Attached files

file filename
8-K - FORM 8-K - NICOLET BANKSHARES INCtv483294_8k.htm

 

Exhibit 99.1

 

 

 

FOR IMMEDIATE RELEASE

 

NICOLET BANKSHARES, INC. ANNOUNCES FOURTH QUARTER AND 2017 EARNINGS

 

·Net income of $9.1 million, 50% above fourth quarter 2016
·Net income of $33.1 million for 2017, 80% higher than 2016
·Earnings per diluted common share of $0.88 and $3.33 for the quarter and year ended December 31, 2017, respectively
·Return on average assets of 1.27% and 1.25% for the quarter and year ended December 31, 2017, respectively
·Strong net organic loan growth of $168 million or 11% since year end 2016

 

Green Bay, Wisconsin, January 16, 2018 – Nicolet Bankshares, Inc. (NASDAQ: NCBS) (“Nicolet”) announced fourth quarter 2017 net income of $9.1 million and earnings per diluted common share of $0.88, compared to $9.5 million and $0.91 for third quarter 2017, and $6.1 million and $0.68 for fourth quarter 2016, respectively. Annualized quarterly return on average assets was 1.27%, 1.34% and 1.07%, for fourth quarter 2017, third quarter 2017 and fourth quarter 2016, respectively.

 

Net income for the year ended December 31, 2017 was $33.1 million, 80% higher than $18.5 million for 2016. Earnings per diluted common share were $3.33 for 2017, 40% higher than $2.37 for 2016. Return on average assets was 1.25% for 2017 and 0.95% for 2016.

 

“2017 was a great year no matter how you slice it. These results are directly attributable to our focus on customer service, employee attitude, and long-term values,” said Bob Atwell, Chairman and CEO of Nicolet. “Effective execution and integration of our recent acquisitions, combined with organic growth in support of our strategic values, led to this exceptional performance.”

 

“We had several significant achievements during 2017, including phenomenal growth in both loans and core deposits, growing revenue streams, and effective cost management,” Atwell said. “We are generating consistent returns on average assets over 1%, while maintaining strong asset quality and capital.”

 

The timing of the 2016 acquisitions (Baylake Corp. and a financial advisory business acquisition each completed in April 2016) and the April 2017 First Menasha Bancshares, Inc. acquisition impacts financial comparisons. Certain income statement results, average balances and related ratios for 2017 include full period contributions from the 2016 acquisitions plus eight months of First Menasha operations, versus eight months from the 2016 acquisitions and no contribution of First Menasha in the comparable 2016 period. Given the activity of multiple mergers, quarterly results included non-recurring other direct merger and integration pre-tax expenses of $0.2 million and $0.3 million in the first and second quarters of 2017, respectively, and $0.4 million, $2.1 million, $0.1 million, and $0.4 million in the first, second, third, and fourth quarters of 2016, respectively.

 

Net income for the quarter ended December 31, 2017, was $9.1 million, down $0.4 million or 4% from $9.5 million for third quarter 2017, as third quarter 2017 benefited from a $1.2 million pre-tax gain ($0.7 million after tax) to record the fair value of Nicolet’s pre-acquisition interest in First Menasha. On a comparable quarter basis, net income was up $3.0 million or 50% over the fourth quarter of 2016, aided largely by the inclusion of First Menasha and a lower effective tax rate.

 

 

 

 

Net interest income increased by $0.1 million over third quarter 2017, comprised of a $0.4 million increase in interest income (partly attributable to higher earning asset volumes) and a $0.3 million increase in interest expense (driven mostly by rising rates). Between the linked quarters, noninterest income excluding net gains was down $0.2 million or 2%, with net mortgage income down $0.4 million on seasonally lower volumes, partially offset by $0.2 million higher trust and brokerage fees combined. Noninterest expense increased $1.0 million or 5%, with personnel costs up $0.6 million or 5% mainly from higher equity award and incentive costs between the quarters. Finally, the provision for loan losses decreased from $1.0 million to $0.5 million for the fourth quarter in light of the charge off of a large commercial loan during third quarter 2017.

 

Net income for 2017 was $33.1 million, up $14.7 million or 80% over 2016. The increase is largely attributable to the timing of adding the acquisitions as previously noted, benefits from strong organic loan growth, higher aggregate discount accretion on purchased loans, effective cost management, and $2.5 million lower direct merger-related costs between the years. Diluted earnings per common share for 2017 was $3.33, up $0.96 or 40% over the comparable period last year, aided by strong earnings but impacted in part by an increase of approximately 30% in diluted average shares mostly due to stock consideration issued in the acquisitions.

 

Nonperforming assets declined to $14 million, representing 0.49% of total assets at December 31, 2017, down favorably from 0.97% at year-end 2016. For 2017, the provision for loan losses was $2.3 million compared to net charge offs of $1.5 million, with a $1.0 million commercial loan charge off in the third quarter. The allowance for loan losses was $12.7 million, representing 0.61% of total loans at December 31, 2017, compared to 0.75% at year-end 2016, mainly a result of recording acquired loans at their fair value with no carryover of allowance.

 

Since December 31, 2016, total assets increased by $0.6 billion or 27% to $2.9 billion, attributable largely to the acquisition of First Menasha which was approximately 20% of Nicolet’s pre-merger size and the remainder to net organic growth. Excluding the impact of First Menasha, loans increased $168 million or 11% since year-end 2016, and deposits increased $126 million or 6% organically.

 

Total capital was $364 million at December 31, 2017, comprised entirely of common equity. Common equity increased $88 million since December 31, 2016, mostly due to stock issued in connection with the 2017 acquisition and net income. During the fourth quarter of 2017, Nicolet utilized $2.7 million to repurchase and cancel approximately 48,400 shares under its common stock repurchase program, bringing the 2017 full year totals to $10.0 million for approximately 188,600 shares repurchased and life-to-date cumulative totals to $24.1 million for just over 700,000 shares repurchased. There remains $5.9 million authorized under the repurchase program which Nicolet may from time to time repurchase shares in the open market or through block transactions as market conditions warrant or in private transactions as an alternative use of capital.

 

The Company adopted a new accounting standard as required effective January 1, 2017, which requires the tax impact of stock option exercises to be recorded as a reduction to income tax expense rather than to stockholders’ equity directly. As a result of this accounting change and particularly large option exercises in fourth quarter 2017, income tax expense included a favorable tax benefit of $1.7 million and $1.9 million for the fourth quarter and full year 2017, respectively, for the tax impact of stock option exercises.

 

On December 22, 2017, the Tax Cuts and Jobs Act was signed into law, necessitating that all companies evaluate deferred tax asset and liability positions for year-end 2017 under the lower corporate tax rate, as well as other impacts. Income tax expense included $0.9 million additional expense in fourth quarter 2017 related to the Company’s current evaluation of this tax law change. If, in the future, the interpretations of the new tax law were to change, the Company’s current estimates may require adjustments.

 

 

 

 

Atwell commented, “Policy makers have differing opinions about what to expect from tax reform. It is very clear that reform will provide an additional boost to the upward trends in wages, after tax earnings, business investment and consumer sentiment. Our markets have effectively been operating at full employment for the last several years which has already caused compensation levels to rise for our customers and our employees. This is a healthy trend and we expect reform to have a further impact. This additional stimulus can also affect the timing and the amount of interest rate changes. These upward trends and this sense of optimism are augmented, but not bestowed, by tax savings. They come from the hard work of our customers, our employees and the genuine desire we share to keep our communities strong and viable. We want our customers and our employees to do even better because shareholder return is the result of their hard work and prosperity.”

 

About Nicolet Bankshares, Inc.

Nicolet Bankshares, Inc. is the bank holding company of Nicolet National Bank, a growing, full-service, community bank providing services ranging from commercial and consumer banking to wealth management and retirement plan services. Founded in Green Bay in 2000, Nicolet National Bank operates branches in Northeast and Central Wisconsin and the upper peninsula of Michigan. More information can be found at www.nicoletbank.com.

 

Forward-Looking Statements

This news release contains forward-looking statements within the meaning of the federal securities law. Statements in this release that are not strictly historical are forward-looking and based upon current expectations that may differ materially from actual results. These forward-looking statements, identified by words such as “will”, “expect”, “believe” and “prospects”, involve risks and uncertainties that could cause actual results to differ materially from those anticipated by the statement made herein. These risks and uncertainties include, but are not limited to, general economic trends and changes in interest rates, increased competition, regulatory or legislative developments affecting the financial industry generally or Nicolet specifically, the interpretations and impact of the recently enacted tax legislation, changes in consumer demand for financial services, the possibility of unforeseen events affecting the industry generally or Nicolet specifically, the uncertainties associated with newly developed or acquired operations and market disruptions. Nicolet undertakes no obligation to release revisions to these forward-looking statements publicly to reflect events or circumstances after the date hereof or to reflect the occurrence of unforeseen events, except as required to be reported under the rules and regulations of the Securities and Exchange Commission.

 

 

 

 

Nicolet Bankshares, Inc.

Consolidated Financial Summary (Unaudited)

 

   At or for the Quarter Ended   At or for the Year Ended 
(In thousands, except per share data)  12/31/2017   9/30/2017   6/30/2017   3/31/2017   12/31/2016   12/31/2017   12/31/2016 
Results of operations:                            
Interest income  $29,836   $29,454   $26,880   $23,083   $21,892   $109,253   $75,467 
Interest expense   3,329    3,063    2,353    1,766    1,868    10,511    7,334 
Net interest income   26,507    26,391    24,527    21,317    20,024    98,742    68,133 
Provision for loan losses   450    975    450    450    450    2,325    1,800 
Net interest income after provision for loan losses   26,057    25,416    24,077    20,867    19,574    96,417    66,333 
Noninterest income   8,621    10,164    9,085    6,769    7,894    34,639    26,674 
Noninterest expense   21,858    20,862    20,313    18,323    18,386    81,356    64,942 
Income before income taxes   12,820    14,718    12,849    9,313    9,082    49,700    28,065 
Income tax expense   3,662    5,133    4,440    3,032    2,939    16,267    9,371 
Net income   9,158    9,585    8,409    6,281    6,143    33,433    18,694 
Net income attributable to noncontrolling interest   55    74    81    73    56    283    232 
Net income attributable to Nicolet Bankshares, Inc.   9,103    9,511    8,328    6,208    6,087    33,150    18,462 
Preferred stock dividends   -    -    -    -    -    -    633 
Net income available to common equity  $9,103   $9,511   $8,328   $6,208   $6,087   $33,150   $17,829 
Earnings per common share:                                   
Basic  $0.93   $0.97   $0.88   $0.72   $0.71   $3.51   $2.49 
Diluted  $0.88   $0.91   $0.83   $0.69   $0.68   $3.33   $2.37 
Common Shares:                                   
Basic weighted average   9,805    9,837    9,516    8,584    8,555    9,440    7,158 
Diluted weighted average   10,368    10,409    9,992    8,958    8,966    9,958    7,514 
Outstanding   9,818    9,799    9,863    8,605    8,553    9,818    8,553 

Noninterest Income/Noninterest Expense:

                                   
Service charges on deposit accounts  $1,237   $1,238   $1,121   $1,008   $1,057   $4,604   $3,571 
Mortgage income, net   1,339    1,774    1,406    842    1,781    5,361    5,494 
Trust services fee income   1,600    1,479    1,485    1,467    1,435    6,031    5,435 
Brokerage fee income   1,544    1,500    1,433    1,259    1,534    5,736    3,624 
Card interchange income   1,268    1,225    1,173    980    968    4,646    3,167 
Other noninterest income   1,675    1,643    1,695    1,219    1,613    6,232    5,329 
Noninterest income without net gains  $8,663   $8,859   $8,313   $6,775   $8,388   $32,610   $26,620 
Gain (loss) on sale, disposal or writedown of assets, net   (42)   1,305    772    (6)   (494)   2,029    54 
       Total noninterest income  $8,621   $10,164   $9,085   $6,769   $7,894   $34,639   $26,674 
                                    
Personnel expense  $12,054   $11,488   $10,983   $9,933   $9,282   $44,458   $34,030 
Occupancy, equipment and office   3,695    3,559    3,223    2,831    2,952    13,308    10,276 
Business development and marketing   1,341    1,113    1,317    929    1,135    4,700    3,488 
Data processing   2,287    2,238    2,207    1,983    1,962    8,715    6,370 
FDIC assessments   205    205    145    232    420    787    911 
Intangibles amortization   1,181    1,173    1,178    1,163    1,163    4,695    3,458 
Other noninterest expense   1,095    1,086    1,260    1,252    1,472    4,693    6,409 
Total noninterest expense  $21,858   $20,862   $20,313   $18,323   $18,386   $81,356   $64,942 

 

 

 

  

   At or for the Quarter Ended   At or for the Year Ended 
(In thousands, except per share data)  12/31/2017   9/30/2017   6/30/2017   3/31/2017   12/31/2016   12/31/2017   12/31/2016 
Period-End Balances:                            
Loans  $2,087,925   $2,051,122   $2,009,964   $1,618,279   $1,568,907   $2,087,925   $1,568,907 
Allowance for loan losses   12,653    12,610    12,591    12,189    11,820    12,653    11,820 
Investment securities available-for-sale, at fair value   405,153    408,217    418,286    404,358    365,287    405,153    365,287 
Intangibles   128,406    129,588    128,871    86,776    87,938    128,406    87,938 
Total assets   2,932,433    2,845,730    2,825,917    2,292,644    2,300,879    2,932,433    2,300,879 
Deposits   2,471,064    2,366,951    2,389,971    1,946,271    1,969,986    2,471,064    1,969,986 
Common equity   364,178    360,426    352,384    285,022    275,947    364,178    275,947 
Stockholders’ equity   364,178    360,426    352,384    285,022    275,947    364,178    275,947 
Book value per common share   37.09    36.78    35.73    33.12    32.26    37.09    32.26 
Average Balances:                                   
Loans  $2,066,974   $2,035,277   $1,888,320   $1,599,701   $1,560,437   $1,899,225   $1,346,304 
Earning assets   2,531,066    2,505,073    2,336,124    2,028,291    1,999,999    2,351,451    1,723,600 
Total assets   2,852,400    2,825,542    2,635,925    2,272,836    2,267,990    2,648,754    1,934,770 
Deposits   2,385,821    2,377,229    2,214,865    1,929,062    1,932,474    2,228,408    1,641,894 
Interest-bearing liabilities   1,835,375    1,854,340    1,779,366    1,526,779    1,484,497    1,750,099    1,307,471 
Intangibles   128,980    129,158    115,698    87,344    88,502    115,447    61,588 
Common equity   361,455    358,227    329,201    280,188    276,760    332,897    217,432 
Stockholders’ equity   361,455    358,227    329,201    280,188    276,760    332,897    226,265 
Financial Ratios*:                                   
Return on average assets   1.27%   1.34%   1.27%   1.11%   1.07%   1.25%   0.95%
Return on average common equity   9.99    10.53    10.15    8.99    8.75    9.96    8.20 
Return on average tangible common equity   15.53    16.47    15.64    13.06    12.86    15.24    11.44 
Average equity to average assets   12.67    12.68    12.49    12.33    12.20    12.57    11.69 
Earning asset yield   4.73    4.72    4.67    4.67    4.43    4.75    4.44 
Cost of funds   0.72    0.65    0.53    0.47    0.50    0.60    0.56 
Net interest margin   4.21    4.24    4.27    4.32    4.05    4.30    4.01 
Stockholders’ equity to assets   12.42    12.67    12.47    12.43    11.99    12.42    11.99 
Net loan charge-offs to average loans   0.08    0.19    0.01    0.02    0.03    0.08    0.02 
Nonperforming loans to total loans   0.63    0.70    0.84    0.85    1.29    0.63    1.29 
Nonperforming assets to total assets   0.49    0.55    0.66    0.70    0.97    0.49    0.97 
Allowance for loan losses to loans   0.61    0.61    0.63    0.75    0.75    0.61    0.75 
Effective tax rate   28.56    34.88    34.56    32.56    32.36    32.73    33.39 
Selected Tax Items:                                   
Tax expense (benefit) on stock-based compensation  $(1,678)  $(15)  $(64)  $(97)  $-   $(1,854)  $- 
Tax expense (benefit) of tax reform items   896    -    -    -    -    896    - 

 

*Income statement-related ratios for partial-year periods are annualized.