Attached files
| file | filename |
|---|---|
| EX-32.2 - EX-32.2 - RPM INTERNATIONAL INC/DE/ | rpm-ex322_7.htm |
| EX-32.1 - EX-32.1 - RPM INTERNATIONAL INC/DE/ | rpm-ex321_9.htm |
| EX-31.2 - EX-31.2 - RPM INTERNATIONAL INC/DE/ | rpm-ex312_6.htm |
| EX-31.1 - EX-31.1 - RPM INTERNATIONAL INC/DE/ | rpm-ex311_8.htm |
| 10-Q - 10-Q - RPM INTERNATIONAL INC/DE/ | rpm-10q_20171130.htm |
Exhibit No. 12
RPM
RATIO OF EARNINGS TO FIXED CHARGES
Periods Ended May 31, 2013 through May 31, 2017 and November 30, 2017
|
|
|
|
|
|
Six Months Ended |
|
|
Year Ended May 31, |
|
||||||||||||||||||
|
|
|
|
|
|
November 30, 2017 |
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|
2014 |
|
|
2013 |
|
||||||
|
Ratio of Earnings to Fixed Charges 1 |
|
|
5.16 |
|
|
|
3.08 |
|
|
|
5.36 |
|
|
|
5.29 |
|
|
|
5.34 |
|
|
|
2.86 |
|
|||
|
1 Calculated as follows: |
|
(income before income taxes) + (fixed charges) |
|
|
(fixed charges) |
Fixed charges consist of interest expense, amortized expenses related to debt and an estimate of the interest portion of rental expense.
|
|
|
|
|
|
Six Months Ended |
|
|
Year Ended May 31, |
|
||||||||||||||||||
|
(All numbers in thousands) |
|
November 30, 2017 |
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|
2014 |
|
|
2013 |
|
|||||||||
|
Income before income tax |
|
|
264,465 |
|
|
|
244,333 |
|
|
|
483,466 |
|
|
|
453,253 |
|
|
|
424,487 |
|
|
|
176,891 |
|
|||
|
Fixed charges |
|
|
63,544 |
|
|
|
117,387 |
|
|
|
110,851 |
|
|
|
105,549 |
|
|
|
97,918 |
|
|
|
95,346 |
|
|||
|
Total |
|
|
328,009 |
|
|
|
361,720 |
|
|
|
594,317 |
|
|
|
558,802 |
|
|
|
522,405 |
|
|
|
272,237 |
|
|||