.com, Nationallloydsinsurance.com and Hilltopsecurities.com.

 

FORWARD-LOOKING STATEMENTS

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements anticipated in such statements. Forward-looking statements speak only as of the date they are made and, except as required by law, we do not assume any duty to update forward-looking statements. Such forward-looking statements include, but are not limited to, statements concerning such things as our plans, objectives, strategies, expectations, intentions, expected tax impacts and other statements that are not statements of historical fact, and may be identified by words such as “anticipates,” “believes,” “could,” “estimates,” “expects,” “forecasts,” “goal,” “intends,” “may,” “might,” “plan,” “probable,” “projects,” “seeks,” “should,” “target,” “view” or “would” or the negative of these words and phrases or similar words or phrases. For a discussion of certain factors that could cause our actual results to differ materially from those described in the forward-looking statements, please see the risk factors discussed in our most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q and other reports that are filed with the Securities and Exchange Commission. All forward-looking statements are qualified in their entirety by this cautionary statement.

 

Source: Hilltop Holdings Inc.

 

Y:\HTH Branding-Logo\HTH Vertical Logo - Color.jpg