Attached files

file filename
8-K - 8-K - PARK NATIONAL CORP /OH/a2017_12x31xearningsxrelea.htm


prknewsreleasea01a01a01a11.jpg


January 22, 2018                                        Exhibit 99.1
Park National Corporation reports 2017 financial results
and declares quarterly cash dividend

NEWARK, Ohio - Park National Corporation (Park) (NYSE MKT: PRK) today reported deposit and loan growth as part of its financial results for the fourth quarter and the year ended 2017 (three and twelve months ended December 31, 2017). Park’s board of directors also declared a quarterly cash dividend of $0.94 per common share, payable on March 9, 2018 to common shareholders of record as of February 16, 2018.
“We planted many seeds in 2017 - new checking accounts, enhanced mobile app features, extended hours for quick loan approvals, and a 24/7 customer care center. They are already bearing fruit, and we have great momentum for the new year,” said Park Chief Executive Officer David Trautman. “Our local bankers continue to listen, respond and serve their communities with excellence and dedication. We are ready to welcome new clients in 2018.”
Park’s net income for the fourth quarter of 2017 was $22.8 million, a 14.1 percent rise from $20.0 million for the fourth quarter of 2016. Fourth quarter 2017 net income per diluted common share was $1.48, compared to $1.30 in the fourth quarter of 2016.
Net income for the 2017 year was $84.2 million, a 2.2 percent decrease from $86.1 million for the same period in 2016. Net income per diluted common share for the 2017 year was $5.47, compared to $5.59 for the 2016 year. Financial results in 2016 were influenced by significant recoveries from loans related to Park’s Southeast Property Holdings subsidiary and an overall reduction of the allowance for loan losses.
Park's community-banking subsidiary, The Park National Bank, reported net income of $24.4 million for the fourth quarter of 2017, compared to $16.1 million for the fourth quarter of 2016. The bank’s full-year net income for 2017 was $87.3 million, compared to $84.5 million for the same period in 2016. The bank’s total assets were $7.5 billion at December 31, 2017, rising from $7.4 billion at December 31, 2016.
The bank’s total loans were $5.34 billion at December 31, 2017, a $104.4 million (2.0 percent) increase over $5.23 billion at December 31, 2016. In 2017, the bank grew consumer loans by $118.0 million (10.5 percent increase) and commercial loans by $51.7 million (1.9 percent increase). The bank also reported increased deposits for personal and business clients in the 2017 year. Total deposit balances rose $266 million, a 4.73 percent increase in deposits compared to the 2016 year.
Headquartered in Newark, Ohio, Park National Corporation had $7.5 billion in total assets (as of December 31, 2017). The Park organization principally consists of 11 community bank divisions, a non-bank subsidiary and two specialty finance companies. Park's Ohio-based banking operations are conducted through Park subsidiary The Park National Bank and its divisions, which include Fairfield National Bank Division, Richland Bank Division, Century National Bank Division, First-Knox National Bank Division, Farmers Bank Division, United Bank, N.A. Division, Second National Bank Division, Security National Bank Division, Unity National Bank Division, and The Park National Bank of Southwest Ohio & Northern Kentucky Division; and Scope Leasing, Inc. (d.b.a. Scope Aircraft Finance). The Park organization also includes Guardian Financial Services Company (d.b.a. Guardian Finance Company) and SE Property Holdings, LLC.
Complete financial tables are listed below…
Media contact: Bethany Lewis, 740.349.0421, blewis@parknationalbank.com
Investor contact: Brady Burt, 740.322.6844, bburt@parknationalbank.com
Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com

Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com




SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
Park cautions that any forward-looking statements contained in this Current Report on Form 8-K or made by management of Park are provided to assist in the understanding of anticipated future financial performance. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance.  The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties.  Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements.  Risks and uncertainties that could cause actual results to differ materially include, without limitation: Park's ability to execute our business plan successfully and within the expected timeframe; general economic and financial market conditions, specifically in the real estate markets and the credit markets, either nationally or in the states in which Park and our subsidiaries do business, may experience a slowing or reversal of the recent economic expansion in addition to continuing residual effects of recessionary conditions and an uneven spread of positive impacts of recovery on the economy and our counterparties, resulting in adverse impacts on the demand for loan, deposit and other financial services, delinquencies, defaults and counterparties' ability to meet credit and other obligations; changes in interest rates and prices may adversely impact the value of securities, loans, deposits and other financial instruments and the interest rate sensitivity of our consolidated balance sheet as well as reduce interest margins and impact loan demand; changes in consumer spending, borrowing and saving habits, whether due to the newly enacted tax legislation, changing business and economic conditions, legislative and regulatory initiatives, or other factors; changes in unemployment; changes in customers', suppliers', and other counterparties' performance and creditworthiness; asset/liability repricing risks and liquidity risks; our liquidity requirements could be adversely affected by changes to regulations governing bank and bank holding company capital and liquidity standards as well as by changes in our assets and liabilities; competitive factors among financial services organizations could increase significantly, including product and pricing pressures, changes to third-party relationships and our ability to attract, develop and retain qualified bank professionals; clients could pursue alternatives to bank deposits, causing us to lose a relatively inexpensive source of funding; uncertainty regarding the nature, timing and effect of changes in banking regulations or other regulatory or legislative requirements affecting the respective businesses of Park and our subsidiaries, including major reform of the regulatory oversight structure of the financial services industry and changes in laws and regulations concerning taxes, pensions, bankruptcy, consumer protection, accounting, bank products and services, bank capital and liquidity standards, fiduciary standards, securities and other aspects of the financial services industry, specifically the reforms provided for in the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”) and the Basel III regulatory capital reforms, as well as regulations already adopted and which may be adopted in the future by the relevant regulatory agencies, including the Consumer Financial Protection Bureau, the OCC, the FDIC, and the Federal Reserve Board, to implement the Dodd-Frank Act's provisions, and the Basel III regulatory capital reforms; the effect of changes in accounting policies and practices, as may be adopted by the Financial Accounting Standards Board, the SEC, the Public Company Accounting Oversight Board and other regulatory agencies, and the accuracy of our assumptions and estimates used to prepare our financial statements; changes in law and policy accompanying the new presidential administration, including the recently enacted Tax Cuts and Jobs Act, and uncertainty or speculation pending the enactment of such changes; uncertainties in Park's preliminary review of, and additional analysis of, the Tax Cuts and Jobs Act; the effect of healthcare laws in the United States and potential changes for such laws which may increase our healthcare and other costs and negatively impact our operations and financial results; significant changes in the tax laws, which may adversely affect the fair values of net deferred tax assets and obligations of state and political subdivisions held in Park's investment securities portfolio; the effect of trade, monetary, fiscal and other governmental policies of the U.S. federal government, including money supply and interest rate policies of the Federal Reserve Board; disruption in the liquidity and other functioning of U.S. financial markets; the impact on financial markets and the economy of any changes in the credit ratings of the U.S. Treasury obligations and other U.S. government-backed debt, as well as issues surrounding the levels of U.S., European and Asian government debt and concerns regarding the creditworthiness of certain sovereign governments, supranationals and financial institutions in Europe and Asia; the uncertainty surrounding the actions to be taken to implement the referendum by United Kingdom voters to exit the European Union; our litigation and regulatory compliance exposure, including any adverse developments in legal proceedings or other claims and unfavorable resolution of regulatory and other governmental examinations or other inquiries; the adequacy of our risk management program; the impact of our ability to anticipate and respond to technological changes on our ability to respond to customer needs and meet competitive demands; the ability to secure confidential information and deliver products and services through the use of computer systems and telecommunications networks; a failure in or breach of our operational or security systems or infrastructure, or those of our third-party vendors and other service providers, including as a result of cyber attacks; fraud, scams and schemes of third parties; the impact of widespread natural and other disasters, pandemics, dislocations, civil unrest, terrorist activities or international hostilities on the economy and financial markets generally or on us or our counterparties specifically; demand for loans in the respective market areas served by Park and our subsidiaries; and other risk factors relating to the banking industry as detailed from time to time in Park's reports filed with the SEC including those described in "Item 1A. Risk Factors" of Part I of Park's Annual Report on Form 10-K for the fiscal year ended December 31, 2016. Park does not undertake, and specifically disclaims any obligation, to publicly release the results of any revisions that may be made to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement was made, or reflect the occurrence of unanticipated events, except to the extent required by law.



Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com





PARK NATIONAL CORPORATION
Financial Highlights
As of or for the three months ended December 31, 2017, September 30, 2017, and December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
2017
2016
 
Percent change vs.
(in thousands, except share and per share data)
4th QTR
3rd QTR
4th QTR
 
3Q '17
4Q '16
INCOME STATEMENT:
 
 
 
 
 
 
Net interest income
$
63,478

$
61,551

$
62,249

 
3.1
 %
2.0
 %
(Recovery of) provision for loan losses
(183
)
3,283

(1,282
)
 
N.M.

N.M.

Other income
21,788

22,089

22,071

 
(1.4)
 %
(1.3)
 %
Other expense
51,989

49,811

57,062

 
4.4
 %
(8.9)
 %
Income before income taxes
$
33,460

$
30,546

$
28,540

 
9.5
 %
17.2
 %
Federal income taxes
10,629

8,434

8,538

 
26.0
 %
24.5
 %
Net income
$
22,831

$
22,112

$
20,002

 
3.3
 %
14.1
 %
 
 
 
 
 
 
 
MARKET DATA:
 
 
 
 
 
 
Earnings per common share - basic (b)
$
1.49

$
1.45

$
1.30

 
2.8
 %
14.6
 %
Earnings per common share - diluted (b)
1.48

1.44

1.30

 
2.8
 %
13.8
 %
Cash dividends per common share
0.94

0.94

0.94

 
 %
 %
Book value per common share at period end
49.46

49.71

48.38

 
(0.5
)%
2.2
 %
Market price per common share at period end
104.00

107.99

119.66

 
(3.7
)%
(13.1
)%
Market capitalization at period end
1,589,972

1,649,770

1,835,670

 
(3.6
)%
(13.4
)%
 
 
 
 
 
 
 
Weighted average common shares - basic (a)
15,285,174

15,287,974

15,337,806

 
 %
(0.3
)%
Weighted average common shares - diluted (a)
15,378,825

15,351,590

15,415,132

 
0.2
 %
(0.2
)%
Common shares outstanding at period end
15,288,194

15,277,061

15,340,718

 
0.1
 %
(0.3
)%
 
 
 
 
 
 
 
PERFORMANCE RATIOS: (annualized)
 
 
 
 
 
 
Return on average assets (a)(b)
1.17
%
1.11
%
1.07
%
 
5.4
 %
9.3
 %
Return on average shareholders' equity (a)(b)
11.85
%
11.52
%
10.62
%
 
2.9
 %
11.6
 %
Yield on loans
4.79
%
4.71
%
4.87
%
 
1.7
 %
(1.6)
 %
Yield on investment securities
2.55
%
2.48
%
2.29
%
 
2.8
 %
11.4
 %
Yield on money markets
1.29
%
1.28
%
0.53
%
 
0.8
 %
143.4
 %
Yield on earning assets
4.19
%
4.03
%
4.23
%
 
4.0
 %
(0.9)
 %
Cost of interest bearing deposits
0.48
%
0.48
%
0.34
%
 
 %
41.2
 %
Cost of borrowings
2.15
%
2.37
%
2.40
%
 
(9.3)
 %
(10.4)
 %
Cost of paying liabilities
0.79
%
0.83
%
0.74
%
 
(4.8)
 %
6.8
 %
Net interest margin (g)
3.61
%
3.40
%
3.68
%
 
6.2
 %
(1.9)
 %
Efficiency ratio (g)
59.98
%
58.65
%
67.04
%
 
2.3
 %
(10.5)
 %
 
 
 
 
 
 
 
OTHER RATIOS (NON - GAAP):
 
 
 
 
 
 
Annualized return on average tangible assets (a)(b)(e)
1.18
%
1.12
%
1.08
%
 
5.4
 %
9.3
 %
Annualized return on average tangible equity (a)(b)(c)
13.09
%
12.73
%
11.76
%
 
2.8
 %
11.3
 %
Tangible book value per share (d) 
$
44.73

$
44.97

$
43.67

 
(0.5
)%
2.4
 %
 
 
 
 
 
 
 
N.M. - Not meaningful
 
 
 
 
 
 
Note: Explanations for footnotes (a) - (g) are included at the end of the financial highlights.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



PARK NATIONAL CORPORATION
Financial Highlights (continued)
Three months ended December 31, 2017, September 30, 2017, and December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percent change vs.
BALANCE SHEET:
December 31, 2017
September 30, 2017
December 31, 2016
 
3Q '17
4Q '16
 
 
 
 
 
 
 
Investment securities
$
1,512,824

$
1,571,038

$
1,579,783

 
(3.7)
 %
(4.2)
 %
Loans
5,372,483

5,365,877

5,271,857

 
0.1
 %
1.9
 %
Allowance for loan losses
49,988

55,232

50,624

 
(9.5)
 %
(1.3)
 %
Goodwill
72,334

72,334

72,334

 
 %
 %
Other real estate owned (OREO)
14,190

14,366

13,926

 
(1.2)
 %
1.9
 %
Total assets
7,537,620

7,862,695

7,467,586

 
(4.1)
 %
0.9
 %
Total deposits
5,817,326

5,974,322

5,521,956

 
(2.6)
 %
5.3
 %
Borrowings
906,289

1,056,888

1,134,076

 
(14.2)
 %
(20.1)
 %
Total shareholders' equity
756,101

759,367

742,240

 
(0.4)
 %
1.9
 %
Tangible equity (d)
683,767

687,033

669,906

 
(0.5)
 %
2.1
 %
Nonperforming loans
93,959

111,949

108,083

 
(16.1)
 %
(13.1)
 %
Nonperforming assets
112,998

126,315

122,009

 
(10.5)
 %
(7.4)
 %
 
 
 
 
 
 
 
ASSET QUALITY RATIOS:
 
 
 
 
 
 
Loans as a % of period end total assets
71.28
%
68.24
%
70.60
%
 
4.5
 %
1.0
 %
Nonperforming loans as a % of period end loans
1.75
%
2.09
%
2.05
%
 
(16.3)
 %
(14.6)
 %
Nonperforming assets as a % of period end loans + OREO + other nonperforming assets
2.10
%
2.35
%
2.31
%
 
(10.6)
 %
(9.1)
 %
Allowance for loan losses as a % of period end loans
0.93
%
1.03
%
0.96
%
 
(9.7)
 %
(3.1)
 %
Net loan charge-offs
$
5,061

$
1,873

$
1,656

 
N.M.

N.M.

Annualized net loan charge-offs as a % of average loans (a)
0.37
%
0.14
%
0.13
%
 
N.M.

N.M.

 
 
 
 
 
 
 
CAPITAL & LIQUIDITY:
 
 
 
 
 
 
Total shareholders' equity / Period end total assets
10.03
%
9.66
%
9.94
%
 
3.8
 %
0.9
 %
Tangible equity (d) / Tangible assets (f)
9.16
%
8.82
%
9.06
%
 
3.9
 %
1.1
 %
Average shareholders' equity / Average assets (a)
9.88
%
9.60
%
10.11
%
 
2.9
 %
(2.3)
 %
Average shareholders' equity / Average loans (a)
14.24
%
14.27
%
14.36
%
 
(0.2)
 %
(0.8)
 %
Average loans / Average deposits (a)
90.73
%
88.37
%
93.54
%
 
2.7
 %
(3.0)
 %
 
 
 
 
 
 
 


Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



PARK NATIONAL CORPORATION
Financial Highlights
Twelve months ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands, except share and per share data)
2017
2016
 
Percent change vs 2016
 
INCOME STATEMENT:
 
 
 
 
 
Net interest income
$
243,759

$
238,086

 
2.4
 %
 
Provision for (recovery of) loan losses
8,557

(5,101
)
 
N.M.

 
Other income
80,635

78,731

 
2.4
 %
 
Other expense
197,368

199,023

 
(0.8)
 %
 
Income before income taxes
$
118,469

$
122,895

 
(3.6
)%
 
Federal income taxes
34,227

36,760

 
(6.9
)%
 
Net income
$
84,242

$
86,135

 
(2.2
)%
 
 
 
 
 
 
 
MARKET DATA:
 
 
 
 
 
Earnings per common share - basic (b)
$
5.51

$
5.62

 
(2.0
)%
 
Earnings per common share - diluted (b)
5.47

5.59

 
(2.1
)%
 
Cash dividends per common share
3.76

3.76

 
 %
 
 
 
 
 
 
 
Weighted average common shares - basic (a)
15,295,573

15,332,553

 
(0.2
)%
 
Weighted average common shares - diluted (a)
15,390,352

15,405,160

 
(0.1
)%
 
 
 
 
 
 
 
PERFORMANCE RATIOS: (annualized)
 
 
 
 
 
Return on average assets (a)(b)
1.09
%
1.16
%
 
(6.0)
 %
 
Return on average shareholders' equity (a)(b)
11.15
%
11.68
%
 
(4.5)
 %
 
Yield on loans
4.69
%
4.74
%
 
(1.1)
 %
 
Yield on investment securities
2.47
%
2.30
%
 
7.4
 %
 
Yield on earning assets
4.08
%
4.08
%
 
 %
 
Cost of interest bearing deposits
0.44
%
0.32
%
 
37.5
 %
 
Cost of borrowings
2.32
%
2.43
%
 
(4.5)
 %
 
Cost of paying liabilities
0.80
%
0.74
%
 
8.1
 %
 
Net interest margin (g)
3.48
%
3.52
%
 
(1.1)
 %
 
Efficiency ratio (g)
59.93
%
62.34
%
 
(3.9)
 %
 
 
 
 
 
 
 
ASSET QUALITY RATIOS:
 
 
 
 
 
Net loan charge-offs
9,193

769

 
N.M.

 
Annualized net loan charge-offs as a % of average loans (a)
0.17
%
0.02
%
 
N.M.

 
 
 
 
 
 

 
CAPITAL & LIQUIDITY:
 
 
 
 
 
Average shareholders' equity / Average assets (a)
9.76
%
9.95
%
 
(1.9)
 %
 
Average shareholders' equity / Average loans (a)
14.19
%
14.40
%
 
(1.5)
 %
 
Average loans / Average deposits (a)
90.40
%
91.79
%
 
(1.5)
 %
 
 
 
 
 
 
 
OTHER RATIOS (NON - GAAP):
 
 
 
 
 
Annualized return on average tangible assets (a)(b)(e)
1.10
%
1.17
%
 
(6.0
)%
 
Annualized return on average tangible equity (a)(b)(c)
12.33
%
12.94
%
 
(4.7
)%
 
 
 
 
 
 
 
N.M. - Not meaningful
 
 
 
 
 
Note: Explanations for footnotes (a) - (g) are included at the end of the financial highlights.
 
 
 
 
 


Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



PARK NATIONAL CORPORATION
 
 
 
Financial Highlights (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Averages are for the three months ended December 31, 2017, September 30, 2017 and December 31, 2016 or for the twelve months ended December 31, 2017 and December 31, 2016, as appropriate.
 
 
 
 
 
 
 
(b) Reported measure uses net income.
 
 
 
 
 
 
 
(c) Net income for each period divided by average tangible equity during the period. Average tangible equity equals average shareholders' equity during the applicable period less average goodwill during the applicable period.
 
 
 
 
 
 
 
 
 
 
RECONCILIATION OF AVERAGE SHAREHOLDERS' EQUITY TO AVERAGE TANGIBLE EQUITY:
 
 
 
 
THREE MONTHS ENDED
 
TWELVE MONTHS ENDED
 
December 31, 2017
September 30, 2017
December 31, 2016
 
December 31, 2017
December 31, 2016
AVERAGE SHAREHOLDERS' EQUITY
$
764,211

$
761,448

$
749,053

 
$
755,839

$
737,737

Less: Average goodwill
72,334

72,334

72,334

 
72,334

72,334

AVERAGE TANGIBLE EQUITY
$
691,877

$
689,114

$
676,719

 
$
683,505

$
665,403

 
 
 
 
 
 
 
(d) Tangible equity divided by common shares outstanding at period end. Tangible equity equals total shareholders' equity less goodwill, in each case at the end of the period.
 
 
 
 
 
 
 
 
 
 
RECONCILIATION OF TOTAL SHAREHOLDERS' EQUITY TO TANGIBLE EQUITY:
 
 
 
 
December 31, 2017
September 30, 2017
December 31, 2016
 
 
 
TOTAL SHAREHOLDERS' EQUITY
$
756,101

$
759,367

$
742,240

 
 
 
Less: Goodwill
72,334

72,334

72,334

 
 
 
TANGIBLE EQUITY
$
683,767

$
687,033

$
669,906

 




 
 
 
 
 
 
 
(e) Net income for each period divided by average tangible assets during the period. Average tangible assets equals average assets less average goodwill, in each case during the applicable period.
 
 
 
 
 
 
 
 
 
 
RECONCILIATION OF AVERAGE ASSETS TO AVERAGE TANGIBLE ASSETS:
 
 
 
 
THREE MONTHS ENDED
 
TWELVE MONTHS ENDED
 
December 31, 2017
September 30, 2017
December 31, 2016
 
December 31, 2017
December 31, 2016
AVERAGE ASSETS
$
7,734,844

$
7,928,766

$
7,408,109

 
$
7,741,043

$
7,416,519

Less: Average goodwill
72,334

72,334

72,334

 
72,334

72,334

AVERAGE TANGIBLE ASSETS
$
7,662,510

$
7,856,432

$
7,335,775

 
$
7,668,709

$
7,344,185

 
 
 
 
 
 
 
(f) Tangible equity divided by tangible assets. Tangible assets equals total assets less goodwill, in each case at the end of the period.
 
 
 
 
 
 
 
 
 
 
RECONCILIATION OF TOTAL ASSETS TO TANGIBLE ASSETS:
 
 
 
 
December 31, 2017
September 30, 2017
December 31, 2016
 
 
 
TOTAL ASSETS
$
7,537,620

$
7,862,695

$
7,467,586

 
 
 
Less: Goodwill
72,334

72,334

72,334

 
 
 
TANGIBLE ASSETS
$
7,465,286

$
7,790,361

$
7,395,252

 




 
 
 
 
 
 
 
(g) Efficiency ratio is calculated by dividing total other expense by the sum of fully taxable equivalent net interest income and other income. Fully taxable equivalent net interest income reconciliation is shown below assuming a 35% tax rate. Additionally, net interest margin is calculated on a fully taxable equivalent basis by dividing fully taxable equivalent net interest income by average interest earning assets.
 
 
 
 
 
 
 
 
 
 
RECONCILIATION OF FULLY TAXABLE EQUIVALENT NET INTEREST INCOME TO NET INTEREST INCOME
 
 
 
 
THREE MONTHS ENDED
 
TWELVE MONTHS ENDED
 
December 31, 2017
September 30, 2017
December 31, 2016
 
December 31, 2017
December 31, 2016
Interest income
$
73,969

$
73,224

$
71,697

 
$
286,424

$
276,258

Fully taxable equivalent adjustment
1,413

1,291

799

 
4,953

2,417

Fully taxable equivalent interest income
$
75,382

$
74,515

$
72,496

 
$
291,377

$
278,675

Interest expense
10,491

11,673

9,448

 
42,665

38,172

Fully taxable equivalent net interest income
$
64,891

$
62,842

$
63,048

 
$
248,712

$
240,503

 
 
 
 
 
 
 




Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



 
 
 
 
 
 
 
 
 
PARK NATIONAL CORPORATION
 
 
 
 
Consolidated Statements of Income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months Ended
 
 
December 31,
 
December 31,
(in thousands, except share and per share data)
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
 
Interest income:
 
 
 
 
 
 
 
 
   Interest and fees on loans
 
$
64,447

 
$
63,633

 
$
248,687

 
$
241,979

   Interest on:
 
 
 
 
 
 
 
 
      Obligations of U.S. Government, its agencies
 
 
 
 
 
 
 
 
         and other securities
 
6,653

 
6,909

 
27,440

 
30,627

      Obligations of states and political subdivisions
 
2,112

 
979

 
7,210

 
2,632

   Other interest income
 
757

 
176

 
3,087

 
1,020

         Total interest income
 
73,969

 
71,697

 
286,424

 
276,258

 
 
 
 
 
 
 
 
 
Interest expense:
 
 
 
 
 
 
 
 
   Interest on deposits:
 
 
 
 
 
 
 
 
      Demand and savings deposits
 
2,677

 
1,228

 
9,464

 
4,079

      Time deposits
 
2,490

 
2,209

 
9,629

 
9,337

   Interest on borrowings
 
5,324

 
6,011

 
23,572

 
24,756

      Total interest expense
 
10,491

 
9,448

 
42,665

 
38,172

 
 
 
 
 
 
 
 
 
         Net interest income
 
63,478

 
62,249

 
243,759

 
238,086

 
 
 
 
 
 
 
 
 
(Recovery of) provision for loan losses
 
(183
)
 
(1,282
)
 
8,557

 
(5,101
)
 
 
 
 
 
 
 
 
 
         Net interest income after (recovery of) provision for loan losses
 
63,661

 
63,531

 
235,202

 
243,187

 
 
 
 
 
 
 
 
 
Other income
 
21,788

 
22,071

 
80,635

 
78,731

 
 
 
 
 
 
 
 
 
Other expense
 
51,989

 
57,062

 
197,368

 
199,023

 
 
 
 
 
 
 
 
 
         Income before income taxes
 
33,460

 
28,540

 
118,469

 
122,895

 
 
 
 
 
 
 
 
 
Federal income taxes
 
10,629

 
8,538

 
34,227

 
36,760

 
 
 
 
 
 
 
 
 
         Net income
 
$
22,831

 
$
20,002

 
$
84,242

 
$
86,135

 
 
 
 
 
 
 
 
 
Per Common Share:
 
 
 
 
 
 
 
 
         Net income - basic
 
$
1.49

 
$
1.30

 
$
5.51

 
$
5.62

         Net income - diluted
 
$
1.48

 
$
1.30

 
$
5.47

 
$
5.59

 
 
 
 
 
 
 
 
 
         Weighted average shares - basic
 
15,285,174

 
15,337,806

 
15,295,573

 
15,332,553

         Weighted average shares - diluted
 
15,378,825

 
15,415,132

 
15,390,352

 
15,405,160

 
 
 
 
 
 
 
 
 
        Cash Dividends Declared
 
$
0.94

 
$
0.94

 
$
3.76

 
$
3.76

 
 
 
 
 
 
 
 
 




Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



 
PARK NATIONAL CORPORATION 
Consolidated Balance Sheets
 
 
 
(in thousands, except share data)
December 31, 2017
December 31, 2016
 
 
 
Assets
 
 
 
 
 
Cash and due from banks
$
131,946

$
122,811

Money market instruments
37,166

23,635

Investment securities
1,512,824

1,579,783

Loans
5,372,483

5,271,857

Allowance for loan losses
(49,988
)
(50,624
)
Loans, net
5,322,495

5,221,233

Bank premises and equipment, net
55,901

57,971

Goodwill
72,334

72,334

Other real estate owned
14,190

13,926

Other assets
390,764

375,893

Total assets
$
7,537,620

$
7,467,586

 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
Deposits:
 
 
Noninterest bearing
$
1,633,941

$
1,523,417

Interest bearing
4,183,385

3,998,539

Total deposits
5,817,326

5,521,956

Borrowings
906,289

1,134,076

Other liabilities
57,904

69,314

Total liabilities
$
6,781,519

$
6,725,346

 
 
 
 
 
 
Shareholders' Equity:
 
 
Preferred shares (200,000 shares authorized; no shares outstanding at December 31, 2017 and December 31, 2016)

$

$

Common shares (No par value; 20,000,000 shares authorized in 2017 and 2016; 16,150,752 shares issued at December 31, 2017 and 16,150,807 shares issued at December 31, 2016)
307,726

305,826

Accumulated other comprehensive loss, net of taxes
(26,454
)
(17,745
)
Retained earnings
561,908

535,631

Treasury shares (862,558 shares at December 31, 2017 and 810,089 shares at December 31, 2016)
(87,079
)
(81,472
)
Total shareholders' equity
$
756,101

$
742,240

 
 
 
Total liabilities and shareholders' equity
$
7,537,620

$
7,467,586





Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



 
 
 
 
PARK NATIONAL CORPORATION 
 
 
 
Consolidated Average Balance Sheets
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months Ended
 
December 31,
 
December 31,
(in thousands)
2017
2016
 
2017
2016
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
113,355

$
116,349

 
$
113,882

$
115,779

Money market instruments
233,384

131,890

 
262,100

198,197

Investment securities 
1,542,367

1,475,097

 
1,557,815

1,520,118

Loans
5,366,100

5,217,313

 
5,327,507

5,122,862

Allowance for loan losses
(55,397
)
(54,077
)
 
(52,688
)
(56,890
)
Loans, net
5,310,703

5,163,236

 
5,274,819

5,065,972

Bank premises and equipment, net
56,345

58,664

 
56,910

59,104

Goodwill
72,334

72,334

 
72,334

72,334

Other real estate owned
14,315

14,404

 
14,262

16,871

Other assets
392,041

376,135

 
388,921

368,144

Total assets
$
7,734,844

$
7,408,109

 
$
7,741,043

$
7,416,519

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
Noninterest bearing
$
1,610,815

$
1,499,367

 
$
1,544,986

$
1,414,885

Interest bearing
4,303,732

4,078,333

 
4,348,110

4,165,919

Total deposits
5,914,547

5,577,700

 
5,893,096

5,580,804

Borrowings
982,245

995,320

 
1,017,684

1,016,922

Other liabilities
73,841

86,036

 
74,424

81,056

Total liabilities
$
6,970,633

$
6,659,056

 
$
6,985,204

$
6,678,782

 
 
 
 
 
 
Shareholders' Equity:
 
 
 
 
 
Preferred shares
$

$

 
$

$

Common shares
307,173

305,299

 
306,371

304,663

Accumulated other comprehensive loss, net of taxes
(14,641
)
(7,460
)
 
(14,384
)
(5,307
)
Retained earnings
559,064

532,980

 
550,136

520,676

Treasury shares
(87,385
)
(81,766
)
 
(86,284
)
(82,295
)
Total shareholders' equity
$
764,211

$
749,053

 
$
755,839

$
737,737

 
 
 
 
 
 
Total liabilities and shareholders' equity
$
7,734,844

$
7,408,109

 
$
7,741,043

$
7,416,519






Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



 
PARK NATIONAL CORPORATION 
Consolidated Statements of Income - Linked Quarters
 
 
 
 
 
 
 
2017
2017
2017
2017
2016
(in thousands, except per share data)
4th QTR
3rd QTR
2nd QTR
1st QTR
4th QTR
 
 
 
 
 
 
Interest income:
 
 
 
 
 
Interest and fees on loans 
$
64,447

$
63,110

$
61,222

$
59,908

$
63,633

Interest on:
 
 
 
 
 
Obligations of U.S. Government, its agencies and other securities
6,653

6,757

6,892

7,138

6,909

Obligations of states and political subdivisions
2,112

1,974

1,664

1,460

979

Other interest income
757

1,383

698

249

176

Total interest income
73,969

73,224

70,476

68,755

71,697

 
 
 
 
 
 
Interest expense:
 
 
 
 
 
Interest on deposits:
 
 
 
 
 
Demand and savings deposits
2,677

2,882

2,291

1,614

1,228

Time deposits
2,490

2,521

2,457

2,161

2,209

Interest on borrowings
5,324

6,270

5,950

6,028

6,011

Total interest expense
10,491

11,673

10,698

9,803

9,448

 
 
 
 
 
 
Net interest income
63,478

61,551

59,778

58,952

62,249

 
 
 
 
 
 
(Recovery of) provision for loan losses
(183
)
3,283

4,581

876

(1,282
)
 
 
 
 
 
 
Net interest income after (recovery of) provision for loan losses
63,661

58,268

55,197

58,076

63,531

 
 
 
 
 
 
Other income
21,788

22,089

19,251

17,507

22,071

 
 
 
 
 
 
Other expense
51,989

49,811

48,106

47,462

57,062

 
 
 
 
 
 
Income before income taxes
33,460

30,546

26,342

28,121

28,540

 
 
 
 
 
 
Federal income taxes
10,629

8,434

7,310

7,854

8,538

 
 
 
 
 
 
Net income 
$
22,831

$
22,112

$
19,032

$
20,267

$
20,002

 
 
 
 
 
 
Per Common Share:
 
 
 
 
 
Net income - basic
$
1.49

$
1.45

$
1.24

$
1.32

$
1.30

Net income - diluted
$
1.48

$
1.44

$
1.24

$
1.31

$
1.30







Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



 
PARK NATIONAL CORPORATION 
Detail of other income and other expense - Linked Quarters
 
 
 
 
 
 
 
2017
2017
2017
2017
2016
(in thousands)
4th QTR
3rd QTR
2nd QTR
1st QTR
4th QTR
 
 
 
 
 
 
Other income:
 
 
 
 
 
Income from fiduciary activities
$
6,264

$
5,932

$
6,025

$
5,514

$
5,534

Service charges on deposits
3,142

3,216

3,156

3,139

3,461

Other service income
3,554

3,357

3,447

2,804

4,854

Checkcard fee income
4,023

3,974

4,040

3,761

3,877

Bank owned life insurance income
1,068

1,573

1,114

1,103

1,054

ATM fees
545

605

561

542

534

OREO valuation adjustments
(91
)
(22
)
(272
)
(73
)
(29
)
Gain on the sale of OREO, net
47

51

53

100

244

Miscellaneous
3,236

3,403

1,127

617

2,542

Total other income
$
21,788

$
22,089

$
19,251

$
17,507

$
22,071

 
 
 
 
 
 
Other expense:
 
 
 
 
 
Salaries
$
23,157

$
23,302

$
23,001

$
22,717

$
22,140

Employee benefits
5,162

4,656

4,919

5,181

4,522

Occupancy expense
2,442

2,559

2,565

2,635

2,546

Furniture and equipment expense
4,198

3,868

3,640

3,618

3,470

Data processing fees
1,690

1,919

1,676

1,965

1,568

Professional fees and services
7,886

6,100

6,018

4,829

8,757

Marketing
1,112

1,122

1,084

1,056

1,277

Insurance
1,768

1,499

1,517

1,570

1,553

Communication
1,228

1,110

1,155

1,333

1,257

State tax expense
665

912

943

1,063

941

Debt prepayment penalty




5,554

Miscellaneous
2,681

2,764

1,588

1,495

3,477

Total other expense
$
51,989

$
49,811

$
48,106

$
47,462

$
57,062





Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com





PARK NATIONAL CORPORATION 
Asset Quality Information
 
 
 
 
 
 
 
 
Year ended December 31,
(in thousands, except ratios)
2017
2016
2015
2014
 
2013
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
Allowance for loan losses, beginning of period
$
50,624

$
56,494

$
54,352

$
59,468

 
$
55,537

Charge-offs
19,403

20,799

14,290

24,780

(A)
19,153

Recoveries
10,210

20,030

11,442

26,997

 
19,669

Net charge-offs (recoveries)
9,193

769

2,848

(2,217
)
 
(516
)
Provision for (recovery of) loan losses
8,557

(5,101
)
4,990

(7,333
)
 
3,415

Allowance for loan losses, end of period
$
49,988

$
50,624

$
56,494

$
54,352

 
$
59,468

(A) Year ended December 31, 2014 included $4.3 million in charge-offs related to the transfer of $22.0 million of commercial loans to the held for sale portfolio.
 
 
 
 
 
 
 
General reserve trends:
 
 
 
 
 
 
Allowance for loan losses, end of period
$
49,988

$
50,624

$
56,494

$
54,352

 
$
59,468

Specific reserves
684

548

4,191

3,660

 
10,451

General reserves
$
49,304

$
50,076

$
52,303

$
50,692

 
$
49,017

 
 
 
 
 
 
 
Total loans
$
5,372,483

$
5,271,857

$
5,068,085

$
4,829,682

 
$
4,620,505

Impaired commercial loans
56,545

70,415

80,599

73,676

 
112,304

Total loans less impaired commercial loans
$
5,315,938

$
5,201,442

$
4,987,486

$
4,756,006

 
$
4,508,201

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality Ratios:
 
 
 
 
 
 
Net charge-offs (recoveries) as a % of average loans
0.17
%
0.02
%
0.06
%
(0.05)
 %
 
(0.01)
 %
Allowance for loan losses as a % of period end loans
0.93
%
0.96
%
1.11
%
1.13
 %
 
1.29
 %
General reserves as a % of total loans less impaired commercial loans
0.93
%
0.96
%
1.05
%
1.07
 %
 
1.09
 %
 
 
 
 
 
 
 
Nonperforming Assets - Park National Corporation:
 
 
 
 
 
 
Nonaccrual loans
$
72,056

$
87,822

$
95,887

$
100,393

 
$
135,216

Accruing troubled debt restructuring
20,111

18,175

24,979

16,254

 
18,747

Loans past due 90 days or more
1,792

2,086

1,921

2,641

 
1,677

Total nonperforming loans
$
93,959

$
108,083

$
122,787

$
119,288

 
$
155,640

Other real estate owned - Park National Bank
6,524

6,025

7,456

10,687

 
11,412

Other real estate owned - SEPH
7,666

7,901

11,195

11,918

 
23,224

Other nonperforming assets - Park National Bank
4,849




 

Total nonperforming assets
$
112,998

$
122,009

$
141,438

$
141,893


$
190,276

Percentage of nonaccrual loans to period end loans
1.34
%
1.67
%
1.89
%
2.08
 %
 
2.93
 %
Percentage of nonperforming loans to period end loans
1.75
%
2.05
%
2.42
%
2.47
 %
 
3.37
 %
Percentage of nonperforming assets to period end loans
2.10
%
2.31
%
2.79
%
2.94
 %
 
4.12
 %
Percentage of nonperforming assets to period end total assets
1.50
%
1.63
%
1.93
%
2.03
 %
 
2.87
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com



PARK NATIONAL CORPORATION 
Asset Quality Information (continued)
 
 
 
 
 
 
 
 
Year ended December 31,
(in thousands, except ratios)
2017
2016
2015
2014
 
2013
 
 
 
 
 
 
 
Nonperforming Assets - Park National Bank and Guardian:
 
 
 
 
 
 
Nonaccrual loans
$
61,753

$
76,084

$
81,468

$
77,477

 
$
99,108

Accruing troubled debt restructuring
20,111

18,175

24,979

16,157

 
18,747

Loans past due 90 days or more
1,792

2,086

1,921

2,641

 
1,677

Total nonperforming loans
$
83,656

$
96,345

$
108,368

$
96,275

 
$
119,532

Other real estate owned - Park National Bank
6,524

6,025

7,456

10,687

 
11,412

Other nonperforming assets - Park National Bank
4,849




 

Total nonperforming assets
$
95,029

$
102,370

$
115,824

$
106,962

 
$
130,944

Percentage of nonaccrual loans to period end loans
1.15
%
1.45
%
1.61
%
1.61
 %
 
2.16
 %
Percentage of nonperforming loans to period end loans
1.56
%
1.83
%
2.14
%
2.00
 %
 
2.61
 %
Percentage of nonperforming assets to period end loans
1.77
%
1.95
%
2.29
%
2.23
 %
 
2.86
 %
Percentage of nonperforming assets to period end total assets
1.27
%
1.38
%
1.60
%
1.55
 %
 
2.01
 %
 
 
 
 
 
 
 
Nonperforming Assets - SEPH/Vision Bank (retained portfolio):
Nonaccrual loans
$
10,303

$
11,738

$
14,419

$
22,916

 
$
36,108

Accruing troubled debt restructuring



97

 

Loans past due 90 days or more




 

Total nonperforming loans
$
10,303

$
11,738

$
14,419

$
23,013

 
$
36,108

Other real estate owned - SEPH
7,666

7,901

11,195

11,918

 
23,224

Total nonperforming assets
$
17,969

$
19,639

$
25,614

$
34,931

 
$
59,332

 
 
 
 
 
 
 
New nonaccrual loan information - Park National Corporation
 
 
 
 
 
 
Nonaccrual loans, beginning of period
$
87,822

$
95,887

$
100,393

$
135,216

 
$
155,536

New nonaccrual loans
58,753

74,786

80,791

70,059

 
67,398

Resolved nonaccrual loans
74,519

82,851

85,165

86,384

 
87,718

Sale of nonaccrual loans held for sale


132

18,498

 

Nonaccrual loans, end of period
$
72,056

$
87,822

$
95,887

$
100,393

 
$
135,216

 
 
 
 
 
 
 
New nonaccrual loan information - Park National Bank and Guardian
 
 
 
 
 
 
Nonaccrual loans, beginning of period
$
76,084

$
81,468

$
77,477

$
99,108

 
$
100,244

New nonaccrual loans - Ohio-based operations
58,753

74,663

80,791

69,389

 
66,197

Resolved nonaccrual loans
73,084

80,047

76,800

78,288

 
67,333

Sale of nonaccrual loans held for sale



12,732

 

Nonaccrual loans, end of period
$
61,753

$
76,084

$
81,468

$
77,477

 
$
99,108

 
 
 
 
 
 
 
New nonaccrual loan information - SEPH/Vision Bank
Nonaccrual loans, beginning of period
$
11,738

$
14,419

$
22,916

$
36,108

 
$
55,292

New nonaccrual loans - SEPH/Vision Bank

123


670

 
1,201

Resolved nonaccrual loans
1,435

2,804

8,365

8,096

 
20,385

Sale of nonaccrual loans held for sale


132

5,766

 

Nonaccrual loans, end of period
$
10,303

$
11,738

$
14,419

$
22,916

 
$
36,108

 
 
 
 
 
 
 
Impaired Commercial Loan Portfolio Information (period end):
 
 
 
 
 
 
Unpaid principal balance
$
66,585

$
95,358

$
109,304

$
106,156

 
$
175,576

Prior charge-offs
10,040

24,943

28,705

32,480

 
63,272

Remaining principal balance
56,545

70,415

80,599

73,676

 
112,304

Specific reserves
684

548

4,191

3,660

 
10,451

Book value, after specific reserve
$
55,861

$
69,867

$
76,408

$
70,016

 
$
101,853

 
 
 
 
 
 
 
 
 
 

Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com