Attached files

file filename
8-K - 8-K - STEEL DYNAMICS INCa18-3703_18k.htm

Exhibit 99.1

 

Press Release

January 22, 2018

 

7575 W. Jefferson Blvd.

 

Fort Wayne, IN 46804

 

Steel Dynamics Reports Fourth Quarter

and Annual 2017 Results

 

FORT WAYNE, INDIANA, January 22, 2018 / PRNewswire /

 

Annual 2017 Results:

·                  Record company-wide safety performance

·                  Record steel shipments of 9.7 million tons

·                  Record fabrication shipments of over 627,000 tons

·                  Record net sales of $9.5 billion

·                  Record operating income of $1.1 billion and pretax income of $935 million

·                  Record EBITDA of $1.4 billion

 

Steel Dynamics, Inc. (NASDAQ/GS: STLD) today announced fourth quarter and annual 2017 financial results.  The company reported fourth quarter 2017 net sales of $2.3 billion and net income of $305 million, or $1.28 per diluted share, which includes the following items:

 

·                  Lower pretax earnings of $7 million, or $0.02 per diluted share, related to debt refinancing and repayment charges,

·                  Lower pretax earnings of approximately $27 million, or $0.07 per diluted share, related to the company’s two flat roll division planned outages, which resulted in higher costs and lower value-add shipments, as indicated in the company’s December 15, 2017 guidance press release,

·                  A tax benefit of approximately $16 million, or $0.07 per diluted share, related to certain discrete valuation allowance reductions, state tax refunds and equity-based compensation, and

·                  An additional one-time tax benefit of $181 million, or $0.76 per diluted share, resulting from the company’s revaluation of its deferred tax assets and liabilities in connection with the recently enacted U.S. Federal “Tax Cuts and Jobs Act of 2017” (TCJA).  The company currently estimates the related reduction in its corporate tax rate will result in an effective tax rate of between 24 percent and 25 percent for 2018.

 

Comparatively, prior year fourth quarter net sales were $1.9 billion, with net income of $20 million, or $0.08 per diluted share, which included non-cash goodwill and asset impairment charges of $0.31 per diluted share and debt refinancing and repayment charges of $0.04 per diluted share.  Sequential third quarter 2017 net sales were $2.4 billion, with net income of $153 million, or $0.64 per diluted share, which includes debt refinancing and repayment charges of $0.02 per diluted share.

 

Annual 2017 net income was $813 million, or $3.36 per diluted share.  Excluding the one-time TCJA tax benefit and debt refinancing costs, the company still achieved record annual net income of $641 million, or $2.65 per diluted share.  Comparatively, annual 2016 net income was $382 million, or $1.56 per diluted share.  Excluding charges related to litigation settlements, non-cash goodwill and asset impairment, and debt refinancing, annual 2016 adjusted net income was $472 million, or $1.92 per diluted share.

 

“The performance of the entire Steel Dynamics team was exceptional this year,” said Mark D. Millett, President and Chief Executive Officer.  “We performed at the top of our industry, both operationally and financially, and most importantly, we did it safely.  We achieved numerous annual records, including steel and fabrication shipments, operating income of $1.1 billion, and EBITDA of $1.4 billion.  Based on our strong cash flow generation from operations of $740 million in 2017, we maintained near-record liquidity of over $2.2 billion, while simultaneously investing in our company through organic growth, a sustained positive dividend profile and the continuation of our share repurchase program.  We have a firm foundation for our continued growth. In recognition of the team’s tremendous achievements during the year, we were pleased to award each non-executive employee a special cash performance bonus in December which totaled $7 million.

 



 

“In spite of the continuation of elevated levels of steel imports, which were over 15 percent higher than in 2016,” continued Millett, “the domestic steel industry benefited in 2017 from an improvement in underlying demand, as the automotive sector remained strong, and the construction and energy sectors continued to improve.  Our steel operations achieved record annual operating income of $1.1 billion.  Supported by improved domestic steel utilization, the metals recycling team maintained volume, increased metal spread and reduced costs throughout the year, resulting in annual 2017 operating income of $85 million, more than double last year’s performance.

 

“Our fabrication platform also had a solid year with annual 2017 operating income of $87 million, achieving record shipments which substantially offset margin compression caused by higher average raw material steel costs,” said Millett. “Our fabrication order backlog and customer sentiment remains strong.  We believe this is a positive indication that the non-residential construction market is continuing to strengthen.”

 

Fourth Quarter 2017 Comments

 

Fourth quarter 2017 operating income for the company’s steel operations decreased 26 percent to $207 million sequentially, based on a four percent decline in shipments, product mix shift, and metal spread compression.  During October, the company successfully completed an equipment upgrade and facility expansion at the Butler Flat Roll Division and an equipment upgrade with additional value-add product opportunities at the Columbus Flat Roll Division.  However, the longer than typical planned outages resulted in higher costs and lower value-add shipments, reducing fourth quarter 2017 pretax earnings by approximately $27 million.  The company’s average overall steel product price decreased more than consumed raw material scrap costs, resulting in steel metal spread compression.  The fourth quarter 2017 average product selling price for the company’s steel operations decreased $17 to $761 per ton.  The average ferrous scrap cost per ton melted decreased $5 to $300 per ton.

 

Fourth quarter 2017 operating income attributable to the company’s flat roll products decreased 30 percent when compared to the sequential third quarter, based on lower shipments, the prolonged outages, and metal spread compression.  Operating income from long products decreased eight percent as a result of lower shipments, as merchant steel volumes remained under pressure from prefabricated steel imports and excess domestic production capability.  Prefabricated steel imports increased more than 80 percent in a five year timeframe.  The company’s steel production utilization rate was 89 percent in the fourth quarter 2017, compared to 92 percent in the sequential third quarter and compared to the domestic industry utilization rate of approximately 73 percent.

 

Fourth quarter 2017 operating income from the company’s metals recycling operations was $22 million, compared to $21 million in the sequential third quarter.  Despite decreased shipments and lower average quarterly ferrous pricing, ferrous metal spread remained steady and non-ferrous metal spread improved.

 

The company’s fabrication operations fourth quarter 2017 operating income was $22 million, consistent with sequential third quarter results.  The fabrication group achieved another quarter of record shipments and maintains a strong order backlog.

 

During the second half of 2017, the company successfully refinanced $350 million of senior notes, reducing its ongoing interest burden, extending its debt maturity profile, and further supporting continued growth.  These actions reduced third and fourth quarter 2017 pretax income by $8 million and $7 million, respectively, due to the required call premium and other associated finance expenses, and are expected to provide an estimated annual interest savings of approximately $8 million.

 

Annual 2017 Comparison

 

Annual 2017 net sales were a record $9.5 billion compared to $7.8 billion in 2016.  Each of the company’s three operating platforms achieved higher average annual selling values and the steel and fabrication operating platforms also

 



 

each achieved record shipments.  Annual 2017 operating income was a record $1.1 billion compared to adjusted 2016 operating income of $861 (which excludes non-cash goodwill and asset impairment charges of $133 million).  The improvement in annual earnings resulted from record results for the company’s steel operations and significant increase in the metals recycling financial performance.  The average 2017 selling price for the company’s steel operations increased $107 to $765 per ton.  The average 2017 ferrous scrap cost per ton melted increased $73 to $293 per ton.

 

Outlook

 

“We remain confident that current and anticipated macroeconomic and market conditions are in place to benefit domestic steel consumption in 2018,” said Millett.  “Domestic steel inventory levels have moderated.  World steel demand and pricing have structurally improved and domestic steel demand remains healthy.  We believe North American automotive steel consumption will be steady, and we continue to gain momentum in that sector.  We also believe that there will be continued additional growth in the construction and energy sectors.  We believe the recent tax reform will also provide a stimulus for additional domestic fixed asset investment and growth.  In combination with our own SDI expansion initiatives, we believe there are firm drivers for growth in 2018.”

 

“We continue to strengthen our financial position through strong cash flow generation and the execution of our long-term strategy. We are well-positioned for growth, and remain focused on delivering shareholder value through organic and strategic growth opportunities,” concluded Millett.

 

Conference Call and Webcast

 

Steel Dynamics, Inc. will hold a conference call to discuss fourth quarter and annual 2017 operating and financial results on Tuesday, January 23, 2018, at 10:00 a.m. Eastern Time.  You may access the call and find dial-in information on the Investors section of the company’s website at www.steeldynamics.com.  A replay of the call will be available on our website until 11:59 p.m. Eastern Time on January 28, 2018.

 

About Steel Dynamics, Inc.

 

Steel Dynamics, Inc. is one of the largest domestic steel producers and metals recyclers in the United States based on estimated annual steelmaking and metals recycling capability, with facilities located throughout the United States, and in Mexico.  Steel Dynamics produces steel products, including hot roll, cold roll, and coated sheet steel, structural steel beams and shapes, rail, engineered special-bar-quality steel, cold finished steel, merchant bar products, specialty steel sections and steel joists and deck.  In addition, the company produces liquid pig iron and processes and sells ferrous and nonferrous scrap.

 

Note Regarding Non-GAAP Financial Measures

 

The company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). Management believes that Adjusted Operating Income, Adjusted Net Income, Adjusted Diluted Earnings Per Share, EBITDA and Adjusted EBITDA, non-GAAP financial measures, provide additional meaningful information regarding the company’s performance and financial strength. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the company’s reported results prepared in accordance with GAAP.  In addition, because not all companies use identical calculations, EBITDA included in this release may not be comparable to similarly titled measures of other companies.

 

Forward-Looking Statements

 

This press release contains some predictive statements about future events, including statements related to conditions in the steel and metallic scrap markets, Steel Dynamics’ revenues, costs of purchased materials, future profitability and earnings, and the operation of new or existing facilities. These statements, which we generally precede or accompany by such typical conditional words as “anticipate,” “intend,” “believe,” “estimate,” “plan,” “seek,” “project” or “expect,” or by the words “may,” “will,” or “should,” are intended to be made as “forward-looking,” subject to many risks and

 



 

uncertainties, within the safe harbor protections of the Private Securities Litigation Reform Act of 1995. These statements speak only as of this date and are based upon information and assumptions, which we consider reasonable as of this date, concerning our businesses and the environments in which they operate. Such predictive statements are not guarantees of future performance, and we undertake no duty to update or revise any such statements. Some factors that could cause such forward-looking statements to turn out differently than anticipated include: (1) the effects of uncertain economic conditions; (2) cyclical and changing industrial demand; (3) changes in conditions in any of the steel or scrap-consuming sectors of the economy which affect demand for our products, including the strength of the non-residential and residential construction, automotive, appliance, pipe and tube, and other steel-consuming industries; (4) fluctuations in the cost of key raw materials (including steel scrap, iron units, and energy costs) and our ability to pass-on any cost increases; (5) the impact of domestic and foreign import price competition; (6) unanticipated difficulties in integrating or starting up new or acquired businesses; (7) risks and uncertainties involving product and/or technology development; and (8) occurrences of unexpected plant outages or equipment failures.

 

More specifically, we refer you to Steel Dynamics’ more detailed explanation of these and other factors and risks that may cause such predictive statements to turn out differently, as set forth in our most recent Annual Report on Form 10-K under the headings Special Note Regarding Forward-Looking Statements and Risk Factors, in our quarterly reports on Form 10-Q or in other reports which we from time to time file with the Securities and Exchange Commission. These are available publicly on the SEC website, www.sec.gov, and on the Steel Dynamics website, www.steeldynamics.com: Investors: SEC Filings.

 

Contact:  Tricia Meyers, Investor Relations Manager— +1.260.969.3500

 



 

Steel Dynamics, Inc.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(in thousands, except per share data)

 

 

 

 

 

 

 

Three Months

 

 

 

Three Months Ended

 

Year Ended

 

Ended

 

 

 

December 31,

 

December 31,

 

September 30,

 

 

 

2017

 

2016

 

2017

 

2016

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

2,336,479

 

$

1,910,596

 

$

9,538,797

 

$

7,777,109

 

$

2,443,382

 

Costs of goods sold

 

2,015,655

 

1,600,654

 

7,956,783

 

6,442,245

 

2,046,864

 

Gross profit

 

320,824

 

309,942

 

1,582,014

 

1,334,864

 

396,518

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

96,209

 

94,110

 

394,631

 

374,009

 

97,056

 

Profit sharing

 

21,595

 

19,563

 

91,309

 

71,285

 

21,175

 

Amortization of intangible assets

 

7,073

 

7,406

 

29,193

 

28,765

 

7,272

 

Asset impairment charge

 

 

132,839

 

 

132,839

 

 

Operating income

 

195,947

 

56,024

 

1,066,881

 

727,966

 

271,015

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net of capitalized interest

 

32,380

 

36,149

 

134,399

 

146,037

 

34,177

 

Other expense (income), net

 

2,215

 

17,055

 

(2,753

)

17,796

 

2,526

 

Income before income taxes

 

161,352

 

2,820

 

935,235

 

564,133

 

234,312

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

(141,819

)

(1,012

)

129,439

 

204,127

 

83,300

 

Net income

 

303,171

 

3,832

 

805,796

 

360,006

 

151,012

 

Net loss attributable to noncontrolling interests

 

1,562

 

16,180

 

6,945

 

22,109

 

2,246

 

Net income attributable to Steel Dynamics, Inc.

 

$

304,733

 

$

20,012

 

$

812,741

 

$

382,115

 

$

153,258

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share attributable to Steel Dynamics, Inc. stockholders

 

$

1.28

 

$

0.08

 

$

3.38

 

$

1.57

 

$

0.64

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

237,177

 

243,687

 

240,132

 

243,576

 

239,066

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share attributable to Steel Dynamics, Inc. stockholders, including the effect of assumed conversions when dilutive

 

$

1.28

 

$

0.08

 

$

3.36

 

$

1.56

 

$

0.64

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares and share equivalents outstanding

 

238,677

 

245,511

 

241,781

 

245,298

 

240,880

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share

 

$

0.155

 

$

0.1400

 

$

0.620

 

$

0.5600

 

$

0.155

 

 



 

Steel Dynamics, Inc.

CONSOLIDATED BALANCE SHEETS

(in thousands)

 

 

 

December 31,

 

December 31,

 

 

 

2017

 

2016

 

 

 

(unaudited)

 

 

 

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and equivalents

 

$

1,028,649

 

$

841,483

 

Accounts receivable, net

 

868,837

 

729,784

 

Inventories

 

1,519,347

 

1,275,211

 

Other current assets

 

91,509

 

83,197

 

Total current assets

 

3,508,342

 

2,929,675

 

 

 

 

 

 

 

Property, plant and equipment, net

 

2,675,904

 

2,787,215

 

 

 

 

 

 

 

Restricted cash

 

16,939

 

18,060

 

 

 

 

 

 

 

Intangible assets, net

 

256,909

 

283,977

 

 

 

 

 

 

 

Goodwill

 

386,893

 

393,351

 

 

 

 

 

 

 

Other assets

 

10,745

 

11,454

 

Total assets

 

$

6,855,732

 

$

6,423,732

 

Liabilities and Equity

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

 

$

489,448

 

$

395,196

 

Income taxes payable

 

3,696

 

5,593

 

Accrued expenses

 

346,580

 

308,394

 

Current maturities of long-term debt

 

28,795

 

3,632

 

Total current liabilities

 

868,519

 

712,815

 

 

 

 

 

 

 

Long-term debt

 

2,353,145

 

2,353,194

 

 

 

 

 

 

 

Deferred income taxes

 

305,949

 

448,375

 

 

 

 

 

 

 

Other liabilities

 

21,811

 

20,649

 

Total liabilities

 

3,549,424

 

3,535,033

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interests

 

111,240

 

111,240

 

 

 

 

 

 

 

Equity

 

 

 

 

 

Common stock

 

644

 

641

 

Treasury stock, at cost

 

(665,297

)

(416,829

)

Additional paid-in capital

 

1,141,534

 

1,132,749

 

Retained earnings

 

2,874,693

 

2,210,459

 

Total Steel Dynamics, Inc. equity

 

3,351,574

 

2,927,020

 

Noncontrolling interests

 

(156,506

)

(149,561

)

Total equity

 

3,195,068

 

2,777,459

 

Total liabilities and equity

 

$

6,855,732

 

$

6,423,732

 

 



 

Steel Dynamics, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

 

 

2017

 

2016

 

2017

 

2016

 

 

 

 

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

303,171

 

$

3,832

 

$

805,796

 

$

360,006

 

 

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

74,931

 

73,139

 

298,999

 

296,109

 

Asset impairment charge

 

 

132,839

 

 

132,839

 

Equity-based compensation

 

11,639

 

10,069

 

36,197

 

31,656

 

Deferred income taxes

 

(153,748

)

(33

)

(135,899

)

53,846

 

Other adjustments

 

6,013

 

17,450

 

14,068

 

20,676

 

Changes in certain assets and liabilities:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

54,179

 

43,193

 

(139,054

)

(106,617

)

Inventories

 

(31,157

)

(13,236

)

(242,883

)

(115,575

)

Other assets

 

5,891

 

198

 

4,188

 

12,053

 

Accounts payable

 

(37,189

)

(10,699

)

96,062

 

106,521

 

Income taxes receivable/payable

 

(39,692

)

(54,881

)

(33,889

)

(13,921

)

Accrued expenses

 

(2,037

)

5,536

 

36,021

 

75,176

 

Net cash provided by operating activities

 

192,001

 

207,407

 

739,606

 

852,769

 

 

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

 

Purchases of property, plant and equipment

 

(37,189

)

(74,992

)

(164,935

)

(198,160

)

Acquisition of businesses, net of cash acquired

 

(674

)

(14,286

)

(6,192

)

(123,351

)

Other investing activities

 

1,636

 

2,851

 

32,022

 

8,618

 

Net cash used in investing activities

 

(36,227

)

(86,427

)

(139,105

)

(312,893

)

 

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

 

Issuance of current and long-term debt

 

118,593

 

400,000

 

620,041

 

473,903

 

Repayment of current and long-term debt

 

(278,575

)

(656,855

)

(609,914

)

(728,993

)

Dividends paid

 

(36,728

)

(34,128

)

(145,565

)

(135,767

)

Purchase of treasury stock

 

(15,088

)

(25,034

)

(252,242

)

(25,034

)

Other financing activities

 

(17,291

)

(14,969

)

(25,655

)

(9,534

)

Net cash used in financing activities

 

(229,089

)

(330,986

)

(413,335

)

(425,425

)

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and equivalents

 

(73,315

)

(210,006

)

187,166

 

114,451

 

Cash and equivalents at beginning of period

 

1,101,964

 

1,051,489

 

841,483

 

727,032

 

Cash and equivalents at end of period

 

$

1,028,649

 

$

841,483

 

$

1,028,649

 

$

841,483

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure information:

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

55,226

 

$

53,074

 

$

135,381

 

$

150,679

 

Cash paid for income taxes, net

 

$

49,701

 

$

55,826

 

$

296,493

 

$

159,950

 

 



 

Steel Dynamics, Inc.

SUPPLEMENTAL INFORMATION

(dollars in thousands)

 

 

 

Fourth Quarter

 

Year to Date

 

 

 

 

 

 

 

 

 

2017

 

2016

 

2017

 

2016

 

1Q 2017

 

2Q 2017

 

3Q 2017

 

External Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Steel

 

$

1,669,384

 

$

1,393,329

 

$

6,931,764

 

$

5,634,711

 

$

1,721,333

 

$

1,758,242

 

$

1,782,805

 

Fabrication

 

220,515

 

173,015

 

823,782

 

701,041

 

194,096

 

197,866

 

211,305

 

Metals Recycling

 

354,460

 

282,783

 

1,410,040

 

1,169,342

 

363,836

 

343,529

 

348,215

 

Other

 

92,120

 

61,469

 

373,211

 

272,015

 

88,951

 

91,083

 

101,057

 

Consolidated

 

$

2,336,479

 

$

1,910,596

 

$

9,538,797

 

$

7,777,109

 

$

2,368,216

 

$

2,390,720

 

$

2,443,382

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Steel

 

$

207,358

 

$

217,778

 

$

1,113,884

 

$

941,126

 

$

352,423

 

$

273,818

 

$

280,285

 

Fabrication

 

21,601

 

17,766

 

87,459

 

91,167

 

23,767

 

20,188

 

21,903

 

Metals Recycling

 

22,379

 

9,511

 

84,826

 

40,304

 

21,341

 

19,988

 

21,118

 

Metals Recycling Impairment Charge

 

 

(5,500

)

 

(5,500

)

 

 

 

Operations

 

251,338

 

239,555

 

1,286,169

 

1,067,097

 

397,531

 

313,994

 

323,306

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash Amortization of Intangible Assets

 

(7,073

)

(7,406

)

(29,193

)

(28,765

)

(7,424

)

(7,424

)

(7,272

)

Profit Sharing Expense

 

(21,595

)

(19,563

)

(91,309

)

(71,285

)

(27,231

)

(21,308

)

(21,175

)

Non-segment Operations

 

(26,723

)

(29,223

)

(98,786

)

(111,742

)

(28,310

)

(19,909

)

(23,844

)

Minnesota Impairment Charge

 

 

(127,339

)

 

(127,339

)

 

 

 

Consolidated Operating Income

 

195,947

 

56,024

 

1,066,881

 

727,966

 

334,566

 

265,353

 

271,015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash Impairment Charge

 

 

132,839

 

 

132,839

 

 

 

 

Adjusted Operating Income

 

$

195,947

 

$

188,863

 

$

1,066,881

 

$

860,805

 

$

334,566

 

$

265,353

 

$

271,015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Before Taxes

 

$

161,352

 

$

2,820

 

$

935,235

 

$

564,133

 

$

304,252

 

$

235,319

 

$

234,312

 

Net Interest Expense

 

28,990

 

34,752

 

124,250

 

141,148

 

32,333

 

31,629

 

31,298

 

Depreciation

 

66,460

 

64,199

 

264,317

 

261,281

 

66,269

 

65,014

 

66,574

 

Amortization of Intangible Assets

 

7,073

 

7,406

 

29,193

 

28,765

 

7,424

 

7,424

 

7,272

 

Non-controlling Interest

 

1,562

 

16,180

 

6,945

 

22,109

 

2,152

 

985

 

2,246

 

EBITDA

 

265,437

 

125,357

 

1,359,940

 

1,017,436

 

412,430

 

340,371

 

341,702

 

Non-cash Adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Hedging (Gain) Loss

 

7,325

 

(143

)

4,688

 

484

 

(637

)

724

 

(2,724

)

Inventory Valuation

 

198

 

154

 

2,955

 

986

 

162

 

2,359

 

236

 

Asset Impairment Charge

 

 

119,764

 

 

119,764

 

 

 

 

Equity-based Compensation

 

11,636

 

10,069

 

34,560

 

30,230

 

9,074

 

6,975

 

6,875

 

Financing Expenses

 

1,242

 

3,104

 

2,635

 

3,104

 

 

 

1,393

 

Adjusted EBITDA

 

$

285,838

 

$

258,305

 

$

1,404,778

 

$

1,172,004

 

$

421,029

 

$

350,429

 

$

347,482

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Operating Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Steel

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average External Sales Price (Per ton)

 

$

761

 

$

680

 

$

765

 

$

658

 

$

743

 

$

779

 

$

778

 

Average Ferrous Cost (Per ton melted)

 

$

300

 

$

220

 

$

293

 

$

220

 

$

264

 

$

303

 

$

305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Flat Roll Shipments

 

1,659,049

 

1,565,157

 

6,865,413

 

6,631,089

 

1,735,954

 

1,737,404

 

1,733,006

 

Long Product Shipments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Structural and Rail Division

 

339,597

 

319,265

 

1,339,558

 

1,299,551

 

350,555

 

311,421

 

337,985

 

Engineered Bar Products Division

 

191,652

 

134,262

 

757,027

 

507,163

 

192,140

 

180,787

 

192,448

 

Roanoke Bar Division

 

107,319

 

112,007

 

470,071

 

496,808

 

125,869

 

116,231

 

120,652

 

Steel of West Virginia

 

66,724

 

75,453

 

294,908

 

311,335

 

77,229

 

76,054

 

74,901

 

Shipments (Tons)

 

2,364,341

 

2,206,144

 

9,726,977

 

9,245,946

 

2,481,747

 

2,421,897

 

2,458,992

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External Shipments (Tons)

 

2,184,135

 

2,041,078

 

9,015,013

 

8,558,331

 

2,305,080

 

2,246,569

 

2,279,229

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Steel Production (Tons)

 

2,437,851

 

2,237,200

 

9,995,082

 

9,503,465

 

2,544,082

 

2,476,159

 

2,536,990

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metals Recycling

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonferrous Shipments (000’s of pounds)

 

271,036

 

274,790

 

1,086,799

 

1,103,505

 

283,603

 

270,444

 

261,716

 

Ferrous Shipments (Gross tons)

 

1,172,015

 

1,175,625

 

4,952,973

 

5,070,380

 

1,338,599

 

1,222,777

 

1,219,582

 

External Ferrous Shipments (Gross tons)

 

429,512

 

446,232

 

1,844,115

 

1,957,764

 

485,414

 

466,506

 

462,683

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fabrication

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average External Sales Price (Per ton)

 

$

1,335

 

$

1,310

 

$

1,314

 

$

1,249

 

$

1,291

 

$

1,311

 

$

1,317

 

Shipments (Tons)

 

165,338

 

132,186

 

627,274

 

562,725

 

150,402

 

151,052

 

160,482