Attached files
file | filename |
---|---|
EX-32 - EXHIBIT 32 - Westbury Bancorp, Inc. | wbb-2017930x10kexx32.htm |
EX-31.2 - EXHIBIT 31.2 - Westbury Bancorp, Inc. | wbb-2017930x10kexx312.htm |
EX-31.1 - EXHIBIT 31.1 - Westbury Bancorp, Inc. | wbb-2017930x10kexx311.htm |
EX-23.2 - EXHIBIT 23.2 - Westbury Bancorp, Inc. | wbb-2017930x10kexx232.htm |
EX-23.1 - EXHIBIT 23.1 - Westbury Bancorp, Inc. | wbb-2017930x10kexx231.htm |
EX-10.9 - EXHIBIT 10.9 - Westbury Bancorp, Inc. | wbb-2017930x10kexx109.htm |
EX-10.8 - EXHIBIT 10.8 - Westbury Bancorp, Inc. | wbb-2017930x10kexx108.htm |
EX-10.7 - EXHIBIT 10.7 - Westbury Bancorp, Inc. | wbb-2017930x10kexx107.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended September 30, 2017.
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _______________ to _______________.
Commission file number: 001-35871
WESTBURY BANCORP, INC.
(Exact name of registrant as specified in its charter)
Maryland | 46-1834307 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
200 South Main Street, West Bend, Wisconsin | 53095 | |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (262) 334-5563
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act: Common Stock, par value $0.01 per share
Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. YES ¨ NO x
Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. YES ¨ NO x
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO ¨
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). YES x NO ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer”, “smaller
reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | ¨ | |
Non-accelerated filer | ¨ | Smaller reporting company | x | |
Emerging growth company | x |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act). YES ¨ NO x
As of December 4, 2017, there were 3,850,057 issued and outstanding shares of the Registrant’s Common Stock. The aggregate market value of the voting and non-voting common stock held by non-affiliates of the Registrant, computed by reference to the closing price of the common stock on the NASDAQ Capital Market on March 31, 2017 (the last day of the Registrant's most recently completed fiscal second quarter) was $70.5 million. Shares of common stock held by any executive officer or director of the Registrant have been excluded from this computation because such persons may be deemed affiliates. This determination of affiliate status is not a conclusive determination for other purposes.
TABLE OF CONTENTS
Page Number | ||
PART I
ITEM 1. | Business |
Forward Looking Statements
This annual report contains forward-looking statements, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “assume,” “plan,” “seek,” “expect,” “will,” “may,” “should,” “indicate,” “would,” “believe,” “contemplate,” “continue,” “intend,” “target” and words of similar meaning. These forward-looking statements include, but are not limited to:
• | statements of our goals, intentions and expectations; |
• | statements regarding our business plans, prospects, growth and operating strategies; |
• | statements regarding the asset quality of our loan and investment portfolios; and |
• | estimates of our risks and future costs and benefits. |
These forward-looking statements are based on our current beliefs and expectations and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. We are under no duty to and do not take any obligation to update any forward-looking statements after the date of this annual report.
The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in our forward-looking statements:
• | our ability to manage our operations under current economic conditions nationally and in our market area; |
• | adverse changes in the financial industry, securities, credit and national and local real estate markets (including real estate values); |
• | significant increases in our loan losses and changes in management’s assumptions in determining the adequacy of the allowance for loan losses; |
• | credit risks of lending activities, including changes in the level and trend of loan delinquencies and charge-offs and in our allowance for loan losses and in our provision for loan losses; |
• | competition among depository and other financial institutions; |
• | our success in increasing our commercial business, commercial real estate and multifamily lending while maintaining our asset quality; |
• | we have in recent periods identified multi-family, commercial real estate and construction loans as areas for lending emphasis. We have had, in particular, higher levels of commercial real estate lending (including non-owner occupied commercial real estate loans) in recent periods. Although we believe we have employed the appropriate management, sales, and administrative personnel (including personnel tasked with managing and monitoring loan concentrations in these areas), as well as installed the appropriate systems and procedures, to support this lending emphasis and higher levels of loans in these categories, these types of loans have historically carried greater risk, to varying degrees, of payment default than loans to retail borrowers. As the volume of commercial lending in these loan categories increases, our credit risk may increase. Construction loans have the additional risk of potential non-completion of the project. In the event of increased defaults from commercial borrowers or non- |
1
completion of construction projects, our provision for loan losses would further increase and loans may be written off and, therefore, earnings would be reduced. In addition, costs associated with the administration of problem loans increase and, therefore, earnings would be further reduced. Further, as the portion of the Company's loans secured by real estate increases (including those related to construction projects), the Company becomes increasingly exposed to fluctuations in real estate values and the real estate markets, as well as being exposed to potential environmental liabilities and related compliance burdens. If we fail to adequately monitor and evaluate trends in the real estate markets and to assess potential environmental risks, the value of the collateral we hold may be less than expected;
• | our success in introducing new financial products; |
• | our ability to attract and maintain deposits; |
• | changes in interest rates generally, including changes in the relative differences between short term and long term interest rates and in deposit interest rates, that may affect our net interest margin and funding sources; |
• | fluctuations in the demand for loans, which may be affected by the number of unsold homes, land and other properties in our market areas and by declines in the value of real estate in our market area; |
• | changes in consumer spending, borrowing and savings habits; |
• | risks related to a high concentration of loans secured by real estate located in our market area; |
• | the results of examinations by our regulators, including the possibility that our regulators may, among other things, require us to increase our allowance for loan losses, write down assets, change our regulatory capital position, limit our ability to borrow funds or maintain or increase deposits; |
• | other actions, resolutions or agreements imposed by our regulators (including the Federal Reserve Bank or the Office of the Comptroller of the Currency) as a result of changes in our financial condition, including related to paying dividends, issuing debt, borrowing funds, repurchasing shares of our common stock and other similar actions. |
• | changes in the level of government support of housing finance; |
• | our ability to enter new markets successfully and capitalize on growth opportunities; |
• | changes in consumer spending, borrowing and savings habits; |
• | changes in laws or government regulations or policies affecting financial institutions, including the Dodd-Frank Act and the JOBS Act, which could result in, among other things, increased deposit insurance premiums and assessments, capital requirements (particularly the new capital regulations), and regulatory fees and compliance costs; |
• | changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission and the Public Company Accounting Oversight Board; |
• | changes in our compensation and benefit plans; |
• | our ability to retain key members of our senior management team and to address staffing needs to respond to demand or to implement our strategic plans; |
• | loan delinquencies and changes in the underlying cash flows of our borrowers; |
• | our ability to control costs and expenses, particularly those associated with operating as a publicly traded company; |
2
• | changes in the financial condition or future prospects of issuers of securities that we own; |
• | the ability of third-party service providers to perform their obligations to us; |
• | the availability, effectiveness and security of our information technology systems and our ability to secure confidential information through the use of our computer and other technology systems and networks; |
• | the impact of reputational risk created by any of the foregoing developments on such matters such as business generation and retention, funding and liquidity; and |
• | other economic, competitive, governmental, regulatory and operational factors affecting our operations, pricing, products and services described elsewhere in this annual report. |
Because of these and a wide variety of other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements.
Westbury Bancorp, Inc.
Westbury Bancorp, Inc. (the “Company”) was incorporated in the State of Maryland on August 10, 2012 and became the savings and loan holding company for Westbury Bank (the “Bank”) following the consummation of the mutual-to-stock conversion of WBSB Bancorp, MHC, the Bank’s former mutual holding company, which was completed on April 9, 2013. The sole business of the Company is its ownership of the Bank. At September 30, 2017, we had total consolidated assets of $790.3 million, net loans of $602.0 million, total deposits of $675.8 million and stockholders' equity of $81.1 million.
Westbury Bank
Westbury Bank is a federally-chartered savings bank headquartered in West Bend, Wisconsin. Our principal business consists of attracting retail deposits from the general public in our market area and investing those deposits, together with funds generated from operations, and borrowings, in commercial and multifamily real estate loans, one- to four-family residential real estate loans, commercial business loans, and, to a lesser extent, construction loans and consumer loans, including home equity lines of credit and automobile loans. A significant majority of our deposits are transaction accounts, which we believe are less susceptible to large-scale withdrawals as a result of changes in interest rates than certificates of deposit, and which we believe have a lower cost of funds over various interest rate cycles. We also purchase investment securities consisting primarily of securities issued by the United States government and its agencies and government-sponsored enterprises, mortgage-backed securities and collateralized mortgage obligations issued by government-sponsored enterprises, municipal securities and corporate securities.
Market Area
We conduct business through our main office located in West Bend, Wisconsin, seven branch offices in West Bend, Brookfield, Germantown, Hartford, Jackson, Kewaskum and Slinger, Wisconsin, and loan production offices in Madison and Appleton, Wisconsin. We also operate one free-standing ATM in West Bend, Wisconsin at a location other than at one of our branches. Our main office, six of our branches and our one free-standing ATM are located in Washington County, our Brookfield branch is located in Waukesha County, our Madison loan production office is located in Dane County, Wisconsin and our Appleton loan production office is located in Outagamie County, Wisconsin. West Bend, Wisconsin is located in southeastern Wisconsin on the Highway 45 corridor, approximately 40 miles northwest of downtown Milwaukee, Wisconsin, and approximately 75 miles northeast of Madison, Wisconsin.
Our primary market area consists of Washington and Waukesha Counties, Wisconsin. Although our current operations are not focused in Milwaukee County, we are affected by conditions in Milwaukee County because our loan portfolio includes loans that are secured by real estate or that have borrowers located in Milwaukee County. In
3
addition, a number of our customers who reside in Washington or Waukesha Counties are employed in Milwaukee County, and the operations of our commercial customers depend in part on sales of products and services to individuals or other businesses located in Milwaukee County and the surrounding area. Our primary market area includes the west and northwest suburbs of Milwaukee, as well as small towns and rural communities.
Lending Activities
Our principal lending activity is originating commercial real estate loans, one- to four-family residential real estate loans, multifamily loans, commercial business loans, and, to a lesser extent, construction loans and consumer loans, including home equity lines of credit and automobile loans. We also have a small portfolio of education loans, although we no longer originate education loans. In recent years, we have increased and, subject to market conditions and our asset-liability management analysis, expect to continue to increase our focus on commercial real estate, multifamily and commercial business lending, in an effort to maintain diversity in our overall loan portfolio and increase the overall yield earned on our loans. We also sell, in the secondary market, a significant portion of the longer-term (20 to 30 year) fixed-rate residential mortgage loans that we originate, on both a servicing-retained and servicing-released, non-recourse basis, while retaining shorter-term (10 to 15 year) fixed-rate residential mortgage loans and adjustable rate residential mortgage loans, in order to manage the maturity and time to repricing of our loan portfolio. We also originate FHA and VA loans for sale on a servicing-released basis.
We have in recent periods identified multi-family, commercial real estate, construction, and commercial business loans as areas for lending emphasis. We have had, in particular, higher levels of commercial real estate lending (including non-owner occupied commercial real estate loans) in recent periods. Although we believe we have employed the appropriate management, sales, and administrative personnel (including personnel tasked with managing and monitoring loan concentrations in these areas), as well as installed the appropriate systems and procedures, to support this lending emphasis and higher levels of loans in these categories, these types of loans have historically carried greater risk of payment default than loans to retail borrowers. As the volume of commercial lending in these loan categories increases, our credit risk may increase. Construction loans have the additional risk of potential non-completion of the project. In the event of increased defaults from commercial borrowers or non-completion of construction projects, our provision for loan losses would further increase and loans may be written off and, therefore, earnings would be reduced. In addition, costs associated with the administration of problem loans increase and, therefore, earnings would be further reduced. Further, as the portion of the Company's loans secured by real estate increases (including those related to construction projects), the Company becomes increasingly exposed to fluctuations in real estate values and the real estate markets, as well as being exposed to potential environmental liabilities and related compliance burdens. If we fail to adequately monitor and evaluate trends in the real estate markets and to assess potential environmental risks, the value of the collateral we hold may be less than expected.
4
Loan Portfolio Composition. The following table sets forth the composition of our loan portfolio by type of loan at the dates indicated.
At September 30, | ||||||||||||||||||||
2017 | 2016 | 2015 | ||||||||||||||||||
Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Real estate loans: | ||||||||||||||||||||
Single family(1) | $ | 163,780 | 26.95 | % | $ | 158,541 | 29.41 | % | $ | 153,141 | 30.73 | % | ||||||||
Multifamily | 134,094 | 22.06 | 123,623 | 22.93 | 105,750 | 21.22 | ||||||||||||||
Commercial real estate - non-owner occupied | 151,686 | 24.96 | 117,971 | 21.88 | 110,833 | 22.24 | ||||||||||||||
Commercial real estate - owner occupied | 68,839 | 11.33 | 63,108 | 11.71 | 52,124 | 10.46 | ||||||||||||||
Construction and land | 18,860 | 3.10 | 16,230 | 3.01 | 18,831 | 3.78 | ||||||||||||||
Total real estate | 537,259 | 88.39 | 479,473 | 88.94 | 440,679 | 88.43 | ||||||||||||||
Commercial business loans | 53,149 | 8.74 | 40,836 | 7.57 | 38,200 | 7.66 | ||||||||||||||
Consumer loans: | ||||||||||||||||||||
Home equity lines of credit | 14,034 | 2.31 | 14,969 | 2.78 | 14,881 | 2.99 | ||||||||||||||
Education | 2,865 | 0.47 | 3,401 | 0.63 | 4,106 | 0.82 | ||||||||||||||
Automobile | 348 | 0.06 | 241 | 0.04 | 207 | 0.04 | ||||||||||||||
Other consumer loans | 153 | 0.03 | 221 | 0.04 | 316 | 0.06 | ||||||||||||||
Total consumer loans | 17,400 | 2.86 | 18,832 | 3.49 | 19,510 | 3.91 | ||||||||||||||
Total loans | $ | 607,808 | 100.00 | % | $ | 539,141 | 100.00 | % | $ | 498,389 | 100.00 | % | ||||||||
Net deferred loan costs | 60 | 138 | 366 | |||||||||||||||||
Allowance for loan losses | 5,760 | 5,244 | 4,598 | |||||||||||||||||
Total loans, net | $ | 601,988 | $ | 533,759 | $ | 493,425 |
September 30, | |||||||||||||
2014 | 2013 | ||||||||||||
Amount | Percent | Amount | Percent | ||||||||||
(Dollars in thousands) | |||||||||||||
Real estate loans: | |||||||||||||
Single family(1) | $ | 135,337 | 32.13 | % | $ | 132,496 | 38.15 | % | |||||
Multifamily | 76,396 | 18.14 | 47,178 | 13.59 | |||||||||
Commercial real estate - non-owner occupied | 93,141 | 22.11 | 80,522 | 23.20 | |||||||||
Commercial real estate - owner occupied | 41,980 | 9.98 | 31,715 | 9.13 | |||||||||
Construction and land | 16,362 | 3.88 | 10,629 | 3.06 | |||||||||
Total real estate | 363,216 | 86.24 | 302,540 | 87.13 | |||||||||
Commercial business loans | 37,675 | 8.95 | 25,003 | 7.20 | |||||||||
Consumer loans: | |||||||||||||
Home equity lines of credit | 14,275 | 3.40 | 13,652 | 3.93 | |||||||||
Education | 4,694 | 1.11 | 5,189 | 1.49 | |||||||||
Automobile | 327 | 0.08 | 405 | 0.12 | |||||||||
Other consumer loans | 994 | 0.24 | 393 | 0.11 | |||||||||
Total consumer | 20,290 | 4.82 | 19,639 | 5.66 | |||||||||
Total loans | $ | 421,181 | 100.00 | % | $ | 347,182 | 100.00 | % | |||||
Net deferred loan costs | 235 | 136 | |||||||||||
Allowance for loan losses | 4,072 | 4,266 | |||||||||||
Total loans, net | $ | 416,874 | $ | 342,780 |
(1) | Excludes single family mortgage loans held for sale of $827,000, $1.9 million, $431,000, $326,000 and $1.0 million, respectively, at September 30, 2017, 2016, 2015, 2014, and 2013. |
5
Loan Portfolio Maturities. The following table sets forth the contractual maturities of our total loan portfolio at September 30, 2017. Demand loans, loans having no stated repayment schedule or maturity, and overdraft loans are reported as being due in one year or less. The table presents contractual maturities and does not reflect repricing or the effect of prepayments. Actual maturities may differ.
Single Family | Multifamily | Commercial Real Estate - Non-owner Occupied | Commercial Real Estate - Owner Occupied | Construction and Land | Commercial | ||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Due During the Year Ending September 30 | |||||||||||||||||||||||
2018 | $ | 1,037 | $ | 9,187 | $ | 24,100 | $ | 2,868 | $ | 2,234 | $ | 16,804 | |||||||||||
2019 | 1,570 | 29,744 | 19,765 | 6,979 | 4,342 | 14,203 | |||||||||||||||||
2020 | 2,135 | 37,205 | 35,005 | 20,599 | 3,807 | 2,838 | |||||||||||||||||
2021 to 2022 | 4,809 | 35,525 | 38,576 | 21,749 | 388 | 13,836 | |||||||||||||||||
2023 to 2027 | 33,481 | 20,800 | 33,171 | 16,235 | 1,505 | 5,468 | |||||||||||||||||
2028 to 2032 | 45,905 | 163 | 693 | 190 | 424 | — | |||||||||||||||||
2033 and beyond | 74,843 | 1,470 | 376 | 219 | 6,160 | — | |||||||||||||||||
Total | $ | 163,780 | $ | 134,094 | $ | 151,686 | $ | 68,839 | $ | 18,860 | $ | 53,149 |
Home Equity Lines of Credit | Education | Automobile | Other Consumer | Total | |||||||||||||||
(Dollars in thousands) | |||||||||||||||||||
Due During the Year Ending September 30 | |||||||||||||||||||
2018 | $ | 5,182 | $ | 301 | $ | 21 | $ | 60 | $ | 61,794 | |||||||||
2019 | 2,253 | 310 | 83 | 18 | 79,267 | ||||||||||||||
2020 | 321 | 294 | 111 | 9 | 102,324 | ||||||||||||||
2021 to 2022 | 9 | 540 | 133 | — | 115,565 | ||||||||||||||
2023 to 2027 | 33 | 940 | — | 66 | 111,699 | ||||||||||||||
2028 to 2032 | 49 | 320 | — | — | 47,744 | ||||||||||||||
2033 and beyond | 6,187 | 160 | — | — | 89,415 | ||||||||||||||
Total | $ | 14,034 | $ | 2,865 | $ | 348 | $ | 153 | $ | 607,808 |
6
The following table sets forth our fixed- and adjustable-rate loans at September 30, 2017 that are due after September 30, 2018.
Due After September 30, 2018 | |||||||||||
Fixed | Adjustable | Total | |||||||||
(Dollars in thousands) | |||||||||||
Real estate loans: | |||||||||||
Single family | $ | 84,893 | $ | 77,850 | $ | 162,743 | |||||
Multifamily | 112,057 | 12,850 | 124,907 | ||||||||
Commercial real estate - non-owner occupied | 122,537 | 5,049 | 127,586 | ||||||||
Commercial real estate - owner occupied | 64,203 | 1,768 | 65,971 | ||||||||
Construction and land | 4,590 | 12,036 | 16,626 | ||||||||
Total real estate loans | 388,280 | 109,553 | 497,833 | ||||||||
Commercial business loans | 25,777 | 10,568 | 36,345 | ||||||||
Consumer loans: | |||||||||||
Home equity lines of credit | 91 | 8,761 | 8,852 | ||||||||
Education | 2,564 | — | 2,564 | ||||||||
Automobile | 327 | — | 327 | ||||||||
Other consumer loans | 93 | — | 93 | ||||||||
Total consumer loans | 3,075 | 8,761 | 11,836 | ||||||||
Total loans | $ | 417,132 | $ | 128,882 | $ | 546,014 |
Loan Approval Procedures and Authority. Pursuant to applicable law, the aggregate amount of loans that we are permitted to make to any one borrower or a group of related borrowers is generally limited to 15% of Westbury Bank’s unimpaired capital and surplus (25% if the amount in excess of 15% is secured by “readily marketable collateral” or 30% for certain residential development loans). At September 30, 2017, our largest credit relationship totaled $10.5 million and was secured by non-owner-occupied real estate in our market area. At September 30, 2017, this loan was performing in accordance with its terms. Our second largest relationship at this date was a $10.3 million loan secured by owner-occupied real estate in our market area. At September 30, 2017, this loan was performing in accordance with its terms. Both loans comply with our loans to one borrower limits at September 30, 2017.
Our lending is subject to written underwriting standards and origination procedures. Decisions on loan applications are made on the basis of detailed applications submitted by the prospective borrower and property valuations (consistent with our appraisal policy) prepared by outside independent licensed appraisers approved by our board of directors as well as internal evaluations, where permitted by regulations. The loan applications are designed primarily to gather information to allow us to determine the borrower’s ability to repay the requested loan, and the more significant items on the application are verified through use of credit reports, financial statements and tax returns.
Generally, we require title insurance on our mortgage loans as well as fire and extended coverage casualty insurance in amounts at least equal to the principal amount of the loan or the value of improvements on the property, depending on the type of loan. We also require flood insurance if the property is determined to be in a flood zone area.
Individual officers and employees do not have approval authority with respect to residential real estate loans. We use the Desktop Underwriter™ system for residential real estate loans, and any loans that are not approved under this system, and loans in excess of the current Fannie Mae eligibility guidelines, may only be approved by our management loan committee, which consists of our Executive Vice President - Community Banking, our Vice President - Retail Loan Operations, our Vice President - Underwriting and our Assistant Vice President - Consumer Lending for loans up to $500,000. For loans exceeding $500,000, the Chief Financial Officer or Chief Credit Officer are included to increase the approval limit to $1,000,000. Residential real estate loans
7
greater than $1,000,000 must be approved by the directors' loan committee, which consists of at least three independent directors.
Our President, our Executive Vice President - Commercial Lending, our Chief Credit Officer and our Chief Financial Officer each have approval authority of up to $500,000 for commercial business, commercial real estate and multifamily lending relationships and up to $3,000 for unsecured consumer loans. Our other lending personnel have approval authority of lesser amounts, up to a maximum of $250,000, depending on each person’s lending experience and the results of credit review of loans that they have approved over a period of time.
In addition, any two persons, one of whom reports directly to the other, may approve commercial business, commercial real estate and multifamily lending relationships up to the aggregate of their individual lending authorities. Our President, our Executive Vice President - Commercial Lending, our Chief Credit Officer and our Chief Financial Officer may, together, approve a commercial business, commercial real estate or multifamily lending relationship of up to $5,000,000. Aggregate credit exposure to one borrower in excess of $5,000,000 must be approved by the directors’ loan committee, which consists of at least three independent directors. Our President, our Executive Vice President - Commercial Lending, our Chief Financial Officer and our Chief Credit Officer participate in directors’ loan committee meetings, but are not voting members of the committee. Approval of the directors’ loan committee requires the approval of all of the independent directors serving on the committee.
Commercial Real Estate and Multifamily Lending. Consistent with our strategy to diversify our loan portfolio and increase the yield on our loan portfolio, we are focused on increasing our origination of commercial real estate and multifamily loans, with a target loan size of between $2.0 million to $8.0 million. At September 30, 2017, we had $354.6 million in commercial real estate and multifamily loans, representing 58.3% of our total loan portfolio compared to $304.7 million, or 56.5% of our total loan portfolio at September 30, 2016. Subject to future economic, market and regulatory conditions, we intend to engage in a disciplined increase in commercial real estate and multifamily lending in our market area.
Our fixed-rate commercial real estate and multifamily loans generally have initial terms of three to five years and amortization terms of 10-25 years for commercial real estate loans and 15-30 years for multifamily loans, with a balloon payment at the end of the initial term. Our adjustable rate commercial real estate and multifamily loans generally have initial terms of three to five years and a re-pricing option. The maximum loan-to-value ratio of our commercial real estate loans and multifamily loans is generally 75% and 80%, respectively, of the lower of cost or appraised value of the property securing the loan. Our commercial real estate loans are typically secured by retail, industrial, warehouse, service, medical or other commercial properties, and our multifamily loans are typically secured by apartment buildings.
8
Set forth below is information regarding our commercial real estate and multifamily loans, by industry, at September 30, 2017.
Industry Type | Number of Loans | Balance | |||||
(Dollars in thousands) | |||||||
Non-owner occupied real estate: | |||||||
Multifamily | 84 | $ | 134,094 | ||||
Commercial real estate development and rental | 95 | 151,686 | |||||
Total non-owner occupied real estate: | 179 | 285,780 | |||||
Owner-occupied real estate: | |||||||
Education services | 6 | 14,397 | |||||
Real estate, rental and leasing | 24 | 13,247 | |||||
Manufacturing | 17 | 12,243 | |||||
Health care and social | 9 | 7,932 | |||||
Retail trade | 10 | 4,710 | |||||
Professional, scientific, and technical services | 7 | 4,603 | |||||
Construction | 8 | 3,859 | |||||
Other services | 18 | 3,770 | |||||
Transportation and warehousing | 3 | 1,376 | |||||
Wholesale trade | 2 | 1,055 | |||||
Arts, entertainment, and recreation | 2 | 606 | |||||
Accommodation and food | 4 | 598 | |||||
Finance and insurance | 3 | 425 | |||||
Remediation services | 1 | 18 | |||||
Total owner-occupied real estate: | 114 | $ | 68,839 | ||||
Total | 293 | $ | 354,619 |
At September 30, 2017, the average loan balance of our outstanding commercial real estate and multifamily loans was $1.2 million, and the largest of such loans was a $10.5 million loan secured by non-owner-occupied real estate in our market area. This loan was performing in accordance with its original terms at September 30, 2017.
We consider a number of factors in originating commercial real estate and multifamily loans. We evaluate the qualifications and financial condition of the borrower, including project-level and global cash flows, credit history, and management expertise, as well as the value and condition of the property securing the loan. When evaluating the qualifications of the borrower, we consider the financial resources of the borrower, the borrower’s experience in owning or managing similar property and the borrower’s payment history with us and other financial institutions. In evaluating the property securing the loan, the factors we consider include the net operating income of the mortgaged property before debt service and depreciation, the ratio of the loan amount to the appraised value of the mortgaged property and the debt service coverage ratio (the ratio of net operating income to debt service). We generally require a debt service coverage ratio of at least 1.20x for commercial real estate loans and 1.15x for multifamily loans. All commercial real estate and multifamily loans are appraised by outside independent appraisers approved by the Bank's Board of Directors. We also have an independent third party review of each appraisal, and conduct an internal valuation of any commercial real estate or multifamily property. We generally extend credit based upon the lowest valuation of the three methods.
Personal guarantees are generally obtained from the principals of commercial real estate and multifamily loans, although this requirement may be waived depending upon the loan-to-value ratio and the debt service ratio associated with the loan. We require borrowers to carry property and casualty insurance, and flood insurance if the
9
property is determined to be in a flood zone area. In addition, all purchase-money and refinance borrowers are required to obtain title insurance.
Commercial and multifamily real estate loans entail greater credit risks compared to one- to four-family residential real estate loans because they typically involve larger loan balances concentrated with single borrowers or groups of related borrowers. In addition, the payment of loans secured by income-producing properties typically depends on the successful operation of the property, as repayment of the loan generally is dependent, in large part, on sufficient income from the property to cover operating expenses and debt service. Changes in economic conditions that are not in the control of the borrower or lender could affect the value of the collateral for the loan or the future cash flow of the property. Additionally, any decline in real estate values may be more pronounced for commercial and multifamily real estate than residential properties.
Single Family Residential Real Estate Lending. At September 30, 2017, we had $163.8 million of loans secured by single family (considered to be housing consisting of no more than four units) real estate, representing 26.9% of our total loan portfolio. In addition, at September 30, 2017, we had $827,000 of residential mortgages held for sale. We originate fixed-rate and adjustable-rate residential mortgage loans and home equity loans. At September 30, 2017, 52.2% of our single family residential real estate loans due after 2018 were fixed-rate loans, and 47.8% of such loans were adjustable-rate loans.
Our fixed-rate single family residential real estate loans are generally underwritten according to Fannie Mae guidelines, and we refer to loans that conform to such guidelines as “conforming loans.” We generally originate both fixed- and adjustable-rate mortgage loans in amounts up to the maximum conforming loan limits as established by the Federal Housing Finance Agency for Fannie Mae, which as of September 30, 2017 was generally $417,000 for single-family homes in our market area. Substantially all of our home equity loans are adjustable-rate loans, and are originated in accordance with the same standards as single family residential loans. We also originate loans above the lending limit for conforming loans, which are referred to as “jumbo loans.” We also offer FHA and VA loans, all of which we originate for sale on a servicing-released, non-recourse basis in accordance with FHA and VA guidelines. Virtually all of our single family residential real estate loans are secured by properties located in our market area.
We generally limit the loan-to-value ratios of our mortgage loans to 80% of the sales price or appraised value, whichever is lower. On a limited basis, loans with a loan-to-value ratio of up to 90% may be made without private mortgage insurance. In these cases, the borrower must have a credit score greater than 700 and a higher interest rate is charged commensurate with the higher risk. Loans with loan-to-value ratios up to 95% may be made when the borrower obtains private mortgage insurance.
Our fixed-rate single family residential real estate loans typically have terms of 10 to 30 years. Our adjustable-rate single family residential real estate loans generally have fixed rates for initial terms of one, three, five or seven years, and adjust annually thereafter at a margin over an index. Our adjustable-rate single family residential real estate loans carry terms to maturity ranging from 10 to 30 years.
Although adjustable-rate mortgage loans may reduce, to an extent, our vulnerability to changes in market interest rates because they periodically re-price, as interest rates increase the required payments due from the borrower also increase (subject to rate caps), increasing the potential for default by the borrower. At the same time, the ability of the borrower to repay the loan and the marketability of the underlying collateral may be adversely affected by higher interest rates. Upward adjustments of the contractual interest rate are also limited by the maximum periodic and lifetime rate adjustments permitted by our loan documents. Moreover, the interest rates on our adjustable-rate loans may not adjust for up to seven years after origination. As a result, the effectiveness of adjustable-rate mortgage loans in compensating for changes in general interest rates may be limited during periods of rapidly rising interest rates.
We offer single family residential real estate loans, secured by non-owner occupied properties, exclusively for sale on a servicing-released, non-recourse basis. Generally, we require personal guarantees from the borrowers on these properties, and we will not make loans in excess of 80% loan to value on non-owner-occupied properties.
10
Home equity loans have greater risk than single family residential real estate loans secured by first mortgages. We face the risk that the value of the collateral may not be sufficient to compensate us for the amount of the unpaid loan and costs of foreclosure and we may be unsuccessful in recovering the remaining balance from those customers. Particularly with respect to our home equity loans, decreases in real estate values could adversely affect the value of property used as collateral. We do not extend home equity loans unless the combined loan-to-value ratio of the first mortgage and the home equity loan is 80% or less, except in cases where the borrower has a credit score greater than 700 where we may accept a loan-to-value ratio of 90% with a higher interest rate charged to the borrower commensurate with the higher risk.
We do not offer “interest only” mortgage loans on permanent single family residential real estate loans (where the borrower pays interest for an initial period, after which the loan converts to a fully amortizing loan). We do not offer an interest-only home equity loan. We also do not offer loans that provide for negative amortization of principal, such as “Option ARM” loans, where the borrower can pay less than the interest owed on the loan, resulting in an increased principal balance during the life of the loan. We do not offer “subprime loans” on single family residential real estate loans (i.e., loans to borrowers with weakened credit histories typically characterized by payment delinquencies, previous charge-offs, judgments or bankruptcies, or loans to borrowers with questionable repayment capacity as evidenced by low credit scores or high debt-burden ratios), or “Alt-A” loans (i.e., loans that generally target borrowers with better credit scores who borrow with alternative documentation such as little or no verification of income).
We also sell, in the secondary market, a significant portion of the longer-term (20 to 30 year) fixed-rate residential mortgage loans that we originate, on both a servicing-retained and servicing-released, non-recourse basis, while retaining shorter-term (10 to 15 year) fixed-rate residential mortgage loans and adjustable rate residential mortgage loans, in order to manage the maturity and time to repricing of our loan portfolio. We also originate FHA and VA loans for sale on a servicing-released basis. During the years ended September 30, 2017 and September 30, 2016, we sold $34.3 million and $48.4 million of residential mortgage loans, respectively. At September 30, 2017 and 2016, we serviced a portfolio of $100.9 million and $126.1 million, respectively, of residential mortgage loans that we had originated and sold.
Commercial Business Lending. At September 30, 2017, we had $53.1 million of commercial business loans, representing 8.7% of our total loan portfolio. Our commercial business loans are generally term loans with terms of one to five years, and are generally made to businesses, with revenues between $3.0 million and $20.0 million, operating in our market area, for purchasing equipment, property improvements, business expansion or acquisition, or working capital, with a target loan size of between $1.0 million to $2.0 million. Our commercial business loans are generally secured by equipment, furniture and fixtures, inventory, accounts receivable or other business assets, or, in very limited circumstances, may be unsecured. If a commercial business loan is secured by equipment, we fix the maturity of a term loan to correspond to 80% of the useful life of equipment purchased or seven years, whichever is less. We also offer regular lines of credit and revolving lines of credit with terms of up to 12 months to finance short-term working capital needs such as accounts payable and inventory. Our commercial lines of credit are generally priced on an adjustable-rate basis and may be secured or, in very limited circumstances, unsecured. We generally obtain personal guarantees with commercial business loans.
We also offer commercial business loans utilizing the Small Business Administration’s ("SBA") various programs. The loan guaranty provided under the SBA program reduces our credit risk. In addition, the guaranteed portion of the credit can be sold in the secondary market generating fee income opportunities. We face recourse liability on these loans if they do not meet all SBA requirements. We address this risk by utilizing a third-party SBA partner which specializes in underwriting, portfolio composition and servicing of SBA credit facilities. The Bank has Preferred Lender Status with the SBA. During the year ended September 30, 2017, we originated no SBA guaranteed commercial business loans.
We typically originate commercial business loans on the basis of the borrower’s ability to make repayment from the cash flow of the borrower’s business, the experience and stability of the borrower’s management team,
11
earnings projections and the underlying assumptions, and the value and marketability of any collateral securing the loan. As a result, the availability of funds for the repayment of commercial business loans may be substantially dependent on the success of the business itself and the general economic environment in our market area. Therefore, commercial business loans that we originate have greater credit risk than one- to four-family residential real estate loans or, generally, consumer loans. In addition, commercial business loans often result in larger outstanding balances to single borrowers, or related groups of borrowers, and also generally require substantially greater evaluation and oversight efforts on our part.
The table below sets forth information regarding our commercial business loans at September 30, 2017.
Industry Type | Number of Loans | Balance | |||||
(Dollars in thousands) | |||||||
Manufacturing | 71 | $ | 33,163 | ||||
Construction | 19 | 6,987 | |||||
Transportation and warehousing | 11 | 3,336 | |||||
Real estate, rental and leasing | 7 | 2,183 | |||||
Wholesale trade | 10 | 1,980 | |||||
Public administration | 2 | 1,925 | |||||
Retail trade | 4 | 1,221 | |||||
Professional, scientific, and technical services | 8 | 1,192 | |||||
Remediation services | 10 | 671 | |||||
Other services | 7 | 264 | |||||
Health care and social | 5 | 206 | |||||
Arts, entertainment, and recreation | 1 | 21 | |||||
Total | 155 | $ | 53,149 |
At September 30, 2017, the average loan balance of our outstanding commercial business loans was $343,000, and the largest outstanding balance of such loans was a $7.4 million loan secured by corporate assets including corporate owned life insurance. This loan was performing in accordance with its original terms at September 30, 2017.
We believe that commercial business loans will provide growth opportunities for us, and we expect to continue to increase, subject to our underwriting standards and market conditions, this business line in the future. We have recently hired seasoned commercial business lenders, which has increased our outstanding commercial business and owner-occupied commercial real estate loan balances and our pipeline of commercial business and owner-occupied commercial real estate loan commitments.
Construction and Land Lending. At September 30, 2017, we had $18.9 million, or 3.1% of our total loan portfolio, in construction and land loans. Of these, $5.6 million were loans on vacant land held for development by individuals for their primary residences, $8.7 million were commercial construction and land development loans, and $4.5 million were loans for the construction by individuals of their primary residences. All $5.6 million of loans on vacant land were fully amortizing loans, with the borrower obligated to pay principal and interest. At September 30, 2017, our largest construction and land loan was a $2.4 million loan secured by a multifamily property in our market area. This loan was performing in accordance with its original terms at September 30, 2017.
Our residential construction loans generally have initial terms of 12 months (subject to extension), during which the borrower pays interest only. Upon completion of construction, these loans convert to conventional amortizing mortgage loans. Our residential construction loans have rates and terms comparable to single family residential real estate loans that we originate. The maximum loan-to-value ratio of our residential construction loans is generally 80% of the lesser of the appraised value of the completed property or the contract price for the land plus the value of the improvements, and up to 90% for loans where the borrower obtains private mortgage insurance. Residential construction loans are generally underwritten pursuant to the same guidelines used for
12
originating permanent residential mortgage loans, except that all residential construction loans are appraised by independent appraisers approved by the Bank's Board of Directors.
Our commercial and multifamily construction loans generally have initial terms of 6-12 months, during which the borrower pays interest only. Upon completion of construction, these loans convert to permanent loans. Our commercial and multifamily construction loans have rates and terms comparable to commercial real estate and multifamily loans that we originate. The maximum loan-to-value of our commercial and multifamily construction loans is 75% and 80%, respectively, of the lesser of the appraised value of the completed property or the contract price for the land plus the value of the improvements, and ranges from 40% to 75% for commercial construction and 40% to 80% for multifamily construction depending on the collateral and the purpose of the improvements upon completion of construction. Commercial and multifamily construction loans are generally underwritten pursuant to the same guidelines used for originating permanent commercial real estate and multifamily loans.
To a lesser extent, we will make loans to developers for the construction and development of one- to four-family residential homes in our market area. Generally, no more than two such loans may be outstanding to one borrower at any time. These loans are originated pursuant to the same standards as, and generally have terms similar to, commercial and multifamily construction loans. We generally obtain personal guarantees for these loans.
All construction and land development loans are appraised by independent appraisers approved by the Bank's Board of Directors. All borrowers are required to obtain title insurance, property and casualty insurance, and, if the property is determined to be located in a flood zone area, flood insurance. The provider of title insurance on these loans inspects the properties for progress and authorizes all draws.
Construction financing generally involves greater credit risk than long-term financing on improved commercial real estate. Risk of loss on a construction loan depends largely upon the accuracy of the initial estimate of the value of the property at completion of construction compared to the estimated cost (including interest) of construction and other assumptions. If the estimate of construction cost is inaccurate, we may be required to advance additional funds beyond the amount originally committed in order to protect the value of the property. Moreover, if the estimated value of the completed project is inaccurate, the borrower may hold a property with a value that is insufficient to assure full repayment of the construction loan upon the sale of the property. Construction loans also expose us to the risk that improvements will not be completed on time in accordance with specifications and projected costs. In addition, the ultimate sale or rental of the property may not occur as anticipated.
The table below sets forth, by type of collateral property, the number and amount of our construction and land loans at September 30, 2017, all of which are secured by properties located in our market area.
Number of Loans | Balance | |||||
(Dollars in thousands) | ||||||
Single family construction | 17 | $ | 4,542 | |||
Multifamily construction | 5 | 4,525 | ||||
Commercial construction | 19 | 4,170 | ||||
Land | 63 | 5,623 | ||||
Total | 104 | $ | 18,860 |
Consumer Lending. At September 30, 2017, we had $17.4 million, or 2.9% of our loan portfolio, in consumer loans, including $14.0 million in home equity lines of credit, $2.9 million in education loans and $501,000 in other consumer loans.
Home Equity Lines of Credit. At September 30, 2017, we had $14.0 million, or 2.3% of our loan portfolio, in home equity lines of credit. Our home equity lines of credit are secured by residential property, and generally
13
have no set maturity. We do not extend home equity lines of credit unless the combined loan-to-value ratio of all senior mortgages and the line of credit is less than 80%. We offer fixed and variable rate home equity lines of credit, with variable rate home equity lines of credit bearing interest rates based upon the prime rate, subject to maximum rates. Unused commitments on home equity lines of credit were $28.1 million at September 30, 2017.
Home equity lines of credit have greater risk than single family residential real estate loans secured by other mortgages. We face the risk that the collateral may not be sufficient to compensate us for the amount of the unpaid loan and we may be unsuccessful in recovering the remaining balance from those customers. Particularly with respect to our home equity lines of credit, decreases in real estate values could adversely affect the value of property used as collateral.
At September 30, 2017, the average loan balance of our outstanding home equity lines of credit was $23,400. The largest outstanding balance of any such loan was $2.3 million. This loan was performing in accordance with its original terms at September 30, 2017. The borrower is a local commercial real estate loan customer; however, the residential property securing this loan is located out of our market area. Approximately 60% of our home equity lines of credit are secured by property where we also hold the first mortgage.
Other Consumer Loans. Consumer loans other than home equity lines of credit have either a variable or fixed-rate of interest for a term of up to 72 months, depending on the type of collateral and the creditworthiness of the borrower. Our consumer loans may be secured by deposits, automobiles, boats, motorcycles or recreational vehicles, and loans of up to $3,000 may be unsecured.
Our education loans are all insured by Sallie Mae. We no longer originate education loans.
Consumer loans generally have shorter terms to maturity, which reduces our exposure to changes in interest rates. In addition, our management believes that offering consumer loan products helps to expand and create stronger ties to our existing customer base by increasing the number of customer relationships and providing cross-marketing opportunities.
Consumer loans generally have greater risk compared to longer-term loans secured by improved real estate, particularly unsecured loans and consumer loans that are secured by rapidly depreciable assets, such as automobiles. In these cases, any repossessed collateral for a defaulted loan may not provide an adequate source of repayment of the outstanding loan balance. As a result, consumer loan collections are dependent on the borrower’s continuing financial stability and thus are more likely to be adversely affected by job loss, divorce, illness or personal bankruptcy.
Originations, Purchases and Sales of Loans
We originate real estate and other loans through employee marketing and advertising efforts, our existing customer base, walk-in customers and referrals from customers and service providers, such as real estate brokers, builders and attorneys. All loans that we originate are underwritten pursuant to our policies and procedures.
We may sell a certain amount of the fixed-rate single-family mortgage loans we originate into the secondary market. We are approved to sell similar loans to the Federal Home Loan Bank of Chicago, Fannie Mae and Freddie Mac, on a servicing-retained basis, but have not sold to them in recent years. We also originate residential mortgage loans for sale on a servicing-released basis. In addition, all FHA and VA loans and single family residential loans secured by non-owner-occupied properties are originated for sale in the secondary market on a servicing-released basis. Otherwise, we consider our balance sheet as well as market conditions on an ongoing basis in making decisions as to whether to hold the mortgage loans we originate for investment or to sell such loans to investors, choosing the strategy that we believe to be most advantageous to us from a profitability and risk management
14
standpoint. For the year ended September 30, 2017, we sold no mortgage loans on a servicing-retained basis and $34.3 million of mortgage loans on a servicing-released basis. For the year ended September 30, 2016, we sold no mortgage loans on a servicing-retained basis and $48.4 million of mortgage loans on a servicing-released basis. At September 30, 2017 and 2016, we serviced $100.9 million and $126.1 million, respectively, of fixed-rate, single family residential real estate loans that we originated and sold in the secondary market.
From time to time, we may purchase commercial loan participations secured by properties within and outside of our primary lending market area in which we are not the lead lender. In these circumstances, we follow our customary loan underwriting and approval policies. We use loan participations sold to manage our loan concentrations and to enable us to make loans to customers with credit needs that exceed our legal lending limit. We held $14.4 million and $9.5 million, respectively, of commercial loan participations purchased in our loan portfolio and serviced $44.3 million and $37.2 million, respectively, of commercial loan participations sold at September 30, 2017 and 2016.
Delinquencies and Non-Performing Assets
Delinquency Procedures. When a borrower fails to make a required monthly payment on a residential real estate loan, we attempt to contact the borrower to determine the reason for nonpayment and to discuss future payments. Our policies provide that a late notice be sent when a loan is 15 days past due. Once the loan is considered in default, generally at 30 days past due, a letter is sent to the borrower explaining that the entire balance of the loan is due and payable, and additional efforts are made to contact the borrower. A demand letter is mailed at 60 days past due giving the borrower 30 days to bring the account current. If the borrower does not respond, we generally initiate foreclosure proceedings when the loan is 120 days past due. If the loan is reinstated, foreclosure proceedings will be discontinued and the borrower will be permitted to continue to make payments. In certain instances, we may modify the loan or grant a limited exemption from loan payments to allow the borrower to reorganize his or her financial affairs. We attempt to work with our borrowers to establish a repayment schedule that will cure the delinquency in a timely manner based on a full financial review.
When we acquire real estate as a result of foreclosure or by deed in lieu of foreclosure, the real estate is classified as foreclosed real estate until it is sold. The real estate is recorded at estimated fair value at the date of acquisition less estimated costs to sell, and any write-down resulting from the acquisition is charged to the allowance for loan losses. Estimated fair value is based on a new appraisal which is obtained as soon as practicable, typically after the foreclosure process is completed. Subsequent decreases in the value of the property are charged to operations. After acquisition, all costs incurred in maintaining the property are expensed. Costs relating to the development and improvement of the property, however, are capitalized up to the estimated fair value less estimated costs to sell.
Delinquent consumer loans are handled in a similar fashion. Our procedures for repossession and sale of consumer collateral are subject to various requirements under applicable laws, including applicable consumer protection laws. In addition, we may determine that foreclosure and sale of such collateral would not be cost-effective for us.
Delinquent commercial business, commercial real estate, construction and multifamily loans are initially handled by the loan officer responsible for the origination of the loan. Our collections department works with the loan officer to ensure that the necessary steps are taken to collect on delinquent loans, including the mailing of delinquency notices. A collection officer takes over any delinquent loan once the loan is 30 days past due, and that collection officer handles any additional collection procedures, including letters from our attorneys. If we cannot reach an acceptable workout of a delinquent commercial business, commercial real estate, construction or multifamily loan between 30 and 60 days of the due date of the first missed payment, we generally initiate foreclosure or repossession proceedings on any collateral securing the loan.
15
Delinquent Loans. The following table sets forth our loan delinquencies by type and amount at the dates indicated.
Loans Delinquent For | Total | ||||||||||||||||||||||||||
30-59 Days | 60-89 Days | 90 Days and Over | |||||||||||||||||||||||||
Number | Amount | Number | Amount | Number | Amount | Number | Amount | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||
At September 30, 2017: | |||||||||||||||||||||||||||
Real estate loans: | |||||||||||||||||||||||||||
Single family | 10 | $ | 825 | — | $ | — | 1 | $ | 3 | 11 | $ | 828 | |||||||||||||||
Multi-family | — | — | — | — | — | — | — | — | |||||||||||||||||||
Commercial real estate - non-owner occupied | — | — | — | — | — | — | — | — | |||||||||||||||||||
Commercial real estate - owner occupied | — | — | — | — | — | — | — | — | |||||||||||||||||||
Construction and land | — | — | — | — | 1 | 25 | 1 | 25 | |||||||||||||||||||
Total real estate | 10 | 825 | — | — | 2 | 28 | 12 | 853 | |||||||||||||||||||
Commercial business loans | — | — | — | — | — | — | — | — | |||||||||||||||||||
Consumer loans: | |||||||||||||||||||||||||||
Home equity lines of credit | — | — | — | — | — | — | — | — | |||||||||||||||||||
Education | 2 | 14 | 4 | 136 | 11 | 106 | 17 | 256 | |||||||||||||||||||
Automobile | — | — | — | — | — | — | — | — | |||||||||||||||||||
Other consumer loans | — | — | — | — | — | — | — | — | |||||||||||||||||||
Total consumer loans | 2 | 14 | 4 | 136 | 11 | 106 | 17 | 256 | |||||||||||||||||||
Total | 12 | $ | 839 | 4 | $ | 136 | 13 | $ | 134 | 29 | $ | 1,109 |
Loans Delinquent For | Total | ||||||||||||||||||||||||||
30-59 Days | 60-89 Days | 90 Days and Over | |||||||||||||||||||||||||
Number | Amount | Number | Amount | Number | Amount | Number | Amount | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||
At September 30, 2016: | |||||||||||||||||||||||||||
Real estate loans: | |||||||||||||||||||||||||||
Single family | 5 | $ | 239 | 3 | $ | 426 | 2 | $ | 73 | 10 | $ | 738 | |||||||||||||||
Multi-family | — | — | — | — | — | — | — | — | |||||||||||||||||||
Commercial real estate - non-owner occupied | — | — | — | — | — | — | — | — | |||||||||||||||||||
Commercial real estate - owner occupied | — | — | — | — | — | — | — | — | |||||||||||||||||||
Construction and land | — | — | — | — | — | — | — | — | |||||||||||||||||||
Total real estate | 5 | 239 | 3 | 426 | 2 | 73 | 10 | 738 | |||||||||||||||||||
Commercial business loans | — | — | — | — | — | — | — | — | |||||||||||||||||||
Consumer loans: | |||||||||||||||||||||||||||
Home equity lines of credit | — | — | — | — | 1 | 27 | 1 | 27 | |||||||||||||||||||
Education | 3 | 11 | 4 | 39 | 7 | 149 | 14 | 199 | |||||||||||||||||||
Automobile | — | — | — | — | — | — | — | — | |||||||||||||||||||
Other consumer loans | — | — | — | — | — | — | — | — | |||||||||||||||||||
Total consumer loans | 3 | 11 | 4 | 39 | 8 | 176 | 15 | 226 | |||||||||||||||||||
Total | 8 | $ | 250 | 7 | $ | 465 | 10 | $ | 249 | 25 | $ | 964 |
16
Loans Delinquent For | Total | ||||||||||||||||||||||||||
30-59 Days | 60-89 Days | 90 Days and Over | |||||||||||||||||||||||||
Number | Amount | Number | Amount | Number | Amount | Number | Amount | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||
At September 30, 2015: | |||||||||||||||||||||||||||
Real estate loans: | |||||||||||||||||||||||||||
Single family | 10 | $ | 473 | 1 | $ | 83 | 5 | $ | 340 | 16 | $ | 896 | |||||||||||||||
Multi-family | — | — | — | — | — | — | — | — | |||||||||||||||||||
Commercial real estate - non-owner occupied | — | — | — | — | — | — | — | — | |||||||||||||||||||
Commercial real estate - owner occupied | — | — | — | — | — | — | — | — | |||||||||||||||||||
Construction and land | 1 | 4 | — | — | — | — | 1 | 4 | |||||||||||||||||||
Total real estate | 11 | 477 | 1 | 83 | 5 | 340 | 17 | 900 | |||||||||||||||||||
Commercial business loans | — | — | — | — | — | — | — | — | |||||||||||||||||||
Consumer loans: | |||||||||||||||||||||||||||
Home equity lines of credit | — | — | — | — | 3 | 190 | 3 | 190 | |||||||||||||||||||
Education | 5 | 79 | — | — | 10 | 245 | 15 | 324 | |||||||||||||||||||
Automobile | — | — | — | — | — | — | — | — | |||||||||||||||||||
Other consumer loans | — | — | — | — | — | — | — | — | |||||||||||||||||||
Total consumer loans | 5 | 79 | — | — | 13 | 435 | 18 | 514 | |||||||||||||||||||
Total | 16 | $ | 556 | 1 | $ | 83 | 18 | $ | 775 | 35 | $ | 1,414 |
Loans Delinquent For | Total | ||||||||||||||||||||||||||
30-59 Days | 60-89 Days | 90 Days and Over | |||||||||||||||||||||||||
Number | Amount | Number | Amount | Number | Amount | Number | Amount | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||
At September 30, 2014: | |||||||||||||||||||||||||||
Real estate loans: | |||||||||||||||||||||||||||
Single family | 16 | $ | 1,623 | 2 | $ | 162 | 6 | $ | 450 | 24 | $ | 2,235 | |||||||||||||||
Multi-family | — | — | — | — | — | — | — | — | |||||||||||||||||||
Commercial real estate - non-owner occupied | 1 | 178 | — | — | 1 | 32 | 2 | 210 | |||||||||||||||||||
Commercial real estate - owner occupied | — | — | 1 | 163 | 1 | 164 | 2 | 327 | |||||||||||||||||||
Construction and land | — | — | — | — | — | — | — | — | |||||||||||||||||||
Total real estate | 17 | 1,801 | 3 | 325 | 8 | 646 | 28 | 2,772 | |||||||||||||||||||
Commercial business loans | — | — | — | — | 2 | 22 | 2 | 22 | |||||||||||||||||||
Consumer loans: | |||||||||||||||||||||||||||
Home equity lines of credit | 3 | 228 | — | — | 3 | 129 | 6 | 357 | |||||||||||||||||||
Education | 4 | 28 | 6 | 44 | 10 | 120 | 20 | 192 | |||||||||||||||||||
Automobile | — | — | — | — | 1 | 2 | 1 | 2 | |||||||||||||||||||
Other consumer loans | — | — | — | — | — | — | — | — | |||||||||||||||||||
Total consumer loans | 7 | 256 | 6 | 44 | 14 | 251 | 27 | 551 | |||||||||||||||||||
Total | 24 | $ | 2,057 | 9 | $ | 369 | 24 | $ | 919 | 57 | $ | 3,345 |
17
Loans Delinquent For | Total | ||||||||||||||||||||||||||
30-59 Days | 60-89 Days | 90 Days and Over | |||||||||||||||||||||||||
Number | Amount | Number | Amount | Number | Amount | Number | Amount | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||
At September 30, 2013: | |||||||||||||||||||||||||||
Real estate loans: | |||||||||||||||||||||||||||
Single family | 4 | $ | 406 | 11 | $ | 1,571 | 20 | $ | 2,888 | 35 | $ | 4,865 | |||||||||||||||
Multi-family | — | — | — | — | — | — | — | — | |||||||||||||||||||
Commercial real estate - non-owner occupied | — | — | 3 | 5,305 | — | — | 3 | 5,305 | |||||||||||||||||||
Commercial real estate - owner occupied | — | — | 1 | 180 | 2 | 1,069 | 3 | 1,249 | |||||||||||||||||||
Construction and land | — | — | — | — | 1 | 192 | 1 | 192 | |||||||||||||||||||
Total real estate | 4 | 406 | 15 | 7,056 | 23 | 4,149 | 42 | 11,611 | |||||||||||||||||||
Commercial business loans | 2 | 27 | — | — | — | — | 2 | 27 | |||||||||||||||||||
Consumer loans: | |||||||||||||||||||||||||||
Home equity lines of credit | 5 | 116 | 4 | 90 | 7 | 266 | 16 | 472 | |||||||||||||||||||
Education | 6 | 64 | 3 | 26 | 14 | 108 | 23 | 198 | |||||||||||||||||||
Automobile | — | — | 1 | 1 | 3 | 4 | 4 | 5 | |||||||||||||||||||
Other consumer loans | 1 | 2 | — | — | — | — | 1 | 2 | |||||||||||||||||||
Total consumer loans | 12 | 182 | 8 | 117 | 24 | 378 | 44 | 677 | |||||||||||||||||||
Total | 18 | $ | 615 | 23 | $ | 7,173 | 47 | $ | 4,527 | 88 | $ | 12,315 |
Classified Assets. Federal regulations provide for the classification of loans and other assets, such as debt and equity securities considered by the FDIC to be of lesser quality, as “substandard,” “doubtful” or “loss.” An asset is considered “substandard” if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. “Substandard” assets include those characterized by the “distinct possibility” that the insured institution will sustain “some loss” if the deficiencies are not corrected. Assets classified as “doubtful” have all of the weaknesses inherent in those classified “substandard,” with the added characteristic that the weaknesses present make “collection or liquidation in full,” on the basis of currently existing facts, conditions, and values, “highly questionable and improbable.” Assets classified as “loss” are those considered “uncollectible” and of such little value that their continuance as assets without the establishment of a specific loss reserve is not warranted. Assets which do not currently expose the insured institution to sufficient risk to warrant classification in one of the aforementioned categories but possess weaknesses are designated as “special mention” by our management.
When management classifies problem assets as either substandard or doubtful, after reviewing the assets for impairment, it may establish specific allowances in an amount deemed prudent by management to cover probable losses. When an insured institution classifies problem assets as “loss,” it is required to charge-off such amount. An institution’s determination as to the classification of its assets and the amount of its valuation allowances is subject to discretion by management and to a review by the regulatory authorities, which may require the establishment of additional general or specific loss allowances.
In connection with the filing of our periodic reports and in accordance with our classification of assets policy, we regularly review the problem loans in our portfolio to determine whether any loans require classification in accordance with applicable regulations. Loans are listed on the “watch list” initially because of financial weaknesses even though the loan is currently performing as agreed or because of delinquency status. Management reviews the status of each loan on our watch list on a quarterly basis with the directors’ loan committee and then with the full Bank Board of Directors. If a loan deteriorates in asset quality, the classification is changed to “special
18
mention,” “substandard,” “doubtful” or “loss” depending on the circumstances and the evaluation. Generally, loans 90 days or more past due are placed on nonaccrual status and classified “substandard.”
On the basis of this review of our assets, we had classified or held as special mention the following assets as of the date indicated:
At September 30, | |||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||||
(Dollars in thousands) | |||||||||||||||||||
Classified Loans: | |||||||||||||||||||
Loss | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||
Doubtful | — | — | — | — | — | ||||||||||||||
Substandard – performing: | |||||||||||||||||||
Real estate loans: | |||||||||||||||||||
Single family | 966 | 1,418 | 1,390 | 1,239 | 623 | ||||||||||||||
Multi-family | — | — | — | 160 | 173 | ||||||||||||||
Commercial real estate - non-owner occupied | — | — | — | 342 | 186 | ||||||||||||||
Commercial real estate - owner occupied | — | — | 307 | 1,135 | 552 | ||||||||||||||
Construction and land | 1 | 2 | — | 5 | — | ||||||||||||||
Total real estate loans | 967 | 1,420 | 1,697 | 2,881 | 1,534 | ||||||||||||||
Commercial business loans | 980 | — | 1,639 | 82 | 5 | ||||||||||||||
Consumer loans: | |||||||||||||||||||
Home equity lines of credit | 64 | 68 | 55 | 58 | 61 | ||||||||||||||
Other consumer loans | — | — | — | — | — | ||||||||||||||
Total consumer loans | 64 | 68 | 55 | 58 | 61 | ||||||||||||||
Total substandard – performing | 2,011 | 1,488 | 3,391 | 3,021 | 1,600 | ||||||||||||||
Substandard – Nonperforming: | |||||||||||||||||||
Real estate loans: | |||||||||||||||||||
Single family | 16 | 337 | 195 | 596 | 3,903 | ||||||||||||||
Multi-family | — | — | — | 0 | 2,638 | ||||||||||||||
Commercial real estate - non-owner occupied | — | — | — | 186 | 35 | ||||||||||||||
Commercial real estate - owner occupied | — | — | — | 164 | 1,249 | ||||||||||||||
Construction and land | 25 | — | — | 0 | 191 | ||||||||||||||
Total real estate loans | 41 | 337 | 195 | 946 | 8,016 | ||||||||||||||
Commercial business loans | — | — | — | 22 | — | ||||||||||||||
Consumer loans: | |||||||||||||||||||
Home equity lines of credit | — | 27 | 190 | 129 | 285 | ||||||||||||||
Other consumer loans | — | — | — | 2 | 3 | ||||||||||||||
Total consumer loans | — | 27 | 190 | 131 | 288 | ||||||||||||||
Total substandard – nonperforming | 41 | 364 | 385 | 1,099 | 8,304 | ||||||||||||||
Total classified loans(1) | 2,052 | 1,852 | 3,776 | 4,120 | 9,904 | ||||||||||||||
Foreclosed real estate | — | 99 | 283 | 2,355 | 1,690 | ||||||||||||||
Total classified assets | $ | 2,052 | $ | 1,951 | $ | 4,059 | $ | 6,475 | $ | 11,594 | |||||||||
Special mention: | |||||||||||||||||||
Real estate loans: | |||||||||||||||||||
Single family | $ | — | $ | — | $ | — | $ | 118 | $ | 121 | |||||||||
Multi-family | — | — | — | 445 | — | ||||||||||||||
Commercial real estate - non-owner occupied | — | 396 | 410 | 424 | 1,221 | ||||||||||||||
Commercial real estate - owner occupied | — | — | — | 434 | 1,328 | ||||||||||||||
Construction and land | — | — | — | — | — | ||||||||||||||
Total real estate loans | — | 396 | 410 | 1,421 | 2,670 | ||||||||||||||
Commercial business loans | — | 214 | — | 0 | 928 | ||||||||||||||
Consumer loans: | |||||||||||||||||||
Home equity lines of credit | — | — | — | — | — | ||||||||||||||
Other consumer loans | — | — | — | — | — | ||||||||||||||
Total consumer loans | — | — | — | — | — | ||||||||||||||
Total special mention | — | 610 | 410 | 1,421 | 3,598 | ||||||||||||||
Total classified assets and special mention loans | $ | 2,052 | $ | 2,561 | $ | 4,469 | $ | 7,896 | $ | 15,192 |
(1) | Includes $16,000, $364,000, $385,000, $727,000 and $2.2 million respectively, at September 30, 2017, September 30, 2016, September 30, 2015, September 30, 2015, and September 30, 2013 of homogeneous single family real estate mortgage loans, home equity lines of credit and other consumer |
19
loans that were not, at those dates, subject to detailed internal evaluation or formally risk-rated by the Bank, but that were, at such dates, 90 or more days past due and not covered by private mortgage insurance, and, in accordance with internal policy, are included herein as substandard because the loans are non-performing.
Classified assets remained essentially unchanged at September 30, 2017 from September 30, 2016 due to our ongoing efforts to improve credit quality and resolve problem credits in our loan portfolio in a timely, cost-effective manner. The increase in substandard performing loans was the result of the classification during the 2017 fiscal year of a commercial and industrial loan relationship totaling $1.0 million. This loan was performing as agreed as of September 30, 2017, but was classified due to the borrower's recent financial performance. The decrease in foreclosed real estate was the result of loans transferred to foreclosed properties of $167,000, offset by sales of $267,000 of properties and valuation adjustments of $9,000 for the year ended September 30, 2017.
Non-Performing Assets. Non-performing assets decreased to $283,000, or 0.04% of total assets, at September 30, 2017 from $661,000, or 0.09% of total assets, at September 30, 2016. General economic conditions, including the profitability of commercial enterprises, declines in real estate values and excess inventory in housing markets, were the primary cause of elevated levels of delinquencies and foreclosures in our real estate loan portfolio through 2013. Improvement in economic and market conditions and our enhanced efforts focused on loan collection and problem loan resolution since 2013 have led to improvements in the levels of delinquencies and foreclosed assets. At September 30, 2017, $14,000, or 4.9%, of total nonaccrual loans were current on their loan payments.
We generally cease accruing interest on our loans when contractual payments of principal or interest have become 90 days past due or management has serious doubts about further collectability of principal or interest, even though the loan is currently performing. A loan may remain on accrual status if it is in the process of collection and is either guaranteed or well secured. When a loan is placed on nonaccrual status, unpaid interest credited to income is reversed. Interest received on nonaccrual loans generally is applied against principal. Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time and the ultimate collectability of the total contractual principal and interest is no longer in doubt.
Troubled debt restructurings are loans that have renegotiated loan terms to assist borrowers who are unable to meet the original terms of their loans, with modifications to loan terms including a lower interest rate, a reduction in principal, or a longer term to maturity. We generally do not forgive principal or interest on loans. We may modify the terms of loans to lower interest rates (which may be at below market rates), to provide for longer amortization schedules (up to 40 years), or to provide for interest-only terms. These modifications are made only when there is a reasonable and attainable workout plan that has been agreed to by the borrower and that is in our best interests.Troubled debt restructurings are restored to accrual status when the obligation is brought current, has performed in accordance with the revised contractual terms for six months and the ultimate collectability of the total contractual principal and interest is deemed probable. At September 30, 2017, we had four loans totaling $1.3 million that were classified as troubled debt restructurings. Of these, none were included in our non-accrual loans at such date as they have been performing for at least six consecutive months under the modified loan terms and the ultimate collectability of the total contractual principal and interest has been deemed probable.
20
The following table sets forth information regarding our non-performing assets and troubled debt restructurings at the dates indicated. The information reflects net charge-offs but not specific reserves. Troubled debt restructurings include where the borrower is experiencing financial difficulty and loans for which either a portion of interest or principal has been forgiven or an extension of term granted, or for loans modified at interest rates less than current market rates.
At September 30, | |||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||||
(Dollars in thousands) | |||||||||||||||||||
Nonaccrual loans: | |||||||||||||||||||
Real estate loans: | |||||||||||||||||||
Single family | $ | 16 | $ | 338 | $ | 340 | $ | 791 | $ | 4,207 | |||||||||
Multi family | — | — | — | — | 2,638 | ||||||||||||||
Commercial real estate - non-owner occupied | — | — | — | 186 | 34 | ||||||||||||||
Commercial real estate - owner occupied | — | — | — | 164 | 1,249 | ||||||||||||||
Construction and land | 25 | — | — | — | 192 | ||||||||||||||
Total real estate | 41 | 338 | 340 | 1,141 | 8,320 | ||||||||||||||
Commercial business loans | — | — | — | 22 | — | ||||||||||||||
Consumer loans: | |||||||||||||||||||
Home equity lines of credit | — | 36 | 203 | 145 | 285 | ||||||||||||||
Education | 242 | 188 | 260 | 120 | 134 | ||||||||||||||
Automobile | — | — | — | 2 | 4 | ||||||||||||||
Other consumer loans | — | — | — | — | 0 | ||||||||||||||
Total consumer loans | 242 | 224 | 463 | 267 | 423 | ||||||||||||||
Total nonaccrual loans(1) | 283 | 562 | 803 | 1,430 | 8,743 | ||||||||||||||
Loans greater than 90 days delinquent and still accruing: | |||||||||||||||||||
Total delinquent loans accruing | — | — | — | — | — | ||||||||||||||
Total non-performing loans | 283 | 562 | 803 | 1,430 | 8,743 | ||||||||||||||
Foreclosed assets: | |||||||||||||||||||
Single family | — | 99 | 89 | 653 | 427 | ||||||||||||||
Multi-family | — | — | — | 458 | 551 | ||||||||||||||
Commercial real estate - non-owner occupied | — | — | — | — | 0 | ||||||||||||||
Commercial real estate - owner occupied | — | — | 194 | 1,149 | 448 | ||||||||||||||
Construction and land | — | — | — | 95 | 264 | ||||||||||||||
Total foreclosed assets | — | 99 | 283 | 2,355 | 1,690 | ||||||||||||||
Total nonperforming assets | $ | 283 | $ | 661 | $ | 1,086 | $ | 3,785 | $ | 10,433 | |||||||||
Performing troubled debt restructurings | $ | 1,268 | $ | 3,021 | $ | 3,134 | $ | 3,507 | $ | 3,166 | |||||||||
Ratios: | |||||||||||||||||||
Nonperforming loans to total loans | 0.05 | % | 0.10 | % | 0.16 | % | 0.34 | % | 2.52 | % | |||||||||
Nonperforming assets to total assets | 0.04 | % | 0.09 | % | 0.17 | % | 0.67 | % | 1.92 | % | |||||||||
Nonperforming assets and troubled debt restructurings to total assets | 0.20 | % | 0.52 | % | 0.66 | % | 1.28 | % | 2.50 | % |
(1) | Includes $0, $0, $0, $195,000 and $5.4 million, respectively, of troubled debt restructurings that were on non-accrual status at September 30, 2017, 2016, 2015, 2014 and 2013 |
Interest income that would have been recorded for the years ended September 30, 2017 and 2016 had non-accruing loans been current according to their original terms amounted to $8,000 and $31,000, respectively. Interest of approximately zero and $14,000 related to these loans was included in interest income for the years ended September 30, 2017 and 2016, respectively.
21
Non-performing single family residential real estate loans totaled $16,000 at September 30, 2017 and consisted of two loans, of which the largest totaled $14,000. There were no non-performing commercial real estate loans at September 30, 2017. Other non-performing loans totaled $25,000 at September 30, 2017.
Foreclosed real estate totaled zero at September 30, 2017.
At September 30, 2017, our largest non-performing loan relationship was an education loan totaling $83,000 secured by a government guarantee.
Other Loans of Concern. There were no other loans at September 30, 2017 that are not already disclosed where there is information about possible credit problems of borrowers that caused management to have serious doubts about the ability of the borrowers to comply with present loan repayment terms and that may result in disclosure of such loans in the future.
Allowance for Loan Losses
Analysis and Determination of the Allowance for Loan Losses. Our allowance for loan losses is the amount considered necessary to reflect probable incurred losses in our loan portfolio. We evaluate the need to establish allowances against losses on loans on a quarterly basis. When additional allowances are necessary, a provision for loan losses is charged to earnings.
Our methodology for assessing the appropriateness of the allowance for loan losses consists of two key elements: (1) specific allowances for identified impaired loans; and (2) a general valuation allowance on the remainder of the loan portfolio. Although we determine the amount of each element of the allowance separately, the entire allowance for loan losses is available for the entire portfolio.
We identify loans that may need to be charged off as a loss by reviewing all delinquent loans, classified loans, and other loans about which management may have concerns about collectability. For individually reviewed loans, the borrower’s inability to make payments under the terms of the loan as well as the shortfall in collateral value would result in our charging off the loan or the portion of the loan that was determined to be a loss.
Among other factors, we consider current general economic conditions in determining the appropriateness of the allowance for loan losses for our residential real estate portfolio. We use evidence obtained from our own loan portfolio as well as published housing data on our local markets from third party sources we believe to be reliable as a basis for assumptions about the impact of the current housing market.
Substantially all of our loans are secured by collateral. Loans 90 days past due and other classified loans are evaluated for impairment and general or specific allowances are established. Typically for a nonperforming real estate loan in the process of collection, the value of the underlying collateral is estimated using the original independent appraisal, adjusted for current economic conditions and other factors, and related general or specific reserves are adjusted on a quarterly basis. If a nonperforming real estate loan is in the process of foreclosure and/or there are serious doubts about further collectability of principal or interest, and there is uncertainty about the value of the underlying collateral, we will order a new independent appraisal. Any shortfall would result in immediately charging off the portion of the loan that was determined to be a loss.
Specific Allowances for Identified Problem Loans. We establish a specific allowance when a loan is determined to be impaired. Loss is measured by determining the present value of expected future cash flows or, for collateral-dependent loans, the fair value of the collateral less estimated selling expenses. Factors in identifying a specific problem loan include: (1) the strength of the customer’s personal or business cash flows; (2) the availability of other sources of repayment; (3) the amount due or past due; (4) the type and value of collateral; (5) the strength of our collateral position; (6) the estimated cost to sell the collateral; and (7) the borrower’s effort to cure the delinquency. In addition, for loans secured by real estate, we consider the amount of any past due and unpaid property taxes applicable to the property serving as collateral on the mortgage.
22
General Valuation Allowance on the Remainder of the Loan Portfolio. We establish a general allowance for loans that are not classified as impaired to recognize the inherent losses associated with lending activities, but which, unlike specific allowances, have not been allocated to particular problem assets. This general valuation allowance is determined by segregating the loans by loan category and assigning allowance percentages based on our historical loss experience, delinquency trends and management’s evaluation of the collectability of the loan portfolio. The allowance may be adjusted for significant factors that, in management’s judgment, affect the collectability of the portfolio as of the evaluation date. These significant factors include changes in lending policies and procedures, changes in existing general economic and business conditions affecting our primary market area, credit quality trends, collateral value, loan volumes and concentrations, seasoning of the loan portfolio, recent loss experience in particular segments of the portfolio, duration of the current business cycle and bank regulatory examination results. The applied loss factors are re-evaluated quarterly to ensure their relevance in the current economic environment.
23
Allowance for Loan Losses. The following table sets forth activity in our allowance for loan losses for the periods indicated.
For the Years Ended September 30, | |||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||||
(Dollars in thousands) | |||||||||||||||||||
Balance at beginning of period | $ | 5,244 | $ | 4,598 | $ | 4,072 | $ | 4,266 | $ | 6,690 | |||||||||
Charge-offs: | |||||||||||||||||||
Real estate loans: | |||||||||||||||||||
Single family | (21 | ) | (176 | ) | (257 | ) | (870 | ) | (1,922 | ) | |||||||||
Multi-family | — | — | (99 | ) | — | — | |||||||||||||
Commercial real estate - non-owner occupied | — | — | (63 | ) | (8 | ) | (534 | ) | |||||||||||
Commercial real estate - owner occupied | — | — | (52 | ) | (246 | ) | (1,069 | ) | |||||||||||
Construction and land | (19 | ) | — | — | — | (198 | ) | ||||||||||||
Total real estate | (40 | ) | (176 | ) | (471 | ) | (1,124 | ) | (3,723 | ) | |||||||||
Commercial business loans | — | — | (14 | ) | (159 | ) | (125 | ) | |||||||||||
Consumer loans: | |||||||||||||||||||
Home equity lines of credit | — | (10 | ) | (24 | ) | (5 | ) | (118 | ) | ||||||||||
Education | — | — | — | — | — | ||||||||||||||
Automobile | — | — | (2 | ) | (1 | ) | (7 | ) | |||||||||||
Other consumer loans | — | — | — | (47 | ) | (2 | ) | ||||||||||||
Total consumer loans | — | (10 | ) | (26 | ) | (53 | ) | (127 | ) | ||||||||||
Total charge-offs | (40 | ) | (186 | ) | (511 | ) | (1,336 | ) | (3,975 | ) | |||||||||
Recoveries: | |||||||||||||||||||
Real estate loans: | |||||||||||||||||||
Single family | 1 | 13 | 18 | 161 | 81 | ||||||||||||||
Multi-family | — | — | — | 4 | 1 | ||||||||||||||
Commercial real estate - non-owner occupied | — | — | — | 15 | — | ||||||||||||||
Commercial real estate - owner occupied | 6 | 2 | 36 | 20 | 20 | ||||||||||||||
Construction and land | — | — | — | 10 | — | ||||||||||||||
Total real estate | 7 | 15 | 54 | 210 | 102 | ||||||||||||||
Commercial business loans | 14 | 32 | 22 | 43 | 56 | ||||||||||||||
Consumer loans: | |||||||||||||||||||
Home equity lines of credit | 78 | — | — | — | 11 | ||||||||||||||
Education | — | — | — | — | — | ||||||||||||||
Automobile | — | — | 5 | 1 | 2 | ||||||||||||||
Other consumer loans | 7 | 10 | 6 | 338 | — | ||||||||||||||
Total consumer loans | 85 | 10 | 11 | 339 | 13 | ||||||||||||||
Total recoveries | 106 | 57 | 87 | 592 | 171 | ||||||||||||||
Net (charge-offs) recoveries | 66 | (129 | ) | (424 | ) | (744 | ) | (3,804 | ) | ||||||||||
Provision for loan losses | 450 | 775 | 950 | 550 | 1,380 | ||||||||||||||
Balance at end of period | $ | 5,760 | $ | 5,244 | $ | 4,598 | $ | 4,072 | $ | 4,266 | |||||||||
Ratios: | |||||||||||||||||||
Net charge-offs (recoveries) to average loans outstanding | (0.01 | )% | 0.03 | % | 0.09 | % | 0.20 | % | 1.05 | % | |||||||||
Allowance for loan losses to nonperforming loans at end of period | 2,035.34 | % | 933.10 | % | 572.60 | % | 284.76 | % | 48.80 | % | |||||||||
Allowance for loan losses to total loans at end of period | 0.95 | % | 0.97 | % | 0.92 | % | 0.97 | % | 1.23 | % |
24
Allocation of Allowance for Loan Losses. The following tables set forth the allowance for loan losses allocated by loan category, the total loan balances by category, and the percent of loans in each category to total loans at the dates indicated. The allowance for loan losses allocated to each category is not necessarily indicative of future losses in any particular category and does not restrict the use of the allowance to absorb losses in other categories.
At September 30, 2017 | At September 30, 2016 | ||||||||||||||||||||||||||
Allowance for Loan Losses | As a Percentage of Total Allowance | Loan Balances by Category | Percent of Loans in Each Category to Total Loans | Allowance for Loan Losses | As a Percentage of Total Allowance | Loan Balances by Category | Percent of Loans in Each Category to Total Loans | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||
Real estate loans: | |||||||||||||||||||||||||||
Single family | $ | 775 | 13.45 | % | $ | 163,780 | 26.95 | % | $ | 980 | 18.69 | % | $ | 158,541 | 29.41 | % | |||||||||||
Multi-family | 1,176 | 20.42 | 134,094 | 22.06 | 1,015 | 19.36 | 123,623 | 22.93 | |||||||||||||||||||
Commercial real estate - non-owner occupied | 1,734 | 30.10 | 151,686 | 24.96 | 1,519 | 28.97 | 117,971 | 21.88 | |||||||||||||||||||
Commercial real estate - owner occupied | 1,015 | 17.62 | 68,839 | 11.33 | 813 | 15.50 | 63,108 | 11.71 | |||||||||||||||||||
Construction and land | 357 | 6.20 | 18,860 | 3.10 | 344 | 6.56 | 16,230 | 3.01 | |||||||||||||||||||
Total real estate | 5,057 | 537,259 | 4,671 | 479,473 | |||||||||||||||||||||||
Commercial business loans | 645 | 11.20 | 53,149 | 8.74 | 500 | 9.53 | 40,836 | 7.57 | |||||||||||||||||||
Consumer loans: | |||||||||||||||||||||||||||
Home equity lines of credit | 57 | 0.99 | 14,034 | 2.31 | 70 | 1.33 | 14,969 | 2.78 | |||||||||||||||||||
Other consumer loans | 1 | 0.02 | 3,366 | 0.55 | 3 | 0.06 | 3,863 | 0.71 | |||||||||||||||||||
Total consumer loans | 58 | 17,400 | 73 | 18,832 | |||||||||||||||||||||||
Total loans (excluding net deferred loan fees and costs) | $ | 5,760 | 100.00 | % | $ | 607,808 | 100.00 | % | $ | 5,244 | 100.00 | % | $ | 539,141 | 100.00 | % |
At September 30, 2015 | At September 30, 2014 | ||||||||||||||||||||||||||
Allowance for Loan Losses | As a Percentage of Total Allowance | Loan Balances by Category | Percent of Loans in Each Category to Total Loans | Allowance for Loan Losses | As a Percentage of Total Allowance | Loan Balances by Category | Percent of Loans in Each Category to Total Loans | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||
Real estate loans: | |||||||||||||||||||||||||||
Single family | $ | 1,073 | 23.34 | % | $ | 153,141 | 30.73 | % | $ | 1,072 | 26.33 | % | $ | 135,337 | 32.13 | % | |||||||||||
Multi-family | 1,013 | 22.03 | 105,750 | 21.22 | 757 | 18.59 | 76,396 | 18.14 | |||||||||||||||||||
Commercial real estate - non-owner occupied | 1,091 | 23.73 | 110,833 | 22.24 | 679 | 16.68 | 93,141 | 22.11 | |||||||||||||||||||
Commercial real estate - owner occupied | 513 | 11.15 | 52,124 | 10.46 | 733 | 18.00 | 41,980 | 9.97 | |||||||||||||||||||
Construction and land | 330 | 7.18 | 18,831 | 3.78 | 301 | 7.39 | 16,362 | 3.89 | |||||||||||||||||||
Total real estate | 4,020 | 440,679 | 3,542 | 363,216 | |||||||||||||||||||||||
Commercial business loans | 498 | 10.83 | 38,200 | 7.66 | 454 | 11.15 | 37,675 | 8.95 | |||||||||||||||||||
Consumer loans: | |||||||||||||||||||||||||||
Home equity lines of credit | 74 | 1.61 | 14,881 | 2.99 | 75 | 1.84 | 14,275 | 3.39 | |||||||||||||||||||
Other consumer loans | 6 | 0.13 | 4,629 | 0.92 | 1 | 0.02 | 6,015 | 1.42 | |||||||||||||||||||
Total consumer loans | 80 | 19,510 | 76 | 20,290 | |||||||||||||||||||||||
Total loans (excluding net deferred loan fees and costs) | $ | 4,598 | 100.00 | % | $ | 498,389 | 100.00 | % | $ | 4,072 | 100.00 | % | $ | 421,181 | 100.00 | % |
25
At September 30, 2013 | |||||||||||||
Allowance for Loan Losses | As a Percentage of Total Allowance | Loan Balances by Category | Percent of Loans in Each Category to Total Loans | ||||||||||
(Dollars in thousands) | |||||||||||||
Real estate loans: | |||||||||||||
Single family | $ | 1,873 | 43.90 | % | $ | 132,496 | 38.16 | % | |||||
Multi-family | 165 | 3.87 | 47,178 | 13.59 | |||||||||
Commercial real estate - non-owner occupied | 1,217 | 28.53 | 80,522 | 23.19 | |||||||||
Commercial real estate - owner occupied | 284 | 6.66 | 31,715 | 9.14 | |||||||||
Construction and land | 374 | 8.77 | 10,629 | 3.06 | |||||||||
Total real estate | 3,913 | 302,540 | |||||||||||
Commercial business loans | 211 | 4.95 | 25,003 | 7.20 | |||||||||
Consumer loans: | |||||||||||||
Home equity lines of credit | 136 | 3.19 | 13,652 | 3.94 | |||||||||
Other consumer loans | 6 | 0.14 | 5,987 | 1.72 | |||||||||
Total consumer loans | 142 | 19,639 | |||||||||||
Total loans (excluding net deferred loan fees and costs) | $ | 4,266 | 100.00 | % | $ | 347,182 | 100.00 | % |
At September 30, 2017, our allowance for loan losses represented 0.95% of total loans and 2,035.34% of non-performing loans whereas at September 30, 2016, our allowance for loan losses represented 0.97% of total loans and 933.10% of non-performing loans. The decrease in non-performing loans to $283,000 at September 30, 2017 from $562,000 at September 30, 2016, coupled with loan loss provisions and net recoveries to the allowance for loan losses, resulted in the improvement in the ratio of allowance for loan losses to non-performing loans. We recorded $66,000 in net recoveries and $129,000 in net charge-offs during the years ended September 30, 2017 and September 30, 2016, respectively.
Although we believe that we use the best information available to establish the allowance for loan losses, future adjustments to the allowance for loan losses may be necessary and results of operations could be adversely affected if circumstances differ substantially from the assumptions used by our management in making the determinations. Because future events affecting borrowers and collateral cannot be predicted with certainty, the existing allowance for loan losses may not be adequate and management may determine that increases in the allowance are necessary if the quality of any portion of our loan portfolio deteriorates as a result. Furthermore, as an integral part of its examination process, the OCC, our primary regulator, will periodically review our allowance for loan losses. The OCC may require that we increase our allowance based on its judgments of information available to it at the time of its examination. Any material increase in the allowance for loan losses may adversely affect our financial condition and results of operations.
Investment Activities
General. The goals of our investment policy are to provide and maintain liquidity to meet deposit withdrawal and loan funding needs, to help mitigate interest rate and market risk, and to generate a reasonable rate of return on funds within the context of our interest rate and credit risk objectives. Subject to loan demand and our interest rate risk analysis, we will increase the balance of our investment securities portfolio when we have excess liquidity.
Our board of directors is responsible for adopting our investment policy. The investment policy is reviewed annually by management and any changes to the policy are recommended and subject to the approval of the board of directors. Authority to make investments under the approved investment policy guidelines is delegated to our Chief Financial Officer and our President and Chief Executive Officer. All investment transactions are reviewed at regularly scheduled monthly meetings of the board of directors.
26
Our current investment policy permits, with certain limitations, investments in United States Treasury securities with maturities up to 10 years; securities issued by the United States Government and its agencies or government sponsored enterprises with maturities up to 10 years; step-up coupon securities issued by government sponsored enterprises with maturities up to 15 years; pass-through mortgage-backed securities (MBS) issued by Fannie Mae, Ginnie Mae or Freddie Mac with an average life up to seven years secured by either single family or multifamily loans; collateralized mortgage obligations (CMO) with an average life up to seven years that are secured by MBS issued by Fannie Mae, Ginnie Mae or Freddie Mac; municipal tax, revenue, and bond anticipation notes issued by Wisconsin municipalities and general obligation municipal notes and bonds with maturities up to 20 years; AAA (insured) essential service municipal revenue notes and bonds issued by non-Wisconsin municipalities with maturities up to 20 years; corporate notes and bonds issued by U.S. corporations with maturities up to ten years; reverse repurchase agreements with maturities up to one year; certificates of deposit issued in the U.S. by U.S. banks with maturities up to seven years; bank notes and banker’s acceptances with maturities up to one year; Fed funds sold to U.S. banks; and equity investments in the Federal Reserve Bank of Chicago and the Federal Home Loan Bank of Chicago or acquired in foreclosure, settlement or workout of debts previously contracted.
Prior to any investment, certain instruments must be subject to a price sensitivity test using either our internal interest rate simulation model or a model available from a reputable third party other than the broker or dealer selling the instrument. These instruments are fixed rate instruments (other than mortgage-related instruments) with maturities greater than 10 years; mortgage-related securities with maturities greater than two years; floating rate instruments with caps or floors; floating rate instruments with coupon rates tied to or inversely related to an index; and securities that are continuously callable or have more than one call date. None of these instruments may be acquired if the change in price exceeds, generally, an increase of 10% to 25% resulting from changes in interest rates of -100 bp to -300 bp, or a decrease of -5% to -20% resulting from changes in interest rates of +100 bp to +300 bp.
Our investment policy does not permit investment in stripped mortgage-backed securities; CMOs secured by mortgage assets not backed by the credit support of a U.S. government agency; floating rate derivatives; CMO residual or “Z tranche” bonds; long-term zero coupon bonds; complex securities and derivatives as defined in federal banking regulations; and other high-risk securities that do not pass the interest rate sensitivity tests set forth in our investment policy. Our current policy does not permit hedging activities, such as futures, options or swap transactions; coupon stripping; gains trading; short sales; securities lending; “when issued” securities trading; “pair-offs”; corporate or extended settlements other than in the normal course of business; repositioning repurchase agreements; purchasing securities on margin; or trading with the intent to capture changes in price over 60 days or less.
Our investment policy also requires that certain investment instruments be rated, and that our investment portfolio be appropriately diversified. At September 30, 2017, none of the collateral underlying our securities portfolio was considered subprime or Alt-A, and we did not hold any common or preferred stock issued by Freddie Mac or Fannie Mae.
U.S. Government and Agency Obligations. At September 30, 2017, we had U.S. government and agency securities with a carrying value of $25,000, which constituted 0.02% of our securities portfolio. While these securities generally provide lower yields than other investments in our securities investment portfolio, we maintain these investments, to the extent appropriate, for liquidity purposes, as collateral for borrowings and for prepayment protection.
Residential Mortgage-Backed Securities. At September 30, 2017, we had residential mortgage-backed securities with a carrying value of $55.8 million, which constituted 44.7% of our securities portfolio. Mortgage-backed securities are securities issued in the secondary market that are collateralized by pools of one- to four-family mortgages. The issuers of such securities pool and resell the participation interests in the form of securities to investors such as Westbury Bank. The interest rate of the security is lower than the interest rates of the underlying loans to allow for payment of servicing and guaranty fees. All of our residential mortgage-backed securities are
27
either backed by Ginnie Mae, a United States Government agency, or government-sponsored enterprises, such as Fannie Mae and Freddie Mac.
Residential mortgage-backed securities issued by United States Government agencies and government-sponsored enterprises are more liquid than individual mortgage loans because there is an active trading market for such securities. In addition, residential mortgage-backed securities may be used to collateralize our borrowings. Investments in residential mortgage-backed securities involve a risk that actual payments will be greater or less than the prepayment rate estimated at the time of purchase, which may require adjustments to the amortization of any premium or accretion of any discount relating to such interests, thereby affecting the net yield on our securities. Current prepayment speeds determine whether prepayment estimates require modification that could cause amortization or accretion adjustments.
Collateralized Mortgage Obligations (CMO). At September 30, 2017, we had CMOs with a carrying value of $6.4 million, which constituted 5.1% of our securities portfolio. CMOs issued by United States Government agencies and government-sponsored enterprises are also more liquid than individual mortgage loans because there is an active trading market for such securities. In addition, CMOs may be used to collateralize our borrowings. Investments in CMOs involve a risk that actual payments will be greater or less than the prepayment rate estimated at the time of purchase, which may require adjustments to the amortization of any premium or accretion of any discount relating to such investments, thereby affecting the net yield on our securities. However, they are generally less susceptible to prepayment risk than mortgage-backed securities as they are structured to provide a more predictable payment stream to the holder of the CMO. Current prepayment speeds determine whether prepayment estimates require modification that could cause amortization or accretion adjustments. All of our CMOs are either backed by Ginnie Mae, a United States Government agency, or government-sponsored enterprises, such as Fannie Mae and Freddie Mac.
Commercial Mortgage-Backed Securities. At September 30, 2017, we had commercial mortgage-backed securities with a carrying value of $17.7 million, which constituted 14.2% of our securities portfolio. Commercial mortgage-backed securities are securities issued in the secondary market that are collateralized by pools of multifamily mortgages. The issuers of such securities pool and resell the participation interests in the form of securities to investors such as Westbury Bank. The interest rate of the security is lower than the interest rates of the underlying loans to allow for payment of servicing and guaranty fees. All of our commercial mortgage-backed securities are either backed by Ginnie Mae, a United States Government agency, or government-sponsored enterprises, such as Fannie Mae and Freddie Mac.
Corporate Securities. At September 30, 2017, we had corporate securities with a carrying value of $255,000. The corporate securities have maturities not in excess of ten years. These securities generally provide higher yields than U.S. government and agency securities and mortgage-backed securities, but are not as liquid as such other investments, so we typically maintain investments in corporate securities, from time to time, to the extent appropriate, for generating returns in our investment portfolio.
Municipal Securities. At September 30, 2017, we had taxable municipal securities available for sale with a carrying value of $11.8 million, tax exempt municipal securities available for sale with a carrying value of $30.6 million, and tax exempt municipal securities held to maturity with a carrying value of $2.1 million which constituted 9.5%, 24.5%, and 1.7% of our securities portfolio, respectively. Most of our current municipal securities are issued by Wisconsin municipalities and have maturities not in excess of 12 years. These securities generally provide slightly higher yields than U.S. government and agency securities and mortgage-backed securities, but are not as liquid as such other investments, so we typically maintain investments in municipal securities, to the extent appropriate, for generating returns in our investment portfolio.
Federal Home Loan Bank Stock. We held common stock of the Federal Home Loan Bank of Chicago totaling $1.3 million at September 30, 2017. The Federal Home Loan Bank common stock is carried at cost and is classified as restricted equity securities. We may be required to purchase additional Federal Home Loan Bank stock if we increase borrowings from the Federal Home Loan Bank in the future.
28
Securities Portfolio Composition. The following table sets forth the amortized cost and fair value of our securities portfolio at the dates indicated. Securities available for sale are carried at fair value.
At September 30, | |||||||||||||||||||||||
2017 | 2016 | 2015 | |||||||||||||||||||||
Amortized Cost | Fair Value | Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Securities available-for-sale: | |||||||||||||||||||||||
Government sponsored enterprise securities: | |||||||||||||||||||||||
Debentures | $ | 25 | $ | 25 | $ | 24 | $ | 25 | $ | 24 | $ | 25 | |||||||||||
U.S. Government agency residential mortgage-backed securities | 56,209 | 55,801 | 40,289 | 40,750 | 39,380 | 39,692 | |||||||||||||||||
U.S. Government agency collateralized mortgage obligations | 6,450 | 6,373 | 2,674 | 2,680 | 1,963 | 1,941 | |||||||||||||||||
U.S. Government agency commercial mortgage-backed securities | 17,780 | 17,720 | 11,376 | 11,526 | 13,993 | 14,099 | |||||||||||||||||
Corporate securities | 250 | 255 | — | — | 2,852 | 2,862 | |||||||||||||||||
Municipal securities: | |||||||||||||||||||||||
Taxable | 11,861 | 11,837 | 12,756 | 13,109 | 19,285 | 19,466 | |||||||||||||||||
Tax-exempt | 30,959 | 30,590 | 25,730 | 25,682 | 2,209 | 2,201 | |||||||||||||||||
Total available for sale securities | 123,534 | 122,601 | 92,849 | 93,772 | 79,706 | 80,286 | |||||||||||||||||
Securities held to maturity: | |||||||||||||||||||||||
Municipal securities -Tax-exempt | 2,125 | 2,181 | 2,293 | 2,392 | 2,459 | 2,490 | |||||||||||||||||
Total Investment Securities | $ | 125,659 | $ | 124,782 | $ | 95,142 | $ | 96,164 | $ | 82,165 | $ | 82,776 |
At September 30, 2017, we had no investments in a single entity (other than United States government or agency sponsored securities) that had an aggregate book value in excess of 10% of our total stockholders' equity.
29
Securities Portfolio Maturities and Yields. The following table sets forth the stated maturities and weighted average yields of our securities at September 30, 2017. Securities available for sale are carried at fair value. Mortgage-backed securities, including collateralized mortgage obligations, are anticipated to be repaid in advance of their contractual maturities as a result of projected mortgage loan repayments. In addition, under the structure of some of our CMOs, the short- and intermediate-term tranche interests have repayment priority over the longer term tranche interests of the same underlying mortgage pool. Some of our U.S. Government and agency securities are callable at the option of the issuer. Yields on our tax-exempt securities are presented on a tax-equivalent basis. Certain securities have interest rates that are adjustable and will reprice annually within the various maturity ranges. These repricing schedules have not been reflected in the table below.
One Year or Less | More than One Year through Five Years | More than Five Years through Ten Years | More than Ten Years | Total Securities | ||||||||||||||||||||||||||||||||||
Amortized Cost | Weighted Average Yield | Amortized Cost | Weighted Average Yield | Amortized Cost | Weighted Average Yield | Amortized Cost | Weighted Average Yield | Amortized Cost | Weighted Average Yield | Fair Value | ||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||
Securities available-for-sale: | ||||||||||||||||||||||||||||||||||||||
Government sponsored enterprise securities: | ||||||||||||||||||||||||||||||||||||||
Debentures | $ | — | — | % | $ | 25 | 2.00 | % | $ | — | — | % | $ | — | — | % | $ | 25 | 2.00 | % | $ | 25 | ||||||||||||||||
U.S. Government agency residential mortgage-backed securities | 15 | 5.74 | 4,457 | 2.53 | 18,512 | 2.52 | 33,225 | 2.20 | 56,209 | 2.34 | 55,801 | |||||||||||||||||||||||||||
U.S. Government agency collateralized mortgage obligations | — | — | 696 | 1.86 | 2,526 | 2.12 | 3,228 | 2.39 | 6,450 | 2.23 | 6,373 | |||||||||||||||||||||||||||
U.S. Government agency commercial mortgage-backed securities | — | — | 989 | 2.18 | 8,731 | 2.12 | 8,060 | 1.76 | 17,780 | 1.96 | 17,720 | |||||||||||||||||||||||||||
Corporate securities | — | — | — | — | 250 | 4.50 | — | — | 250 | 4.50 | 255 | |||||||||||||||||||||||||||
Municipal securities: | ||||||||||||||||||||||||||||||||||||||
Taxable | 476 | 2.40 | 7,258 | 2.46 | 4,127 | 2.94 | — | — | 11,861 | 2.65 | 11,837 | |||||||||||||||||||||||||||
Tax-exempt | 0 | — | 7,688 | 1.30 | 17,941 | 1.93 | 5,330 | 2.87 | 30,959 | 1.93 | 30,590 | |||||||||||||||||||||||||||
Total securities available-for-sale: | 491 | 2.50 | 21,113 | 2.02 | 52,087 | 2.27 | 49,843 | 2.21 | 123,534 | 2.21 | 122,601 | |||||||||||||||||||||||||||
Securities held to maturity: | ||||||||||||||||||||||||||||||||||||||
Municipal securities - tax-exempt | 171 | 1.45 | 717 | 2.11 | 1,013 | 3.14 | 224 | 3.55 | 2,125 | 2.70 | 2,181 | |||||||||||||||||||||||||||
Total | $ | 662 | 2.23 | % | $ | 21,830 | 2.02 | % | $ | 53,100 | 2.29 | % | $ | 50,067 | 2.22 | % | $ | 125,659 | 2.22 | % | $ | 124,782 |
Sources of Funds
General. Deposits have traditionally been our primary source of funds for use in lending and investment activities. We also use borrowings, primarily Federal Home Loan Bank of Chicago advances, to supplement cash flow needs, lengthen the maturities of liabilities for interest rate risk purposes and to manage the cost of funds. In addition, we receive funds from scheduled loan payments, investment maturities and sales, loan prepayments, retained earnings and income on interest-earning assets. While scheduled loan payments and income on interest-earning assets are relatively stable sources of funds, deposit inflows and outflows can vary widely and are influenced by prevailing interest rates, market conditions and levels of competition. To a lesser extent, we may utilize repurchase agreements or Fed funds sold as funding sources.
Deposits. Our deposits are generated primarily from residents within our primary market area. We offer a selection of deposit accounts, including non-interest-bearing and interest-bearing checking accounts, passbook and statement savings accounts, variable rate money market accounts, and certificates of deposit. A significant majority
30
of our deposits are transaction accounts, which we believe are less susceptible than certificates of deposit to large-scale withdrawals as a result of changes in interest rates. At September 30, 2017, our core deposits, which are deposits other than time deposits and certificates of deposit, were $491.2 million, representing 72.7% of total deposits. Deposit account terms vary, with the principal differences being the minimum balance required, the amount of time the funds must remain on deposit and the interest rate. We have not in the past held, and currently do not hold, brokered deposits. We do generate certificates of deposit using QwickrateTM and National CD RatelineTM, both of which are Internet-based deposit rate listing services, as alternative funding sources. These outlets also serve to support our contingency funding plan. At September 30, 2017 and 2016, certificates of deposit generated via these alternative funding sources totaled $51.3 million, or 7.6%, and $53.9 million, or 9.1%, of our total deposit balances respectively.
In recent years, we have relied for deposit generation on promotional programs and advertising efforts, our reputation in the community for superior customer service, the variety of deposit accounts that we offer, our competitive rates, customer referrals, and cross-marketing efforts with loan customers. We may use promotional rates to meet asset/liability and market segment goals. We intend to continue to focus on increasing our core deposits by providing incentives on new transaction accounts, enhanced on-line and mobile services, remote deposit capture services, and by leveraging commercial lending relationships to increase transaction accounts.
Interest rates, maturity terms, service fees and withdrawal penalties are established on a periodic basis. Deposit rates and terms are based primarily on current operating strategies and market rates, liquidity requirements, rates paid by competitors and growth goals. The flow of deposits is influenced significantly by general economic conditions, changes in interest rates and competition. The variety of deposit accounts that we offer allows us to be competitive in generating deposits and to respond with flexibility to changes in our customers’ demands. Our ability to gather deposits is impacted by the competitive market in which we operate, which includes numerous financial institutions of varying sizes offering a wide range of products. We believe that deposits are a stable source of funds, but our ability to attract and maintain deposits at favorable rates will be affected by market conditions, including competition and prevailing interest rates as consumers become more conscious of interest rates.
The following table sets forth the distribution of total deposits by account type, for the periods indicated.
For Years Ended September 30, | |||||||||||||||||||
2017 | 2016 | ||||||||||||||||||
Average Balance | Percent | Weighted Average Rate | Average Balance | Percent | Weighted Average Rate | ||||||||||||||
(Dollars in thousands) | |||||||||||||||||||
Checking accounts: | |||||||||||||||||||
Noninterest-bearing | $ | 118,864 | 18.71 | % | n/a | $ | 110,600 | 19.70 | % | n/a | |||||||||
Interest bearing | 137,922 | 21.71 | % | 0.28 | % | 142,252 | 25.34 | % | 0.28 | % | |||||||||
Passbook and statement savings accounts | 136,948 | 21.56 | % | 0.14 | % | 130,363 | 23.22 | % | 0.14 | % | |||||||||
Variable rate money market accounts | 68,516 | 10.78 | % | 0.47 | % | 47,267 | 8.42 | % | 0.43 | % | |||||||||
Certificates of deposit | 173,047 | 27.24 | % | 1.30 | % | 130,955 | 23.32 | % | 1.21 | % | |||||||||
Total deposits | $ | 635,297 | 100.00 | % | 0.50 | % | $ | 561,437 | 100.00 | % | 0.42 | % |
For Year Ended September 30, | |||||||||
2015 | |||||||||
Average Balance | Percent | Weighted Average Rate | |||||||
(Dollars in thousands) | |||||||||
Checking accounts: | |||||||||
Noninterest-bearing | $ | 82,524 | 16.36 | % | n/a | ||||
Interest bearing | 144,203 | 28.59 | % | 0.27 | % | ||||
Passbook and statement savings accounts | 124,962 | 24.78 | % | 0.15 | % | ||||
Variable rate money market accounts | 43,367 | 8.60 | % | 0.33 | % | ||||
Certificates of deposit | 109,269 | 21.67 | % | 1.10 | % | ||||
Total deposits | $ | 504,325 | 100.00 | % | 0.38 | % |
31
The following table sets forth our deposit activities for the periods indicated.
For the Years Ended September 30, | |||||||||||
2017 | 2016 | 2015 | |||||||||
(Dollars in thousands) | |||||||||||
Beginning balance | $ | 591,977 | $ | 531,020 | $ | 454,928 | |||||
Net deposits before interest credited | 80,674 | 58,589 | 74,170 | ||||||||
Interest credited | 3,146 | 2,368 | 1,922 | ||||||||
Net increase in deposits | 83,820 | 60,957 | 76,092 | ||||||||
Ending balance | $ | 675,797 | $ | 591,977 | $ | 531,020 |
The following table sets forth all of our certificates of deposit classified by interest rate as of the dates indicated.
At September 30, | |||||||||||
2017 | 2016 | 2015 | |||||||||
(Dollars in thousands) | |||||||||||
Interest Rate: | |||||||||||
Less than 1.00% | $ | 14,702 | $ | 52,769 | $ | 46,433 | |||||
1.00% - 2.00% | 157,173 | 88,571 | 68,030 | ||||||||
2.00% - 2.99% | 12,700 | 5,131 | 7,733 | ||||||||
3.00% - 3.99% | 14 | 51 | 63 | ||||||||
Total | $ | 184,589 | $ | 146,522 | $ | 122,259 |
The following table sets forth the amount and maturities of all of our certificates of deposit by interest rate at September 30, 2017.
At September 30, 2017 | ||||||||||||||||||||||
Less Than One Year | Over One Year to Two Years | Over Two Years to Three Years | Over Three Years | Total | Percentage of Total Certificate Accounts | |||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||
Interest Rate: | ||||||||||||||||||||||
Less than 1.00% | $ | 14,702 | $ | — | $ | — | $ | — | $ | 14,702 | 7.96 | % | ||||||||||
1.00% - 1.99% | 88,206 | 35,606 | 24,422 | 8,939 | 157,173 | 85.15 | % | |||||||||||||||
2.00% - 2.99% | — | 587 | 3,447 | 8,666 | 12,700 | 6.88 | % | |||||||||||||||
3.00% - 3.99% | 14 | — | — | — | 14 | 0.01 | % | |||||||||||||||
Total | $ | 102,922 | $ | 36,193 | $ | 27,869 | $ | 17,605 | $ | 184,589 | 100.00 | % |
32
As of September 30, 2017 and 2016, the aggregate amount of all of our certificates of deposit in amounts greater than or equal to $100,000 were $118.2 million and $89.6 million, respectively. The following table sets forth the maturity of these certificates as of September 30, 2017 and 2016.
At September 30, | ||||||
2017 | 2016 | |||||
(Dollars in thousands) | ||||||
Three months or less | $ | 9,559 | $ | 4,083 | ||
Over three months through six months | 22,624 | 14,008 | ||||
Over six months through one year | 36,141 | 20,449 | ||||
Over one year | 49,876 | 51,048 | ||||
Total | $ | 118,200 | $ | 89,588 |
As of September 30, 2017 and 2016, the aggregate amount of all of our certificates of deposit in amounts greater than or equal to $250,000 were $44.5 million and $26.2 million, respectively. The following table sets forth the maturity of these certificates as of September 30, 2017 and 2016.
At September 30, | ||||||
2017 | 2016 | |||||
(Dollars in thousands) | ||||||
Three months or less | $ | 1,641 | $ | 751 | ||
Over three months through six months | 12,145 | 2,682 | ||||
Over six months through one year | 23,308 | 8,421 | ||||
Over one year | 7,382 | 14,300 | ||||
Total | $ | 44,476 | $ | 26,154 |
Borrowings. We may obtain advances from the Federal Home Loan Bank of Chicago upon the security of our capital stock in the Federal Home Loan Bank of Chicago and certain of our mortgage loans. Such advances may be made pursuant to several different credit programs, each of which has its own interest rate and range of maturities. To the extent such borrowings have different terms to repricing than our deposits, they can change our interest rate risk profile. At September 30, 2017, we had $24.0 million of outstanding advances from the Federal Home Loan Bank of Chicago. At September 30, 2017, based on available collateral and our ownership of Federal Home Loan Bank stock, and based upon our internal policy, the Bank had access to additional Federal Home Loan Bank advances of up to $182.3 million and an additional $10.0 million in overnight advances with our correspondent bank. In addition, the Company had a $4.0 million line of credit with an unaffiliated bank.
The following table sets forth the maturity of advances from the Federal Home Loan Bank of Chicago as of September 30, 2017.
At September 30, 2017 | |||||
Amount | Weighted Ave Rate | ||||
(Dollars in thousands) | |||||
Due in one year or less | $ | 4,000 | 1.18 | % | |
Due after one year through five years | 14,000 | 1.27 | |||
Due after five years through ten years | 6,000 | 1.27 | |||
Total | $ | 24,000 | 1.26 | % |
33
The following table sets forth information concerning balances and interest rates on our borrowings at the dates and for the years indicated.
At or For the Year Ended September 30, | |||||||||||
2017 | 2016 | 2015 | |||||||||
(Dollars in thousands) | |||||||||||
Balance outstanding at end of year: | |||||||||||
FHLB short-term advances | $ | 4,000 | $ | — | $ | 18,000 | |||||
FHLB long-term advances | 20,000 | 20,000 | — | ||||||||
Line of credit – unaffiliated bank | — | — | — | ||||||||
Maximum amount outstanding at any month-end: | |||||||||||
FHLB short-term advances | $ | 17,000 | $ | 37,000 | $ | 56,000 | |||||
FHLB long-term advances | 20,000 | 20,000 | — | ||||||||
Line of credit – unaffiliated bank | 500 | — | — | ||||||||
Weighted average interest rate at end of year: | |||||||||||
FHLB short-term advances | 1.18 | % | — | % | 0.13 | % | |||||
FHLB long-term advances | 1.27 | 1.02 | — | ||||||||
Line of credit – unaffiliated bank | — | — | — | ||||||||
Average amount outstanding during the year: | |||||||||||
FHLB short-term advances | $ | 3,716 | $ | 17,562 | $ | 26,856 | |||||
FHLB long-term advances | 20,000 | 15,601 | — | ||||||||
Line of credit – unaffiliated bank | 70 | — | — | ||||||||
Weighted average interest rate during the year: | |||||||||||
FHLB short-term advances | 1.00 | % | 0.28 | % | 0.14 | % | |||||
FHLB long-term advances | 1.12 | 1.19 | — | ||||||||
Line of credit – unaffiliated bank | 4.29 | — | — |
Personnel
As of September 30, 2017, we had 125 full-time equivalent employees. Our employees are not represented by any collective bargaining group. Management believes that we have a good working relationship with our employees.
Subsidiaries
Westbury Bancorp, Inc. wholly owns Westbury Bank. Westbury Bank has one subsidiary as of September 30, 2017. That subsidiary, WBSB Real Estate LLC, is a Wisconsin limited liability company that was formed to own certain of Westbury Bank’s foreclosed properties from time to time.
Another subsidiary of the Bank was dissolved during fiscal 2016. That subsidiary, CRH, Inc., was a Wisconsin corporation that had been formed to own and operate commercial real estate for investment purposes.
34
SUPERVISION AND REGULATION
General
As a federal savings association, Westbury Bank is subject to examination and regulation by the OCC, and is also subject to examination by the Federal Deposit Insurance Corporation (“FDIC”). The federal system of regulation and supervision establishes a comprehensive framework of activities in which Westbury Bank may engage and is intended primarily for the protection of depositors and the FDIC’s Deposit Insurance Fund, and not for the protection of security holders. Under this system of federal regulation, financial institutions are periodically examined to ensure that they satisfy applicable standards with respect to their capital adequacy, assets, management, earnings, liquidity and sensitivity to market interest rates. Westbury Bank also is regulated to a lesser extent by the Federal Reserve Board, which governs the reserves to be maintained against deposits and other matters. Westbury Bank must comply with consumer protection regulations issued by the Consumer Financial Protection Bureau. Westbury Bank also is a member of and owns stock in the Federal Home Loan Bank of Chicago, which is one of the twelve regional banks in the Federal Home Loan Bank System. The OCC examines Westbury Bank and prepares reports for the consideration of its Board of Directors on any operating deficiencies. Westbury Bank’s relationship with its depositors and borrowers also is regulated to a great extent by federal law and, to a much lesser extent, state law, especially in matters concerning the ownership of deposit accounts, the form and content of Westbury Bank’s loan documents and certain consumer protection matters.
As a savings and loan holding company, Westbury Bancorp, Inc. is subject to examination and supervision by, and is required to file certain reports with, the Federal Reserve Board. Westbury Bancorp, Inc. is also subject to the rules and regulations of the Securities and Exchange Commission under the federal securities laws.
In August 2017, the Bank applied to the State of Wisconsin to convert to a state commercial bank charter. The charter application is currently under consideration by the Wisconsin Department of Financial Institutions ("WDFI"). Should the application be approved, the Bank would be subject to examination and regulation by the WDFI instead of the OCC. The Bank would continue to be subject to examination by the FDIC as well. As part of the conversion, the Company would convert to a bank holding company and continue to be subject to examination and supervision by, and would continue to be required to file certain reports with, the Federal Reserve Board.
In September 2017, the Company announced its intention to voluntarily delist from NASDAQ and deregister its common stock with the U.S. Securities and Exchange Commission ("SEC"). The Company stopped trading on NASDAQ on October 13, 2017 and thereafter its common stock began being quoted on the OTCQX Market beginning on October 16, 2017. The Company filed a Form 25 (Notification of Removal from Listing) with the SEC on October 6, 2017. The Company also filed a Form 15 with the SEC on October 16, 2017 to terminate its registration under Section 12(g) of the Exchange Act. It is expected that the Section 12(g) deregistration will be effective on January 15, 2018. On or about January 15, 2018, the Company also expects to file a second Form 15 to suspend the Company's duty to file reports with the SEC. Upon the filing of this second Form 15, the Company's obligation to file reports with the SEC, including Forms 10-K, 10-Q and 8-K, will be suspended immediately. The Company's financial statements will continue to be audited by its independent registered public accounting firm and the Company intends to publish quarterly and annual financial information via press releases or by postings on the OTCQX website (www.otcmarkets.com) and the Bank's website (www.westburybankwi.com).
Set forth below are certain material regulatory requirements that are applicable to Westbury Bank and its holding company, Westbury Bancorp, Inc. This description of statutes and regulations is not intended to be a complete description of such statutes and regulations and their effects on Westbury Bank or Westbury Bancorp, Inc. Any change in these laws or regulations, whether by Congress or the applicable regulatory agencies, could have a material adverse impact on Westbury Bancorp, Inc., Westbury Bank and their operations.
35
Dodd-Frank Act
The Dodd-Frank Act made significant changes to the regulatory structure for depository institutions and their holding companies. However, the Dodd-Frank Act’s changes go well beyond that and affect the lending, investments and other operations of all depository institutions. The Dodd-Frank Act required the Federal Reserve Board to set minimum capital levels for both bank holding companies and savings and loan holding companies that are as stringent as those required for the insured depository subsidiaries, and the components of Tier 1 capital for holding companies were restricted to capital instruments that were then currently considered to be Tier 1 capital for insured depository institutions. The legislation also established a floor for capital of insured depository institutions that cannot be lower than the standards in effect upon passage, and directed the federal banking regulators to implement new leverage and capital requirements that take into account off-balance sheet activities and other risks, including risks relating to securitized products and derivatives.
The Dodd-Frank Act created a new Consumer Financial Protection Bureau with broad powers to supervise and enforce consumer protection laws. The Consumer Financial Protection Bureau has broad rule-making authority for a wide range of consumer protection laws that apply to all banks and savings institutions such as Westbury Bank, including the authority to prohibit “unfair, deceptive or abusive” acts and practices. The Consumer Financial Protection Bureau has examination and enforcement authority over all banks and savings institutions with more than $10 billion in assets. Banks and savings institutions with $10 billion or less in assets are still examined for compliance by their applicable bank regulators. The new legislation also weakened the federal preemption available for national banks and federal savings associations, and gave state attorneys general the ability to enforce applicable federal consumer protection laws.
The Dodd-Frank Act broadened the base for FDIC insurance assessments. Assessments are now based on the average consolidated total assets less tangible equity capital of a financial institution, rather than on total deposits. The legislation also permanently increased the maximum amount of deposit insurance for banks, savings institutions and credit unions to $250,000 per depositor. The Dodd-Frank Act increased stockholder influence over boards of directors by requiring companies to give stockholders a non-binding vote on executive compensation and so-called “golden parachute” payments. The legislation also directs the Federal Reserve Board to promulgate rules prohibiting excessive compensation paid to bank holding company executives, regardless of whether the company is publicly traded or not. Further, the legislation requires that originators of securitized loans retain a percentage of the risk for transferred loans, directs the Federal Reserve Board to regulate pricing of certain debit card interchange fees and contains a number of reforms related to mortgage origination.
The Dodd-Frank Act also required the Consumer Financial Protection Bureau to issue regulations requiring lenders to make a reasonable good faith determination as to a prospective borrower’s ability to repay a residential mortgage loan. The final “Ability to Repay” rules, which were effective January 4, 2013, established a “qualified mortgage” safe harbor for loans whose terms and features are deemed to make the loan less risky. In addition, on October 3, 2015, the new TILA-RESPA Integrated Disclosure (TRID) rules for mortgage closings took effect for new loan applications. These new loan forms may have the effect of lengthening the time it takes to approve mortgage loans in the short term following implementation of the rule.
Some provisions of the Dodd-Frank Act involved delayed effective dates and/or require implementing regulations or have not been issued in final form. Their full impact on our operations cannot yet fully be assessed. However, the Dodd-Frank Act has resulted in increased compliance and operating expense for Westbury Bank and the Company.
Federal Banking Regulation
Business Activities. A federal savings association derives its lending and investment powers from the Home Owners’ Loan Act, as amended, and applicable federal regulations. Under these laws and regulations,
36
Westbury Bank may invest in mortgage loans secured by residential and commercial real estate, commercial business and consumer loans, certain types of debt securities and certain other assets, subject to applicable limits. The Dodd-Frank Act authorized, for the first time, the payment of interest on commercial checking accounts. Westbury Bank may also establish subsidiaries that may engage in certain activities not otherwise permissible for Westbury Bank, including real estate investment and securities and insurance brokerage.
Capital Requirements. The federal banking agencies have adopted new regulations that implement the Basel III regulatory capital reforms and changes required by the Dodd-Frank Act.
Effective January 1, 2015 (with some changes transitioned into full effectiveness over two to four years), the Bank became subject to new capital requirements adopted by the OCC. These new requirements created a new required ratio for common equity Tier 1 ("CET1") capital, increased the leverage and Tier 1 capital ratios, changed the risk weight of certain assets for purposes of the risk-based capital ratios, created an additional capital conservation buffer over the required capital ratios and changed what qualifies as capital for purposes of meeting these various capital requirements. Beginning in 2016, failure to maintain the required capital conservation buffer will limit the ability of the Bank to pay dividends or pay discretionary bonuses. The Company is exempt from consolidated capital requirements as those requirements do not apply to certain small savings and loan holding companies with assets under $1 billion.
Under the new capital regulations, the minimum capital ratios are: (1) CET1 capital ratio of 4.5% of risk-weighted assets; (2) a Tier 1 capital ratio of 6.0% of risk-weighted assets: (3) a total capital ratio of 8.0% of risk-weighted assets; and (4) a leverage ratio of 4.0%. CET1 generally consists of common stock and retained earnings, subject to applicable regulatory adjustments and deductions.
There are a number of changes in what constitutes regulatory capital, some of which are subject to transition periods. These changes include the phasing-out of certain instruments as qualifying capital. The Bank does not use any of these instruments. Under the new requirements for total capital, Tier 2 capital is no longer limited to the amount of Tier 1 capital included in total capital. Mortgage servicing rights, certain deferred tax assets and investments in unconsolidated subsidiaries over designated percentages of CET1 will be deducted from capital. The Bank has elected to permanently opt-out of the inclusion of accumulated other comprehensive income in our capital calculations, as permitted by the regulations. This opt-out will reduce the impact of market volatility on our regulatory capital levels.
The new requirements also include changes in the risk-weights of assets to better reflect credit risk and other risk exposures. These include a 150% risk weight (increased from 100%) for certain high volatility commercial real estate acquisition, development and construction loans and for non-residential mortgage loans that are 90 days past due or otherwise in non-accrual status; a 20% (increased from 0%) credit conversion factor for the unused portion of a commitment with an original maturity of one year or less that is not unconditionally cancellable; a 250% risk weight (increased from 100%) for mortgage servicing and deferred tax assets that are not deducted from capital; and increased risk weights (0% to 600%) for equity exposures.
In addition to the minimum CET1, Tier 1 and total capital ratios, the Bank will have to maintain a capital conservation buffer consisting of additional CET1 capital greater than 2.5% of risk-weighted assets above the required minimum levels in order to avoid limitations on paying dividends or paying discretionary bonuses based on percentages of eligible retained income that could be utilized for such actions. This new capital conservation buffer requirement is being phased in beginning in January 2016 at 0.625% of risk-weighted assets and increasing each year until fully implemented in January 2019.
The OCC's prompt corrective action standards changed effective January 1, 2015. Under the new standards, in order to be considered well-capitalized, the Bank must have a CET1 ratio of 6.5% (new), a Tier 1 ratio of 8.0% (increased from 6.0%), a total risk-based capital ratio of 10.0% (unchanged) and a leverage ratio of 5.0% (unchanged). The Bank meets all these new requirements, including the full capital conservation buffer.
37
At September 30, 2017, the Bank’s capital exceeded all applicable requirements and is considered "well-capitalized".
Loans-to-One Borrower. Generally, a federal savings association may not make a loan or extend credit to a single or related group of borrowers in excess of 15% of unimpaired capital and surplus. An additional amount may be loaned, equal to 10% of unimpaired capital and surplus, if the loan is secured by readily marketable collateral, which generally does not include real estate. As of September 30, 2017, Westbury Bank had no borrowers for which it was not in compliance with the loans-to-one borrower limitations.
Qualified Thrift Lender Test. As a federal savings association, Westbury Bank must satisfy the qualified thrift lender, or “QTL,” test. Under the QTL test, Westbury Bank must maintain at least 65% of its “portfolio assets” in “qualified thrift investments” (primarily residential mortgages and related investments, including mortgage-backed securities) in at least nine months of the most recent 12-month period. “Portfolio assets” generally means total assets of a savings association, less the sum of specified liquid assets up to 20% of total assets, goodwill and other intangible assets, and the value of property used in the conduct of the savings association’s business.
Alternatively, Westbury Bank may satisfy the QTL test by qualifying as a “domestic building and loan association” as defined in the Internal Revenue Code of 1986, as amended.
A federal savings association that fails the qualified thrift lender test must operate under specified restrictions set forth in the Home Owners’ Loan Act. The Dodd-Frank Act made noncompliance with the QTL test subject to enforcement action for a violation of law. At September 30, 2017, Westbury Bank maintained 69.59% of its portfolio assets in qualified thrift investments and, therefore, satisfied the QTL test. Westbury Bank has satisfied the QTL test in each of the last 12 months.
Capital Distributions. Federal regulations govern capital distributions by a federal savings association, which include cash dividends, stock repurchases and other transactions charged to the savings association’s capital account. A federal savings association must file an application for approval of a capital distribution if:
• | the total capital distributions for the applicable calendar year exceed the sum of the savings association’s net income for that year to date period plus the savings association’s retained net income for the preceding two years; |
• | the savings association would not be at least adequately capitalized following the distribution; |
• | the distribution would violate any applicable statute, regulation, agreement or regulatory condition; or |
• | the savings association is not eligible for expedited treatment of its filings. |
Even if an application is not otherwise required, every savings association that is a subsidiary of a savings and loan holding company, such as Westbury Bank, must still file a notice with the Federal Reserve Board at least 30 days before the Bank's board of directors declares a dividend or approves a capital distribution.
A notice or application related to a capital distribution may be disapproved if:
• | the federal savings association would be undercapitalized following the distribution; |
• | the proposed capital distribution raises safety and soundness concerns; or |
• | the capital distribution would violate a prohibition contained in any statute, regulation or agreement. |
In addition, the Federal Deposit Insurance Act provides that an insured depository institution may not make any capital distribution if, after making such distribution, the institution would fail to meet any applicable regulatory capital requirement. A federal savings association also may not make a capital distribution that would
38
reduce its regulatory capital below the amount required for the liquidation account established in connection with its conversion to stock form. In addition, the Bank’s ability to pay dividends will be limited if the Bank does not have the capital conservation buffer required by the new capital rules, which may limit the ability of the Company to pay dividends to its stockholders.
Community Reinvestment Act and Fair Lending Laws. All federal savings associations have a responsibility under the Community Reinvestment Act and related regulations to help meet the credit needs of their communities, including low- and moderate-income borrowers. In connection with its examination of a federal savings association, the OCC is required to assess the federal savings association’s record of compliance with the Community Reinvestment Act. A savings association’s failure to comply with the provisions of the Community Reinvestment Act could, at a minimum, result in denial of certain corporate applications such as branches or mergers, or in restrictions on its activities. In addition, the Equal Credit Opportunity Act and the Fair Housing Act prohibit lenders from discriminating in their lending practices on the basis of characteristics specified in those statutes. The failure to comply with the Equal Credit Opportunity Act and the Fair Housing Act could result in enforcement actions by the OCC, as well as other federal regulatory agencies and the Department of Justice.
The Community Reinvestment Act requires all institutions insured by the FDIC to publicly disclose their rating. Westbury Bank received a “Satisfactory” Community Reinvestment Act rating in its most recent federal examination.
Transactions with Related Parties. A federal savings association’s authority to engage in transactions with its affiliates is limited by Sections 23A and 23B of the Federal Reserve Act and federal regulation. An affiliate is generally a company that controls, or is under common control with, an insured depository institution such as Westbury Bank. The Company is an affiliate of Westbury Bank because of its control of the Bank. In general, transactions between an insured depository institution and its affiliates are subject to certain quantitative limits and collateral requirements. In addition, federal regulations prohibit a savings association from lending to any of its affiliates that are engaged in activities that are not permissible for bank holding companies and from purchasing the securities of any affiliate, other than a subsidiary. Finally, transactions with affiliates must be consistent with safe and sound banking practices, not involve the purchase of low-quality assets and be on terms that are as favorable to the institution as comparable transactions with non-affiliates. Federal regulations require savings associations to maintain detailed records of all transactions with affiliates.
The Bank’s authority to extend credit to its directors, executive officers and 10% stockholders, as well as to entities controlled by such persons, is currently governed by the requirements of Sections 22(g) and 22(h) of the Federal Reserve Act and Regulation O of the Federal Reserve Board. Among other things, these provisions generally require that extensions of credit to insiders:
• | be made on terms that are substantially the same as, and follow credit underwriting procedures that are not less stringent than, those prevailing for comparable transactions with unaffiliated persons and that do not involve more than the normal risk of repayment or present other unfavorable features; and |
• | not exceed certain limitations on the amount of credit extended to such persons, individually and in the aggregate, which limits are based, in part, on the amount of Westbury Bank’s capital. |
In addition, extensions of credit in excess of certain limits must be approved by the Bank’s loan committee or board of directors. Extensions of credit to executive officers are subject to additional limits based on the type of extension involved.
Enforcement. The OCC has primary enforcement responsibility over federal savings associations and has authority to bring enforcement action against all “institution-affiliated parties,” including directors, officers, stockholders, attorneys, appraisers and accountants who knowingly or recklessly participate in a wrongful action that is likely to have an adverse effect on a federal savings association. Formal enforcement action by the OCC may range from the issuance of a capital directive or cease and desist order to removal of officers and/or directors of the institution and the appointment of a receiver or conservator. Civil penalties cover a wide range of violations and
39
actions, and range up to $25,000 per day, unless a finding of reckless disregard is made, in which case penalties may be as high as $1 million per day. The FDIC also has the authority to terminate deposit insurance or recommend to the OCC that enforcement action be taken with respect to a particular savings association. If such action is not taken, the FDIC has authority to take the action under specified circumstances.
Standards for Safety and Soundness. Federal law requires each federal banking agency to prescribe certain standards for all insured depository institutions. These standards relate to, among other things, internal controls, information systems and audit systems, loan documentation, credit underwriting, interest rate risk exposure, asset growth, compensation and other operational and managerial standards as the agency deems appropriate. Interagency guidelines set forth the safety and soundness standards that the federal banking agencies use to identify and address problems at insured depository institutions before capital becomes impaired. If the appropriate federal banking agency determines that an institution fails to meet any standard prescribed by the guidelines, the agency may require the institution to submit to the agency an acceptable plan to achieve compliance with the standard. If an institution fails to meet these standards, the appropriate federal banking agency may require the institution to implement an acceptable compliance plan. Failure to implement such a plan can result in further enforcement action, including the issuance of a cease and desist order or the imposition of civil money penalties.
Prompt Corrective Action Regulations. The OCC is required by law to take supervisory actions against undercapitalized savings institutions under its jurisdiction, the severity of which depends upon the institution’s level of capital.
Current OCC prompt corrective action regulations state that to be adequately capitalized, Westbury Bank must have a leverage ratio of at least 4.0%, a CETI capital ratio of at least 4.5%, a Tier 1 risk-based capital ratio of at least 6.0%, and a total risk-based capital ratio of at least 8.0%. To be well-capitalized, Westbury Bank must have a leverage ratio of at least 5.0%, a CETI capital ratio of at least 6.5%, a Tier 1 risk-based capital ratio of at least 8.0%, and a total risk-based capital ratio of at least 10.0%. A savings association that has total risk-based capital of less than 8.0%, a Tier 1 risk-based capital ratio that generally is less than 6.0%, a CETI ratio that is less than 4.5% or a leverage ratio that is less than 4.0% is considered to be undercapitalized. A savings association that has total risk-based capital less than 6.0%, a Tier 1 core risk-based capital ratio of less than 4.0%, a CETI capital ratio that is less than 3.0% or a leverage ratio that is less than 3.0% is considered to be “significantly undercapitalized.” A savings institution that has a tangible capital to assets ratio equal to or less than 2% is deemed to be “critically undercapitalized.”
Generally, the OCC is required to appoint a receiver or conservator for a savings association that is “critically undercapitalized” within specific time frames. The regulations also provide that a capital restoration plan must be filed with the OCC within 45 days of the date that a federal savings association is deemed to have received notice that it is “undercapitalized,” “significantly undercapitalized” or “critically undercapitalized.” Any holding company of a federal savings association that is required to submit a capital restoration plan must guarantee performance under the plan in an amount of up to the lesser of 5% of the savings association’s assets at the time it was deemed to be undercapitalized by the OCC or the amount necessary to restore the savings association to adequately capitalized status. This guarantee remains in place until the OCC notifies the savings association that it has maintained adequately capitalized status for each of four consecutive calendar quarters. Institutions that are undercapitalized become subject to certain mandatory measures such as restrictions on capital distributions and asset growth. The OCC may also take any one of a number of discretionary supervisory actions against undercapitalized federal savings associations, including the issuance of a capital directive and the replacement of senior executive officers and directors.
At September 30, 2017, the Bank met the criteria for being considered “well capitalized.”
Insurance of Deposit Accounts. The Deposit Insurance Fund of the FDIC insures deposits at FDIC-insured financial institutions such as Westbury Bank. Deposit accounts in Westbury Bank are insured by the FDIC generally up to a maximum of $250,000 per separately insured depositor and up to a maximum of $250,000 for self-directed retirement accounts. The FDIC charges insured depository institutions premiums to maintain the Deposit Insurance Fund. Assessments are based on an institution’s average consolidated total assets minus average tangible
40
equity instead of total deposits. Assessment rates (inclusive of possible adjustments) currently range from 2 1/2 to 45 basis points of each institution’s total assets less tangible capital. The FDIC may increase or decrease the scale uniformly, except that no adjustment can deviate more than two basis points from the base scale without notice and comment rulemaking. The FDIC’s current system represents a change, required by the Dodd-Frank Act, from its prior practice of basing the assessment on an institution’s volume of deposits.
In addition to the FDIC assessments, the Financing Corporation (“FICO”) is authorized to impose and collect, with the approval of the FDIC, assessments for anticipated payments, issuance costs and custodial fees on bonds issued by the FICO in the 1980s to recapitalize the former Federal Savings and Loan Insurance Corporation. The bonds issued by the FICO are due to mature in 2017 through 2019. For the quarter ended September 30, 2017, the annualized FICO assessment was equal to 0.54 basis points of total assets less tangible capital.
The Dodd-Frank Act increased the minimum target Deposit Insurance Fund ratio from 1.15% of estimated insured deposits to 1.35% of estimated insured deposits. The FDIC must seek to achieve the 1.35% ratio by September 30, 2020. Insured institutions with assets of $10 billion or more are supposed to fund the increase. The Dodd-Frank Act eliminated the 1.5% maximum fund ratio, instead leaving it to the discretion of the Federal Deposit Insurance Corporation and the Federal Deposit Insurance Corporation has exercised that discretion by establishing a long range fund of 2.0%.
The FDIC has authority to increase insurance assessments. Any significant increases would have an adverse effect on the operating expenses and results of operations of the Bank. Management cannot predict what assessment rates will be in the future.
Insurance of deposits may be terminated by the FDIC upon a finding that an institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule, order or condition imposed by the FDIC. We do not currently know of any practice, condition or violation that may lead to termination of our deposit insurance.
Prohibitions Against Tying Arrangements. Federal savings associations are prohibited, subject to some exceptions, from extending credit to or offering any other service, or fixing or varying the consideration for such extension of credit or service, on the condition that the customer obtain some additional service from the institution or its affiliates or not obtain services of a competitor of the institution.
Federal Reserve System. Federal Reserve Board regulations require depository institutions to maintain noninterest-earning reserves against their transaction accounts (primarily NOW and regular checking accounts). The Federal Reserve Board regulations generally require that reserves be maintained against aggregate transaction accounts as follows: for that portion of transaction accounts aggregating $115.1 million or less (which may be adjusted by the Federal Reserve Board) the reserve requirement is 3.0% and the amounts greater than $115.1 million require a 10.0% reserve (which may be adjusted annually by the Federal Reserve Board between 8.0% and 14.0%). The first $15.5 million of otherwise reservable balances (which may be adjusted by the Federal Reserve Board) are exempted from the reserve requirements. As of September 30, 2017, Westbury Bank was in compliance with these requirements.
Federal Home Loan Bank System. Westbury Bank is a member of the Federal Home Loan Bank System, which consists of 12 regional Federal Home Loan Banks. The Federal Home Loan Bank System provides a central credit facility primarily for member institutions as well as other entities involved in home mortgage lending. As a member of the Federal Home Loan Bank of Chicago, Westbury Bank is required to acquire and hold shares of capital stock in the Federal Home Loan Bank. As of September 30, 2017, Westbury Bank was in compliance with this requirement. Based on redemption provisions of the Federal Home Loan Bank of Chicago, the stock has no quoted market value and is carried at cost. Westbury Bank reviews for impairment based on the ultimate recoverability of the cost basis of the Federal Home Loan Bank of Chicago stock. As of September 30, 2017, no impairment has been recognized.
41
Westbury Bank’s ability to borrow from the Federal Home Loan Bank of Chicago provides an additional source of liquidity and Westbury Bank has from time to time used advances from the Federal Home Loan Bank to fund its operations.
Other Regulations
Interest and other charges collected or contracted for by Westbury Bank are subject to state usury laws and federal laws concerning interest rates. Westbury Bank’s operations are also subject to federal laws applicable to credit transactions, such as the:
• | Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers; |
• | Real Estate Settlement Procedures Act, requiring that borrowers for mortgage loans for one- to four-family residential real estate receive various disclosures, including good faith estimates of settlement costs, lender servicing and escrow account practices, and prohibiting certain practices that increase the cost of settlement services; |
• | Home Mortgage Disclosure Act, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves; |
• | Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit; |
• | Fair Credit Reporting Act, governing the use and provision of information to credit reporting agencies; |
• | Fair Debt Collection Act, governing the manner in which consumer debts may be collected by collection agencies; |
• | Truth in Savings Act; and |
• | rules and regulations of the various federal agencies charged with the responsibility of implementing such federal laws. |
In addition, the Consumer Financial Protection Bureau issues regulations and standards under these federal consumer protection laws that affect our consumer businesses. These include regulations setting “ability to repay” and “qualified mortgage” standards for residential mortgage loans and mortgage loan servicing and originator compensation standards. Westbury Bank is evaluating recent regulations and proposals, and devotes significant compliance, legal and operational resources to compliance with consumer protection regulations and standards.
The operations of Westbury Bank also are subject to the:
• | Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records; |
• | Electronic Funds Transfer Act and Regulation E promulgated thereunder, which govern automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services; |
• | Check Clearing for the 21st Century Act (also known as “Check 21”), which gives “substitute checks,” such as digital check images and copies made from that image, the same legal standing as the original paper check; |
• | The USA PATRIOT Act, which requires savings associations to, among other things, establish broadened anti-money laundering compliance programs, and due diligence policies and controls to |
42
ensure the detection and reporting of money laundering. Such required compliance programs are intended to supplement existing compliance requirements that also apply to financial institutions under the Bank Secrecy Act and the Office of Foreign Assets Control regulations; and
• | The Gramm-Leach-Bliley Act, which places limitations on the sharing of consumer financial information by financial institutions with unaffiliated third parties. Specifically, the Gramm-Leach-Bliley Act requires all financial institutions offering financial products or services to retail customers to provide such customers with the financial institution’s privacy policy and provide such customers the opportunity to “opt out” of the sharing of certain personal financial information with unaffiliated third parties. |
Holding Company Regulation
General. The Company is a savings and loan holding company within the meaning of HOLA. As such, the Company is registered with the Federal Reserve Board and subject to regulations, examinations, supervision and reporting requirements applicable to savings and loan holding companies. In addition, the Federal Reserve Board has enforcement authority over the Company and its non-savings institution subsidiaries. Among other things, this authority permits the Federal Reserve Board to restrict or prohibit activities that are determined to be a serious risk to the subsidiary savings institution.
Permissible Activities. Under present law, the business activities of the Company are generally limited to those activities permissible for financial holding companies under Section 4(k) of the Bank Holding Company Act of 1956, as amended, provided certain conditions are met, or for multiple savings and loan holding companies. A financial holding company may engage in activities that are financial in nature, including underwriting equity securities and insurance as well as activities that are incidental to financial activities or complementary to a financial activity. A multiple savings and loan holding company is generally limited to activities permissible for bank holding companies under Section 4(c)(8) of the Bank Holding Company Act, subject to regulatory approval, and certain additional activities authorized by federal regulations.
Federal law prohibits a savings and loan holding company, including the Company, from directly or indirectly, or through one or more subsidiaries, from acquiring more than 5% of another savings institution or holding company thereof, without prior regulatory approval. It also prohibits the acquisition or retention of, with certain exceptions, more than 5% of a nonsubsidiary company engaged in activities that are not closely related to banking or financial in nature, or acquiring or retaining control of an institution that is not federally insured. In evaluating applications by holding companies to acquire savings institutions, the Federal Reserve Board must consider the financial and managerial resources, future prospects of the company and institution involved, the effect of the acquisition on the risk to the federal deposit insurance fund, the convenience and needs of the community and competitive factors.
The Federal Reserve Board is prohibited from approving any acquisition that would result in a multiple savings and loan holding company controlling savings institutions in more than one state, subject to two exceptions:
• | the approval of interstate supervisory acquisitions by savings and loan holding companies; and |
• | the acquisition of a savings institution in another state if the laws of the state of the target savings institution specifically permit such acquisition. |
The states vary in the extent to which they permit interstate savings and loan holding company acquisitions.
Capital. Savings and loan holding companies historically have not been subject to consolidated regulatory capital requirements. The Dodd-Frank Act, however, required the Federal Reserve Board to establish for all depository institution holding companies minimum consolidated capital requirements that are as stringent as those required for the insured depository subsidiaries. Such regulations became effective January 1, 2015. However, legislation was enacted in December 2014 which required the Federal Reserve Board to amend its "Small Bank
43
Holding Company" exemption from consolidated holding company capital requirements to generally extend the applicability to bank and savings and loan holding companies of up to $1 billion in assets. Regulations doing so were effective May 15, 2015. Consequently, savings and loan holding companies of under $1 billion in consolidated assets remain exempt from consolidated regulatory capital requirements, unless the Federal Reserve determines otherwise in particular cases.
Source of Strength. The Dodd-Frank Act extended the “source of strength” doctrine to savings and loan holding companies. The Federal Reserve Board has issued regulations requiring that all savings and loan holding companies serve as a source of managerial and financial strength to their subsidiary savings associations by providing capital, liquidity and other support in times of financial stress.
Dividends. The Federal Reserve Board has issued a policy statement regarding the payment of dividends and the repurchase of shares of common stock by bank holding companies and savings and loan holding companies. In general, the policy provides that dividends should be paid only out of current earnings and only if the prospective rate of earnings retention by the holding company appears consistent with the organization’s capital needs, asset quality and overall financial condition. Regulatory guidance provides for prior regulatory consultation with respect to capital distributions in certain circumstances such as where the company’s net income for the past four quarters, net of dividends previously paid over that period, is insufficient to fully fund the dividend or the company’s overall rate or earnings retention is inconsistent with the company’s capital needs and overall financial condition. The ability of a savings and loan holding company to pay dividends may be restricted if a subsidiary savings association becomes undercapitalized. The policy statement also states that a savings and loan holding company should inform the Federal Reserve Board supervisory staff prior to redeeming or repurchasing common stock or perpetual preferred stock if the savings and loan holding company is experiencing financial weaknesses or if the repurchase or redemption would result in a net reduction, as of the end of a quarter, in the amount of such equity instruments outstanding compared with the beginning of the quarter in which the redemption or repurchase occurred. These regulatory policies may affect the ability of the Company to pay dividends, repurchase shares of common stock or otherwise engage in capital distributions.
Acquisition. Under the Federal Change in Bank Control Act, a notice must be submitted to the Federal Reserve Board if any person (including a company), or group acting in concert, seeks to acquire direct or indirect “control” of a savings and loan holding company. Under certain circumstances, a change of control may occur, and prior notice is required, upon the acquisition of 10% or more of the company’s outstanding voting stock, unless the Federal Reserve Board has found that the acquisition will not result in a change in control of the company. A change in control definitively occurs upon the acquisition of 25% or more of the company’s outstanding voting stock. Under the Change in Bank Control Act, the Federal Reserve Board generally has 60 days from the filing of a complete notice to act, taking into consideration certain factors, including the financial and managerial resources of the acquirer and the competitive effects of the acquisition.
Emerging Growth Company Status
The Jumpstart Our Business Startups Act (the “JOBS Act”), which was enacted in April 2012, has made numerous changes to the federal securities laws to facilitate access to capital markets. Under the JOBS Act, a company with total annual gross revenues of less than $1.07 billion during its most recently completed fiscal year qualifies as an “emerging growth company.” The Company qualifies as an emerging growth company under the JOBS Act.
An “emerging growth company” may choose not to hold stockholder votes to approve annual executive compensation (more frequently referred to as “say-on-pay” votes) or executive compensation payable in connection with a merger (more frequently referred to as “say-on-golden parachute” votes). An emerging growth company also is not subject to the requirement that its auditors attest to the effectiveness of the company’s internal control over financial reporting, and can provide scaled disclosure regarding executive compensation; however, the Company will also not be subject to the auditor attestation requirement or additional executive compensation disclosure so long as it remains a “smaller reporting company” under Securities and Exchange Commission regulations (generally less than $75 million of voting and non-voting equity held by non-affiliates). Finally, an emerging
44
growth company may elect to comply with new or amended accounting pronouncements in the same manner as a private company, but must make such election when the company is first required to file a registration statement. Such an election is irrevocable during the period a company is an emerging growth company. The Company has elected to comply with new or amended accounting pronouncements in the same manner as a private company.
A company loses emerging growth company status on the earlier of: (i) the last day of the fiscal year of the company during which it had total annual gross revenues of $1.07 billion or more; (ii) the last day of the fiscal year of the issuer following the fifth anniversary of the date of the first sale of common equity securities of the company pursuant to an effective registration statement under the Securities Act of 1933; (iii) the date on which such company has, during the previous three-year period, issued more than $1.0 billion in non-convertible debt; or (iv) the date on which such company is deemed to be a “large accelerated filer” under Securities and Exchange Commission regulations (generally, at least $700 million of voting and non-voting equity held by non-affiliates).
Sarbanes-Oxley Act of 2002
The Sarbanes-Oxley Act of 2002 addresses, among other issues, corporate governance, auditing and accounting, executive compensation, and enhanced and timely disclosure of corporate information. As directed by the Sarbanes-Oxley Act, our Chief Executive Officer and Chief Financial Officer are required to certify that our quarterly and annual reports do not contain any untrue statement of a material fact. The rules adopted by the Securities and Exchange Commission under the Sarbanes-Oxley Act have several requirements, including having these officers certify that: they are responsible for establishing, maintaining and regularly evaluating the effectiveness of our internal control over financial reporting; they have made certain disclosures to our auditors and the audit committee of the Board of Directors about our internal control over financial reporting; and they have included information in our quarterly and annual reports about their evaluation and whether there have been changes in our internal control over financial reporting or in other factors that could materially affect internal control over financial reporting.
TAXATION
Federal Taxation
General. The Company and the Bank are subject to federal income taxation in the same general manner as other corporations, with some exceptions discussed below. The following discussion of federal taxation is intended only to summarize material federal income tax matters and is not a comprehensive description of the tax rules applicable to the Company and the Bank.
Method of Accounting. For federal income tax purposes, the Bank currently reports its income and expenses on the accrual method of accounting and uses a tax year ending September 30 for filing its consolidated federal income tax returns. The Small Business Protection Act of 1996 eliminated the use of the reserve method of accounting for bad debt reserves by savings institutions, effective for taxable years beginning after 1995.
Minimum Tax. The Internal Revenue Code of 1986, as amended, imposes an alternative minimum tax at a rate of 20% on a base of regular taxable income plus certain tax preferences, referred to as “alternative minimum taxable income.” The alternative minimum tax is payable to the extent alternative minimum taxable income is in excess of an exemption amount. Net operating losses can, in general, offset no more than 90% of alternative minimum taxable income. Certain payments of alternative minimum tax may be used as credits against regular tax liabilities in future years. At September 30, 2017, the Company had $959,000 of minimum tax credit carryforwards which do not expire.
Corporate Dividends. We may exclude from our income 100% of dividends received from the Bank as a member of the same affiliated group of corporations.
45
State Taxation
The Company and the Bank are subject to Wisconsin’s corporate income tax, which is imposed at a flat rate of 7.9% on apportioned "adjusted gross income." "Adjusted gross income," for purposes of the Wisconsin corporate income tax, begins with taxable income as defined by Section 62 of the Internal Revenue Code, and thus, incorporates federal tax law to the extent that it affects the computation of taxable income. Federal taxable income is then adjusted by several modifications pursuant to Wisconsin tax regulation.
Other applicable state taxes include generally applicable sales and use taxes plus real and personal property taxes. The Company and the Bank’s state income tax returns have not been audited in five years.
Availability of Annual Report on Form 10-K
This Annual Report on Form 10-K is available on our website www.westburybankwi.com. Information on the website is not incorporated into, and is not otherwise considered a part of, this Annual Report on Form 10-K.
ITEM 1A. | Risk Factors. |
The presentation of Risk Factors is not required for smaller reporting companies such as Westbury Bancorp, Inc.
ITEM 1B. | Unresolved Staff Comments. |
None.
ITEM 2. | Properties. |
We conduct our business at eight banking offices located in Washington and Waukesha Counties, Wisconsin and loan production offices located in Dane and Outagamie Counties, Wisconsin. We own all of our banking center facilities and lease the loan production offices. We operate nine ATMs at our branches and one other at a stand-alone location. We believe that all of our properties and equipment are well maintained, in good operating condition (reasonable wear and tear excepted) and adequate for all of our present and anticipated needs. We believe our facilities in the aggregate are suitable and adequate to operate our banking and related business. See Note 7 of the notes to our consolidated financial statements for additional information regarding our premises and equipment.
ITEM 3. | Legal Proceedings. |
We are not involved in any pending legal proceedings as a plaintiff or defendant other than routine legal proceedings occurring in the ordinary course of business, and at September 30, 2017, we do not believe we are involved in any legal proceedings or claims, the outcome of which would be material to our financial condition or results of operations.
ITEM 4. | Mine Safety Disclosures. |
Not Applicable.
46
PART II
ITEM 5. | Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities. |
(a)Market Information, Holders and Dividend Information. Our common stock was previously traded on the Nasdaq Capital Market under the symbol “WBB.” Effective October 13, 2017, Westbury Bancorp, Inc. delisted from the NASDAQ Capital Market. Effective October 16, 2017, Westbury Bancorp, Inc.'s common stock began trading on the OTCQX U.S. Premier Market under the symbol "WBBW". The number of holders of record of Westbury Bancorp, Inc.’s common stock as of September 30, 2017 was 347. Westbury Bancorp, Inc. common stock began trading on April 11, 2013. Certain shares of Westbury Bancorp, Inc. are held in “nominee” or “street” name and accordingly, the number of beneficial owners of such shares is not known or included in the foregoing number, but we believe it is substantially higher than the number of record holders.
The following table presents quarterly market (showing the high and low trading prices and not necessarily closing market prices) and dividend information for Westbury Bancorp, Inc.’s common stock for each quarter during fiscal years 2017 and 2016, as reported on the Nasdaq Capital Market.
Fiscal Year Ended September 30, 2017 | High | Low | Dividends |
Quarter ended September 30, 2017 | $20.85 | $19.53 | N/A |
Quarter ended June 30, 2017 | $21.23 | $19.85 | N/A |
Quarter ended March 31, 2017 | $23.00 | $19.75 | N/A |
Quarter ended December 31, 2016 | $22.00 | $19.04 | N/A |
Fiscal Year Ended September 30, 2016 | High | Low | Dividends |
Quarter ended September 30, 2016 | $19.97 | $18.80 | N/A |
Quarter ended June 30, 2016 | $20.26 | $18.82 | N/A |
Quarter ended March 31, 2016 | $19.70 | $17.58 | N/A |
Quarter ended December 31, 2015 | $19.07 | $17.22 | N/A |
Westbury Bancorp, Inc. has not declared dividends on its common stock. Dividend payments by Westbury Bancorp, Inc. are dependent in part on dividends it receives from Westbury Bank because Westbury Bancorp, Inc. has no source of income other than dividends from Westbury Bank, earnings from the investment of proceeds from the sale of shares of common stock retained by Westbury Bancorp, Inc. and interest payments with respect to Westbury Bancorp, Inc.’s loan to the Employee Stock Ownership Plan.
Under the rules of the OCC and the Federal Reserve Board, Westbury Bank is not permitted to make a capital distribution if, after making such distribution, it would be undercapitalized. For information concerning additional federal laws and regulations regarding the ability of Westbury Bank to make capital distributions, including the payment of dividends to Westbury Bancorp, Inc., see Item 1 "Business - Taxation" and "Business - Supervision and Regulation - Capital Distributions."
Unlike Westbury Bank, Westbury Bancorp, Inc. is not restricted by OCC regulations on the payment of dividends to its stockholders. However, the Federal Reserve Board has issued a policy statement regarding the payment of dividends by bank holding companies that it has also made applicable to savings and loan holding companies as well. In general, the Federal Reserve Board's policies provide that dividends should be paid only out of current earnings and only if the prospective rate of earnings retention by the holding company appears consistent with the organization's capital needs, asset quality and overall financial condition. Federal Reserve Board guidance
47
provides for prior regulatory review of capital distributions in certain circumstances such as where the company's net income for the past four quarters, net of dividends previously paid over that period, is insufficient to fully fund the dividend or the company's overall rate of earnings retention is inconsistent with the company's capital needs and overall financial condition. The ability of a holding company to pay dividends may be restricted if a subsidiary bank becomes undercapitalized. These regulatory policies could affect the ability of Westbury Bancorp, Inc. to pay dividends or otherwise engage in capital distributions.
(b)Sales of Unregistered Securities. Not applicable.
(c)Use of Proceeds. Not applicable.
(d)Securities Authorized for Issuance Under Equity Compensation Plans.
At September 30, 2017, there were no compensation plans under which equity securities of Westbury Bancorp, Inc. were authorized for issuance other than the Equity Incentive Plan. See Part III, Item 12.
(e)Stock Repurchases.
The table below sets forth Westbury Bancorp, Inc.'s common stock repurchases during the three months ended September 30, 2017. On February 19, 2016, the Company announced that its Board of Directors had authorized the repurchase of up to 422,906 shares of the Company's common stock, representing 10.00% of the Company's outstanding shares. The shares may be purchased in the open market or in privately negotiated transactions from time to time depending on market conditions and other factors. As of September 30, 2017, 261,998 shares had been purchased under the current plan.
Period | (a) Total number of shares purchased | (b) Average price paid per share | (c) Total number of shares purchased as part of publicly announced plans or programs | (d) Maximum number of shares that may yet be purchased under the plans or programs (1) | |||||
July 1-July 31, 2017 (1) | 4,024 | $ | 20.04 | 4,024 | 174,024 | ||||
August 1-August 31, 2017(1) | 8,156 | 20.10 | 8,156 | 165,868 | |||||
September 1-September 30, 2017(1) | 4,960 | 20.04 | 4,960 | 160,908 | |||||
Total | 17,140 | $ | 20.07 | 17,140 |
(1) | Represents the maximum number of shares available for repurchase under the February 19, 2016 repurchase program at each month end. |
Stock Performance Graph. Not required for smaller reporting companies.
ITEM 6. | Selected Financial Data. |
The following tables set forth consolidated historical financial and other data of Westbury Bancorp, Inc. and its subsidiaries for the fiscal years and at the dates indicated. The following is only a summary and should be read in conjunction with the consolidated financial statements of the Company and related notes to the consolidated financial statements. The information at September 30, 2017 and 2016 and for the years ended September 30, 2017
48
and 2016 is derived in part from the audited consolidated financial statements that appear in this Form 10-K. The information at September 30, 2015, 2014 and 2013 and for the years ended September 30, 2015, 2014 and 2013 is derived in part from audited consolidated financial statements that do not appear in this Form 10-K.
At September 30, | |||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||||
(Dollars in thousands) | |||||||||||||||||||
Selected Financial Condition Data: | |||||||||||||||||||
Total assets | $ | 790,289 | $ | 702,625 | $ | 638,929 | $ | 568,695 | $ | 543,282 | |||||||||
Cash and cash equivalents | 22,355 | 29,613 | 16,488 | 17,608 | 47,665 | ||||||||||||||
Investment securities | 124,726 | 96,065 | 82,745 | 90,346 | 105,705 | ||||||||||||||
Federal Home Loan Bank stock | 1,330 | 1,330 | 3,350 | 2,670 | 2,670 | ||||||||||||||
Loans held for sale | 827 | 1,881 | 431 | 326 | 1,028 | ||||||||||||||
Loans, net | 601,988 | 533,759 | 493,425 | 416,874 | 342,780 | ||||||||||||||
Deposits | 675,797 | 591,977 | 531,020 | 454,928 | 440,978 | ||||||||||||||
Short-term borrowings, including Federal Home Loan Bank of Chicago advances | 4,000 | — | 18,000 | 17,000 | — | ||||||||||||||
Long-term borrowings, including Federal Home Loan Bank of Chicago advances | 20,000 | 20,000 | — | — | — | ||||||||||||||
Stockholders’ equity | 81,084 | 79,629 | 78,812 | 86,487 | 90,602 |
For the Years Ended September 30, | |||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||||
(Dollars in thousands) | |||||||||||||||||||
Selected Operating Data: | |||||||||||||||||||
Interest and dividend income | $ | 25,246 | $ | 22,944 | $ | 20,780 | $ | 18,322 | $ | 18,958 | |||||||||
Interest expense | 3,409 | 2,602 | 1,959 | 1,637 | 2,121 | ||||||||||||||
Net interest income | 21,837 | 20,342 | 18,821 | 16,685 | 16,837 | ||||||||||||||
Provision for loan losses | 450 | 775 | 950 | 550 | 1,380 | ||||||||||||||
Net interest income after provision for loan losses | 21,387 | 19,567 | 17,871 | 16,135 | 15,457 | ||||||||||||||
Noninterest income | 6,055 | 6,819 | 6,724 | 6,244 | 8,978 | ||||||||||||||
Noninterest expense | 22,931 | 20,929 | 22,973 | 24,986 | 23,149 | ||||||||||||||
Income (loss) before income taxes | 4,511 | 5,457 | 1,622 | (2,607 | ) | 1,286 | |||||||||||||
Income tax expense (benefit) | 1,664 | 1,986 | (1,902 | ) | (1,172 | ) | 348 | ||||||||||||
Net income (loss) | $ | 2,847 | $ | 3,471 | $ | 3,524 | $ | (1,435 | ) | $ | 938 |
49
At or For the Years Ended September 30, | |||||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||||||
Selected Financial Ratios and Other Data: | |||||||||||||||||||||
Performance Ratios: | |||||||||||||||||||||
Return on assets (ratio of net income (loss) to average total assets) | 0.38 | % | 0.51 | % | 0.57 | % | (0.26 | )% | 0.17 | % | |||||||||||
Return on equity (ratio of net income (loss) to average equity) | 3.75 | % | 4.49 | % | 4.28 | % | (1.59 | )% | 1.34 | % | |||||||||||
Interest rate spread (1) | 3.26 | % | 3.37 | % | 3.41 | % | 3.44 | % | 3.72 | % | |||||||||||
Net interest margin (2) | 3.27 | % | 3.38 | % | 3.43 | % | 3.46 | % | 3.71 | % | |||||||||||
Efficiency ratio (3) | 82.21 | % | 76.80 | % | 89.93 | % | 108.97 | % | 89.68 | % | |||||||||||
Dividend payout ratio | — | % | — | % | — | % | — | % | — | % | |||||||||||
Noninterest expense to average total assets | 3.09 | % | 3.03 | % | 3.70 | % | 4.52 | % | 4.23 | % | |||||||||||
Average interest-earning assets to average interest-bearing liabilities and deposits | 102.68 | % | 101.85 | % | 103.71 | % | 106.25 | % | 97.67 | % | |||||||||||
Loans to deposits | 89.94 | % | 91.07 | % | 93.86 | % | 92.50 | % | 78.70 | % | |||||||||||
Basic earnings (loss) per share | $ | 0.78 | $ | 0.94 | $ | 0.85 | $ | (0.31 | ) | $ | (0.06 | ) | |||||||||
Diluted earnings (loss) per share | $ | 0.76 | $ | 0.93 | $ | 0.85 | $ | (0.31 | ) | $ | (0.06 | ) | |||||||||
Tangible book value per share including ESOP shares | $ | 20.61 | $ | 19.43 | $ | 18.21 | $ | 17.04 | $ | 17.62 | |||||||||||
Tangible book value per share excluding ESOP shares | $ | 22.32 | $ | 21.07 | $ | 19.83 | $ | 18.40 | $ | 19.15 | |||||||||||
Asset Quality Ratios: | |||||||||||||||||||||
Nonperforming assets to total assets | 0.04 | % | 0.09 | % | 0.17 | % | 0.67 | % | 1.92 | % | |||||||||||
Nonperforming loans to total loans | 0.05 | % | 0.10 | % | 0.16 | % | 0.34 | % | 2.52 | % | |||||||||||
Allowance for loan losses to nonperforming loans | 2,035.34 | % | 933.10 | % | 572.60 | % | 284.76 | % | 48.80 | % | |||||||||||
Allowance for loan losses to total loans | 0.95 | % | 0.97 | % | 0.92 | % | 0.97 | % | 1.23 | % | |||||||||||
Capital Ratios: | |||||||||||||||||||||
Average equity to average assets | 10.21 | % | 11.38 | % | 13.25 | % | 16.28 | % | 16.54 | % | |||||||||||
Equity to total assets at end of period | 10.26 | % | 11.33 | % | 12.34 | % | 15.21 | % | 16.68 | % | |||||||||||
Total capital to risk-weighted assets (4) | 12.66 | % | 13.54 | % | 13.12 | % | 16.18 | % | 18.85 | % | |||||||||||
Tier 1 capital to risk-weighted assets (4) | 11.76 | % | 12.61 | % | 12.25 | % | 15.17 | % | 17.64 | % | |||||||||||
CET1 capital to risk-weighted assets (4) | 11.76 | % | 12.61 | % | 12.25 | % | N/A | N/A | |||||||||||||
Tier 1 capital to average assets (4) | 9.58 | % | 10.23 | % | 10.01 | % | 11.13 | % | 12.01 | % | |||||||||||
Other Data: | |||||||||||||||||||||
Number of full service offices | 8 | 8 | 8 | 9 | 12 |
(1) | Represents the difference between the weighted-average yield on interest-earning assets and the weighted-average cost of interest-bearing liabilities for the year. |
(2) | Represents net interest income as a percent of average interest-earning assets for the year. |
(3) | Represents noninterest expense divided by the sum of net interest income and noninterest income. |
(4) | Represents capital ratios of Westbury Bank. |
ITEM 7. | Management’s Discussion and Analysis of Financial Condition and Results of Operations. |
This section is intended to help the reader understand the financial performance of Westbury Bancorp, Inc. and its subsidiary through a discussion of the factors affecting our financial condition at September 30, 2017 and 2016 and our results of operations for the years ended September 30, 2017 and 2016.
This section should be read in conjunction with the consolidated financial statements and notes to the consolidated financial statements that appear elsewhere in this Annual Report on Form 10-K.
50
Overview
We provide financial services to individuals, families and businesses through our main office and seven branches located in Washington County and Waukesha County and loan production offices located in Dane County and Outagamie County, Wisconsin. Additionally, although our operations are not focused in Milwaukee County, we are affected by conditions in Milwaukee County because our loan portfolio includes a significant number of loans that are secured by real estate or that have borrowers located in Milwaukee County. In addition, a number of our customers who reside in Washington or Waukesha Counties are employed in Milwaukee County, and the operations of our commercial customers depend in part on sales of products and services to individuals or other businesses located in Milwaukee County and the surrounding area.
Our principal business consists of attracting retail deposits from the general public in our market area and investing those deposits, together with funds generated from operations, and borrowings, in commercial and multifamily real estate loans, one- to four-family residential real estate loans, commercial business loans, and, to a lesser extent, construction loans and consumer loans, including home equity lines of credit and automobile loans. A significant majority of our deposits are transaction accounts, which we believe are less susceptible to large-scale withdrawals than certificates of deposit as a result of changes in interest rates, and which we believe have a lower cost of funds over various interest cycles. At September 30, 2017, approximately 72.7% of our deposits were transaction accounts. We also purchase investment securities consisting primarily of securities issued by the United States government and its agencies and government-sponsored enterprises, mortgage-backed securities and collateralized mortgage obligations issued by government-sponsored enterprises, municipal securities and corporate securities.
At September 30, 2017, we had total assets of $790.3 million, total deposits of $675.8 million and total stockholders' equity of $81.1 million, compared to total assets of $702.6 million, total deposits of $592.0 million and total stockholders' equity of $79.6 million at September 30, 2016.
The results of our operations depend primarily on our net interest income. Net interest income is the difference between the interest income we earn on our interest-earning assets and the interest we pay on our interest-bearing liabilities. Our results of operations also are affected by our provisions for loan losses, non-interest income and non-interest expense. Non-interest income currently consists primarily of service charges on deposit accounts, loan servicing income, gain on sales of securities and loans, debit card income, income from bank-owned life insurance and miscellaneous other income. Non-interest expense currently consists primarily of expenses related to compensation and employee benefits, occupancy and equipment, data processing, federal deposit insurance premiums, professional fees, advertising and other operating expenses.
Our results of operations also may be affected significantly by general and local economic and competitive conditions, changes in market interest rates, governmental policies and actions of regulatory authorities.
Business Strategy
Our goal is to operate Westbury Bank as a profitable, independent, community-oriented commercial bank delivering attractive returns to our shareholders by providing superior customer service and innovative financial products to individuals and small businesses in our market area. We believe a disciplined approach to managing the size, composition and growth of our balance sheet, including the use of financial modeling techniques to price products favorably and competitively and to manage expenses, will enable us to optimize profitability.
We will also continue to fulfill the three-part institutional vision included in our mission statement:
• | Build long-term, mutually beneficial relationships with our communities, customers and employees; |
• | Provide superior customer service and innovative financial products designed to meet the needs of individuals and small businesses in our communities; and |
51
• | Return a portion of the benefits of our profitable operations to the communities in which we do business through charitable giving and community involvement. |
Maintain Our Improved Asset Quality. We actively monitor and manage all segments of our loan portfolio in an effort to proactively identify and mitigate credit risks within our loan portfolio. We conduct both internal and external reviews of our loan portfolio designed to provide early detection of potential problem loans and timely resolution of non-performing and classified loans, and have tasked a management committee with conducting internal reviews and stress-testing. Specifically, we conduct internal reviews of all loans above $250,000, and third party reviews on all loans above $750,000 as well as a certain portion of new loans and a sample of loans originated by each loan officer, on an annual basis. In addition, in recent years, we have implemented more stringent underwriting policies and procedures, including increased emphasis on lower debt to income ratios, higher credit scores, and lower loan to value ratios. With respect to commercial business, commercial real estate and multifamily lending, we have also enhanced the information required with respect to a borrower’s financial condition and business prospects, and perform an internal valuation of underlying property in addition to obtaining third party appraisals. Finally, we have hired additional personnel with experience managing commercial loan administration, collection and workouts. We are committed to devoting significant resources to maintaining low levels of loan delinquencies and to minimize problem assets as we increase our commercial business, commercial real estate and multifamily lending. We also intend to continually enhance our loan underwriting, administration and collection procedures, and to implement improved credit risk management and asset-liability management techniques, such as portfolio stress testing, portfolio credit analysis, and credit decision monitoring matrices.
Increase Commercial Business, Commercial Real Estate and Multi-Family Lending. We believe that, with the recent downward trends in interest rates on residential mortgage loans, particularly on the variable rate residential mortgage loans that we retain in our portfolio, a prudent approach to expanding our balance sheet is to increase the growth of commercial business, commercial real estate and multifamily loans in order to increase our profitability. In the past several years, because commercial lending is based on relationships, we have hired specialized commercial lending officers with strong borrower relationships. This has resulted in an increase in our commercial real estate, multifamily and commercial business lending activities, as well as enhancements to our commercial lending policies and procedures. At September 30, 2017, we had $407.8 million of commercial real estate, commercial business and multifamily loans, representing 67.1% of our total loans, and we originated $107.2 million of commercial real estate, commercial business and multifamily loans during the year ended September 30, 2017 and $49.4 million of such loans during the year ended September 30, 2016. We expect that a disciplined approach to increasing our commercial business, commercial real estate and multifamily lending will diversify and increase the yield on our loan portfolio.
We have in recent periods identified multi-family, commercial real estate and construction loans as areas for lending emphasis. We have had, in particular, higher levels of commercial real estate lending (including non-owner occupied commercial real estate loans) in recent periods. Although we believe we have employed the appropriate management, sales, and administrative personnel (including personnel tasked with managing and monitoring loan concentrations in these areas), as well as installed the appropriate systems and procedures, to support this lending emphasis and higher levels of loans in these categories, these types of loans have historically carried greater risk of payment default than loans to retail borrowers. As the volume of commercial lending in these loan categories increases, our credit risk may increase. Construction loans have the additional risk of potential non-completion of the project. In the event of increased defaults from commercial borrowers or non-completion of construction projects, our provision for loan losses would further increase and loans may be written off and, therefore, earnings would be reduced. In addition, costs associated with the administration of problem loans increase and, therefore, earnings would be further reduced. Further, as the portion of the Company's loans secured by real estate increases (including those related to construction projects), the Company becomes increasingly exposed to fluctuations in real estate values and the real estate markets, as well as being exposed to potential environmental liabilities and related compliance burdens. If we fail to adequately monitor and evaluate trends in the real estate markets and to assess potential environmental risks, the value of the collateral we hold may be less than expected.
52
Continue to Originate Low-Cost Transaction Account Deposits. We offer checking accounts, passbook and statement savings accounts and money market accounts, which generally are lower cost sources of funds than certificates of deposit, are generally less sensitive to withdrawal when interest rates fluctuate, and provide the opportunity for generation of deposit-related fee income. At September 30, 2017, approximately 72.7% of our deposits were transaction accounts. We intend to pursue increased origination of these low cost deposits, with particular focus on transaction accounts, by implementing marketing and promotional programs, offering remote deposit capture services to business customers, and broadening banking relationships with lending customers, particularly as we expand our commercial business, commercial real estate and multifamily lending activities.
Continue to Originate and Sell Certain Residential Real Estate Loans. Residential mortgage lending has historically comprised a significant portion of our operations. We recognize that the origination of one- to four-family real estate loans is essential to maintaining customer relations and our status as a community-oriented bank. During the year ended September 30, 2017, we originated $90.1 million in residential real estate loans and sold $34.3 million for gains on sale of $563,000, and during the year ended September 30, 2016, we originated $93.7 million in residential real estate loans and sold $48.4 million for gains on sale of $779,000. Accordingly, we will continue to originate one- to four-family residential mortgage loans and home equity loans and lines of credit. We intend to maintain an appropriately sized portfolio of short-term fixed rate and adjustable-rate residential mortgage loans to increase the yield of our loan portfolio, assist in the management of our interest rate risk and manage both the maturity of the loan portfolio and the time it takes for loans to reprice in accordance with their terms. We intend to sell the majority of the long-term fixed-rate residential mortgage loans in the secondary market to generate gains on sale and manage the overall maturity of our loan portfolio.
Leverage Our Competitive Strengths to Attract and Retain Customers. We believe that our competitive strengths are personalized, superior customer service, extensive knowledge of our local markets, high visibility community activities and technology-driven financial products. We believe that we can leverage these strengths to attract and retain customers from an increasing population of potential customers dislocated as a result of large bank consolidations in our market area and individuals seeking personalized, best-in-class customer service. We also plan to continue to update existing technologies and implement new technologies to enhance the customer experience and increase the efficiency of our operations. We also believe that we can capitalize on commercial deposit and personal banking relationships derived from an increase in commercial business, commercial real estate and multifamily lending.
Critical Accounting Policies
Certain of our accounting policies are important to the portrayal of our financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Estimates associated with these policies are susceptible to material changes as a result of changes in facts and circumstances. Facts and circumstances which could affect these judgments include, but are not limited to, changes in interest rates, changes in the performance of the economy and changes in the financial condition of borrowers.
The JOBS Act contains provisions that, among other things, reduce certain reporting requirements for qualifying public companies. As an “emerging growth company” we have elected to use the extended transition period to delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. Accordingly, our financial statements may not be comparable to the financial statements of public companies that comply with such new or revised accounting standards.
Allowance for Loan Losses. The allowance for loan losses is the amount estimated by management as necessary to cover losses inherent in the loan portfolio at the balance sheet date. The allowance is established through the provision for loan losses, which is charged to income. Determining the amount of the allowance for loan losses necessarily involves a high degree of judgment. Among the material estimates required to establish the allowance are: loss exposure at default; the amount and timing of future cash flows on impacted loans; value of collateral; and determination of loss factors to be applied to the various elements of the portfolio. All of these
53
estimates are susceptible to significant change. Management reviews the level of the allowance quarterly and establishes the provision for loan losses based upon an evaluation of the portfolio, past loss experience, current economic conditions and other factors related to the collectability of the loan portfolio. Although we believe that we use the best information available to establish the allowance for loan losses, future adjustments to the allowance may be necessary if economic or other conditions differ substantially from the assumptions used in making the evaluation. In addition, bank regulators, as an integral part of their examination process, periodically review our allowance for loan losses and may require us to recognize adjustments to the allowance based on their judgments about information available to them at the time of their examination. A large loss could deplete the allowance and require increased provisions to replenish the allowance, which would adversely affect earnings.
Deferred Tax Assets. We use the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Deferred tax assets are reduced by a valuation allowance when it is more likely than not that some portion of the deferred tax asset will not be realized. We exercise significant judgment in evaluating the amount and timing of recognition of the resulting tax liabilities and assets. These judgments require us to make projections of future taxable income. The judgments and estimates we make in determining our deferred tax assets, which are inherently subjective, are reviewed on a continual basis as regulatory and business factors change. Any reduction in estimated future taxable income may require us to record a valuation allowance against our deferred tax assets.
Comparison of Financial Condition at September 30, 2017 and September 30, 2016
Total Assets. Total assets increased by $87.7 million, or 12.5%, to $790.3 million at September 30, 2017 from $702.6 million at September 30, 2016. The increase was primarily the result of the successful implementation of our strategies to increase the loan portfolio, particularly in multifamily, commercial real estate and commercial business loans.
Net Loans. Net loans increased by $68.2 million, or 12.8%, to $602.0 million at September 30, 2017 from $533.8 million at September 30, 2016. During the year ended September 30, 2017, non-owner-occupied commercial real estate loans increased $33.7 million, or 28.6%, commercial business loans increased $12.3 million, or 30.2%, multifamily loans increased $10.5 million, or 8.5%, owner-occupied commercial real estate loans increased $5.7 million, or 9.1%, one- to four-family residential real estate loans increased $5.2 million, or 3.3%, and construction and land development loans increased by $2.6 million, or 16.2%.
Investment Securities. Investment securities available for sale increased $28.8 million, or 30.7%, to $122.6 million at September 30, 2017 from $93.8 million at September 30, 2016 as we invested excess cash and deposits beyond those funds required to fund growth in the loan portfolio. Investment securities held to maturity decreased $168,000 to $2.1 million at September 30, 2017 from $2.3 million at September 30, 2016 as we received principal payments upon the maturity of bonds held in our investment portfolio.
In the available for sale portfolio, mortgage-backed securities and collateralized mortgage obligations increased $24.9 million, or 45.4%, to $79.9 million at September 30, 2017 from $55.0 million at September 30, 2016, and municipal securities increased $3.6 million, or 9.4%, to $42.4 million at September 30, 2017 from $38.8 million at September 30, 2016.
The yield on our combined portfolio of investment securities increased to 2.22% at September 30, 2017 compared to 2.00% at September 30, 2016. The net unrealized gain (loss) on securities available for sale decreased $1.9 million from September 30, 2016 to September 30, 2017, reflecting the effect of a general increase in market interest rates between periods.
At September 30, 2017, investment securities classified as available-for-sale consisted entirely of government-sponsored mortgage-backed securities, collateralized mortgage obligations, government-sponsored
54
debentures, municipal securities and corporate securities. Investment securities classified as held-to-maturity consisted entirely of municipal securities.
Foreclosed Real Estate. Foreclosed real estate held for sale decreased $99,000, or 100.0%, to $0 at September 30, 2017 from $99,000 at September 30, 2016, as a result of sales of properties of $257,000 and write-downs of foreclosed real estate to their realizable value of $9,000, offset by new foreclosures of $167,000.
Real Estate Held for Sale. Real estate held for sale increased $1.1 million to $1.1 million at September 30, 2017 from zero at September 30, 2016. The increase resulted from the transfer of a property at fair value from office properties and equipment during the year.
Office Properties and Equipment. Office properties and equipment decreased $1.3 million, or 8.3%, to $14.1 million at September 30, 2017 from $15.4 million at September 30, 2016. The decrease resulted primarily from the transfer of a property to real estate held for sale.
Cash Surrender Value of Life Insurance. The cash surrender value of bank-owned life insurance (“BOLI”), which provides us with a funding source for certain of our employee benefit plan obligations, increased $430,000, to $14.7 million at September 30, 2017 from $14.2 million at September 30, 2016 due to regular income earned on these policies during the year.
We are the beneficiary and owner of the BOLI policies, and as such, the investment is carried at the cash surrender value of the underlying policies. BOLI also provides us with other income that is non-taxable. Regulations generally limit our investment in BOLI to 25% of our tier 1 capital plus our allowance for loan losses. At September 30, 2017, this limit was $20.3 million.
Deferred Taxes. Our deferred tax asset decreased $789,000, or 14.5%, to $4.6 million at September 30, 2017 from $5.4 million at September 30, 2016 as a result of income tax liability incurred which reduced net operating loss carryforwards during the year. See "Comparison of Operating Results for the Years Ended September 30, 2017 and September 30, 2016 - Provision for Income Taxes" for additional discussion of management's analysis of the Company's deferred tax assets.
Deposits. Deposits increased $83.8 million, or 14.2%, to $675.8 million at September 30, 2017 from $592.0 million at September 30, 2016. Our core deposits, which we consider to be our non-interest bearing and interest bearing checking accounts, passbook and statement savings accounts, and variable rate money market accounts, increased $45.8 million, or 10.3%, to $491.2 million at September 30, 2017 from $445.5 million at September 30, 2016. Certificates of deposit and other time deposits increased $38.1 million, or 26.0%, to $184.6 million at September 30, 2017 from $146.5 million at September 30, 2016 as we increased our exposure to municipal and school district deposits while we decreased our use of internet-listing service deposits by $2.6 million to $51.3 million at September 30, 2017 from $53.9 million at September 30, 2016.
Short Term Advances from FHLB. Short-term advances from the FHLB increased by $4.0 million to $4.0 million at September 30, 2017 from zero at September 30, 2016 as we used short term advances to fund a portion of our loan growth as needed.
Long Term Advances from FHLB. Long-term advances from the FHLB remained at $20.0 million at September 30, 2017 and September 30, 2016. In anticipation of a long term trend of rising interest rates as the Federal Open Market Committee began to raise the Fed Funds rate in December 2015, we locked in long-term advances with terms from three to eight years during fiscal 2016.
Total Stockholders' Equity. Total stockholders' equity increased $1.5 million, or 1.8%, to $81.1 million at September 30, 2017 from $79.6 million at September 30, 2016. The increase resulted from net income of $2.8 million for 2017 and an increase due to shares issued under the Company's equity incentive and ESOP plans and an
55
unrealized gain on available-for-sale securities, which increases were offset by the repurchase of 237,014 shares of the Company's common stock during 2017 at a cost of $2.7 million.
Comparison of Operating Results for the Years Ended September 30, 2017 and September 30, 2016
General. Net income for the year ended September 30, 2017 was $2.8 million, compared to $3.5 million for the year ended September 30, 2016, a decrease of $624,000. The decrease in net income was primarily due to an increase in non-interest expense of $2.0 million and a decrease in non-interest income of $764,000, offset by an increase in net interest income of $1.5 million, a decrease in provision for loan losses of $325,000 and a decrease in income tax expense of $322,000.
Interest and Dividend Income. Interest and dividend income increased $2.3 million, or 10.0%, to $25.2 million for the year ended September 30, 2017 from $22.9 million for the year ended September 30, 2016. Average interest-earning assets during the year ended September 30, 2017 increased $71.1 million, or 11.7%, to $676.7 million from $605.6 million for the year ended September 30, 2016. This increase was primarily the result of an increase in average loan balances, an increase in average nontaxable investment securities and an increase in average taxable investment securities balances. The increase in average loan balances of $42.7 million, or 8.3%, to $554.2 million for the year ended September 30, 2017 from $511.5 million for the year ended September 30, 2016 resulted from our efforts to effectively grow our loan portfolio, in particular our commercial loans during 2017. The average yield on loans decreased by 2 basis points to 4.07% for the year ended September 30, 2017 from 4.09% for the year ended September 30, 2016, reflecting the effects of downward pressure on loan pricing caused by the prolonged low interest rate environment. The average balance of nontaxable investment securities increased $21.3 million, or 213.8%, to $31.2 million for the year ended September 30, 2017 from $10.0 million for the year ended September 30, 2016. The average yield on nontaxable investment securities decreased by 24 basis points to 2.88% for the year ended September 30, 2017 from 3.12% for the year ended September 30, 2016. The average balance of taxable investment securities increased $6.0 million, or 7.8%, to $82.9 million for the year ended September 30, 2017 from $76.9 million for the year ended September 30, 2016. The average yield on taxable investment securities increased by 2 basis points to 2.22% for the year ended September 30, 2017 from 2.20% for the year ended September 30, 2016. We adjusted our portfolio mix during fiscal 2017 by selling taxable municipal securities and corporate securities while purchasing non-taxable municipal securities.
Interest Expense. Total interest expense increased $807,000, or 31.0%, to $3.4 million for the year ended September 30, 2017 from $2.6 million for the year ended September 30, 2016.
Interest expense on deposit accounts increased $778,000, or 32.9%, to $3.1 million for the year ended September 30, 2017 from $2.4 million for the year ended September 30, 2016. The increase was primarily due to an increase in average deposits and interest-bearing liabilities to $659.1 million for the year ended September 30, 2017 compared to $594.6 million for the year ended September 30, 2016. Interest expense on deposit accounts also increased to a lesser extent as a result of an increase in our cost of funds of 8 basis points to 0.50% for the year ended September 30, 2017 from 0.42% for the year ended September 30, 2016.
Interest expense on Federal Home Loan Bank of Chicago advances increased $26,000 to $260,000 for the year ended September 30, 2017 from $234,000 for the year ended September 30, 2016. The average balance of advances decreased by $9.4 million to $23.7 million for the year ended September 30, 2017 from $33.2 million for the year ended September 30, 2016. The cost of funds on advances increased 39 basis points to 1.10% for the year ended September 30, 2017 from 0.71% for the year ended September 30, 2016 as we increased our usage of long-term FHLB advances relative to short-term advances during the year.
Net Interest Income. Net interest income increased $1.5 million, or 7.3%, to $21.8 million for the year ended September 30, 2017 from $20.3 million for the year ended September 30, 2016. The average net loan balance increased by $42.7 million, or 8.3%, to $554.2 million for the year ended September 30, 2017 from $511.5 million for the year ended September 30, 2016 and average interest bearing deposits increased by $65.6 million, or 14.5% to $516.4 million for the year ended September 30, 2017 from $450.8 million for the year ended September 30, 2016. We experienced a decrease in our interest rate spread to 3.26% for the year ended September 30, 2017
56
from 3.37% for the year ended September 30, 2016, and a decrease in our net interest margin to 3.27% for the year ended September 30, 2017 from 3.38% for the year ended September 30, 2016. The decrease in our interest rate spread and net interest margin reflected the effect of downward pressure on loan pricing caused by the prolonged low interest rate environment and its adverse impact on our ability to further reduce rates on transaction accounts.
Provision for Loan Losses. Based on our analysis of the factors described in “Critical Accounting Policies—Allowance for Loan Losses,” we recorded a provision for loan losses of $450,000 for the year ended September 30, 2017 and $775,000 for the year ended September 30, 2016. The decrease in the provision for loan losses between periods resulted from continued improvement in our historical loss experience during 2017 compared to 2016 and net recoveries of $66,000 for the year ended September 30, 2017 compared to net charge-offs of $129,000 for the year ended September 30, 2016. The allowance for loan losses was $5.8 million, or 0.95% of total loans, at September 30, 2017 compared to $5.2 million, or 0.97% of total loans, at September 30, 2016. Total non-performing loans were $283,000 at September 30, 2017, compared to $562,000 at September 30, 2016. As a percentage of non-performing loans, the allowance for loan losses was 2,035.3% at September 30, 2017 compared to 933.1% at September 30, 2016. Total classified loans were $2.1 million at September 30, 2017, compared to $1.9 million at September 30, 2016.
The allowance for loan losses reflects the estimate we believe to be appropriate to cover incurred probable losses which were inherent in the loan portfolio at September 30, 2017 and 2016, respectively.
Non-Interest Income. Non-interest income decreased $764,000, or 11.2%, to $6.1 million for the year ended September 30, 2017 from $6.8 million for the year ended September 30, 2016. The decrease in non-interest income was due primarily to decreases in gains on sales of securities of $538,000, gains on sales of loans of $216,000 and insurance and securities sales commissions of $77,000, offset by an increase in servicing fee income of $243,000.
The decrease in gain on sales of securities resulted from the rising interest rate environment in 2017 compared to 2016 and a reduced level of sales activity in 2017 as we completed restructuring of our investment portfolio. The decrease in gain on sales of loans resulted from decreased demand, due to rising interest rates, for fixed rate mortgages during the year which we sold into the secondary market. The increase in servicing fee income resulted from a partial recovery of the valuation reserve on our mortgage servicing rights as market levels of interest rates on fixed rate mortgages increased during the year.
Non-Interest Expense. Non-interest expense increased $2.0 million, or 9.6%, to $22.9 million for the year ended September 30, 2017 from $20.9 million for the year ended September 30, 2016.
During the year ended September 30, 2017, we transferred an office property to real estate held for sale. A valuation adjustment of $702,000, based on a bona fide offer to purchase, was recorded at the time the property was transferred. We believe that this action will result in reduced operating expenses in the future.
In addition, salaries and employee benefits expense increased $1.0 million, occupancy, furniture and equipment expense increased by $549,000 and data processing expense increased by $364,000. These increases were offset by a decrease in other expenses of $532,000.
The increase in salaries and employee benefits expense resulted from the acceleration of the payment of our ESOP loan, which increases the expense related to the release of shares within the ESOP plan, and the cost of termination of the employment contract with our former chairman. Additionally, we incurred increased expenses related to the staffing and operation of our Madison commercial loan production office which was opened during 2017. The decrease in other expenses was the result of decreases in expenses related to the ownership of real estate and marketing expense.
57
Provision for Income Taxes. Income tax expense was $1.7 million for the year ended September 30, 2017 compared to income tax expense of $2.0 million for the year ended September 30, 2016. The effective tax rate as a percent of pre-tax income was 36.9% and 36.4% for the years ended September 30, 2017 and 2016, respectively.
We performed an evaluation of our deferred tax assets at September 30, 2017 and 2016. A deferred tax asset valuation allowance is established to reduce the net carrying amount of deferred tax assets if it is determined to be more likely than not that all or some portion of the deferred tax asset will not be realized. In making the determination whether a deferred tax asset is more likely than not to be realized, we seek to evaluate all available positive and negative evidence including the possibility of future reversals of existing taxable temporary differences, projected future taxable income, tax planning strategies and recent financial results. At both September 30, 2017 and 2016, we determined that our deferred tax asset was more likely than not to be realized and that a valuation allowance was not required to be recorded.
Analysis of Net Interest Income
Net interest income represents the difference between the income we earn on interest-earning assets and the interest expense we pay on interest-bearing liabilities. Net interest income also depends upon the relative amounts of interest-earning assets and interest-bearing liabilities and the interest rates earned or paid on them. The following table sets forth average balance sheets, average yields and costs, and certain other information for the periods indicated. Average balances are derived from daily average balances for all periods. Non-accrual loans were included in the computation of average balances, but have been reflected in the tables as loans carrying a zero yield. No tax equivalent yield adjustments have been made. The yields set forth below include the effect of loan fees, discounts and premiums that are amortized or accreted to interest income.
58
For the Years Ended September 30, | |||||||||||||||||||||||||||||||||
2017 | 2016 | 2015 | |||||||||||||||||||||||||||||||
Average Outstanding Balance | Interest | Yield/Cost | Average Outstanding Balance | Interest | Yield/Cost | Average Outstanding Balance | Interest | Yield/Cost | |||||||||||||||||||||||||
(Dollars in Thousands) | |||||||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||
Loans | $ | 554,237 | $ | 22,579 | 4.07 | % | $ | 511,526 | $ | 20,914 | 4.09 | % | $ | 459,334 | $ | 19,058 | 4.15 | % | |||||||||||||||
Taxable securities | 82,918 | 1,837 | 2.22 | 76,884 | 1,691 | 2.20 | 78,719 | 1,544 | 1.96 | ||||||||||||||||||||||||
Securities exempt from federal income taxes(1) | 31,246 | 900 | 2.88 | 9,956 | 311 | 3.12 | 4,701 | 170 | 3.62 | ||||||||||||||||||||||||
Fed funds sold and other interest-earning deposits | 8,315 | 236 | 2.84 | 7,216 | 134 | 1.86 | 8,127 | 66 | 0.81 | ||||||||||||||||||||||||
Total interest-earning assets | 676,716 | 25,552 | 3.78 | % | 605,582 | 23,050 | 3.81 | % | 550,881 | 20,838 | 3.78 | % | |||||||||||||||||||||
Noninterest-earning assets | 66,189 | 74,603 | 70,184 | ||||||||||||||||||||||||||||||
Total assets | $ | 742,905 | $ | 680,185 | $ | 621,065 | |||||||||||||||||||||||||||
Liabilities and stockholders' equity: | |||||||||||||||||||||||||||||||||
Noninterest-bearing demand deposits | $ | 118,864 | — | — | % | $ | 110,600 | — | — | % | 82,524 | — | — | % | |||||||||||||||||||
Checking accounts | 137,922 | 382 | 0.28 | 142,252 | 398 | 0.28 | 144,203 | 392 | 0.27 | ||||||||||||||||||||||||
Passbook and statement savings | 136,948 | 192 | 0.14 | 130,363 | 181 | 0.14 | 124,962 | 182 | 0.15 | ||||||||||||||||||||||||
Variable rate money market | 68,516 | 324 | 0.47 | 47,267 | 205 | 0.43 | 43,367 | 142 | 0.33 | ||||||||||||||||||||||||
Certificates of deposit | 173,047 | 2,248 | 1.30 | 130,955 | 1,584 | 1.21 | 109,269 | 1,206 | 1.10 | ||||||||||||||||||||||||
Total interest bearing deposits | 516,433 | 3,146 | 0.61 | 450,837 | 2,368 | 0.53 | 421,801 | 1,922 | 0.46 | ||||||||||||||||||||||||
Total deposits | 635,297 | 3,146 | 0.50 | 561,437 | 2,368 | 0.42 | 504,325 | 1,922 | 0.38 | ||||||||||||||||||||||||
Short-term FHLB advances | 3,716 | 37 | 1.00 | 17,562 | 49 | 0.28 | 26,856 | 37 | 0.14 | ||||||||||||||||||||||||
Long-term FHLB advances | 20,000 | 223 | 1.12 | 15,601 | 185 | 1.19 | — | — | — | ||||||||||||||||||||||||
Line of credit | 70 | 3 | 4.29 | — | — | — | — | — | — | ||||||||||||||||||||||||
Total borrowings | 23,786 | 263 | 1.11 | % | 33,163 | 234 | 0.71 | % | 26,856 | 37 | 0.14 | % | |||||||||||||||||||||
Total deposits and interest-bearing liabilities | 659,083 | 3,409 | 0.52 | % | 594,600 | 2,602 | 0.44 | % | 531,181 | 1,959 | 0.37 | % | |||||||||||||||||||||
Other liabilities | 7,935 | 8,207 | 7,595 | ||||||||||||||||||||||||||||||
Total liabilities | 667,018 | 602,807 | 538,776 | ||||||||||||||||||||||||||||||
Stockholders' equity | 75,887 | 77,378 | 82,289 | ||||||||||||||||||||||||||||||
Total liabilities and stockholders' equity | $ | 742,905 | $ | 680,185 | $ | 621,065 | |||||||||||||||||||||||||||
Net interest income | $ | 22,143 | $ | 20,448 | $ | 18,879 | |||||||||||||||||||||||||||
Net interest rate spread | 3.26 | % | 3.37 | % | 3.41 | % | |||||||||||||||||||||||||||
Net interest-earning assets | $ | 17,633 | $ | 10,982 | $ | 19,700 | |||||||||||||||||||||||||||
Net interest margin | 3.27 | % | 3.38 | % | 3.43 | % | |||||||||||||||||||||||||||
Average of interest-earning assets to interest-bearing liabilities | 102.68 | % | 101.85 | % | 103.71 | % |
1. | Non-taxable investment income is presented on a fully tax equivalent basis assuming a 34% federal tax rate. |
Rate/Volume Analysis
The following table presents, for the last two fiscal years, the dollar amount of changes in interest income and interest expense for the major categories of our interest-earning assets and interest-bearing liabilities. Information is provided for each category of interest-earning assets and interest-bearing liabilities with respect to (i) changes attributable to changes in volume (i.e., changes in average balances multiplied by the prior-period average
59
rate) and (ii) changes attributable to rate (i.e., changes in average rate multiplied by prior-period average balances). For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately to the change due to volume and the change due to rate.
Years Ended September 30, 2017 vs. 2016 | Years Ended September 30, 2016 vs. 2015 | ||||||||||||||||||||||
Increase (Decrease) Due to | Total Increase (Decrease) | Increase (Decrease) Due to | Total Increase (Decrease) | ||||||||||||||||||||
Volume | Rate | Volume | Rate | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||
Loans | $ | 1,768 | $ | (103 | ) | $ | 1,665 | $ | 2,127 | $ | (271 | ) | $ | 1,856 | |||||||||
Taxable securities | 131 | 15 | 146 | (35 | ) | 182 | 147 | ||||||||||||||||
Securities exempt from federal income taxes(1) | 611 | (22 | ) | 589 | 161 | (20 | ) | 141 | |||||||||||||||
Fed funds sold and other interest-earning deposits | 22 | 80 | 102 | (6 | ) | 74 | 68 | ||||||||||||||||
Total interest-earning assets | 2,532 | (30 | ) | 2,502 | 2,247 | (35 | ) | 2,212 | |||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||
NOW accounts | (16 | ) | — | (16 | ) | (3 | ) | 9 | 6 | ||||||||||||||
Passbook and statement savings | 11 | — | 11 | 2 | (3 | ) | (1 | ) | |||||||||||||||
Variable rate money market | 98 | 21 | 119 | 15 | 48 | 63 | |||||||||||||||||
Certificates of deposit | 539 | 125 | 664 | 252 | 126 | 378 | |||||||||||||||||
Short-term FHLB advances | (39 | ) | 27 | (12 | ) | (6 | ) | 18 | 12 | ||||||||||||||
Long-term FHLB advances | 48 | (10 | ) | 38 | 185 | — | 185 | ||||||||||||||||
Line of credit | 3 | — | 3 | — | — | — | |||||||||||||||||
Total interest-bearing liabilities | 644 | 163 | 807 | 445 | 198 | 643 | |||||||||||||||||
Change in net interest income | $ | 1,888 | $ | (193 | ) | $ | 1,695 | $ | 1,802 | $ | (233 | ) | $ | 1,569 |
1. Non-taxable investment income is presented on a fully tax equivalent basis assuming a 34% federal tax rate.
Liquidity and Capital Resources
Our primary sources of funds are deposits, principal and interest payments on loans and securities, proceeds from the sale of loans, proceeds from maturities and calls of securities and Federal Home Loan Bank advances. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions, and competition. Our most liquid assets are cash and short-term investments including interest-earning demand deposits. The levels of these assets are dependent on our operating, financing, lending, and investing activities during any given period.
Our cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities. Net cash provided by operating activities was $8.1 million and $6.8 million for the years ended September 30, 2017 and 2016, respectively. Net cash used in investing activities, which consists primarily of disbursements for loan originations and the purchase of securities, offset by principal collections on loans, proceeds from the sale of securities and from maturing securities and pay downs on mortgage-backed securities, was $101.3 million and $52.2 million for the years ended September 30, 2017 and 2016, respectively. During the year ended September 30, 2017 we purchased $46.9 million and sold $4.6 million in securities held as available-for-sale, and during the year ended September 30, 2016, we purchased $61.1 million and sold $36.0 million in securities held as available-for-sale. Net cash provided by financing activities was $85.9 million for the year ended September 30, 2017, consisting primarily of increases in deposit accounts of $83.8 million and Federal Home Loan Bank short-term advances of $4.0 million, partially offset by repurchases of the Company's common stock of $2.7 million. Net cash provided by financing activities was $58.6 million for the year ended September 30, 2016, consisting primarily of increases in deposit accounts of $61.0 million and Federal Home
60
Loan Bank advances of $2.0 million, partially offset by repurchases of the Company's common stock of $4.5 million.
At September 30, 2017, Westbury Bank exceeded all of its regulatory capital requirements to be categorized as well capitalized with a tier 1 leverage capital level of $75.3 million, or 9.58% of adjusted total assets, which is above the required level of $39.3 million, or 5.00%; common equity tier 1 risk-based capital of $75.3 million, or 11.76% of risk-weighted assets, which was above the required level of $41.6 million, or 6.50%; tier 1 risk-based capital of $75.3 million, or 11.76% of risk-weighted assets, which was above the required level of $51.2 million, or 8.00%; and total risk-based capital of $81.1 million, or 12.66% of risk-weighted assets, which was above the required level of $64.0 million, or 10.00%. At September 30, 2016, Westbury Bank exceeded all of its regulatory capital requirements to be categorized as well capitalized with a tier 1 leverage capital level of $71.4 million, or 10.23% of adjusted total assets, which was above the required level of $34.9 million, or 5.00%; tier 1 risk-based capital of $71.4 million, or 12.61% of risk-weighted assets, which was above the required level of $45.3 million, or 8.00%; and total risk-based capital of $76.6 million, or 13.54% of risk-weighted assets, which was above the required level of $56.6 million, or 10.00%. Accordingly, Westbury Bank was categorized as well capitalized at September 30, 2017 and 2016, respectively. Management is not aware of any conditions or events since the most recent notification that would change our category.
At September 30, 2017, we had outstanding commitments to originate loans of $7.4 million and stand-by letters of credit of $2.0 million. We also had unused commercial lines of credit of $93.1 million and unused home equity lines of credit of $28.1 million. We anticipate that we will have sufficient funds available to meet our current loan origination commitments. Certificates of deposit that are scheduled to mature in less than one year from September 30, 2017 totaled $102.9 million. Management expects that a substantial portion of the maturing certificates of deposit will be renewed. However, if a substantial portion of these deposits is not retained, we may utilize Federal Home Loan Bank advances or raise interest rates on deposits to attract new accounts, which may result in higher levels of interest expense.
Off-Balance Sheet Arrangements. In the normal course of operations, we engage in a variety of financial transactions that, in accordance with U.S. generally accepted accounting principles, are not recorded in our financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments, lines of credit and standby letters of credit.
We have not engaged in any other off-balance-sheet transactions in the normal course of our lending activities.
ITEM 7A. | Quantitative and Qualitative Disclosures About Market Risk. |
Management of Market Risk
Our asset/liability management strategy attempts to manage the impact of changes in interest rates on net interest income, our primary source of earnings.
Our Board of Directors is responsible for the review and oversight of our Asset/Liability Committee, which is comprised of our executive management team and other essential operational staff. This committee is charged with developing and implementing an asset/liability management plan, and meets at least quarterly to review pricing and liquidity needs and assess our interest rate risk. We currently utilize a third-party modeling program, prepared on a monthly basis, to evaluate our sensitivity to changing interest rates, given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this risk consistent with the guidelines approved by the Board of Directors. In addition, we regularly perform a “gap analysis” of the discrepancy between the repricing of our assets and liabilities.
In order to monitor and manage interest rate risk, we use the economic value of equity at risk (“EVE”) methodology. This methodology calculates the difference between the market value, as measured by the present
61
value of expected cash flows, of the Bank's assets and liabilities. The comparative scenarios assume immediate parallel shifts in the yield curve in increments of 100 basis point (bp) rate movements. A basis point equals one-hundredth of one percent, and 100 basis points equals one percent. An increase in interest rates from 3% to 4% would mean, for example, a 100 basis point increase in the “Change in Interest Rates” column below. The model is run at least quarterly showing shocks from +300bp to -100bp, because a decline of greater than -100bp is currently highly unlikely in the current low interest rate environment. The Board of Directors and management review the methodology’s measurements on a quarterly basis.
The interest rate scenarios are used for analytical purposes and do not necessarily represent management’s view of future market movements. Results of the modeling are used to provide a measure of the degree of volatility interest rate movements may have in influencing our earnings. Modeling the sensitivity of earnings to interest rate risk is decidedly reliant on numerous assumptions embedded in the model. These assumptions include, but are not limited to, management’s best assessment of the effect of changing interest rates on the prepayment speeds of certain assets and liabilities, projections for account balances in each of the product lines offered and the historical behavior of deposit rates and balances in relation to changes in interest rates. These assumptions are inherently changeable, and as a result, the model is not expected to precisely measure net interest income or precisely predict the impact of fluctuations in interest rates on net interest income. Actual results will differ from the simulated results due to timing, magnitude, and frequency of interest rate changes as well as changes in market conditions. Assumptions are supported with annual back testing of the model to actual market rate shifts.
The table below sets forth, as of September 30, 2017, the estimated changes in EVE that would result from the designated changes in the United States Treasury yield curve under an instantaneous parallel shift for Westbury Bank. Computations of prospective effects of hypothetical interest rate changes are based on numerous assumptions including relative levels of market interest rates, loan prepayments and deposit decay, and should not be relied upon as indicative of actual results.
At September 30, 2017 | |||||||||||||||||
Estimated Increase (Decrease) in EVE | EVE as Percentage of Economic Value of Assets(3) | ||||||||||||||||
Changes in Interest Rates (basis points) (1) | Estimated EVE(2) | Amount | Percent | EVE Ratio | Changes in Basis Points | ||||||||||||
(Dollars in thousands) | |||||||||||||||||
+300 | $ | 117,942 | $ | 4,450 | 3.92 | % | 16.04 | % | 1.64 | % | |||||||
+200 | 118,557 | 5,065 | 4.46 | 15.74 | 1.34 | ||||||||||||
+100 | 118,206 | 4,714 | 4.15 | 15.31 | 0.91 | ||||||||||||
0 | 113,492 | — | — | 14.40 | — | ||||||||||||
-100 | 96,688 | (16,804 | ) | (14.81 | ) | 12.12 | (2.28 | ) |
(1) | Assumes instantaneous parallel changes in interest rates. |
(2) | EVE or Economic Value of Equity at Risk measures the Bank’s exposure to equity due to changes in a forecast interest rate environment. |
(3) | EVE Ratio represents Economic Value of Equity divided by the economic value of assets which should translate into built in stability for future earnings. |
The table above indicates that at September 30, 2017, in the event of an instantaneous parallel 100 basis point decrease in interest rates, we would experience a 14.81% decrease in EVE. In the event of an instantaneous 100 basis point increase in interest rates, we would experience a 4.15% increase in EVE.
Depending on the relationship between long-term and short-term interest rates, market conditions and consumer preference, we may place greater emphasis on maximizing our net interest margin than on strictly matching the interest rate sensitivity of our assets and liabilities. We believe that the increased net income which may result from an acceptable mismatch in the actual maturity or re-pricing of our assets and liabilities can, during periods of declining or stable interest rates, provide sufficient returns to justify an increased exposure to sudden and unexpected increases in interest rates. We believe that our level of interest rate risk is acceptable using this approach.
62
ITEM 8. | Financial Statements and Supplementary Data. |
The Company’s Consolidated Financial Statements are presented in this Annual Report beginning on page F-1.
ITEM 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure. |
On December 5, 2016, the Company dismissed RSM US LLP ("RSM") as its independent public accountants following the completion of RSM's three year engagement term and subsequently appointed CliftonLarsonAllen LLP ("CLA") as its independent public accountants. The decision to dismiss RSM and to retain CLA was approved by the Company's Audit Committee on December 5, 2016.
RSM's reports on the Company's consolidated financial statements for each of the fiscal years ended September 30, 2016 and 2015 did not contain an adverse opinion or disclaimer of opinion, nor were they qualified or modified as to uncertainty, audit scope or accounting principles.
During each of the fiscal years ended September 30, 2016 and 2015 and through December 5, 2016, there were no disagreements with RSM on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure which, if not resolved to RSM's satisfaction, would have caused them to make reference to the subject matter in connection with their report on the Company's consolidated financial statements for such years; and there were no reportable events, as listed in Item 304(a)(1)(v) of SEC Regulation S-K, during such time period.
During the fiscal years ended September 30, 2016 and 2015, and the subsequent interim period through December 5, 2016, the Company did not consult with CLA regarding any of the matters or events set forth in Item 304(a)(2)(i) and (ii) of Regulation S-K.
ITEM 9A. | Controls and Procedures. |
Evaluation of disclosure controls and procedures. An evaluation was performed under the supervision and with the participation of the Company’s management, including the Principal Executive Officer and the Principal Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended) as of September 30, 2017. Based upon that evaluation, the Company’s management, including the Principal Executive Officer and the Principal Financial Officer concluded that, as of September 30, 2017, the Company’s disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms and that the information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act of 1934, as amended, is accumulated and communicated to our management, including our Principal Executive Officer and Principal Financial Officer, as appropriate to allow timely decisions regarding disclosures.
Changes in internal control over financial reporting. There has been no change in the Company’s internal control over financial reporting during the Company’s fourth quarter of the fiscal year ended September 30, 2017 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
Management's annual report on internal controls over financial reporting. The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting. The Company’s system of internal control over financial reporting is designed under the supervision of management, including our Chief Executive Officer and Chief Financial Officer, to provide reasonable assurance regarding the reliability of our financial reporting and the preparation of the Company’s consolidated financial statements for external reporting
63
purposes in accordance with U.S. generally accepted accounting principles (“GAAP”) and necessarily include some amounts based on management's best estimates and judgments.
Our internal control over financial reporting includes policies and procedures that pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and dispositions of assets; provide reasonable assurances that transactions are recorded as necessary to permit preparation of consolidated financial statements in accordance with GAAP, and that receipts and expenditures are made only in accordance with the authorization of management and the Board of Directors; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on our consolidated financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections on any evaluation of effectiveness to future periods are subject to the risk that the controls may become inadequate because of changes in conditions or that the degree of compliance with policies and procedures may deteriorate.
As of September 30, 2017, management assessed the effectiveness of the Company’s internal control over financial reporting based upon the framework set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control-Integrated Framework of 2013. Based upon its assessment, management believes that the Company’s internal control over financial reporting as of September 30, 2017 is effective using these criteria. This annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to rules of the Securities and Exchange Commission that permit the Company (as a smaller reporting company or an emerging growth company) to provide only management’s report in this annual report.
ITEM 9B. | Other Information. |
None.
64
Part III
ITEM 10. | Directors, Executive Officers and Corporate Governance. |
The table below sets forth certain information regarding the current members of our Board of Directors, and executive officers who are not directors, including the terms of office of board members.
Name | Position(s) Held With Westbury Bancorp, Inc. | Age(1) | Director Since(2) | Current Term Expires |
DIRECTORS | ||||
Greg J. Remus | Chairman, President and Chief Executive Officer | 48 | 2015 | 2018 |
William D. Gehl | Vice Chairman of the Board | 71 | 1995 | 2018 |
Andrew J. Gumm | Director | 68 | 1991 | 2018 |
Donald J. Murn | Director | 57 | 2017 | 2018 |
Russell E. Brandt | Director | 64 | 1991 | 2019 |
David Jorgensen | Director | 48 | 2016 | 2019 |
Rondi Rohr-Dralle | Director | 61 | 2014 | 2020 |
Terry Wendorff | Director | 58 | 2007 | 2020 |
EXECUTIVE OFFICERS WHO ARE NOT DIRECTORS | ||||
Kirk J. Emerich | Executive Vice President-Investor Relations and Chief Financial Officer | 54 | N/A | N/A |
Stephen W. Sinner | Executive Vice President and Chief Operating Officer | 68 | N/A | N/A |
Glenn J. Stadler | Executive Vice President and Chief Commercial Lending Officer | 53 | N/A | N/A |
Michael C. Holland | Executive Vice President, Chief Credit Officer and Corporate Secretary | 45 | N/A | N/A |
Peter Lee | Executive Vice President and Chief Community Banking Officer | 62 | N/A | N/A |
Steven L. Ritt | Senior Vice President and General Counsel | 60 | N/A | N/A |
(1) | As of September 30, 2017. |
(2) | Includes service with Westbury Bank and Westbury Bancorp, Inc. |
The biographies of each of the board members and executive officers are set forth below. With respect to directors, the biographies also contain information regarding the person’s business experience and the experiences, qualifications, attributes or skills that caused the Nominating and Corporate Governance Committee to determine that the person should serve as a director. Each director of Westbury Bancorp, Inc. is also a director of Westbury Bank.
Directors
Greg J. Remus has been employed by Westbury Bank since 2009, and is currently serving as Chairman of the Board, President and Chief Executive Officer. From 2009 through February 2014, he served as Senior Vice President of Lending. He was appointed as Chief Operating Officer in February 2014, President in January 2015, Chief Executive Officer in October 2015 and Chairman of the Board in April 2017. Mr. Remus has over 20 years of experience in the financial services industry. Mr. Remus holds a degree in mathematics from the University of Wisconsin. Mr. Remus was selected to serve as a director because of his experience in commercial lending, commercial banking and bank management.
65
William D. Gehl serves as Vice Chairman of the Board of Directors. He is the Chairman and owner of IBD of Southeastern Wisconsin, a distributor of portable power products, a position he has held since 2011. Previously, from 1992 to 2008, he served as Chairman, President and Chief Executive Officer of Gehl Company, a publicly traded company that was engaged in the manufacturing of compact construction equipment. He is also chairman of the board of directors of FreightCar America, Inc., a publicly traded company that manufactures railroad freight cars, and a director of Astec Industries, Inc., a publicly traded manufacturer of infrastructure development equipment. He also serves on the board of directors of Oilgear, Inc., a privately held manufacturer of hydraulic pumps. Mr. Gehl also currently serves as a director of the West Bend Community Foundation. Mr. Gehl is a graduate of the University of Notre Dame, holds an MBA from the Wharton School of Finance at the University of Pennsylvania and a juris doctor from the University of Wisconsin School of Law. He is a member of the Wisconsin and Florida State Bars. Mr. Gehl was selected to serve as a director because his business experience and educational background provide unique perspective on our business operations, and because his service on the board of directors and audit committees of publicly held companies provides insight with respect to issues that our organization faces as a public company, including oversight of financial controls and procedures and the preparation and review of financial statements.
Andrew J. Gumm is the founder of AJG Consulting LLC, which provides consulting services to utility companies with an emphasis on regulatory approvals for utility projects. Prior to his retirement in 2012, he was employed by Wisconsin Energies for over 40 years in a variety of roles, including District Manager, Division Sales/Marketing Manager, Senior Manager - Key Customers, and Senior Manager of Project Siting and Approvals. He holds a degree in business administration from Carthage College in Kenosha, Wisconsin. Mr. Gumm currently serves as the President of the Westbury Bank Charitable Foundation. Mr. Gumm has served on many boards statewide including the Museum of Wisconsin Art, Threshold, Inc., the West Bend Rotary Club, the American Red Cross, Ozaukee Washington Land Trust, St. Joseph's Community Hospital, Washington County United Way and is past President of the West Bend Economic Development Corporation, Washington County Economic Development Corporation and the West Bend Country Club. Mr. Gumm was selected to serve as a director because of his extensive management experience at a regulated entity, and because his service to the communities in which we operate provides a unique perspective on economic and other conditions in our market area.
Donald J. Murn is an equity partner with Axley Attorneys in Waukesha, Wisconsin. Mr. Murn focuses his practice on general business and corporate matters including drafting banking issues (complex foreclosure actions and security issues), reviewing and negotiating commercial contracts, corporate real estate transactions and litigation, matters involving public utilities, and telecommunications as it relates to condemnation. Mr. Murn holds a Juris Doctorate from Marquette University and a Bachelor’s Degree from the University of Wisconsin-Madison in History and Communications. Mr. Murn has practiced law for more than 30 years, and was recently named a Leader in the Law by the Wisconsin Law Journal. Mr. Murn, has served on the Board of review for the City of New Berlin, the Plan Commission for the Town of Genesee and as the President of the Genesee-Wales Fire Commission in Wisconsin overseeing approval and construction of the Wales-Genesee fire station. Mr. Murn has personal development experience as a general contractor and in developing both residential and commercial real estate. Mr. Murn was selected to serve on the Board because of his understanding of complex commercial and real estate loan transactions and his experience with understanding underwriting principles.
Russell E. Brandt is President and majority owner of Brandt Printing, Inc., a commercial printer serving the Washington County and greater Milwaukee metropolitan area, where he has served since founding the company in 1974. Mr. Brandt served as a Trustee of the Village of Slinger, Wisconsin from 1987 to 1992, and has served as its President since 2003. In this role, Mr. Brandt was instrumental in improving the village’s finances and in forming a storm water utility to address flooding issues. Mr. Brandt has been a member of the Rotary Club since 1975, and, together with his wife, co-chaired a fund drive to improve local parks. Mr. Brandt has been nominated to serve as a director because his familiarity with the needs of business customers in our market area provide unique perspective on our business and operations, particularly with respect to our increased commercial business lending activities, and because his years of public service provide insight on economic and other conditions in our market area.
66
David Jorgensen has been employed by VJS Construction Services Inc. and VJS Development Group Inc., construction and development firms (collectively, "VJS"), since 1992 and currently has a 40% ownership position in VJS. In his roles with VJS, he has been involved in all aspects of construction management and development including educational, retail, residential, condominium, mixed-use and design-build projects. Mr. Jorgensen holds a degree in Construction Administration from the University of Wisconsin. Mr. Jorgensen was selected to serve as a director because of his extensive experience in the construction industry and his knowledge of the real estate lending markets.
Rondi Rohr-Dralle holds a bachelor’s degree in accounting from the University of Wisconsin and earned her CPA certification in 1981. Before retiring at the end of 2015, she had served as the Vice President of Investor Relations and Corporate Development at Rockwell Automation, Inc., Milwaukee, Wisconsin, a NYSE-listed provider of industrial automation power, control and information solutions to manufacturers in a variety of businesses. Ms. Rohr-Dralle had been employed with Rockwell Automation, Inc. since 1999 and, in addition to her most recent position, had served as Vice President of Corporate Development and Group Vice President of Finance. From 1981 to 1999, she held a variety of senior and executive financial positions at Applied Power Inc. (the predecessor corporation to Actuant Corporation), including vice president of finance, treasurer and investment controller. Ms. Rohr-Dralle also was employed for three years at the accounting firm of Touche Ross (the predecessor to Deloitte) as an auditor. Ms. Rohr-Dralle was selected to serve as a director because her extensive management, financial and strategic experience at a publicly held company provides a unique perspective with respect to the preparation and review of our financial statements, the supervision of our independent auditors and the review and oversight of our financial controls and procedures, as well as the development of our strategic, management and growth initiatives and our public company reporting and compliance.
Terry Wendorff is the President of Sno-Way International, Inc., a manufacturer of snow and ice control equipment, where he has served since 1993. From 1980 to 1993, he served as operations manager for Simone Engineering, Inc., a multi-state distributor of valves, instruments and controls. Mr. Wendorff is a board member of the Boys and Girls Club of Washington County, and is a former board member of the Washington County Economic Development Corporation, and a member and past president of the Kettle Moraine Lions Club and of the Hartford Area Chamber of Commerce. Mr. Wendorff was selected to serve as a director because his experience managing and overseeing a business provides perspective with respect to general business operations and experience reviewing financial statements.
Executive Officers Who Are Not Directors
Kirk J. Emerich has been employed by Westbury Bank since 1992, and is currently serving as Executive Vice President-Investor Relations and Chief Financial Officer of the Company and the Bank. He also serves as treasurer of the Westbury Bank Charitable Foundation. He has over 30 years of experience in the financial services industry, having worked as an auditor in the financial institutions practice of Ernst & Young for six years prior to joining the Bank. He served as a director of the Bank for four years, stepping down in 2008 upon the completion of the merger with Continental Savings Bank. Mr. Emerich holds a degree in accounting from the University of Wisconsin-Whitewater, and is a certified public accountant. His responsibilities include the management and supervision of accounting, financial reporting, budgeting, capital planning and management initiatives, and ALCO (asset and liability management) and investment portfolio management.
Stephen W. Sinner has been employed by Westbury Bank since January, 2013, serving as Senior Vice President and Controller until his July 2017 appointment as Executive Vice President and Chief Operating Officer. He has over 40 years of experience in the financial services industry. He previously served as Vice President and Retail Controller/Special Asset Management at Guaranty Bank from 2007 to 2013 and before that with TCF National Bank as a Senior Vice President – Controller and Group Controller. Mr. Sinner holds a degree in accounting from the Carlson School of Management at the University of Minnesota and is a Certified Public Accountant. His current responsibilities include supporting the CEO and the Board of Directors through leadership
67
in managing strategic initiatives designed to improve the bank’s financial performance, operational efficiencies and controls.
Glenn J. Stadler has been employed by Westbury Bank since 2012 and is currently serving as its Executive Vice President and Chief Commercial Lending Officer. From 2012 to 2015, he served as Senior Vice President of Commercial Lending. Mr. Stadler has over 29 years of experience in the financial services industry. Mr. Stadler holds a bachelor’s degree in finance from the University of Wisconsin-Whitewater. His responsibilities include the management and supervision of our commercial banking team along with promoting sound loan portfolio growth and credit monitoring.
Michael C. Holland has served as Executive Vice President and Chief Credit Officer of Westbury Bank since 2012. He was appointed Corporate Secretary of the Company in July 2015. Mr. Holland has 15 years of experience in the financial services industry. He previously served as Vice President of Business Banking at ISB Community Bank from 2004 to 2012 and, before that, as Credit Analyst at Associated Bank. Mr. Holland holds a master’s degree in finance and a bachelor’s degree in economics, both from the University of Wisconsin. His responsibilities include the management and supervision of credit administration, commercial collections, commercial loan processing and compliance.
Peter Lee has been employed at Westbury Bank since 2011 and is currently serving as its Executive Vice President and Chief Community Banking Officer. From 2011 to 2012, he served as Vice President of Residential Lending and from 2012 to 2015, he served as Senior Vice President of Retail Banking. Mr. Lee has over 30 years of experience in the financial services industry. Mr. Lee holds a bachelor’s degree in finance from the University of Wisconsin-Milwaukee. His responsibilities include the management and supervision of our community banking operation which includes the retail branch system, residential lending, customer support and facilities.
Steven L. Ritt joined Westbury Bank in 2017 and is currently serving as Senior Vice President - General Counsel. Prior to joining the Bank, Mr. Ritt was in private practice for 34 years, most recently as a Partner at Michael Best & Friedrich LLP, where he practiced for the last 25 years in their Milwaukee and Madison offices. Mr. Ritt has both his bachelor’s degree in Economics and History as well as his law degree from the University of Wisconsin-Madison. He is a member of the City of Oconomowoc Planning Commission, is past President of the Board of Directors and a current member of the Ronald McDonald House of Madison Investment Committee and its Capital Campaign Committee for the expansion for the House, and also is the Bank’s representative to Downtown Madison, Inc. His responsibilities include legal, compliance, regulatory, and corporate governance matters affecting the Bank and the Holding company.
References to our Website Address
References to our website address throughout this report and the accompanying materials are for informational purposes only, or to fulfill specific disclosure requirements of the Securities and Exchange Commission’s rules. These references are not intended to, and do not, incorporate the contents of our website by reference into this report or the accompanying materials.
Section 16(a) Beneficial Ownership Reporting Compliance
Our executive officers and directors and beneficial owners of greater than 10% of the outstanding shares of our common stock are required to file reports with the Securities and Exchange Commission disclosing beneficial ownership and changes in beneficial ownership of our common stock. Securities and Exchange Commission rules require disclosure if an executive officer, director or 10% beneficial owner fails to file these reports on a timely basis. Based on our review of ownership reports required to be filed for the year ended September 30, 2017, the following ownership reports required to be filed by an executive officer, director or 10% beneficial owner of our shares of common stock were not filed on a timely basis: Mr. Lipman filed a Form 4 report on December 1, 2016 reporting a transaction occurring on November 28, 2016; each of Mr. Remus, Mr. Stadler, Mr. Lee, Mr. Holland and
68
Mr. Emerich filed Form 4 reports on January 11, 2017 disclosing a grant of restricted shares occurring on December 13, 2016; Mr. Holland filed a Form 4 report on March 7, 2017 reporting a transaction occurring on March 2, 2017; Mr. Jorgensen filed a Form 4 report on March 13, 2017 reporting transactions occurring on March 2, 6 and 7, 2017; and Mr. Ritt filed a Form 4 report on August 4, 2017 reporting a transaction occurring on July 28, 2017.
Code of Ethics
Westbury Bancorp, Inc. has adopted a Code of Ethics that applies to the Company’s principal executive officer, principal financial officer, and all other employees and directors. The Code of Ethics is available on our website at www.westburybankwi.com. The Company intends to disclose any amendments to, or waivers from, the Code of Ethics on its corporate website.
Recommendation of Nominees by Stockholders
The Board of Directors has adopted a procedure by which stockholders may recommend nominees to the Nominating and Corporate Governance Committee. Stockholders who wish to recommend a nominee must write to the Company’s Secretary and such communication must include:
• | A statement that the writer is a stockholder and is proposing a candidate for consideration by the Nominating and Corporate Governance Committee; |
• | The name and address of the stockholder as they appear on the Company’s books, and of the beneficial owner, if any, on whose behalf the nomination is made; |
• | The class or series and number of shares of the Company’s capital stock that are owned beneficially or of record by such stockholder and such beneficial owner; |
• | A description of all arrangements or understandings between such stockholder and each proposed nominee and any other person or persons (including their names) pursuant to which the nomination(s) are to be made by such stockholder; |
• | A representation that such stockholder intends to appear in person or by proxy at the meeting to nominate the nominee named in the stockholder’s notice; |
• | The name, age, personal and business address of the candidate, the principal occupation or employment of the candidate; |
• | The candidate’s written consent to serve as a director; |
• | A statement of the candidate’s business and educational experience and all other information relating to such person that would indicates such person’s qualification to serve on the Company’s Board of Directors; |
• | An affidavit that the candidate would not be disqualified under the provisions of Article II, Section 12 of the Company’s Bylaws; and |
• | Such other information regarding the candidate or the stockholder as would be required to be included in the Company’s proxy statement pursuant to SEC Regulation 14A. |
To be timely, the submission of a candidate for Director by a stockholder must be received by the Secretary at least 120 days prior to the anniversary date of the proxy statement relating to the preceding year’s annual meeting of stockholders. If (i) less than 90 days’ prior public disclosure of the date of the meeting is given to stockholders and (ii) the date of the annual meeting is advanced more than 30 days prior to or delayed more than 30 days after the anniversary of the preceding year’s annual meeting, a stockholder’s submission of a candidate shall be timely if delivered or mailed to and received by the Company’s Secretary no later than the 10th day following the day on which public disclosure (by press release issued through a nationally recognized news service, a document filed with the SEC, or on a website maintained by the Company) of the date of the annual meeting is first made.
69
Audit Committee
The Audit Committee of the Board of Directors is responsible for supervising Westbury Bancorp, Inc.’s accounting, financial reporting and financial control processes. Generally, the Audit Committee oversees management’s efforts with respect to the quality and integrity of our financial information and reporting functions and the adequacy and effectiveness of our system of internal accounting and financial controls. The Audit Committee also reviews the independent audit process and the qualifications of the independent registered public accounting firm. The Audit Committee will have sole responsibility for engaging our registered public accounting firm.
The Audit Committee of the Company's Board of Directors is an "audit committee" for purposes of Section 3(a)(58)(A) of the Securities Exchange Act of 1934. The members of the Audit Committee as of the date of filing this report with the Securities and Exchange Commission are four independent outside directors: William D. Gehl, Andrew J. Gumm, Rondi Rohr-Dralle and Terry Wendorff. Ms. Rohr-Dralle serves as the chairperson of the committee. The Company’s Board of Directors has determined that Ms. Rohr-Dralle qualifies as an “audit committee financial expert” as defined under applicable SEC rules because Ms. Rohr-Dralle is a certified public accountant in the State of Wisconsin and has nearly 40 years of accounting and financial reporting experience, some of which experience was with another public reporting company. In addition, each Audit Committee member has the ability to analyze and evaluate our financial statements as well as an understanding of the Audit Committee’s functions. In addition, each Audit Committee member has overseen and assessed the finances and financial reporting of various businesses that they own or with which they have been employed.
ITEM 11. | Executive Compensation. |
Executive Officer Compensation
Compensation Committee. The Compensation Committee is comprised of Directors Gehl, Gumm, Jorgensen and Wendorff, each of whom is independent in accordance with applicable SEC rules and Nasdaq listing standards. Mr. Gehl serves as chair of the Compensation Committee. No member of the Compensation Committee is a current or former officer or employee of Westbury Bancorp, Inc. or Westbury Bank. The Compensation Committee also serves as the compensation committee of the board of directors of Westbury Bank. The Compensation Committee met three times during the year ended September 30, 2017.
The Compensation Committee is responsible for establishing the compensation philosophy, developing compensation guidelines, establishing (or recommending to the entire Board of Directors) the compensation of the Chief Executive Officer and the other senior executive officers. No executive officer who is also a director participates with respect to decisions on his compensation. The Compensation Committee also administers our stock-based incentive compensation plan. During the fiscal year ended September 30, 2017, we did not pay a fee to any third party to assist in devising or modifying any compensation plans.
The Compensation Committee operates under a written charter which is available on our Internet website at www.westburybankwi.com. This charter sets forth the responsibilities of the Compensation Committee and reflects the Compensation Committee’s commitment to create a compensation structure that not only compensates senior management but also aligns the interests of senior management with those of our stockholders.
Our goal is to determine appropriate compensation levels that will enable us to meet the following objectives:
• | to attract, retain and motivate an experienced, competent executive management team; |
• | to reward the executive management team for the enhancement of stockholder value based on our annual earnings performance and the market price of our stock; |
70
• | to provide compensation rewards that are adequately balanced between short-term and long-term performance goals; |
• | to encourage ownership of our common stock through stock‑based compensation to all levels of management; and |
• | to maintain compensation levels that are competitive with other financial institutions, particularly those in our peer group based on asset size and market area. |
The Compensation Committee considers a number of factors in their decisions regarding executive compensation, including, but not limited to, the level of responsibility and performance of the individual executive officers, the overall performance of Westbury Bancorp, Inc. and a peer group analysis of compensation paid at institutions of comparable size and complexity (see bank compensation surveys discussed below). The Compensation Committee also considers the recommendations of the Chief Executive Officer with respect to the compensation of executive officers other than the Chief Executive Officer.
The base salary levels for our executive officers are set to reflect the duties and levels of responsibilities inherent in the position and to reflect competitive conditions in the banking business in Westbury Bancorp, Inc.’s market area. Comparative salaries paid by other financial institutions are considered in establishing the salary for our executive officers. The Compensation Committee has utilized bank compensation surveys compiled by the America Bankers Association as well as other surveys prepared by trade groups and independent benefit consultants. In setting the base salaries, the Compensation Committee also considers a number of factors relating to the executive officers, including individual performance, job responsibilities, experience level, ability and the knowledge of the position. These factors are considered subjectively and none of the factors are accorded a specific weight.
The Board of Directors of the Company is primarily responsible for the Company’s enterprise risk assessment and enterprise risk management policies. Notwithstanding such responsibility, the Board has reserved to its Compensation Committee primary oversight responsibility to ensure that compensation programs and practices of the Company do not encourage unreasonable or excessive risk-taking and that any risks are subject to appropriate controls. As part of this process, the Company (with the oversight of the Compensation Committee) designs its overall compensation programs and practices, including incentive compensation for both executives and non-executive employees, in a manner intended to support its strategic priorities and initiatives to enhance long-term sustainable value without encouraging unnecessary or unreasonable risk-taking. At the same time, the Company recognizes that its goals cannot be fully achieved while avoiding all risk. The Compensation Committee (along with assistance from management) periodically reviews the Company’s compensation programs and practices in the context of its risk profile, together with its other risk mitigation and risk management programs, to ensure that these programs and practices work together for the long-term benefit of the Company and its stockholders. Based on its recently completed review of the Company’s compensation programs, the Compensation Committee concluded that the Company’s incentive compensation policies for both executive and non-executive employees have not materially and adversely affected the Company by encouraging unreasonable or excessive risk-taking in the recent past, are not likely to have a material adverse effect in the future and provide for multiple and reasonably effective safeguards to protect against unnecessary or unreasonable risk-taking.
71
Summary Compensation Table. The table below summarizes the total compensation paid to or earned by our President and Chief Executive Officer and our two other most highly compensated executives for the years ended September 30, 2017 and September 30, 2016. Each individual listed in the table below is referred to in this 10-K as a "named executive officer".
Name and principal position | Year | Salary ($) | Bonus(1) ($) | Stock awards(2) ($) | Option Awards(2) ($) | All other compensation(3) ($) | Total ($) | ||||
Greg J. Remus | 2017 | 291,538 | 85,000 | 39,700 | 98,120 | 42,552 | 556,910 | ||||
Chairman, President and Chief Executive Officer | 2016 | 288,665 | 51,230 | — | 66,200 | 32,358 | 438,453 | ||||
Kirk J. Emerich | 2017 | 172,250 | 48,000 | 19,850 | 9,812 | 41,315 | 291,227 | ||||
Executive Vice President-Investor Relations and Chief Financial Officer | 2016 | 168,328 | 31,356 | — | 16,550 | 29,187 | 245,421 | ||||
Glenn J. Stadler | 2017 | 159,135 | 53,000 | 19,850 | 49,060 | 41,546 | 322,591 | ||||
Executive Vice President and Chief Commercial Lending Officer | 2016 | 150,490 | 44,286 | — | 33,100 | 38,157 | 266,033 | ||||
_________________________
(1) | These amounts consist of cash bonus awards granted to each named executive officer with respect to such fiscal year in the subjective discretion of the Company's Compensation Committee taking into account factors such as individual performance and Company performance. |
(2) | These amounts represent the aggregate grant date fair value for outstanding stock option or restricted stock awards granted during the year indicated computed in accordance with FASB ASC Topic 718. The assumptions used to determine the value of stock option and restricted stock awards are described in Note 14 of the notes to the consolidated financial statements included in the Westbury Bancorp, Inc. Annual Report on Form 10-K for the year ended September 30, 2017. For stock option awards, amounts reported are grant date fair values computed based upon the Black-Scholes option valuation model, which estimated the present dollar value of Westbury Bancorp, Inc.’s common stock options at the time of the grant. The actual value, if any, that may be realized will depend on the excess of the stock price over the exercise price on the date the option is exercised. Therefore, there is no assurance that the value realized by an executive officer will be at or near the value shown above. |
(3) | For 2017, the amounts in this column reflect what the Company or the Bank paid for, or reimbursed, the applicable named executive officer for the various benefits and perquisites received. A break-down of the various elements of compensation in this column is set forth in the following table: |
Name | Auto Expenses ($) | Country Club Dues ($) | Life Insurance Premiums ($) | Long-Term Disability Premiums ($) | Employer Contributions to 401(k) Plan ($) | HSA Match ($) | ESOP Awards (a) ($) | Gross up for Taxes ($) | Other ($) | Total All Other Compensa-tion ($) |
Greg J. Remus | — | 9,102 | 1,452 | 459 | 9,329 | 1,000 | 20,970 | — | 240 | 42,552 |
Glenn J. Stadler | — | 8,211 | 505 | 375 | 7,425 | 1,000 | 20,260 | 3,530 | 240 | 41,546 |
Kirk J. Emerich | 1,351 | 9,280 | 356 | 409 | 7,709 | 1,000 | 20,970 | — | 240 | 41,315 |
Employment Agreements. In connection with the promotion of Greg Remus to the position of President and Chief Executive Officer, Westbury Bank entered into new employment agreements with Mr. Remus effective as of
72
October 1, 2015. The new employment agreement superseded his prior employment agreement. Westbury Bank also entered into an employment agreement with Kirk J. Emerich effective February 19, 2014.
The employment agreements entered into between Westbury Bank and Mr. Remus and Mr. Emerich contain substantially similar terms to the employment agreements previously entered into by each executive with Westbury Bank. Mr. Remus’ employment agreement has a three-year term and Mr. Emerich’s employment agreement has a two-year term unless renewed. Commencing on December 31, 2016 (December 31, 2014 for Mr. Emerich), and on each subsequent anniversary thereafter, the agreements may be renewed for an additional year so that the remaining term will be three years (two years for Mr. Emerich), provided that the Board of Directors has approved the extension of the term. Each employment agreement provides for the payment of base salary which must be reviewed at least annually and which may be increased but not decreased except for decreases applicable to all employees. The current base salaries for Messrs. Remus and Emerich are $325,000 and $180,000 respectively. Each executive’s employment may be terminated for cause at any time, in which event the executive would have no right to receive compensation or other benefits for any period after termination.
Under each employment agreement with Mssrs. Remus and Emerich, certain events resulting in the executive’s termination or resignation entitle the executive to payments of severance benefits following termination of employment. In the event of the executive’s involuntary termination for reasons other than for cause, disability, retirement, death or in connection with or following a change in control, or in the event the executive resigns during the term of the agreement following (i) a material change in the nature of the executive’s authority resulting in a reduction of the responsibility, or importance of executive’s position, (ii) a relocation of the executive’s principal place of employment to a location that is more than 50 miles from the location of Westbury Bank’s principal executive offices, (iii) a material reduction in the benefits or perquisites paid to the executive unless such reduction is employer-wide, (iv) a liquidation or dissolution of Westbury Bank or (v) a material breach of the employment agreement by Westbury Bank, then the executive would be entitled to a severance payment in the form of a cash lump sum equal to the base salary and bonus the executive would be entitled to receive for the remaining unexpired term of the employment agreement. For this purpose, the bonuses payable will be deemed to be equal to the average bonus paid during the prior three years. In addition, the executive would be entitled to receive a lump sum payment equal to the present value of the contributions that would reasonably have been expected to be made on executive’s behalf under Westbury Bank’s defined contribution plans (e.g., 401(k) Plan, Employee Stock Ownership Plan) if the executive had continued working for the remaining unexpired term of the employment agreement earning the salary that would have been achieved during such period. Internal Revenue Code Section 409A may require that a portion of the above payments cannot be made until six months after termination of employment, if the executive is a “key employee” under IRS rules. In addition, the executive would be entitled, at no expense to the executive, to the continuation, if applicable with respect to such executive, of life insurance and non-taxable medical and dental coverage for the remaining unexpired term of the employment agreement.
Under each employment agreement with Messrs. Remus and Emerich, in the event of a change in control of Westbury Bank or Westbury Bancorp, Inc., followed by executive’s involuntary termination or resignation for one of the reasons set forth above in the foregoing paragraph within 18 months thereafter, the executive would be entitled to a severance payment in the form of a cash lump sum equal to (a) three times the executive’s total compensation paid to or accrued on the executive’s behalf in the calendar year immediately preceding the year in which the termination of employment occurred (however, Mr. Emerich’s agreement provides for a payment equal to two times the “base amount” as defined under Internal Revenue Code Section 280G (the “base amount” is generally the five-year average of the executive’s taxable compensation), plus (b) a lump sum equal to the present value of the contributions that would reasonably have been expected to be made on the executive’s behalf under Westbury Bank’s defined contribution plans (e.g., 401(k) Plan, Employee Stock Ownership Plan) if the executive had continued working for an additional thirty-six (36) months (twenty-four (24) months for Mr. Emerich) after termination of employment, earning the salary that would have been achieved during such period. In addition, the executive would be entitled, at no expense to the executive, to the continuation, if applicable with respect to such executive, of life insurance and non-taxable medical and dental coverage for thirty-six (36) months (twenty-four (24) months for Mr. Emerich) following the termination of employment. In the event payments made to the executive include an “excess parachute payment” as defined in Internal Revenue Code Section 280G, such payments will be cutback by the minimum dollar amount necessary to avoid this result.
73
Under each employment agreement, if an executive becomes disabled within the meaning of Internal Revenue Code Section 409A, the executive shall receive benefits under any short-term or long-term disability plans maintained by Westbury Bank in which he participates. In the event of executive’s death, if applicable with respect to such executive, the executive’s family will be entitled to continued non-taxable medical insurance for twelve months following the executive’s death, with the family member paying the employee share of the insurance premiums.
Upon termination of the executive’s employment, the executive may be subject to certain restrictions on their ability to compete, or to solicit business or employees of Westbury Bank and Westbury Bancorp, Inc. for a period of one year following termination of employment.
Change in Control Severance Agreements. Westbury Bank entered into Change in Control Severance Agreements with each of Messrs. Stadler, Holland and Lee effective as of June 27, 2017 (the "Change in Control Agreements"). The Change in Control Agreements provide for a three year term that automatically extends for an additional year on each anniversary date of the date of the agreement. Under the terms of the Change in Control Agreements, each executive is entitled to receive a severance payment equal to two times the sum of his base salary then in effective, plus the average of the executive's actual annual bonus received in the two years preceding the year in which a qualifying termination occurs, plus continuation of certain fringe and other benefits under COBRA continuation coverage. A qualifying termination occurs if (1) the executive has a separation from service with the Bank during the period beginning with a change of control (as defined in the agreement) through the one year anniversary of the change of control or if the separation of service occurs within six months prior to a change of control and a change of control thereafter occurs and (2) the executive is terminated by the Bank without cause (as defined in the agreement) or the executive terminates his employment for good reason (as defined in the agreement). Each executive has agreed to comply with certain confidentiality, noncompetition and nonsolicitation covenants in the agreement for the benefit of the Bank.
Salary Continuation Agreements. On December 18, 2015, Westbury Bank entered into an amended and restated salary continuation agreement with Mr. Emerich (the “New SERP”). The New SERP supersedes and replaces Mr. Emerich’s original salary continuation agreement with Westbury Bank dated May 14, 2004 (the “Original SERP”). Under the terms of the New SERP, Mr. Emerich (or his designated beneficiary in the event of death) would be entitled to an annual retirement benefit of $22,800, payable in 12 equal monthly installments for 240 months (the “Retirement Benefit”). The Retirement Benefit represents Mr. Emerich’s accrued benefit under the Original SERP calculated as of December 31, 2015. The Retirement Benefit would be payable upon the earlier of Mr. Emerich’s: (1) termination of employment for any reason at or after age 62; (2) death; (3) disability; or (4) termination of employment by Westbury Bank without cause or voluntary resignation for “good reason” as defined in the New SERP.
Split Dollar Life Agreement. On December 18, 2015, Westbury Bank entered into a split-dollar life insurance agreement (the “Split Dollar Agreement”) with Mr. Remus. The Split Dollar Agreement is designed to provide Mr. Remus’ designated beneficiary with a death benefit of $600,000 in the event of his death while actively employed with Westbury Bank. Under the terms of the Split Dollar Agreement, Westbury Bank is the owner of the life insurance policies under which Mr. Remus is insured, and Westbury Bank shall pay all premiums associated with such policies. If Mr. Remus terminates employment with Westbury Bank prior to his death, the Split Dollar Agreement shall terminate and Mr. Remus would have the right to purchase the underlying life insurance policies from Westbury Bank.
401(k) Plan. Westbury Bank maintains the Westbury Bank 401(k) Profit Sharing Plan (“401(k) Plan”). Employees who have attained age 21 and completed one month of employment are eligible to participate in the 401(k) Plan. Under the 401(k) Plan a participant may elect to defer, on a pre-tax basis, up to 100% of his or her salary in any plan year, subject to limits imposed by the Internal Revenue Code. For 2017, the salary deferral contribution limit is $18,000, provided, however, that a participant over age 50 may contribute an additional $6,000, for a total contribution of $24,000. In addition to salary deferral contributions, Westbury Bank may make matching contributions and profit sharing contributions. Generally, unless the participant elects otherwise, the participant’s
74
account balance will be distributed as a result of his or her termination of employment with Westbury Bank. Each participant has an individual account under the 401(k) Plan and may direct the investment of his or her account among a variety of investment options including the common stock of Westbury Bancorp, Inc. through the Westbury Bancorp, Inc. Stock Fund.
Employee Stock Ownership Plan. In connection with the bank's conversion from the mutual to stock form, which was completed on April 9, 2013, Westbury Bank adopted an ESOP for eligible bank employees. Eligible bank employees began participation in the ESOP on the later of the effective date of the conversion (April 9, 2013) or upon the first entry date commencing on or after the eligible employee’s completion of 1,000 hours of service.
The ESOP trustee purchased, on behalf of the employee stock ownership plan, 411,403 shares of common stock of Westbury Bancorp, Inc. as part of the conversion transaction. The ESOP funded its stock purchase with a loan from Westbury Bancorp, Inc. equal to the aggregate purchase price of the common stock. The loan will be repaid principally through Westbury Bank’s periodic contributions to the ESOP and dividends payable on common stock held by the ESOP over the 20-year term of the loan. Additional principal payments, which serve to pay down the debt and accelerate the release of ESOP shares, may be made by the Bank at the discretion of its Board of Directors. As the debt is repaid, shares are released from collateral and allocated to active participants, based on the proportion of debt service paid in the year. The interest rate for the employee stock ownership plan loan adjusts annually to the prime rate on the first business day of the calendar year, retroactive to January 1 of such year, and is currently 3.75% as of the date of this proxy statement.
The ESOP trustee holds the shares purchased by the ESOP in an unallocated suspense account, and shares are released from the suspense account on a pro-rata basis as the ESOP repays the loan due the Company. The trustee allocates the shares released among participants on the basis of each participant’s proportional share of compensation relative to all participants. Each participant will vest in his or her benefit at a rate of 20% per year, beginning after the participant’s completion of his or her second year of service, such that the participant will be fully vested upon completion of six years of credited service. However, each participant who was employed by Westbury Bank prior to the offering will receive credit for vesting purposes for years of service prior to the adoption of the employee stock ownership plan. A participant will become fully vested automatically in his or her benefit upon normal retirement, death or disability, a change in control, or termination of the employee stock ownership plan. Generally, a participant will receive a distribution from the ESOP upon separation from service.
The ESOP permits a participant to direct the trustee as to how to vote the shares of common stock allocated to his or her account. The trustee votes unallocated shares and allocated shares for which participants do not provide instructions in the same ratio as those shares for which participants provide instructions.
75
Outstanding Equity Awards at Fiscal Year-End
The following table provides information concerning unexercised options and stock awards that had not vested as of September 30, 2017 for each named executive officer.
Option Awards | Stock Awards | ||||||||
Name | Number of Securities Underlying Unexercised Options (#) Exercisable | Number of Securities Underlying Unexercised Options (#) Unexercisable(1) | Option Exercise Price ($) | Option Expiration Date | Number of Shares or Units of Stock That Have Not Vested (#)(2) | Market Value of Shares or Units of Stock That Have Not Vested ($)(3) | |||
Greg J. Remus | 41,991 | 27,996 | 15.20 | 6/25/2024 | 13,035 | 260,048 | |||
8,000 | 12,000 | 17.35 | 6/25/2025 | — | — | ||||
4,000 | 16,000 | 19.86 | 6/25/2026 | — | — | ||||
— | 20,000 | 19.85 | 6/25/2027 | 2,000 | 39,900 | ||||
Glenn J. Stadler | 3,816 | 2,547 | 15.20 | 6/25/2024 | 4,075 | 81,296 | |||
4,000 | 6,000 | 17.35 | 6/25/2025 | — | — | ||||
2,000 | 8,000 | 19.86 | 6/26/2026 | — | — | ||||
— | 10,000 | 19.85 | 6/25/2027 | 1,000 | 19,950 | ||||
Kirk J. Emerich | 28,629 | 19,090 | 15.20 | 6/25/2024 | 10,592 | 211,310 | |||
1,000 | 4,000 | 19.86 | 6/25/2026 | — | — | ||||
— | 2,000 | 19.85 | 6/25/2027 | 1,000 | 19,950 |
(1) | Stock options vest at the rate of 20% per year commencing one year from the date of grant, and continuing on each anniversary thereafter. |
(2) | Restricted stock vests at the rate of 20% per year commencing one year from the date of grant, and continuing on each anniversary thereafter. |
(3) | Reflects the closing market price of the stock on September 30, 2017 ($19.95) multiplied by the number of shares of restricted stock held by the named executive officer on such date. |
Stock Benefit Plan
2014 Equity Incentive Plan. In 2014, the Company’s stockholders approved the Westbury Bancorp, Inc. 2014 Equity Incentive Plan (the “Equity Incentive Plan”), which provides officers, employees, and directors of Westbury Bancorp, Inc. and Westbury Bank with additional incentives to promote the Company’s growth and performance. Most of the companies that the Company competes with for directors and management-level employees are public companies that offer equity compensation as part of their overall director and officer compensation programs. By approving the Equity Incentive Plan, the Company’s stockholders have given the Company flexibility needed to continue to attract and retain highly qualified officers and directors by offering a competitive compensation program that is linked to the performance of the common stock of Westbury Bancorp, Inc.
In 2017, the Company's stockholders approved an amendment to the Equity Incentive Plan to increase the maximum number of shares of Company common stock that may be delivered to Participants and beneficiaries under the Plan pursuant to the exercise of stock options (all of which may be granted as ISOs) by 200,000 shares of common stock (for an aggregate total of 709,162 shares of common stock issuable as stock options under the Plan) and to increase the maximum number of shares of common stock that may be issued under the Plan as restricted stock awards by 20,000 shares of stock (for an aggregate total of 223,665 shares of common stock issuable as restricted stock awards under the Plan). The Equity Incentive Plan, as amended, authorizes the issuance or delivery of up to 932,827 shares of Westbury Bancorp, Inc. common stock pursuant to grants of restricted stock awards, incentive stock options, and non-qualified stock options; provided, however, that the maximum number of shares of stock that may be delivered pursuant to the exercise of stock options is 709,162 (all of which may be granted as incentive stock options) and the maximum number of shares of stock that may be issued as restricted stock awards is 223,665.
76
The Equity Incentive Plan is administered by the members of Westbury Bancorp, Inc.’s Compensation Committee of the Board of Directors (the “Committee”) who are “Disinterested Board Members,” as defined in the Equity Incentive Plan. The Committee has the authority and discretion to select the persons who will receive awards; establish the terms and conditions relating to each award; adopt rules and regulations relating to the Equity Incentive Plan; and interpret the Equity Incentive Plan. The Equity Incentive Plan also permits the Committee to delegate all or any portion of its responsibilities and powers.
The Company’s employees and outside directors are eligible to receive awards under the Equity Incentive Plan. Awards may be granted in a combination of restricted stock awards, incentive stock options, and non-qualified stock options. The exercise price of stock options granted under the Equity Incentive Plan may not be less than the fair market value on the date the stock option is granted. Stock options are subject to vesting conditions and restrictions as determined by the Committee. Stock awards under the Equity Incentive Plan will be granted only in whole shares of common stock. All shares of restricted stock and all stock option grants will be subject to conditions established by the Committee that are set forth in the applicable award agreement.
The Committee has periodically approved awards under the Equity Incentive Plan. To date, all stock options and restricted stock awards are subject to time-based vesting and vest over a five-year period, with 20% of the awards vesting each year. The recipients of restricted stock awards are entitled to receive any cash dividends paid on all restricted stock awards, whether such awards are vested or not, and have voting rights consistent with the holders of our common stock generally.
Director Compensation
The following table sets forth for the fiscal year ended September 30, 2017 certain information as to the total remuneration we paid to our directors during fiscal 2017 other than to any director who is also a named executive officer. Executive officers who serve as directors (which include Raymond F. Lipman and Greg J. Remus) do not receive director or committee fees. Directors received no perquisites or other personal benefits greater than $10,000 during fiscal 2017.
Name | Fees Earned or Paid in Cash ($) | All Other Compensation ($)(1) | Total ($) | ||
Russell E. Brandt | 27,550 | — | 27,550 | ||
William D. Gehl (2) | 35,750 | — | 35,750 | ||
Andrew J. Gumm | 29,525 | — | 29,525 | ||
David Jorgensen | 25,800 | — | 25,800 | ||
Raymond F. Lipman | — | 347,286 | 347,286 | ||
James L. Mohr(3) | 6,250 | — | 6,250 | ||
Donald J. Murn(3) | 5,775 | 5,775 | |||
Rondi Rohr-Dralle | 28,100 | — | 28,100 | ||
James A. Spella(3) | 8,400 | — | 8,400 | ||
Terry Wendorff | 26,700 | — | 26,700 |
(1) | All other compensation for Mr. Lipman consisted of (1) salary of $97,590, (2) severance pay of $203,595, (3) bonus of $14,000, (4) ESOP contributions of $20,697, (5) personal use of company vehicle of $6,080, (6) employer contribution to 401K of $3,906, (7) life insurance premiums of $1,238, and (8) personal use of company cell phone of $180. |
(2) | Mr. Gehl's term as a director expires at the 2018 Annual Meeting of Shareholders and he will not stand for re-election at the 2018 Annual Meeting, but will retire at the 2018 Annual Meeting as a director. |
(3) | Mr. Mohr resigned as a director on December 5, 2016. Mr. Spella retired from the Board at the February 2017 Annual Meeting. Mr. Murn was appointed to the Board in July 2017 and will stand for election at the 2018 Annual Meeting of Shareholders. |
77
The following table provides information concerning unexercised options and stock awards that had not vested as of September 30, 2017 for each person who was serving as a director (other than Mr. Remus) as of such date.
Option Awards | Stock Awards | |||||||||||
Name | Number of Securities Underlying Unexercised Options (#) Exercisable | Number of Securities Underlying Unexercised Options (#) Unexercisable(1) | Option Exercise Price ($) | Option Expiration Date | Number of Shares or Units of Stock That Have Not Vested (#)(2) | Market Value of Shares or Units of Stock That Have Not Vested ($)(3) | ||||||
Russell E. Brandt | 5,736 | 3,826 | 15.20 | 6/25/2024 | 2,444 | 48,758 | ||||||
William D. Gehl | 5,736 | 3,826 | 15.20 | 6/25/2024 | 2,444 | 48,758 | ||||||
Andrew J. Gumm | 5,736 | 3,826 | 15.20 | 6/25/2024 | 2,444 | 48,758 | ||||||
David Jorgensen | — | — | — | — | — | — | ||||||
Donald J. Murn | — | — | — | — | — | — | ||||||
Rondi Rohr-Dralle | 5,736 | 3,826 | 15.20 | 6/25/2024 | 2,444 | 48,758 | ||||||
Terry Wendorff | 3,824 | 5,738 | 15.20 | 6/25/2024 | 2,444 | 48,758 |
(1) | Stock options vest at the rate of 20% per year commencing one year from the date of grant, and continuing on each anniversary thereafter. |
(2) | Restricted stock vests at the rate of 20% per year commencing June 25, 2015, one year from the date of grant, and continuing on each anniversary thereafter through June 25, 2019. |
(3) | Reflects the closing market price of the stock on September 30, 2017 ($19.95) multiplied by the number of shares of restricted stock held by the director on such date. |
Director Fees
Each director of Westbury Bank is paid a monthly retainer of $1,750. The vice-chairman receives an additional monthly retainer of $875. Each director is paid a fee of $800 for each special meeting attended during the fiscal year. Additionally, each director is a paid a fee for his or her services on the audit committee, enterprise risk committee, nominating and governance committee, personnel and compensation committee and directors’ loan committee in the amount of $350 ($500 for the chairman of the committee), respectively, for each committee meeting attended. Westbury Bancorp, Inc. does not separately compensate directors for service on the Board of Directors or committees of Westbury Bancorp, Inc.
Director Plan
Deferred Compensation Plan. Westbury Bank maintains a deferred compensation plan for directors. The only participant was James Mohr, who resigned from the Company's and Westbury Bank's Board of Directors effective as of December 5, 2016. Under the deferred compensation plan, participants are permitted to defer all or a portion of their compensation. The deferred compensation plan, which is an unfunded plan, provides that interest on the deferred amounts will be computed at a rate equal to the greater of (a) the prime rate, as published in the Wall Street Journal, on the first day of each calendar quarter, minus two hundred (200) basis points, or (b) three percent (3%). Each participant is always 100% vested in his account balance. Participants will receive a distribution in a single lump sum or in annual installments in accordance with a participant’s written elections. Mr. Mohr elected to no longer defer compensation to the plan effective January 1, 2012. For the fiscal years ended September 30, 2017 and September 30, 2016, Mr. Mohr received an interest credit of $1,693 and $6,611, respectively. Effective with Mr. Mohr's retirement as a director, the amounts deferred under the plan by Mr. Mohr were paid to him on January 2, 2017.
78
ITEM 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters. |
Principal Holders
Persons and groups who beneficially own in excess of 5% of the shares of Company common stock are required to file certain reports with the Securities and Exchange Commission ("SEC") regarding such ownership. The following table sets forth, as of September 30, 2017, the shares of common stock beneficially owned by our directors and executive officers, individually and as a group, and by each person who was known to us as the beneficial owner of more than 5% of the outstanding shares of our common stock. The mailing address for each of our directors and executive officers and the Westbury Bank Employee Stock Ownership Plan ("ESOP") is 200 South Main Street, West Bend, Wisconsin 53095.
79
Name and Address of Beneficial Owners | Amount of Shares Owned and Nature of Beneficial Ownership(1) | Percent of Shares of Common Stock Outstanding | ||
Five Percent Stockholders | ||||
Westbury Bank ESOP | 402,452 | (2) | 10.04% | |
Banc Funds Co. LLC | 396,242 | (3) | 9.89% | |
20 N Wacker Drive | ||||
Chicago, IL 60606 | ||||
FJ Capital Management LLC | 306,300 | (4) | 7.64% | |
1313 Dolley Madison Blvd. | ||||
McLean, VA 22101 | ||||
The Manufacturers Life Insurance Company | 298,835 | (5) | 7.46% | |
200 Bloor Street East | ||||
Toronto, Canada M4W 1E5 | ||||
Directors and Executive Officers | ||||
Greg J. Remus, President, Chief Executive Officer and Chairman | 108,943 | (6) | 2.68% | |
Russell E. Brandt, Director | 21,848 | (7) | * | |
William D. Gehl, Vice Chairman of the Board | 19,348 | (8) | * | |
Andrew J. Gumm, Director | 34,148 | (9) | * | |
David Jorgensen, Director | 22,316 | (10) | * | |
Donald J. Murn, Dirctor | 1,000 | (11) | * | |
Rondi Rohr-Dralle, Director | 21,148 | (12) | * | |
Terry Wendorff, Director | 26,848 | (13) | * | |
Kirk J. Emerich, Executive Vice President-Investor Relations and Chief Financial Officer | 65,237 | (14) | 1.62% | |
Stephen W. Sinner, Executive Vice President - Chief Operating Officer | 8,666 | (15) | * | |
Glenn J. Stadler, Executive Vice President and Chief Commercial Lending Officer | 22,508 | (16) | * | |
Peter Lee, Executive Vice President and Chief Community Banking Officer | 39,498 | (17) | * | |
Michael C. Holland, Executive Vice President, Chief Credit Officer and Secretary | 13,932 | (18) | * | |
Steven L. Ritt, Senior Vice President and General Counsel | 3,445 | (19) | * | |
All directors and executive officers as a group (14 persons) | 9.86% |
* | Less than 1%. |
(1) | In accordance with Rule 13d-3 under the Securities Exchange Act of 1934, a person is deemed to be the beneficial owner for purposes of this table, of any shares of common stock if he has shared voting or investment power with respect to such security, or has a right to acquire beneficial ownership at any time within 60 days from the date as of which beneficial ownership is being determined. As used herein, “voting power” is the power to vote or direct the voting of shares and “investment power” is the power to dispose or direct the disposition of shares, and includes all shares held directly as well as by spouses and minor children, in trust and other indirect ownership, over which shares the named individuals effectively exercise sole or shared voting or investment power. |
(2) | On a Schedule 13G/A filed with the Securities and Exchange Commission on February 7, 2017, First Bankers Trust Services, Inc. reported sole voting power with respect to 308,553 shares of our common stock, shared voting power with respect to 93,899 shares of our common stock and sole dispositive voting power with respect to 402,452 shares of our common stock. |
(3) | Based on a Form 13F filed with the Securities and Exchange Commission on August 11, 2017 showing ownership with sole dispositive and voting power as of June 30, 2017. |
(4) | Based on a Form 13F filed with the Securities and Exchange Commission on August 14, 2017, showing ownership with sole dispositive and voting power as of June 30, 2017. |
(5) | Based on a Form 13F filed with the Securities and Exchange Commission on August 15, 2017 showing ownership with sole dispositive and voting power as of June 30, 2017. |
80
(6) | Includes 3,958 shares held in Mr. Remus' account in our ESOP, 6,943 shares held by Mr. Remus’ spouse, over which Mr. Remus is deemed to have shared voting and dispositive power together with his spouse, 2,401 shares held in Mr. Remus’ account in Westbury Bank’s 401(k) Plan, 13,100 shares held by an IRA for the benefit of Mr. Remus, 15,034 unvested shares of restricted stock and options to purchase 53,991 shares of stock that are either vested or vest within 60 days of the record date. |
(7) | Includes 10,000 shares held by an IRA for the benefit of Mr. Brandt, 2,444 unvested shares of restricted stock and options to purchase 5,738 shares of stock that are either vested or vest within 60 days of the record date. |
(8) | Includes 2,444 unvested shares of restricted stock and options to purchase 5,738 shares of stock that are either vested or vest within 60 days of the record date. |
(9) | Includes 16,300 shares held by an IRA for the benefit of Mr. Gumm, 6,000 shares held in a self-directed 401k account for Mr. Gumm, 2,444 unvested shares of restricted stock and options to purchase 5,738 shares of stock that are either vested or vest within 60 days of the record date. |
(10) | Includes 20,100 shares held in a family trust over which Mr. Jorgensen is deemed to have shared voting and dispositive power together with his spouse. |
(11) | Includes 1,000 shares held by an IRA for the benefit of Mr. Murn. |
(12) | Includes 2,444 unvested shares of restricted stock and options to purchase 5,738 shares of stock that are either vested or vest within 60 days of the record date. |
(13) | Includes 2,444 unvested shares of restricted stock and options to purchase 5,738 shares of stock that are either vested or vest within 60 days of the record date. |
(14) | Includes 3,913 shares held in Mr. Emerich's account in our ESOP, 287 shares held in Mr. Emerich's wife's account in our ESOP, over which Mr. Emerich is deemed to have shared voting and dispositive power with his spouse, 8,963 shares held in Mr. Emerich’s account in Westbury Bank’s 401(k) Plan, 1,030 shares held by an IRA for the benefit of Mr. Emerich, 11,591 unvested shares of restricted stock and options to purchase 29,629 shares of stock that are either vested or vest within 60 days of the record date. |
(15) | Includes 1,572 shares held in Mr. Sinner's account in our ESOP, 529 shares held in Mr. Sinner's account in Westbury Bank's 401(k) Plan, 2,128 unvested shares of restricted stock and options to purchase 2,309 shares of stock that are either vested or vest within 60 days of the record date. |
(16) | Includes 2,910 shares held in Mr. Stadler's account in our ESOP, 64 shares held in Mr. Stadler's spouse's account in our ESOP, over which Mr. Stadler is deemed to have shared voting and dispositive power together with his spouse, 237 shares held in Mr. Stadler's account in Westbury Bank's 401(k) Plan, 275 shares held by an IRA for the benefit of Mr. Stadler, 400 shares held by an IRA for the benefit of Mr. Stadler's spouse, over which Mr. Stadler is deemed to have shared voting and dispositive power together with his spouse, 5,073 unvested shares of restricted stock and options to purchase 9,816 shares of stock that are vested or vest within 60 days of the record date. |
(17) | Includes 2,561 shares held in Mr. Lee's account in our ESOP, 586 shares held in Mr. Lee's account in Westbury Bank's 401(k) Plan, 17,437 shares held by an IRA for the benefit of Mr. Lee, 5,073 unvested shares of restricted stock and options to purchase 9,316 shares of stock that are vested or vest within 60 days of the record date. |
(18) | Includes 2,214 shares held in Mr. Holland's account in our ESOP, 140 shares held in Mr. Holland’s account in Westbury Bank's 401(k) Plan, 3,000 shares held by an IRA for the benefit of Mr. Holland, 2,629 unvested shares of restricted stock and options to purchase 4,308 shares of stock that are either vested or vest within 60 days of the record date. |
(19) | Includes 45 shares held in Mr. Ritt's account in Westbury Bank's 401(k) Plan, 2,000 shares held by an IRA for the benefit of Mr. Ritt, 400 shares held in an IRA for the benefit of Mr. Ritt's spouse, over which Mr. Ritt is deemed to have shared voting and dispositive power together with his spouse. |
81
Securities Authorized for Issuance Under Equity Compensation Plans
The following table sets forth information as of September 30, 2017 with respect to compensation plans under which shares of our common stock may be issued:
Plan Category | Number of Shares to be Issued upon Exercise of Outstanding Options, warrants and rights | Weighted Average Exercise Price of Outstanding Options, warrants and rights | Number of Shares Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Shares Reflected in the first column) (1) | ||||
Equity compensation plans approved by stockholders | 448,378 | $ | 17.26 | 239,490 | |||
Equity compensation plans not approved by stockholders | N/A | N/A | N/A | ||||
Total | 448,378 | $ | 17.26 | 239,490 |
(1) Includes unexercised options and unissued restricted shares.
82
ITEM 13. | Certain Relationships and Related Transactions, and Director Independence. |
Board and Committee Independence
The Board of Directors has determined that each of our directors, with the exception of Chairman, President and Chief Executive Officer Greg J. Remus, is “independent” as defined in the listing standards of the Nasdaq Stock Market. Mr. Remus is not independent because he serves as an executive officer of the Company. Each director who serves on the Audit Committee, Compensation Committee and Nominating and Corporate Governance Committee is “independent” as defined in the listing standards of the Nasdaq Stock Market and applicable SEC regulations for purposes of service on each of such committees.
In determining the independence of the other directors, the Board of Directors considered the following facts, which are not required to be reported under “Transactions with Certain Related Persons.” During the fiscal year ended September 30, 2017, Westbury Bank paid $18,542 in fees for various printing services to Brandt Printing, Inc., a printing company owned by Director Russell Brandt. During the fiscal year ended September 30, 2017, Westbury Bank paid $595,017 for construction services to VJS Construction Services Inc., a general contractor of which Director David Jorgensen is an owner.
The Board of Directors determined that the payment of market prices for printing services and the payment of market rates for construction services does not interfere with Mr. Brandt’s or Mr. Jorgensen's exercise of independent judgment in carrying out each of their responsibilities as a director, respectively.
Transactions With Certain Related Persons
Loans and Extensions of Credit. The Sarbanes-Oxley Act of 2002 generally prohibits publicly traded companies from making loans to their executive officers and directors, but it contains a specific exemption from such prohibition for loans made by federally insured financial institutions, such as Westbury Bank, to their executive officers and directors in compliance with federal banking regulations. Federal regulations permit executive officers and directors to receive the same terms that are widely available to other employees as long as the director or executive officer is not given preferential treatment compared to the other participating employees. Westbury Bank makes loans to its directors, executive officers and employees through an employee loan program pursuant to which such loans bear interest at a rate that is 0.25% lower than the market rate at the time of origination. The program applies only to adjustable-rate first mortgages and home equity lines of credit on a primary residence and is available to all employees of Westbury Bank.
The following table sets forth loans made by Westbury Bank to its directors and executive officers where the largest amount of all indebtedness outstanding during the years ended September 30, 2017 and 2016, and all amounts of interest payable during the year, respectively, exceeded $120,000, and where the borrowers received reduced interest rates pursuant to the employee loan program described above. Except for the reduced interest rates, all loans to directors and executive officers were made in the ordinary course of business, were made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable loans to persons not related to Westbury Bank, and did not involve more than the normal risk of collectability or present other unfavorable features.
83
Name | Type of Loan | Largest Aggregate Balance from October 1, 2016 to September 30, 2017 | Interest Rate on September 30, 2017 | Principal Balance on September 30, 2017 | Amount of Principal Paid from October 1, 2016 to September 30, 2017 | Amount of Interest Paid from October 1, 2016 to September 30, 2017 | ||||||||
Andrew J. Gumm | Mortgage on primary home | $380,091 | 2.875% | $371,388 | $8,703 | $10,814 | ||||||||
Andrew J. Gumm | Mortgage on second home | 248,536 | 3.125% | 243,065 | 5,471 | 7,689 | ||||||||
Donald J. Murn | Construction on new primary home | 625,000 | 3.125% | 625,000 | — | — | ||||||||
Glenn J Stadler | Mortgage on primary home | 342,187 | 2.875% | 334,801 | 7,386 | 9,741 | ||||||||
Greg J. Remus | Construction on new primary home | 438,692 | 3.250% | — | 438,692 | 4,346 | ||||||||
Greg J. Remus | Construction on new primary home | 1,482,300 | 4.125% | 1,481,314 | 986 | 22,328 | ||||||||
Peter E. Lee | Mortgage on primary home | 985,500 | 2.625% | 531,121 | 454,379 | 26,118 | ||||||||
Russell E. Brandt | Mortgage on primary home | 237,000 | 2.625% | 233,506 | 3,494 | 4,121 |
Name | Type of Loan | Largest Aggregate Balance from October 1, 2015 to September 30, 2016 | Interest Rate on September 30, 2016 | Principal Balance on September 30, 2016 | Amount of Principal Paid from October 1, 2015 to September 30, 2016 | Amount of Interest Paid from October 1, 2015 to September 30, 2016 | ||||||||
Andrew J. Gumm | Mortgage on primary home | $388,547 | 2.875% | $380,091 | $8,456 | $11,060 | ||||||||
Andrew J. Gumm | Mortgage on second home | 253,839 | 3.125% | 248,536 | 5,303 | 7,857 | ||||||||
Greg J. Remus | Mortgage on primary home | 400,136 | 2.375% | — | 400,136 | 8,471 | ||||||||
Greg J. Remus | Construction on new primary home | 447,775 | 3.375% | 438,692 | 9,083 | 14,418 | ||||||||
Glenn J. Stadler | Mortgage on primary home | 348,608 | 2.750% | — | 348,608 | 6,809 | ||||||||
Glenn J. Stadler | Mortgage on primary home | 344,000 | 3.000% | 342,186 | 1,814 | 2,468 |
Westbury Bank is in compliance with federal regulations with respect to its loans and extensions of credit to executive officers and directors (and their affiliates), which loans are made in the ordinary course of business and on substantially the same terms and conditions, including interest rate and collateral, except as noted above for the employee loan program, as those prevailing at the time for comparable loans with persons not related to Westbury Bank, in accordance with the bank's underwriting guidelines, and do not involve more than the normal risk of collectability or present other unfavorable features. The aggregate amount of our loans to our executive officers and directors and their related entities was $11.5 million at September 30, 2017. As of September 30, 2017, these loans were performing according to their original terms.
Other Transactions. There were no other related transactions to any director or executive officer besides the loans to directors and executive officers, during the fiscal year ended September 30, 2017.
84
ITEM 14. | Principal Accounting Fees and Services. |
Set forth below is certain information concerning aggregate fees billed for professional services rendered by the Company's independent registered public accounting firm, CLA, during the year ended September 30, 2017 and its prior independent registered public accounting firm, RSM, during the year ended September 30, 2016.
Year Ended September 30, 2017 | Year Ended September 30, 2016 | |||||
Audit Fees | $ | 125,000 | $ | 253,000 | ||
Audit-Related Fees | $ | 41,130 | $ | 41,750 | ||
Tax Fees | $ | 15,000 | $ | 19,500 | ||
All Other Fees | $ | — | $ | 26,000 |
Audit Fees. The aggregate fees billed to us for professional services rendered for the audit of our annual financial statements, review of the financial statements included in our Quarterly Reports on Form 10-Q and services that are normally provided in connection with statutory and regulatory filings and engagements were $125,000 and $253,000 during the years ended September 30, 2017 and 2016, respectively.
Audit Related Fees. The audit-related fees billed to us for assurance and related services rendered that are reasonably related to the performance of the audit of and review of the financial statements, but are not already reported in “—Audit Fees," were $41,130 and $41,750 during the years ended September 30, 2017 and 2016, respectively. These services related to audits of our 401(k) plan, our ESOP and HUD reporting, as well as agreed-upon procedures for student loans.
Tax Fees. The aggregate fees billed to us for professional services rendered for tax preparation, tax consultation and tax compliance were $15,000 and $19,500 during the years ended September 30, 2017 and 2016, respectively.
All Other Fees. The aggregate fees billed to us for professional services rendered for regulatory compliance were zero and $26,000 during the years ended September 30, 2017 and 2016, respectively.
The Audit Committee has considered whether the provision of the services and the payment of the fees described above are compatible with maintaining the independence of CLA. The Audit Committee concluded that performing such services does not affect the independence of CLA in performing its function as our independent registered public accounting firm.
The Audit Committee has adopted a pre-approval policy, and pre-approves all audit and permitted non-audit services (including the fees and terms thereof) to be performed for us by CLA, subject to the de minimum exceptions for non-audit services described in Section 10A(i)(1)(B) of the Securities Exchange Act of 1934, as amended, which are approved by the Audit Committee prior to the completion of the audit. These services may include audit services, audit-related services, tax services and other services. The Audit Committee may delegate pre-approval authority to one or more members of the Audit Committee when expedition of services is necessary. The independent registered public accounting firm and management are required to periodically report to the full Audit Committee regarding the extent of services provided by the independent registered public accounting firm in accordance with this pre-approval, and the fees for the services performed to date. The audit-related fees and all other fees described above were approved as part of our engagement of CLA.
85
PART IV
ITEM 15. | Exhibits and Financial Statement Schedules |
(a)(1) | Financial Statements |
The documents filed as a part of this Form 10-K are:
(A) | Reports of Independent Registered Public Accounting Firms; |
(B) | Consolidated Balance Sheets – September 30, 2017 and 2016; |
(C) | Consolidated Statements of Operations for the years ended September 30, 2017 and 2016; |
(D) | Consolidated Statements of Comprehensive Income for the years ended September 30, 2017 and 2016; |
(E) | Consolidated Statements of Changes in Stockholders’ Equity for the years ended September 30, 2017 and 2016; |
(F) | Consolidated Statements of Cash Flows for the years ended September 30, 2017 and 2016; and |
(G) | Notes to Consolidated Financial Statements. |
(a)(2) | Financial Statement Schedules |
All financial statement schedules have been omitted as the required information is inapplicable or has been included in the Notes to Consolidated Financial Statements.
86
(a)(3) | Exhibits |
3.1 | Articles of Incorporation of Westbury Bancorp, Inc.* |
3.2 | Amended and Restated Bylaws of Westbury Bancorp, Inc.** |
4 | Form of Common Stock Certificate of Westbury Bancorp, Inc.* |
10.1 | Form of Employee Stock Ownership Plan* |
10.2 | Amended and Restated Salary Continuation Agreement by and between Westbury Bank and Kirk J. Emerich***** |
10.3 | Employment Agreement between Westbury Bank and Kirk J. Emerich*** |
10.4 | Amended and Restated Employment Agreement between Westbury Bank and Greg J. Remus**** |
10.5 | Deferred Compensation Plan for Directors and Key Management Employees of Westbury Bank* |
10.6 | Split-Dollar Insurance Agreement between Westbury Bank and Greg J. Remus***** |
10.7 | Change in Control Agreement between Westbury Bank and Glenn J. Stadler |
10.8 | Change in Control Agreement between Westbury Bank and Michael C. Holland |
10.9 | Change in Control Agreement between Westbury Bank and Peter Lee |
21 | Subsidiaries* |
23.1 | Consent of Independent Registered Public Accounting Firm |
23.2 | Consent of Independent Registered Public Accounting Firm |
31.1 | Certification required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 | Certification required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32.1 | Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
101 | Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of September 30, 2017 and 2016, (ii) the Consolidated Statements of Operations for the years ended September 30, 2017 and 2016, (iii) the Consolidated Statements of Comprehensive Income for the years ended September 30, 2017 and 2016, (iv) the Consolidated Statements of Changes in Stockholders’ Equity for the years ended September 30, 2017 and 2016, (v) the Consolidated Statements of Cash Flows for the years ended September 30, 2017 and 2016, and (vi) the notes to the Consolidated Financial Statements |
* | Incorporated by reference to the Registration Statement on Form S-1 (file no. 333-184594), initially filed October 25, 2012. |
** | Incorporated by reference to the Annual Report on Form 10-K filed on December 9, 2014. |
*** | Incorporated by reference to the Current Report on Form 8-K filed on February 20, 2014. |
**** | Incorporated by reference to the Current Report on Form 8-K filed on August 26, 2015. |
***** | Incorporated by reference to the Current Report on Form 8-K filed on December 23, 2015. |
87
EXHIBIT INDEX
Articles of Incorporation of Westbury Bancorp, Inc.* | |
Amended and Restated Bylaws of Westbury Bancorp, Inc.** | |
Form of Common Stock Certificate of Westbury Bancorp, Inc.* | |
Form of Employee Stock Ownership Plan* | |
Amended and Restated Salary Continuation Agreement by and between Westbury Bank and Kirk J. Emerich***** | |
Employment Agreement between Westbury Bank and Kirk J. Emerich*** | |
Amended and Restated Employment Agreement between Westbury Bank and Greg J. Remus**** | |
Deferred Compensation Plan for Directors and Key Management Employees of Westbury Bank* | |
Split-Dollar Insurance Agreement between Westbury Bank and Greg J. Remus***** | |
Change in Control Agreement between Westbury Bank and Glenn J. Stadler | |
Change in Control Agreement between Westbury Bank and Michael C. Holland | |
Change in Control Agreement between Westbury Bank and Peter Lee | |
Subsidiaries* | |
Consent of Independent Registered Public Accounting Firm | |
Consent of Independent Registered Public Accounting Firm | |
Certification required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
Certification required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101 | Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of September 30, 2017 and 2016, (ii) the Consolidated Statements of Operations for the years ended September 30, 2017 and 2016, (iii) the Consolidated Statements of Comprehensive Income for the years ended September 30, 2017 and 2016, (iv) the Consolidated Statements of Changes in Stockholders’ Equity for the years ended September 30, 2017 and 2016, (v) the Consolidated Statements of Cash Flows for the years ended September 30, 2017 and 2016, and (vi) the notes to the Consolidated Financial Statements |
* | Incorporated by reference to the Registration Statement on Form S-1 (file no. 333-184594), initially filed October 25, 2012. |
** | Incorporated by reference to the Annual Report on Form 10-K filed on December 9, 2014. |
*** | Incorporated by reference to the Current Report on Form 8-K filed on February 20, 2014. |
**** | Incorporated by reference to the Current Report on Form 8-K filed on August 26, 2015. |
***** | Incorporated by reference to the Current Report on Form 8-K filed on December 23, 2015. |
88
Signatures
Pursuant to the requirements of Section 13 of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Westbury Bancorp, Inc. | ||||
By: | /s/ Greg J. Remus | |||
Date: | December 4, 2017 | Greg J. Remus | ||
Chairman of the Board, President and Chief Executive Officer | ||||
(Duly Authorized Representative) |
Pursuant to the requirements of the Securities Exchange of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
Signatures | Title | Date | ||
/s/ Greg J. Remus | Chairman of the Board, President and Chief Executive Officer (Principal Executive Officer) | December 4, 2017 | ||
Greg J. Remus | ||||
/s/ Kirk J. Emerich | Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) | December 4, 2017 | ||
Kirk J. Emerich | ||||
/s/ Russell E. Brandt | Director | December 4, 2017 | ||
Russell E. Brandt | ||||
/s/ William D. Gehl | Director | December 4, 2017 | ||
William D. Gehl | ||||
/s/ Andrew J. Gumm | Director | December 4, 2017 | ||
Andrew J. Gumm | ||||
/s/ David Jorgensen | Director | December 4, 2017 | ||
David Jorgensen | ||||
/s/ Donald J. Murn | Director | December 4, 2017 | ||
Donald J. Murn | ||||
/s/ Rondi Rohr-Dralle | Director | December 4, 2017 | ||
Rondi Rohr-Dralle | ||||
/s/ Terry Wendorff | Director | December 4, 2017 | ||
Terry Wendorff | ||||
89
Contents
Reports of Independent Registered Public Accounting Firms | F-2 |
Financial Statements | |
Consolidated balance sheets | F-4 |
Consolidated statements of operations | F-5 |
Consolidated statements of comprehensive income | F-6 |
Consolidated statements of changes in stockholders' equity | F-7 |
Consolidated statements of cash flows | F-8 |
Notes to consolidated financial statements | F-10 |
F- 1
Report of Independent Registered Public Accounting Firm
Board of Directors and Stockholders
Westbury Bancorp, Inc. and Subsidiary
West Bend, Wisconsin
We have audited the accompanying consolidated balance sheet of Westbury Bancorp, Inc. and Subsidiary ("Westbury Bancorp, Inc.") as of September 30, 2017 , and the related consolidated statements of operations, comprehensive income, changes in stockholders’ equity, and cash flows for the year ended September 30, 2017. Westbury Bancorp, Inc.'s management is responsible for these consolidated financial statements. Our responsibility is to express an opinion on these consolidated financial statements based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States) ("PCAOB"). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Westbury Bancorp, Inc. and Subsidiary as of September 30, 2017, and the results of its operations and its cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States of America.
/s/ CliftonLarsonAllen LLP
Milwaukee, Wisconsin
December 4, 2017
F- 2
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders
Westbury Bancorp, Inc. and Subsidiary
We have audited the accompanying consolidated balance sheet of Westbury Bancorp, Inc. and Subsidiary as of September 30, 2016, and the related consolidated statements of operations, comprehensive income, changes in stockholders' equity, and cash flows for the year then ended. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Westbury Bancorp, Inc. and Subsidiary as of September 30, 2016, and the results of their operations and their cash flows for the year then ended, in conformity with U.S. generally accepted accounting principles.
/s/ RSM US LLP
Milwaukee, Wisconsin
December 2, 2016
F- 3
Westbury Bancorp, Inc. and Subsidiary
Consolidated Balance Sheets
September 30, 2017 and 2016
(Dollars in Thousands, except per share data)
September 30, 2017 | September 30, 2016 | |||||||
Assets | ||||||||
Cash and due from banks | $ | 14,464 | $ | 19,125 | ||||
Interest-earning deposits | 7,891 | 10,488 | ||||||
Cash and cash equivalents | 22,355 | 29,613 | ||||||
Securities available-for-sale | 122,601 | 93,772 | ||||||
Securities held to maturity, at amortized cost ($2,181 and $2,392 fair value at September 30, 2017 and 2016, respectively) | 2,125 | 2,293 | ||||||
Loans held for sale, at lower of cost or fair value | 827 | 1,881 | ||||||
Loans, net of allowance for loan losses of $5,760 and $5,244 at September 30, 2017 and 2016, respectively | 601,988 | 533,759 | ||||||
Federal Home Loan Bank stock, at cost | 1,330 | 1,330 | ||||||
Foreclosed real estate | — | 99 | ||||||
Real estate held for sale | 1,082 | — | ||||||
Office properties and equipment, net | 14,131 | 15,410 | ||||||
Cash surrender value of life insurance | 14,663 | 14,233 | ||||||
Mortgage servicing rights | 705 | 800 | ||||||
Deferred taxes | 4,636 | 5,425 | ||||||
Other assets | 3,846 | 4,010 | ||||||
Total assets | $ | 790,289 | $ | 702,625 | ||||
Liabilities and Stockholders' Equity | ||||||||
Liabilities | ||||||||
Deposits | $ | 675,797 | $ | 591,977 | ||||
Short-term advances from Federal Home Loan Bank | 4,000 | — | ||||||
Long-term advances from Federal Home Loan Bank | 20,000 | 20,000 | ||||||
Advance payments by borrowers for property taxes and insurance | 5,042 | 5,455 | ||||||
Other liabilities | 4,366 | 5,564 | ||||||
Total liabilities | 709,205 | 622,996 | ||||||
Commitments and Contingencies (Notes 7, 10, 15, 17 and 18) | ||||||||
Stockholders' Equity | ||||||||
Preferred stock $0.01 par value, 50,000,000 shares authorized; none issued or outstanding | — | — | ||||||
Common stock $0.01 par value, 100,000,000 shares authorized; 5,387,500 and 5,347,641 shares issued at September 30, 2017 and 2016, respectively | 54 | 54 | ||||||
Additional paid-in capital | 53,494 | 51,463 | ||||||
Retained earnings | 55,032 | 52,185 | ||||||
Unearned Employee Stock Ownership Plan (ESOP) shares | (2,777 | ) | (3,188 | ) | ||||
Accumulated other comprehensive income (loss) | (567 | ) | 561 | |||||
Less common stock repurchased, 1,379,349 and 1,249,123 shares at cost, at September 30, 2017 and 2016, respectively | (24,152 | ) | (21,446 | ) | ||||
Total stockholders' equity | 81,084 | 79,629 | ||||||
Total liabilities and stockholders' equity | $ | 790,289 | $ | 702,625 |
See Notes to Consolidated Financial Statements.
F- 4
Westbury Bancorp, Inc. and Subsidiary
Consolidated Statements of Operations
Years Ended September 30, 2017 and 2016
(Dollars in Thousands, except per share data)
2017 | 2016 | |||||||
Interest and dividend income: | ||||||||
Loans | $ | 22,579 | $ | 20,914 | ||||
Investments - nontaxable | 594 | 205 | ||||||
Investments - taxable | 1,837 | 1,691 | ||||||
Interest bearing deposits | 236 | 134 | ||||||
Total interest and dividend income | 25,246 | 22,944 | ||||||
Interest expense: | ||||||||
Deposits | 3,146 | 2,368 | ||||||
Short-term advances from the Federal Home Loan Bank | 37 | 49 | ||||||
Long-term advances from the Federal Home Loan Bank | 223 | 185 | ||||||
Line of credit | 3 | — | ||||||
Total interest expense | 3,409 | 2,602 | ||||||
Net interest income before provision for loan losses | 21,837 | 20,342 | ||||||
Provision for loan losses | 450 | 775 | ||||||
Net interest income after provision for loan losses | 21,387 | 19,567 | ||||||
Non-interest income: | ||||||||
Service fees on deposit accounts | 3,919 | 3,984 | ||||||
Gain on sales of loans, net | 563 | 779 | ||||||
Servicing fee income, net of amortization and impairment | 209 | (34 | ) | |||||
Insurance and securities sales commissions | 152 | 229 | ||||||
Gain on sales of securities | 19 | 557 | ||||||
Gain on sales of branches and other assets | 40 | 1 | ||||||
Increase in cash surrender value of life insurance | 430 | 429 | ||||||
Rental income from real estate operations | 427 | 433 | ||||||
Other income | 296 | 441 | ||||||
Total non-interest income | 6,055 | 6,819 | ||||||
Non-interest expense: | ||||||||
Compensation and employee benefits | 11,605 | 10,565 | ||||||
Occupancy, furniture and equipment | 2,313 | 1,764 | ||||||
Data processing | 3,454 | 3,090 | ||||||
Accounting, legal and other professional fees | 1,248 | 1,117 | ||||||
FDIC insurance premiums | 434 | 410 | ||||||
Valuation loss on real estate held for sale | 702 | 276 | ||||||
Other expenses | 3,175 | 3,707 | ||||||
Total non-interest expense | 22,931 | 20,929 | ||||||
Income before income tax expense | 4,511 | 5,457 | ||||||
Income tax expense | 1,664 | 1,986 | ||||||
Net income | $ | 2,847 | $ | 3,471 | ||||
Earnings per share: | ||||||||
Basic | 0.78 | 0.94 | ||||||
Diluted | 0.76 | 0.93 |
See Notes to Consolidated Financial Statements.
F- 5
Westbury Bancorp, Inc. and Subsidiary
Consolidated Statements of Comprehensive Income
Years Ended September 30, 2017 and 2016
(Dollars in Thousands)
2017 | 2016 | |||||||
Net income | $ | 2,847 | $ | 3,471 | ||||
Other comprehensive income (loss), before tax: | ||||||||
Unrealized gains (losses) on available-for-sale securities | (1,837 | ) | 900 | |||||
Reclassification adjustment for realized gains included in net income | (19 | ) | (557 | ) | ||||
Other comprehensive income (loss), before tax | (1,856 | ) | 343 | |||||
Income tax expense (benefit) related to items of other comprehensive income (loss) | 728 | (134 | ) | |||||
Other comprehensive income (loss), net of tax | (1,128 | ) | 209 | |||||
Comprehensive income | $ | 1,719 | $ | 3,680 |
See Notes to Consolidated Financial Statements.
F- 6
Westbury Bancorp, Inc. and Subsidiary
Consolidated Statements of Changes in Stockholders' Equity
Years Ended September 30, 2017 and 2016
(Dollars in Thousands, except per share data)
Preferred Stock | Common Stock | Additional Paid In Capital | Retained Earnings | Unearned ESOP Shares | Accumulated Other Comprehensive Income (Loss) | Common Stock Repurchased | Total | |||||||||||||||||||||||||
Balance, September 30, 2015 | $ | — | $ | 53 | $ | 50,145 | $ | 48,714 | $ | (3,548 | ) | $ | 352 | $ | (16,904 | ) | $ | 78,812 | ||||||||||||||
Net income | — | — | — | 3,471 | — | — | — | 3,471 | ||||||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | — | 209 | — | 209 | ||||||||||||||||||||||||
Repurchase of 237,014 shares of common stock | — | — | — | — | — | — | (4,542 | ) | (4,542 | ) | ||||||||||||||||||||||
Exercise of 10,193 stock options | — | 1 | 154 | — | — | — | — | 155 | ||||||||||||||||||||||||
Stock based compensation expense | — | — | 839 | — | — | — | — | 839 | ||||||||||||||||||||||||
Allocation, or commitment to be allocated, of 35,997 shares by ESOP | — | — | 325 | — | 360 | — | — | 685 | ||||||||||||||||||||||||
Balance, September 30, 2016 | $ | — | $ | 54 | $ | 51,463 | $ | 52,185 | $ | (3,188 | ) | $ | 561 | (21,446 | ) | $ | 79,629 | |||||||||||||||
Net income | $ | — | $ | — | $ | — | $ | 2,847 | $ | — | $ | — | $ | — | $ | 2,847 | ||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | — | (1,128 | ) | — | (1,128 | ) | ||||||||||||||||||||||
Repurchase of 130,226 shares of common stock | — | — | — | — | — | — | (2,706 | ) | (2,706 | ) | ||||||||||||||||||||||
Exercise of 51,468 stock options | — | — | 784 | — | — | — | — | 784 | ||||||||||||||||||||||||
Stock based compensation expense | — | — | 819 | — | — | — | — | 819 | ||||||||||||||||||||||||
Allocation, or commitment to be allocated, of 41,140 shares by ESOP | — | — | 428 | — | 411 | — | — | 839 | ||||||||||||||||||||||||
Balance, September 30, 2017 | $ | — | $ | 54 | $ | 53,494 | $ | 55,032 | $ | (2,777 | ) | $ | (567 | ) | $ | (24,152 | ) | $ | 81,084 |
See Notes to Consolidated Financial Statements.
F- 7
Westbury Bancorp, Inc. and Subsidiary
Consolidated Statements of Cash Flows
Years Ended September 30, 2017 and 2016
(Dollars in Thousands)
2017 | 2016 | |||||||
Cash Flows From Operating Activities | ||||||||
Net income | $ | 2,847 | $ | 3,471 | ||||
Adjustments to reconcile net income to cash provided by operating activities: | ||||||||
Provision for loan losses | 450 | 775 | ||||||
Depreciation and amortization | 915 | 766 | ||||||
Depreciation of real estate held for investment | — | 78 | ||||||
Net amortization of securities premiums and discounts | 786 | 508 | ||||||
Amortization and impairment of mortgage servicing rights | 95 | 410 | ||||||
Gain on sales of available-for-sale securities | (19 | ) | (557 | ) | ||||
Gain on sales of branches and other assets | (40 | ) | (1 | ) | ||||
Valuation loss on real estate held for sale | 702 | 276 | ||||||
Gain on sale of foreclosed real estate | (10 | ) | (28 | ) | ||||
Write-down of foreclosed real estate | 9 | 26 | ||||||
Loans originated for sale | (33,250 | ) | (49,818 | ) | ||||
Proceeds from sale of loans | 34,867 | 49,147 | ||||||
Gain on sale of loans, net | (563 | ) | (779 | ) | ||||
ESOP compensation expense | 839 | 685 | ||||||
Stock based compensation expense | 819 | 839 | ||||||
Deferred income taxes | 1,517 | 1,987 | ||||||
Increase in cash surrender value of life insurance | (430 | ) | (429 | ) | ||||
Net change in: | ||||||||
Other assets | 204 | (521 | ) | |||||
Other liabilities and advance payments by borrowers for property taxes and insurance | (1,591 | ) | (78 | ) | ||||
Net cash provided by operating activities | 8,147 | 6,757 | ||||||
Cash Flows From Investing Activities | ||||||||
Purchases of securities available-for-sale | (46,888 | ) | (61,065 | ) | ||||
Proceeds from sales of securities available-for-sale | 4,587 | 35,980 | ||||||
Proceeds from maturities, prepayments, and calls of securities available-for-sale | 10,849 | 11,991 | ||||||
Proceeds from maturities, prepayments, and calls of securities held-to-maturity | 168 | 166 | ||||||
Proceeds from real estate held for investment | — | 185 | ||||||
Purchase of real estate held for investment | — | (18 | ) | |||||
Purchase of FHLB stock | — | (29 | ) | |||||
Redemption of FHLB stock | — | 2,049 | ||||||
Net increase in loans | (68,846 | ) | (41,279 | ) | ||||
Purchase of bank-owned life insurance | — | (637 | ) | |||||
Purchases of office properties and equipment | (1,440 | ) | (507 | ) | ||||
Proceeds from sales of real estate held for sale | — | 606 | ||||||
Proceeds from sales of foreclosed real estate | 267 | 356 | ||||||
Net cash used in investing activities | (101,303 | ) | (52,202 | ) |
F- 8
Westbury Bancorp, Inc. and Subsidiary
Consolidated Statements of Cash Flows
Years Ended September 30, 2017 and 2016
(Dollars in Thousands)
Continued
2017 | 2016 | |||||||
Cash Flows From Financing Activities | ||||||||
Net increase in deposits | 83,820 | 60,957 | ||||||
Proceeds from long-term Federal Home Loan Bank advances | — | 20,000 | ||||||
Net proceeds (repayment) of short-term Federal Home Loan Bank advances | 4,000 | (18,000 | ) | |||||
Proceeds from exercise of stock options | 784 | 155 | ||||||
Repurchase of common stock | (2,706 | ) | (4,542 | ) | ||||
Net cash provided by financing activities | 85,898 | 58,570 | ||||||
Net increase (decrease) in cash and cash equivalents | (7,258 | ) | 13,125 | |||||
Cash and cash equivalents at beginning of period | 29,613 | 16,488 | ||||||
Cash and cash equivalents at end of period | $ | 22,355 | $ | 29,613 | ||||
Supplemental Disclosures of Cash Flow Information | ||||||||
Interest paid (including amounts credited to deposits) | $ | 3,406 | $ | 2,602 | ||||
Supplemental Schedules of Non-cash Operating and Investing Activities | ||||||||
Loans receivable transferred to foreclosed real estate | $ | 167 | $ | 170 | ||||
Office properties and equipment transferred to real estate held for sale | 1,784 | — | ||||||
Real estate held for investment transferred to office properties and equipment | — | 1,802 |
See Notes to Consolidated Financial Statements.
F- 9
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
Note 1.Nature of Operations and Summary of Significant Accounting Policies
Nature of operations: Westbury Bancorp, Inc. (the "Company") is a Maryland savings and loan holding company headquartered in West Bend, Wisconsin and provides a variety of financial services to individuals and small businesses throughout Southeastern Wisconsin. The Company owns 100% of the stock of Westbury Bank (the "Bank"). The Bank's primary deposit products are checking, savings, money market and term certificate accounts and its primary lending products are consumer, commercial and residential mortgage loans. The Bank is subject to competition from other financial institutions and non-financial institutions providing financial products. Additionally, the Company and the Bank are subject to the regulations of certain regulatory agencies and undergo periodic examination by those regulatory agencies.
Organization and principles of consolidation: The consolidated financial statements include the accounts of the Company and the Bank. The financial statements of the Bank include the accounts of its wholly-owned subsidiary, CRH, Inc., a Wisconsin real estate holding company. CRH was dissolved during the year ended September 30, 2016. The financial statements of the Bank also include one wholly-owned limited liability company (LLC) formed to own certain of the Bank’s foreclosed properties. All significant intercompany balances and transactions have been eliminated in consolidation.
Jumpstart Our Business Startups Act: The Jumpstart Our Business Startups Act (the JOBS Act), which was signed into law on April 5, 2012, has made numerous changes to the federal securities laws to facilitate access to capital markets. Under the JOBS Act, a company with total annual gross revenues of less than $1.07 billion during its most recently completed fiscal year qualifies as an “emerging growth company.” The Company qualifies as an “emerging growth company” and believes that it will continue to qualify as an “emerging growth company” until five years from the completion of the stock offering, which occurred on April 9, 2013.
As an “emerging growth company,” the Company has elected to use the extended transition period to delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. Accordingly, the financial statements may not be comparable to the financial statements of companies that comply with such new or revised accounting standards.
Use of estimates: In preparing the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (U.S. GAAP), management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses and the valuation of deferred tax assets.
Cash and cash equivalents: For purposes of the consolidated statements of cash flows, cash and cash equivalents include cash, due from banks, and interest-bearing deposits.
The Company maintains amounts due from banks that, at times, may exceed federally insured limits. Management monitors these correspondent relationships and has historically experienced no losses. Accordingly, in the opinion of management, no material risk of loss exists.
Securities: Unless classified as "held-to-maturity", all securities are classified as “available-for-sale” and recorded at fair value, with unrealized gains and losses excluded from earnings and reported in accumulated other comprehensive income, net of the related deferred tax effect. Securities are classified as "held-to-maturity" and recorded at amortized cost when management has the ability and intent to hold the securities to maturity.
Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities. Declines in the fair value of individual available-for-sale securities below their amortized cost basis that are deemed to be other-than-temporary impairment losses are reflected as realized losses. In determining whether an other-than-temporary impairment exists, management considers many factors including (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent or requirement of the Company to sell its investment in the issuer prior to any anticipated recovery in fair value.
F- 10
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
If the Company intends to sell an impaired security, it records an other-than-temporary loss in an amount equal to the entire difference between the fair value and amortized cost of the security. If a security is determined to be other-than-temporarily impaired, but the Company does not intend to sell the security, only the credit portion of the estimated loss is recognized in earnings, with the other portion of the loss recognized in other comprehensive income. The credit loss component recognized in earnings is identified as the amount of principal cash flows not expected to be received over the remaining term of the security as estimated based on cash flow projections discounted at the applicable original yield of the security.
Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method.
Loans held for sale: Loans held for sale are recorded at the lower of cost or fair value as determined on an aggregate basis. Fees received from the borrower and the direct costs of loan originations are deferred and recorded as an adjustment to the sales price, when such loans are sold.
Loans: The Company grants commercial, mortgage and consumer loans to customers principally located in Southeastern Wisconsin. The ability of the Company’s loan customers to meet the terms of their loans is dependent upon the general economic conditions in this area and real estate values.
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are generally reported at their outstanding unpaid principal balances adjusted for charge-offs, the allowance for loan losses, and deferred loan fees or costs on an originated basis. Interest income is accrued on the unpaid principal balance. Loan origination and commitment fees and certain direct loan origination costs on loans receivable are deferred, and the net amounts amortized as an adjustment of the related loan’s yield. These amounts are amortized, using the level-yield method, over the contractual life of the related loans. Unamortized deferred amounts are included in interest income upon repayment or sale of the related loan.
The accrual of interest on loans is discontinued at the time the loan is ninety days delinquent, unless the loan is well-secured and in the process of collection. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual status or charged-off at an earlier date if collection of principal or interest is considered doubtful. All interest accrued but not collected for loans that are placed on nonaccrual status or charged-off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
Allowance for loan losses: For all portfolio segments, the allowance for loan losses is maintained at the level considered adequate by management of the Company to provide for losses that are probable. The allowance is increased by provisions charged to operating expense and reduced by net charge-offs. In determining the adequacy of the allowance balance, the Company makes continuous evaluations of the loan portfolio and related off-balance sheet commitments, considers current economic conditions and historical loss experience, and reviews specific problem loans and other factors.
When establishing the allowance for loan losses, management categorizes loans into risk categories generally based on the nature of the collateral and the basis of repayment. These risk categories and their relevant risk characteristics are as follows:
Single family: Single family loans are real estate loans generally smaller in size and are homogeneous because they exhibit similar characteristics. Single family loans are underwritten by evaluating the credit history of the borrower, the ability of the borrower to meet the debt service requirements of the loan and total debt obligations, as well as the underlying collateral and the loan to collateral value. Also included in this category are junior liens on 1-4 family residential properties. These loans consist of closed-end loans secured by junior liens on 1-4 family residential properties. Underwriting standards for single family loans are heavily influenced by statutory requirements, which include, but are not limited to, loan-to-value and affordability ratios, risk-based pricing strategies, and documentation requirements.
Construction and land development: These loans are secured by vacant land and/or property that are in the process of improvement, including (a) land development preparatory to erecting vertical improvements or (b) the on-site construction of industrial, commercial, residential, or farm buildings. Repayment of these loans can be dependent on the sale of the property to third parties or the successful completion of the improvements by the builder for the end user. For purposes of this classification, “construction” includes not only construction of new structures, but any loans originated to finance additions or alterations to existing structures and the demolition of existing structures to make way for new structures. Until a permanent
F- 11
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
loan originates, or payoff occurs, all construction loans secured by real estate are reported in this loan pool. Loans to finance construction and land development that are not secured by real estate are segmented and reported separate from this pool. In the event a loan is made on property that is not yet improved for the planned development, there is the risk that necessary approvals will not be granted or will be delayed. Construction loans also run the risk that improvements will not be completed on time or in accordance with specifications and projected costs.
Commercial business: Commercial business loans are extended primarily to middle market customers. Such credits typically comprise working capital loans, loans for physical asset expansion, asset acquisition loans and other business loans. Loans to closely held businesses will generally be guaranteed in full or for a meaningful amount by the owners of the business. Commercial business loans are made based primarily on the historical and projected cash flow of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not behave as forecasted and collateral securing loans may fluctuate in value due to economic or individual performance factors. Minimum standards and underwriting guidelines have been established for all commercial and industrial loan types.
Multifamily: Multifamily loans include loans to finance non-farm properties with five or more units in structures primarily to accommodate households on a temporary or permanent basis. Such credits are typically originated to finance the acquisition of an apartment or condo building/complex. Multifamily loans are made based primarily on the historical and projected cash flow of the subject multifamily property, with assumptions made for vacancy rates. Cash flows and ultimate loan performance rely on the receipt of rental income from the tenants of the property who are themselves subject to fluctuations in national and local economic and unemployment trends.
Commercial real estate: These loans are primarily secured by office and industrial buildings, warehouses, small retail shopping facilities and various special purpose properties, including hotels and restaurants. These loans are subject to underwriting standards and processes similar to commercial business loans. These loans are viewed primarily as cash flow loans and the repayment of these loans is largely dependent on the successful operation of the property. Loan performance may be adversely affected by factors impacting the general economy or conditions specific to the real estate market such as geographic location and/or property type.
Consumer and other: These loans may take the form of installment loans, demand loans, or single payment loans, and are extended to individuals for household, family, and other personal expenditures. These loans generally include direct consumer automobile loans extended by the Company for the purpose of purchasing a new or used vehicle for personal use. Consumer and installment loans are underwritten by evaluating the credit history of the borrower and the ability of the borrower to meet the debt service requirements of the loan and total debt obligations. Also included in this category are home equity lines of credit. These loans consist of revolving open-end lines of credit secured by 1-4 family residential properties extended to individuals for household, family or other personal expenditures. Underwriting standards for home equity loans are heavily influenced by statutory requirements, which include, but are not limited to, loan-to-value and affordability ratios, risk-based pricing strategies, and documentation requirements.
The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. In addition, regulatory agencies, as an integral part of their examination processes, periodically review the Company’s allowance for loan losses, and may require the Company to recognize adjustments to its allowance based on their judgments of information available to them at the time of their examinations.
The allowance consists of specific and general components. The specific component relates to loans that are classified as impaired, and an allowance is established when the collateral value, discounted cash flows or observable market price of the impaired loan are lower than the carrying value of that loan. The general component covers non-impaired loans and is based on the Company’s own loss experience over the most recent twenty quarters, adjusted for qualitative factors. These qualitative factors consider local economic trends, concentrations, management experience and other elements of the Company’s lending operations.
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining the impairment include payment status, collateral value, and the probability
F- 12
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.
Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis by either the fair value of collateral, if the loan is collateral dependent, the present value of expected future cash flows discounted at the loan’s effective interest rate, or the loan’s obtainable market price.
Single family and consumer and other loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual homogeneous loans for impairment disclosures, unless such loans are the subject of a restructuring agreement due to the financial difficulties of the borrower, the loans are related with another commercial type loan or the loans experience significant payment delinquencies and are not insured.
Troubled debt restructurings: Loans are accounted for as troubled debt restructurings when a borrower is experiencing financial difficulties that lead to a restructuring of the loan, and the Company grants a “concession” to the borrower that they would not otherwise consider. These concessions include a modification of terms such as a reduction of the stated interest rate or loan balance, a reduction of accrued interest, an extension of the maturity date at an interest rate lower than a current market rate for a new loan with similar risk, or some combination thereof to facilitate repayment.
Troubled debt restructurings are classified as impaired loans. Payment performance prior and subsequent to the restructuring is taken into account in assessing whether it is likely that the borrower can meet the new terms. A period of sustained repayment, for at least six months, is generally required for return to accrual status. This may result in the loan being returned to accrual status at the time of restructuring. A loan that is modified at a market rate of interest will not be classified as a troubled debt restructuring or impaired in the calendar year subsequent to the restructuring if it is in compliance with the modified terms.
Federal Home Loan Bank stock: Federal Home Loan Bank (FHLB) stock consists of the Company’s required investment in the capital stock of the FHLB. No ready market exists for these securities and they have no quoted market value; as such the stock is carried at cost. Management reviews FHLB stock for impairment based on the ultimate recoverability of the cost basis in the FHLB stock, and no impairment has been identified as a result of these reviews.
Foreclosed real estate: Real estate acquired by foreclosure or by deed in lieu of foreclosure is initially recorded at fair value less cost to sell at the date of foreclosure, establishing a new cost basis. Costs relating to the development and improvement of property are capitalized; holding costs are charged to expense. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of their carrying amount or fair value less cost to sell. Revenues and expenses from operations and changes in the valuation allowance are included in net expenses from foreclosed real estate.
Real estate held for investment/sale: Real estate held for investment consists of rental properties. Rental properties are carried at the lower of cost less provisions for depreciation computed by the straight-line method over the estimated life of the property, or fair value less costs to sell. Rental revenue is recognized on a straight-line basis over the term of the lease unless another systemic and rational basis is more representative of the time pattern in which the use benefit is derived from the leased property. The difference between rental income earned on a straight-line basis and the cash rent due under provisions of the lease agreements is recorded as deferred rent receivable and is included as a component of other assets in the accompanying consolidated balance sheets.
A property is considered held for sale when a contract for sale is entered into or when management has committed to a plan to sell an asset, the asset is actively marketed, and sale is expected to occur within one year. Property reported as held for sale is reported at the lower of the carrying amount or fair value less costs to sell and is not depreciated.
The Company evaluates the carrying value of all real estate held when an indicator of impairment is deemed to exist. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount which the carrying amount of the asset exceeds the fair value of the asset.
F- 13
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
Office properties and equipment: Office properties including equipment are stated at cost less accumulated depreciation, and include expenditures for new facilities and items that substantially increase the useful lives of existing buildings and equipment. Expenditures for normal repairs and maintenance are charged to expense as incurred. When properties are retired or otherwise disposed of, the related cost and accumulated depreciation are removed from the respective accounts and the resulting gain or loss is recorded.
Cash surrender value of life insurance: The Company has purchased bank-owned life insurance policies on certain executives. Bank-owned life insurance is recorded at its cash surrender value. Changes in the cash surrender values are included in non-interest income.
Mortgage servicing rights: Mortgage servicing rights (MSRs) are initially recognized at fair value when loans have been sold to investors and are amortized over the lives of the loans. Upon sale of loans with servicing retained, the servicing rights are recorded at fair value and remaining proceeds received are allocated to the loan. Amortization of MSRs is based on the ratio of net servicing income received in the current period, to total remaining net servicing income projected to be realized from the MSRs. MSRs are periodically assessed for impairment, which is calculated using estimated net cash flow analysis on a discounted basis. Impairment is recognized in the statement of income, during the period in which it occurs, as an adjustment to the corresponding valuation allowance. For purposes of performing an impairment evaluation, the serviced loan portfolio is stratified on the basis of certain risk characteristics including loan type (i.e., fixed or adjustable interest rates).
Transfers of financial assets: Transfers of financial assets are accounted for as sales only when the control over the financial assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of the right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets.
The transfer of a participating interest in an entire financial asset must also meet the definition of a participating interest. A participating interest in a financial asset has all of the following characteristics: (1) from the date of the transfer, it must represent a proportionate (pro rata) ownership in the financial asset, (2) from the date of transfer, all cash flows received, except any cash flows allocated as any compensation for servicing or other services performed, must be divided proportionately among participating interest holders in the amount equal to their share ownership, (3) the rights of each participating interest holder must have the same priority, and (4) no party has the right to pledge or exchange the entire financial asset unless all participating interest holders agree to do so.
Employee stock ownership plan: The Company has an employee stock ownership plan (ESOP) covering substantially all employees. The cost of shares issued to the ESOP but not yet allocated to participants is presented in the consolidated balance sheets as a reduction of stockholders' equity. Compensation expense is recorded based on the market price of the shares as they are committed to be released for allocation to participant accounts.
Stock-based compensation: The Company accounts for its equity awards in accordance with ASC Topic 718. ASC Topic 718 requires public companies to recognize compensation expense related to stock-based equity awards in their income statements. See Note 13 below for more information.
Income taxes: The Company, the Bank, and its subsidiaries file consolidated federal income tax returns and combined state income tax returns. Accordingly, amounts equal to tax benefits of those companies having taxable federal losses or credits are reimbursed by the other companies that incur tax liabilities.
Deferred income taxes are provided using the liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carryforwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of the changes in tax laws and rates as of the date of enactment.
The Company accounts for uncertainty in income taxes to determine whether tax benefits claimed or expected to be claimed on a tax return, should be recorded in the consolidated financial statements. The Company may recognize the tax benefit for an
F- 14
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
uncertain tax position if it is more-likely-than-not that the tax position will be sustained upon examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the consolidated financial statements from such a position are measured based on the largest benefit that has a greater than fifty percent likelihood of being utilized upon ultimate settlement.
It is the Company’s policy that interest and penalties associated with unrecognized tax benefits are classified as additional income taxes in the statement of operations.
Derivative financial instruments and hedging activities: All derivatives are recognized in the consolidated balance sheets at their fair value. Derivative contracts are maintained related to commitments to fund residential mortgages (interest rate locks) in connection with residential mortgages intended for sale. Such commitments are recorded at fair value in other assets or liabilities, with changes in fair value recorded in net gain or loss on sale of mortgage loans. Fair value is based on fees currently charged to enter into similar agreements and, for fixed rate commitments, also considers the committed rates and current levels of interest rates. Derivative contracts are also maintained related to certificates of deposit, for which changes in the fair value of the derivative are recorded in earnings.
Comprehensive income: Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains and losses on securities available-for-sale, which are also recognized as separate components of equity.
Reclassification: Certain amounts in the 2016 consolidated financial statements have been reclassified to conform to the 2017 presentation. These reclassifications had no effect on net income or stockholders' equity.
Segment reporting: The Company views the Bank as one operating segment, therefore, separate reporting of financial segment information is not considered necessary. The Company approaches the Bank and its other subsidiaries as one business enterprise, which operates in a single economic environment, since the products and services, types of customers and regulatory environment all have similar characteristics.
Recent accounting pronouncements: In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). ASU 2014-09 is intended to clarify the principles for recognizing revenue and to develop a common revenue standard for U.S. GAAP. ASU 2014-09 is effective for annual reporting periods beginning after December 15, 2018 and interim periods within annual periods beginning after December 15, 2019. Adoption by the Company is not expected to have a material impact on the consolidated financial statements and related disclosures.
In January 2016, the FASB issued ASU 2016-01, Financial Instruments - Overall (Subtopic 825-10) - Recognition and Measurement of Financial Assets and Financial Liabilities. ASU 2016-01 is intended to enhance the reporting model for financial instruments to provide users of financial statements with more decision-useful information. ASU 2016-01 is effective for annual periods beginning after December 15, 2018, and interim periods within those annual periods beginning after December 15, 2019. Adoption by the Company is not expected to have a material impact on the consolidated financial statements and related disclosures.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). ASU 2016-02 is intended to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. ASU 2016-02 is effective for annual periods and interim periods within those annual periods beginning after December 15, 2018. The Company is evaluating the potential impact of ASU 2016-02 on the consolidated financial statements and related disclosures.
In March 2016, the FASB issued ASU 2016-09, Compensation - Stock Compensation (Topic 718). ASU 2016-09 is intended to simplify the accounting for share-based payment transactions, including income tax consequences, classification of awards as either assets or liabilities and classification on the statement of cash flows. ASU 2016-09 is effective for annual periods beginning after December 15, 2017 and interim periods within annual periods beginning after December 15, 2018. Early adoption is permitted. Adoption by the Company is not expected to have a material impact on the consolidated financial statements and related disclosures.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326). ASU 2016-13 is intended to provide financial statement users with more decision-useful information about the expected credit losses on financial
F- 15
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
instruments and other commitments to extend credit held by a reporting entity. ASU 2016-13 replaces the "incurred loss impairment methodology" with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. ASU 2016-13 is effective for annual periods and interim periods within those annual periods beginning after December 15, 2019. The Company is evaluating the potential impact of ASU 2016-13 on the consolidated financial statements and related disclosures.
In March 2017, the FASB issued ASU 2017-08, Receivables-Nonrefundable Fees and Other Costs (Subtopic 310-20). ASU 2017-08 is intended to amend the amortization period for certain purchased callable debt securities held at a premium. Under ASU 2017-08, the FASB is shortening the amortization period for the premium to the earliest call date. Under current GAAP, entities generally amortize the premium as an adjustment of yield over the contractual life of the instrument. ASU 2017-08 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2018. Adoption by the Company is not expected to have a material impact on the consolidated financial statements and related disclosures.
In May 2017, the FASB issued ASU 2017-09, Compensation - Stock Compensation (Topic 718). ASU 2017-09 is intended to provide clarity and reduce both (1) diversity in practice and (2) cost and complexity when applying the guidance in Topic 718, Compensation - Stock Compensation, to a change in the terms or conditions of a share-based payment award. ASU 2017-09 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. Early adoption is permitted. Adoption by the Company is not expected to have a material impact on the consolidated financial statements and related disclosures.
Note 2. Cash and Due from Banks
The Bank is required to maintain average balances on hand or with the Federal Reserve Bank, based upon a percentage of certain deposits. These required reserve balances totaled approximately $15,039 and $13,552 at September 30, 2017 and 2016, respectively.
F- 16
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
Note 3. Investment Securities
The amortized costs and fair values of investment securities are summarized as follows:
September 30, 2017 | ||||||||||||
Gross | Gross | |||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||
Cost | Gains | Losses | Value | |||||||||
Available for Sale | ||||||||||||
U.S. Government and agency securities | $ | 25 | $ | — | $ | — | $ | 25 | ||||
U.S. Government agency residential mortgage-backed securities | 56,209 | 160 | (568 | ) | 55,801 | |||||||
U.S. Government agency collateralized mortgage obligations | 6,450 | 31 | (108 | ) | 6,373 | |||||||
U.S. Government agency commercial mortgage-backed securities | 17,780 | 30 | (90 | ) | 17,720 | |||||||
Municipal securities-tax exempt | 30,959 | 100 | (469 | ) | 30,590 | |||||||
Municipal securities-taxable | 11,861 | 37 | (61 | ) | 11,837 | |||||||
Corporate securities | 250 | 5 | — | 255 | ||||||||
Total Available for Sale | 123,534 | 363 | (1,296 | ) | 122,601 | |||||||
Held to Maturity | ||||||||||||
Municipal securities-tax exempt | 2,125 | 56 | — | 2,181 | ||||||||
Total Investment Securities | $ | 125,659 | $ | 419 | $ | (1,296 | ) | $ | 124,782 | |||
September 30, 2016 | ||||||||||||
Gross | Gross | |||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||
Cost | Gains | Losses | Value | |||||||||
Available for Sale | ||||||||||||
U.S. Government and agency securities | $ | 24 | $ | 1 | $ | — | $ | 25 | ||||
U.S. Government agency residential mortgage-backed securities | 40,289 | 504 | (43 | ) | 40,750 | |||||||
U.S. Government agency collateralized mortgage obligations | 2,674 | 24 | (18 | ) | 2,680 | |||||||
U.S. Government agency commercial mortgage-backed securities | 11,376 | 150 | — | 11,526 | ||||||||
Municipal securities-tax exempt | 25,730 | 51 | (99 | ) | 25,682 | |||||||
Municipal securities-taxable | 12,756 | 358 | (5 | ) | 13,109 | |||||||
Corporate securities | — | — | — | — | ||||||||
Total Available for Sale | 92,849 | 1,088 | (165 | ) | 93,772 | |||||||
Held to Maturity | ||||||||||||
Municipal securities-tax exempt | 2,293 | 99 | — | 2,392 | ||||||||
Total Investment Securities | $ | 95,142 | $ | 1,187 | $ | (165 | ) | $ | 96,164 |
F- 17
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
The amortized cost and fair value of investment securities, by contractual maturity at September 30, 2017, are shown in the following table. Actual maturities differ from contractual maturities for mortgage-backed securities and collateralized mortgage obligations because the mortgages underlying the securities may be called or repaid without penalty. Therefore, these securities are not presented in the maturity categories in the table below.
September 30, 2017 | ||||||
Amortized Cost | Fair Value | |||||
Available for sale: | ||||||
Due in one year or less | $ | 501 | $ | 501 | ||
Due after one year through five years | 14,945 | 14,922 | ||||
Due after five years through ten years | 22,319 | 22,057 | ||||
Due after ten years | 5,330 | 5,227 | ||||
U.S. Government agency collateralized mortgage obligations | 6,450 | 6,373 | ||||
U.S. Government agency residential mortgage-backed securities | 56,209 | 55,801 | ||||
U.S. Government agency commercial mortgage-backed securities | 17,780 | 17,720 | ||||
$ | 123,534 | $ | 122,601 | |||
Held to maturity: | ||||||
Due in one year or less | $ | 171 | $ | 171 | ||
Due after one year through five years | 717 | 728 | ||||
Due after five years through ten years | 1,013 | 1,049 | ||||
Due after ten years | 224 | 233 | ||||
2,125 | 2,181 | |||||
Total | $ | 125,659 | $ | 124,782 |
Proceeds from sales of securities available-for-sale during the years ended September 30, 2017 and 2016 were $4,587 and $35,980, respectively. Gross realized gains, during the years ended September 30, 2017 and 2016, on these sales amounted to $29 and $570, respectively. Gross realized losses on these sales were $10 and $13 during the years ended September 30, 2017 and 2016, respectively.
Securities with carrying values of $39,409 and $24,364 at September 30, 2017 and September 30, 2016, respectively, were pledged for purposes required or permitted by law.
F- 18
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
Information pertaining to securities with gross unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are summarized as follows:
September 30, 2017 | ||||||||||||||||||||
Less than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||
Value | Loss | Value | Loss | Value | Loss | |||||||||||||||
U.S. Government and agency securities | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||
U.S. Government agency residential mortgage-backed securities | 35,806 | (472 | ) | 4,319 | (96 | ) | 40,125 | (568 | ) | |||||||||||
U.S. Government agency collateralized mortgage obligations | 4,908 | (82 | ) | 475 | (26 | ) | 5,383 | (108 | ) | |||||||||||
U.S. Government agency commercial mortgage-backed securities | 9,638 | (90 | ) | — | — | 9,638 | (90 | ) | ||||||||||||
Municipal securities-tax exempt | 7,570 | (75 | ) | 15,981 | (394 | ) | 23,551 | (469 | ) | |||||||||||
Municipal securities-taxable | 5,321 | (44 | ) | 278 | (17 | ) | 5,599 | (61 | ) | |||||||||||
Corporate securities | — | — | — | — | — | — | ||||||||||||||
$ | 63,243 | $ | (763 | ) | $ | 21,053 | $ | (533 | ) | $ | 84,296 | $ | (1,296 | ) | ||||||
September 30, 2016 | ||||||||||||||||||||
Less than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||
Value | Loss | Value | Loss | Value | Loss | |||||||||||||||
U.S. Government and agency securities | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||
U.S. Government agency residential mortgage-backed securities | 2,726 | (5 | ) | 3,020 | (38 | ) | 5,746 | (43 | ) | |||||||||||
U.S. Government agency collateralized mortgage obligations | — | — | 576 | (18 | ) | 576 | (18 | ) | ||||||||||||
U.S. Government agency commercial mortgage-backed securities | — | — | — | — | — | — | ||||||||||||||
Municipal securities-tax exempt | 18,314 | (99 | ) | — | — | 18,314 | (99 | ) | ||||||||||||
Municipal securities-taxable | 550 | (5 | ) | — | — | 550 | (5 | ) | ||||||||||||
Corporate securities | — | — | — | — | — | — | ||||||||||||||
$ | 21,590 | $ | (109 | ) | $ | 3,596 | $ | (56 | ) | $ | 25,186 | $ | (165 | ) |
At September 30, 2017, the investment portfolio included 54 securities available-for-sale which had been in unrealized loss positions for greater than twelve months and 86 securities which had been in unrealized loss positions for less than twelve months. At September 30, 2016, the investment portfolio included 5 securities available-for-sale which had been in unrealized loss positions for greater than twelve months and 58 securities which had been in unrealized loss positions for less than twelve months. These securities are considered to be acceptable credit risks. Based upon an evaluation of the available evidence, including recent changes in market rates, credit rating information and information obtained from regulatory filings, management believes the decline in fair value for these securities is temporary. In addition, the Company does not intend to sell these investment securities for a period of time sufficient to allow for anticipated recovery. The Company does not have any current requirement to sell its investment in the issuer prior to any anticipated recovery in fair value.
F- 19
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
Note 4. | Loans |
A summary of the balances of loans follows:
September 30, 2017 | September 30, 2016 | ||||||
Real Estate: | |||||||
Single family | $ | 163,780 | $ | 158,541 | |||
Multifamily | 134,094 | 123,623 | |||||
Commercial real estate non-owner occupied | 151,686 | 117,971 | |||||
Commercial real estate owner occupied | 68,839 | 63,108 | |||||
Construction and land development | 18,860 | 16,230 | |||||
Total Real Estate | 537,259 | 479,473 | |||||
Commercial Business | 53,149 | 40,836 | |||||
Consumer: | |||||||
Home equity lines of credit | 14,034 | 14,969 | |||||
Education | 2,865 | 3,401 | |||||
Other | 501 | 462 | |||||
Total Consumer | 17,400 | 18,832 | |||||
Total Loans | 607,808 | 539,141 | |||||
Less: | |||||||
Net deferred loan fees | 60 | 138 | |||||
Allowance for loan losses | 5,760 | 5,244 | |||||
Net Loans | $ | 601,988 | $ | 533,759 |
F- 20
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
The following tables present the contractual aging of the recorded investment in past due loans by class of loans as of September 30, 2017 and September 30, 2016:
Loans Past | |||||||||||||||
30-59 Days | 60-89 Days | Due 90 Days | |||||||||||||
September 30, 2017 | Current | Past Due | Past Due | or More | Total | ||||||||||
Single family | $ | 162,952 | $ | 825 | $ | — | $ | 3 | $ | 163,780 | |||||
Multifamily | 134,094 | — | — | — | 134,094 | ||||||||||
Commercial real estate non-owner occupied | 151,686 | — | — | — | 151,686 | ||||||||||
Commercial real estate owner occupied | 68,839 | — | — | — | 68,839 | ||||||||||
Construction and land development | 18,835 | — | — | 25 | 18,860 | ||||||||||
Commercial business | 53,149 | — | — | — | 53,149 | ||||||||||
Consumer and other: | |||||||||||||||
Home equity lines of credit | 14,034 | — | — | — | 14,034 | ||||||||||
Education | 2,609 | 14 | 136 | 106 | 2,865 | ||||||||||
Other | 501 | — | — | — | 501 | ||||||||||
$ | 606,699 | $ | 839 | $ | 136 | $ | 134 | $ | 607,808 | ||||||
Loans Past | |||||||||||||||
30-59 Days | 60-89 Days | Due 90 Days | |||||||||||||
September 30, 2016 | Current | Past Due | Past Due | or More | Total | ||||||||||
Single family | $ | 157,803 | $ | 239 | $ | 426 | $ | 73 | $ | 158,541 | |||||
Multifamily | 123,623 | — | — | — | 123,623 | ||||||||||
Commercial real estate non-owner occupied | 117,971 | — | — | — | 117,971 | ||||||||||
Commercial real estate owner occupied | 63,108 | — | — | — | 63,108 | ||||||||||
Construction and land development | 16,230 | — | — | — | 16,230 | ||||||||||
Commercial business | 40,836 | — | — | — | 40,836 | ||||||||||
Consumer and other: | |||||||||||||||
Home equity lines of credit | 14,942 | — | — | 27 | 14,969 | ||||||||||
Education | 3,202 | 11 | 39 | 149 | 3,401 | ||||||||||
Other | 462 | — | — | — | 462 | ||||||||||
$ | 538,177 | $ | 250 | $ | 465 | $ | 249 | $ | 539,141 |
There were no loans past due ninety days or more still accruing interest as of September 30, 2017 and September 30, 2016.
The following table presents the recorded investment in nonaccrual loans by class of loans as of September 30, 2017 and September 30, 2016:
September 30, 2017 | September 30, 2016 | ||||||
Single family | $ | 16 | $ | 338 | |||
Multifamily | — | — | |||||
Commercial real estate non-owner occupied | — | — | |||||
Commercial real estate owner occupied | — | — | |||||
Construction and land development | 25 | — | |||||
Commercial business | — | — | |||||
Consumer and other: | |||||||
Home equity lines of credit | — | 36 | |||||
Education | 242 | 188 | |||||
Other | — | — | |||||
$ | 283 | $ | 562 |
As part of the on-going monitoring of the credit quality of the Company’s loan portfolio, management categorizes loans into risk categories based on relevant information about the ability of the borrowers to service their debt and comply with various terms of their loan agreements. The Company considers current financial information, historical payment experience, credit
F- 21
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
documentation, public information and current economic trends when categorizing loans into risk categories. Generally, all sizable credits receive a financial review no less than annually to monitor and adjust, if necessary, the credit’s risk profile. Credits classified as watch, special mention, substandard and doubtful generally receive a review quarterly.
The Company categorizes loans into the following risk categories based on relevant information about the ability of borrowers to service their debt:
Pass - A pass asset is well protected by the current worth and paying capacity of the obligor (or guarantors, if any) or by the fair value, less costs to acquire and sell in a timely manner, of any underlying collateral.
Watch - A watch asset has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Watch assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.
Special Mention - A special mention asset has characteristics of deterioration in quality exhibited by any number of well-defined weaknesses requiring significant corrective action. The repayment ability of the borrower has not been validated, or has become marginal or weak and the loan may have exhibited some overdue payments or payment extensions and/or renewals.
Substandard - A substandard asset is an asset with a well-defined weakness that jeopardizes repayment in whole, or in part, of the debt. These credits are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged. These assets are characterized by the distinct possibility that the Company will or has sustained some loss of principal and/or interest if the deficiencies are not corrected.
Doubtful - A doubtful asset is an asset that has all the weaknesses inherent in the substandard classification with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. These credits have a high probability for loss, yet because certain important and reasonably specific pending factors may work toward the strengthening of the asset, its classification of loss is deferred until its more exact status can be determined.
Homogeneous loan types are assessed for credit quality based on the contractual aging status of the loan and payment activity. In certain cases, based upon payment performance, the loan being related with another commercial type loan or for other reasons, a loan may be categorized into one of the risk categories noted above. Such assessment is completed at the end of each reporting period.
F- 22
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
The following tables present the risk category of loans evaluated by internal asset classification based on the most recent analysis performed and the contractual aging as of September 30, 2017 and 2016:
September 30, 2017 | Pass | Watch | Special Mention | Substandard | Doubtful | Total | ||||||||||||
Single family | $ | 162,798 | $ | — | $ | — | $ | 982 | $ | — | $ | 163,780 | ||||||
Multifamily | 134,094 | — | — | — | — | 134,094 | ||||||||||||
Commercial real estate non-owner occupied | 151,686 | — | — | — | — | 151,686 | ||||||||||||
Commercial real estate owner occupied | 66,710 | 2,129 | — | — | — | 68,839 | ||||||||||||
Construction and land development | 18,834 | — | — | 26 | — | 18,860 | ||||||||||||
Commercial business | 51,699 | 470 | — | 980 | — | 53,149 | ||||||||||||
Consumer and other: | ||||||||||||||||||
Home equity lines of credit | 13,970 | — | — | 64 | — | 14,034 | ||||||||||||
Education | 2,865 | — | — | — | — | 2,865 | ||||||||||||
Other | 501 | — | — | — | — | 501 | ||||||||||||
Total | $ | 603,157 | $ | 2,599 | $ | — | $ | 2,052 | $ | — | $ | 607,808 |
September 30, 2016 | Pass | Watch | Special Mention | Substandard | Doubtful | Total | ||||||||||||
Single family | $ | 156,042 | $ | 744 | $ | — | $ | 1,755 | $ | — | $ | 158,541 | ||||||
Multifamily | 121,878 | 1,745 | — | — | — | 123,623 | ||||||||||||
Commercial real estate non-owner occupied | 116,880 | 695 | 396 | — | — | 117,971 | ||||||||||||
Commercial real estate owner occupied | 59,993 | 3,115 | — | — | — | 63,108 | ||||||||||||
Construction and land development | 16,228 | — | — | 2 | — | 16,230 | ||||||||||||
Commercial business | 31,677 | 8,945 | 214 | — | — | 40,836 | ||||||||||||
Consumer and other: | ||||||||||||||||||
Home equity lines of credit | 14,874 | — | — | 95 | — | 14,969 | ||||||||||||
Education | 3,401 | — | — | — | — | 3,401 | ||||||||||||
Other | 462 | — | — | — | — | 462 | ||||||||||||
$ | 521,435 | $ | 15,244 | $ | 610 | $ | 1,852 | $ | — | $ | 539,141 |
F- 23
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
The following tables provide additional detail of the activity in the allowance for loan losses, by portfolio segment, for the years ended September 30, 2017 and 2016:
Year Ended September 30, 2017 | Commercial Real Estate - Non-owner Occupied | Commercial Real Estate - Owner-Occupied | Construction and Land Development | Commercial Business | Consumer and Other | |||||||||||||||||||
Single Family | Multifamily | Total | ||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||
Beginning balance | $ | 980 | $ | 1,015 | $ | 1,519 | $ | 813 | $ | 344 | $ | 500 | $ | 73 | $ | 5,244 | ||||||||
Provision for loan losses | (185 | ) | 161 | 215 | 196 | 32 | 131 | (100 | ) | 450 | ||||||||||||||
Loans charged-off | (21 | ) | — | — | — | (19 | ) | — | — | (40 | ) | |||||||||||||
Recoveries | 1 | — | — | 6 | — | 14 | 85 | 106 | ||||||||||||||||
Ending balance | $ | 775 | $ | 1,176 | $ | 1,734 | $ | 1,015 | $ | 357 | $ | 645 | $ | 58 | $ | 5,760 | ||||||||
Period-ended amount allocated for: | ||||||||||||||||||||||||
Individually evaluated for impairment | $ | — | — | $ | — | $ | — | — | $ | — | $ | 49 | $ | 49 | ||||||||||
Collectively evaluated for impairment | 775 | 1,176 | 1,734 | 1,015 | 357 | 645 | 9 | 5,711 | ||||||||||||||||
Ending Balance | $ | 775 | $ | 1,176 | $ | 1,734 | $ | 1,015 | $ | 357 | $ | 645 | $ | 58 | $ | 5,760 | ||||||||
Loans: | ||||||||||||||||||||||||
Individually evaluated for impairment | $ | 1,350 | $ | 288 | $ | — | $ | — | $ | — | $ | — | $ | 49 | $ | 1,687 | ||||||||
Collectively evaluated for impairment | 162,430 | 133,806 | 151,686 | 68,839 | 18,860 | 53,149 | 17,351 | 606,121 | ||||||||||||||||
Ending Balance | $ | 163,780 | $ | 134,094 | $ | 151,686 | $ | 68,839 | $ | 18,860 | $ | 53,149 | $ | 17,400 | $ | 607,808 | ||||||||
Year Ended September 30, 2016 | Commercial Real Estate - Non-owner Occupied | Commercial Real Estate - Owner-Occupied | Construction and Land Development | Commercial Business | Consumer and Other | |||||||||||||||||||
Single Family | Multifamily | Total | ||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||
Beginning balance | $ | 1,073 | $ | 1,013 | $ | 1,091 | $ | 513 | $ | 330 | $ | 498 | $ | 80 | $ | 4,598 | ||||||||
Provision for loan losses | 70 | 2 | 428 | 298 | 14 | (30 | ) | (7 | ) | 775 | ||||||||||||||
Loans charged-off | (176 | ) | — | — | — | — | — | (10 | ) | (186 | ) | |||||||||||||
Recoveries | 13 | — | — | 2 | — | 32 | 10 | 57 | ||||||||||||||||
Ending balance | $ | 980 | $ | 1,015 | $ | 1,519 | $ | 813 | $ | 344 | $ | 500 | $ | 73 | $ | 5,244 | ||||||||
Period-ended amount allocated for: | ||||||||||||||||||||||||
Individually evaluated for impairment | $ | — | — | $ | — | $ | — | $ | — | $ | — | 52 | $ | 52 | ||||||||||
Collectively evaluated for impairment | 980 | 1,015 | 1,519 | 813 | 344 | 500 | 21 | 5,192 | ||||||||||||||||
Ending Balance | $ | 980 | $ | 1,015 | $ | 1,519 | $ | 813 | $ | 344 | $ | 500 | $ | 73 | $ | 5,244 | ||||||||
Loans: | ||||||||||||||||||||||||
Individually evaluated for impairment | $ | 1,455 | $ | 1,745 | $ | — | $ | — | $ | — | $ | — | $ | 88 | $ | 3,288 | ||||||||
Collectively evaluated for impairment | 157,086 | 121,878 | 117,971 | 63,108 | 16,230 | 40,836 | 18,744 | 535,853 | ||||||||||||||||
Ending Balance | $ | 158,541 | $ | 123,623 | $ | 117,971 | $ | 63,108 | $ | 16,230 | $ | 40,836 | $ | 18,832 | $ | 539,141 |
F- 24
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
The following tables present additional detail of impaired loans, segregated by segment, as of and for the years ended September 30, 2017 and 2016. The unpaid principal balance represents the recorded balance prior to any partial charge-offs. The recorded investment represents customer balances net of any partial charge-offs recognized on the loans by loan category. The interest income recognized column represents all interest income reported on either a cash or accrual basis after the loan became impaired.
Unpaid | Allowance for | Average | Interest | |||||||||||||
Principal | Recorded | Loan Losses | Recorded | Income | ||||||||||||
September 30, 2017 | Balance | Investment | Allocated | Investment | Recognized | |||||||||||
With no related allowance recorded: | ||||||||||||||||
Single family | $ | 1,444 | $ | 1,350 | $ | — | $ | 1,251 | $ | 67 | ||||||
Multifamily | 288 | 288 | — | 1,153 | 28 | |||||||||||
Commercial real estate non-owner occupied | — | — | — | — | — | |||||||||||
Commercial real estate owner occupied | — | — | — | — | — | |||||||||||
Construction and land development | 4 | — | — | — | — | |||||||||||
Commercial business | — | — | — | — | — | |||||||||||
Consumer and other | — | — | — | 28 | — | |||||||||||
With an allowance recorded: | ||||||||||||||||
Single family | — | — | — | 163 | — | |||||||||||
Multifamily | — | — | — | — | — | |||||||||||
Commercial real estate non-owner occupied | — | — | — | — | — | |||||||||||
Commercial real estate owner occupied | — | — | — | — | — | |||||||||||
Construction and land development | — | — | — | — | — | |||||||||||
Commercial business | — | — | — | — | — | |||||||||||
Consumer and other | 49 | 49 | 49 | 51 | 3 | |||||||||||
$ | 1,785 | $ | 1,687 | $ | 49 | $ | 2,646 | $ | 98 |
Unpaid | Allowance for | Average | Interest | |||||||||||||
Principal | Recorded | Loan Losses | Recorded | Income | ||||||||||||
September 30, 2016 | Balance | Investment | Allocated | Investment | Recognized | |||||||||||
With no related allowance recorded: | ||||||||||||||||
Single family | $ | 1,594 | $ | 1,455 | $ | — | $ | 1,337 | $ | 71 | ||||||
Multifamily | 1,794 | 1,745 | — | 1,790 | 76 | |||||||||||
Commercial real estate non-owner occupied | — | — | — | — | — | |||||||||||
Commercial real estate owner occupied | — | — | — | — | — | |||||||||||
Construction and land development | 4 | — | — | — | — | |||||||||||
Commercial business | — | — | — | — | — | |||||||||||
Consumer and other | 115 | 36 | — | 64 | — | |||||||||||
With an allowance recorded: | ||||||||||||||||
Single family | — | — | — | 289 | — | |||||||||||
Multifamily | — | — | — | — | — | |||||||||||
Commercial real estate non-owner occupied | — | — | — | — | — | |||||||||||
Commercial real estate owner occupied | — | — | — | — | — | |||||||||||
Construction and land development | — | — | — | — | — | |||||||||||
Commercial business | — | — | — | — | — | |||||||||||
Consumer and other | 52 | 52 | 52 | 54 | 3 | |||||||||||
$ | 3,559 | $ | 3,288 | $ | 52 | $ | 3,534 | $ | 150 |
F- 25
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
The following is a summary of troubled debt restructured loans (TDRs) at September 30, 2017 and 2016:
September 30, 2017 | September 30, 2016 | ||||||
Troubled debt restructurings - accrual | $ | 1,268 | $ | 3,021 | |||
Troubled debt restructurings - nonaccrual | — | — | |||||
$ | 1,268 | $ | 3,021 |
Modifications of loan terms in a TDR are generally in the form of an extension of payment terms or lowering of the interest rate, although occasionally the Bank has reduced the outstanding principal balance.
There were no loans modified in a TDR during the years ended September 30, 2017 and 2016.
There were no re-defaults of TDR loans that occurred during the years ended September 30, 2017 and 2016.
Certain of the Bank’s directors and executive officers are loan customers of the Bank. As of September 30, 2017 and 2016, loans of approximately $11,539 and $7,813, respectively, were outstanding to such parties. These loans were made on substantially the same terms as those prevailing for comparable transactions with other persons and do not involve more than the normal risk of collectability.
An analysis of such loans is as follows:
Years Ended September 30, | |||||||
2017 | 2016 | ||||||
Balance, beginning | $ | 7,813 | $ | 3,334 | |||
New loans originated | 3,359 | 927 | |||||
Draws on lines of credit | 73 | 186 | |||||
Principal repayments | (1,326 | ) | (1,490 | ) | |||
Other1 | 1,620 | 4,856 | |||||
Balance, ending | $ | 11,539 | $ | 7,813 |
1 An officer, with an existing loan, was promoted to executive officer position during 2016. Additionally, a director resigned and a new director was appointed during 2016. Each had loans from the Bank.
Note 5. | Foreclosed Real Estate |
An analysis of foreclosed real estate for the years ended September 30, 2017 and 2016 is as follows:
Years Ended September 30, | |||||||
2017 | 2016 | ||||||
Balance, beginning | $ | 99 | $ | 283 | |||
Transfer of loans | 167 | 170 | |||||
Writedown to realizable value | (9) | (26) | |||||
Proceeds on sale | (267) | (356) | |||||
Gain on sale | 10 | 28 | |||||
Balance, ending | $ | — | $ | 99 |
F- 26
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
Note 6. | Mortgage Servicing Rights |
Loans serviced for others approximated $100,924 and $126,124 at September 30, 2017 and 2016, respectively. These loans are not reflected in the accompanying consolidated financial statements and were sold without recourse, with the exception of approximately $9,650 and $12,367 at September 30, 2017 and 2016, respectively, which were sold to the FHLB with limited recourse (see Note 15).
Years Ended September 30, | |||||||
2017 | 2016 | ||||||
Mortgage servicing rights: | |||||||
Balance at beginning of year | $ | 1,012 | $ | 1,315 | |||
Additions | — | — | |||||
Disposals | — | — | |||||
Amortization | (222 | ) | (303) | ||||
Balance at end of year | 790 | 1,012 | |||||
Valuation allowances: | |||||||
Balance at beginning of year | 212 | 105 | |||||
Additions | — | 107 | |||||
Reductions | (127 | ) | — | ||||
Write-downs | — | — | |||||
Balance at end of year | 85 | 212 | |||||
Mortgage servicing rights, net | $ | 705 | $ | 800 |
The fair value of mortgage servicing rights was $705 and $800 as of September 30, 2017 and 2016, respectively. The fair value of servicing rights was determined using the following assumptions as of:
September 30, | September 30, | ||
2017 | 2016 | ||
Discount rates | 10.5 to 11.0% | 10.5 to 11.0% | |
Prepayment speed range | 13.7 to 43.1 | 15.6 to 38.9 | |
Weighted average default rate | 0.83% | 0.61% |
F- 27
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
Note 7. | Office Properties and Equipment |
The components of office properties and equipment as of the 2017 and 2016 fiscal year end were as follows:
September 30, | September 30, | ||||||
2017 | 2016 | ||||||
Land and land improvements | $ | 5,086 | $ | 4,979 | |||
Office buildings and improvements | 14,628 | 17,103 | |||||
Furniture and equipment | 4,982 | 4,447 | |||||
Leasehold improvements | 287 | 191 | |||||
24,983 | 26,720 | ||||||
Less accumulated depreciation and amortization | (10,852 | ) | (11,310 | ) | |||
$ | 14,131 | $ | 15,410 |
Depreciation and amortization expense of approximately $915 and $766 on office properties and equipment is included in furniture and equipment and occupancy expenses for the years ended September 30, 2017 and 2016, respectively.
During the fiscal year ended September 30, 2017, the Bank paid $595 for construction services to a general contractor owned by a director of the Company and Bank.
During 2016, the Company designated one property as office properties and equipment that had previously been reported as real estate held for investment. During 2017, this one property was designated as real estate held for sale and transferred at fair value.
The Company leases, to various tenants, space in certain of its office properties under noncancelable operating leases. Gross rental income was $418 and $209 for the years ended September 30, 2017 and 2016, respectively. Minimum future rental income (excluding income related to the property that was transferred to real estate held for sale) under the terms of noncancelable leases is as follows:
Years Ending September 30, | ||||
2018 | $ | 157 | ||
2019 | 125 | |||
2020 | 64 | |||
2021 | 60 | |||
2022 | 36 | |||
Thereafter | 91 | |||
$ | 533 |
The Company is obligated under noncancelable operating leases for land, facilities and equipment, certain of which provide for increased rentals based upon increases in cost of living adjustments and other operating costs. This includes a noncancelable operating lease for land in relation to an office property with an original lease term of 50 years. This lease pertains to the property transferred to real estate held for sale and is expected to be assumed by the buyer of that property. Total rent expense was approximately $337 and $125 for the years ended September 30, 2017 and 2016, respectively.
The approximate minimum annual rentals and commitments under noncancelable agreements and leases with remaining terms in excess of one year (excluding the rentals related to the property that was transferred to real estate held for sale) are as follows:
F- 28
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
Years Ending September 30, | ||||
2018 | $ | 257 | ||
2019 | 263 | |||
2020 | 156 | |||
2021 | 84 | |||
$ | 760 |
Note 8. Real Estate Held for Sale
During the year ended September 30, 2017, the Company designated one office property as held for sale. The property was transferred from office properties and equipment at its fair value (as determined by an accepted offer to purchase). A valuation allowance of $702 was established at the time of transfer and reported as valuation loss on real estate held for sale in the accompanying statement of operations for the year ended September 30, 2017.
Note 9. Deposits
The following table presents the composition of deposits as of:
September 30, 2017 | September 30, 2016 | ||||||||||
Amount | Percent | Amount | Percent | ||||||||
Negotiable order for withdrawal accounts: | |||||||||||
Non-interest bearing | $ | 127,483 | 18.86 | % | $ | 111,841 | 18.89 | % | |||
Interest bearing | 134,657 | 19.93 | % | 135,866 | 22.95 | % | |||||
262,140 | 38.79 | % | 247,707 | 41.84 | % | ||||||
Passbook and Statement Savings | 138,231 | 20.46 | % | 133,155 | 22.50 | % | |||||
Variable Rate Money Market Accounts | 90,837 | 13.44 | % | 64,593 | 10.91 | % | |||||
Certificates of Deposit | 184,589 | 27.31 | % | 146,522 | 24.75 | % | |||||
$ | 675,797 | 100.00 | % | $ | 591,977 | 100.00 | % |
Certificate accounts equal to or greater than one hundred thousand dollars totaled $118,200 and $89,588 as of September 30, 2017 and 2016, respectively. Of these amounts, $44,476 and $26,154 are equal to or greater than two hundred fifty thousand dollars as of September 30, 2017 and 2016, respectively.
F- 29
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
A summary of certificate accounts by scheduled maturity as of September 30, 2017 is as follows:
September 30, | ||||
2017 | ||||
2018 | $ | 102,922 | ||
2019 | 36,193 | |||
2020 | 27,869 | |||
2021 | 7,125 | |||
2022 | 10,480 | |||
$ | 184,589 |
Certain of the Bank’s directors and executive officers are deposit customers of the Bank. As of September 30, 2017 and 2016, deposits of approximately $2.7 million and $3.5 million, respectively, were held by such parties.
Note 10. Borrowings
The Bank maintains a master contract agreement with the Federal Home Loan Bank of Chicago (FHLB) that provides for borrowing up to the maximum of 75 percent of the book value of the Bank’s first lien 1-4 family and multifamily real estate loans. The FHLB provides both fixed and floating rate advances. Floating rate advances are tied to short-term market rates of interest, such as LIBOR, Federal Funds or Treasury Bill rates. Fixed rate advances are priced in reference to market rates of interest at the time of the advance, namely the rates that the FHLB pays to borrowers at various maturities. In either case, interest is payable monthly with principal payable at maturity.
Advances are generally secured by a security agreement pledging a portion of the Bank’s residential real estate loans. Pledged real estate mortgages and home equity lines of credit had a carrying value of $285,939 and $273,826 as of September 30, 2017, and September 30, 2016, respectively.
The Company had FHLB long-term advances with remaining contractual maturities greater than one year of $20,000 at each of September 30, 2017 and September 30, 2016. These advances are fixed rate/floating spread advances. This type of advance pays interest at a fixed rate adjusted quarterly by a spread which equals the difference between the FHLB three month advance index and three month LIBOR.
On January 19, 2017, the Company entered into a $4,000 unsecured line of credit with a correspondent bank. Interest is payable at a rate of one month LIBOR + 2.40%. As of September 30, 2017, there was no outstanding balance on the line of credit. The line matures on December 31, 2017.
Outstanding borrowings were as follows as of September 30, 2017 and 2016:
September 30, | |||||||||||
2017 | 2016 | ||||||||||
Amount | Weighted Average Cost | Amount | Weighted Average Cost | ||||||||
Overnight advances from FHLB | $ | 4,000 | 1.18 | % | $ | — | — | % | |||
Long-term advances from FHLB | 20,000 | 1.27 | 20,000 | 1.02 | |||||||
Line of credit | — | — | — | — |
F- 30
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
A summary of Federal Home Loan Bank long-term advances by scheduled maturity as of September 30, 2017 is as follows:
September 30, | ||||
2017 | ||||
2018 | $ | — | ||
2019 | 4,000 | |||
2020 | 3,000 | |||
2021 | 3,000 | |||
2022 | 4,000 | |||
Thereafter | 6,000 | |||
$ | 20,000 |
Note 11. Regulatory Capital
The federal banking agencies have recently adopted regulations that substantially amend the capital regulations currently applicable to us. These regulations implement the Basel III regulatory capital reforms and changes required by the Dodd-Frank Act.
Effective January 1, 2015 (with some changes transitioned into full effectiveness over two to four years), the Bank became subject to new capital requirements adopted by the OCC. These new requirements create a new required ratio for common equity Tier 1 ("CET1") capital, increase the leverage and Tier 1 capital ratios, change the risk weight of certain assets for purposes of the risk-based capital ratios, create an additional capital conservation buffer over the required capital ratios and change what qualifies as capital for purposes of meeting these various capital requirements. Beginning in 2016, failure to maintain the required capital conservation buffer will limit the ability of the Bank to pay dividends, repurchase shares or pay discretionary bonuses. The Company is exempt from consolidated capital requirements as those requirements do not apply to certain small savings and loan holding companies with assets under $1 billion.
Under the new capital regulations, the minimum capital ratios are: (1) CET1 capital ratio of 4.5% of risk-weighted assets; (2) a Tier 1 capital ratio of 6.0% of risk-weighted assets: (3) a total capital ratio of 8.0% of risk-weighted assets; and (4) a leverage ratio of 4.0%. CET1 generally consists of common stock and retained earnings, subject to applicable regulatory adjustments and deductions.
There are a number of changes in what constitutes regulatory capital, some of which are subject to transition periods. These changes include the phasing-out of certain instruments as qualifying capital. The Bank does not use any of these instruments. Under the new requirements for total capital, Tier 2 capital is no longer limited to the amount of Tier 1 capital included in total capital. Mortgage servicing rights, certain deferred tax assets and investments in unconsolidated subsidiaries over designated percentages of CET1 will be deducted from capital. The Bank has elected to permanently opt-out of the inclusion of accumulated other comprehensive income in our capital calculations, as permitted by the regulations. This opt-out will reduce the impact of market volatility on our regulatory capital levels.
The new requirements also include changes in the risk-weights of assets to better reflect credit risk and other risk exposures. These include a 150% risk weight (increased from 100%) for certain high volatility commercial real estate acquisition, development and construction loans and for non-residential mortgage loans that are 90 days past due or otherwise in non-accrual status; a 20% (increased from 0%) credit conversion factor for the unused portion of a commitment with an original maturity of one year or less that is not unconditionally cancellable; a 250% risk weight (increased from 100%) for mortgage servicing and deferred tax assets that are not deducted from capital; and increased risk weights (0% to 600%) for equity exposures.
In addition to the minimum CET1, Tier 1 and total capital ratios, the Bank will have to maintain a capital conservation buffer consisting of additional CET1 capital greater than 2.5% of risk-weighted assets above the required minimum levels in order to avoid limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses based on percentages of eligible retained income that could be utilized for such actions. This new capital conservation buffer requirement will be
F- 31
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
phased in beginning in January 2016 at 0.625% of risk-weighted assets and increasing each year until fully implemented in January 2019.
The OCC's prompt corrective action standards also changed effective January 1, 2015. Under the new standards, in order to be considered well-capitalized, the Bank must have a CET1 ratio of 6.5% (new), a Tier 1 ratio of 8.0% (increased from 6.0%), a total risk-based capital ratio of 10.0% (unchanged) and a leverage ratio of 5.0% (unchanged). The Bank meets all these new requirements, including the full capital conservation buffer.
The Bank’s actual capital amounts and ratios and those required by the above regulatory standards are presented in the following tables. For September 30, 2017 and 2016, we have included the respective 0.625% increases for the capital conservation buffer in our minimum capital adequacy ratios in the table below:
At September 30, 2017 | ||||||||||||||||||||
Actual | For Capital Adequacy Purposes | For Capital Adequacy Purposes with Capital Buffer | To Be Well Capitalized Under Prompt Corrective Action Provisions | |||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||
CET1 capital (to risk-weighted assets) | ||||||||||||||||||||
Westbury Bank | $ | 75,293 | 11.76 | % | $ | 28,812 | 4.50 | % | $ | 36,816 | 5.750 | % | $ | 41,618 | 6.50 | % | ||||
Tier 1 capital (to risk-weighted assets) | ||||||||||||||||||||
Westbury Bank | 75,293 | 11.76 | % | 38,417 | 6.00 | % | 46,420 | 7.250 | % | 51,222 | 8.00 | % | ||||||||
Total capital (to risk-weighted assets) | ||||||||||||||||||||
Westbury Bank | 81,053 | 12.66 | % | 51,222 | 8.00 | % | 59,226 | 9.250 | % | 64,028 | 10.00 | % | ||||||||
Leverage (to adjusted total assets) | ||||||||||||||||||||
Westbury Bank | 75,293 | 9.58 | % | 31,447 | 4.00 | % | N/A | N/A | 39,308 | 5.00 | % | |||||||||
At September 30, 2016 | ||||||||||||||||||||
Actual | For Capital Adequacy Purposes | For Capital Adequacy Purposes with Capital Buffer | To Be Well Capitalized Under Prompt Corrective Action Provisions | |||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||
CET1 capital (to risk-weighted assets) | ||||||||||||||||||||
Westbury Bank | $ | 71,383 | 12.61 | % | $ | 25,472 | 4.50 | % | $ | 29,010 | 5.125 | % | $ | 36,793 | 6.50 | % | ||||
Tier 1 capital (to risk-weighted assets) | ||||||||||||||||||||
Westbury Bank | 71,383 | 12.61 | % | 33,963 | 6.00 | % | 37,500 | 6.625 | % | 45,283 | 8.00 | % | ||||||||
Total capital (to risk-weighted assets) | ||||||||||||||||||||
Westbury Bank | 76,627 | 13.54 | % | 45,283 | 8.00 | % | 48,821 | 8.625 | % | 56,604 | 10.00 | % | ||||||||
Leverage (to adjusted total assets) | ||||||||||||||||||||
Westbury Bank | 71,383 | 10.23 | % | 27,911 | 4.00 | % | N/A | N/A | 34,889 | 5.00 | % |
F- 32
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
The following table reconciles the Bank’s stockholders’ equity to regulatory capital as of September 30, 2017 and September 30, 2016:
September 30, 2017 | September 30, 2016 | ||||||
Stockholder's equity of the Bank | $ | 75,252 | $ | 73,332 | |||
Less: | — | — | |||||
Unrealized gain (loss) on securities | 567 | (561 | ) | ||||
Disallowed deferred tax assets | (526 | ) | (1,388 | ) | |||
Tier 1, CET1 and leverage capital | 75,293 | 71,383 | |||||
Plus: Allowable general valuation allowances | 5,760 | 5,244 | |||||
Total capital | $ | 81,053 | $ | 76,627 |
Note 12. Employee Benefit Plans
The Bank maintains a contributory, defined-contribution profit-sharing plan (the "Plan") for all employees meeting certain minimum age and service requirements. The Plan qualifies under Section 401(k) of the Internal Revenue Code. Participants may elect to defer a portion of their compensation (between 2 percent and 10 percent) and contribute this amount to the Plan. The Bank makes a matching contribution based on the amount contributed by a participant. In addition, a discretionary contribution may be made each year as determined annually by the Board of Directors. This discretionary Bank contribution is allocated to each participant based on his or her compensation. The aggregate benefit payable to any employee is dependent upon his or her rate of contribution, the earnings of the Plan assets, and the length of time such employee has been a participant in the Plan. The expense related to this Plan was $236 and $199 for the years ended September 30, 2017 and 2016, respectively.
The Bank maintains a leveraged employee stock ownership plan ("ESOP") that covers all employees meeting certain minimum age and service requirements. The ESOP was established in conjunction with the Company's stock offering completed in April 2013 and operates on a plan year ending December 31. The ESOP initially borrowed $4.1 million and used those funds to acquire 411,403 shares, or 8.0% of the total number of shares issued by the Company in its initial public offering. The shares were acquired at a price of $10.00 per share. The Bank makes annual contributions to the ESOP equal to the ESOP's debt service. The ESOP shares were pledged as collateral for its debt. Additional principal payments, which serve to pay down the debt and accelerate the release of ESOP shares, may be made by the Bank at the discretion of its Board of Directors. As the debt is repaid, shares are released from collateral and allocated to active participants, based on the proportion of debt service paid in the year. The Company accounts for its ESOP in accordance with ASC 718-40. Accordingly, because the debt is intercompany, it is eliminated in consolidation for presentation in these financial statements. The shares pledged as collateral are reported as unearned ESOP shares in the balance sheet. Total ESOP shares may be reduced as a result of employees leaving the Company as shares that have previously been released to those exiting employees may be removed from the ESOP and transferred to that employee. As shares are committed to be released from collateral, the Company reports compensation expense equal to the current market price of the shares, and the shares become outstanding for EPS computations. During each of 2017 and 2016, 41,140 and 35,997 shares were committed to be released, respectively, 10,285 and 5,142 of which were released and available for allocation at December 31, 2016 and 2015, respectively, concurrent with the payment of the annual debt service on the ESOP loan. Total ESOP compensation expense of $839 and $685 was incurred for the years ended September 30, 2017 and 2016, respectively.
F- 33
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
The ESOP shares as of September 30, 2017 and 2016 were as follows:
September 30, 2017 | September 30, 2016 | ||||||
Shares allocated to active participants | 92,133 | 52,773 | |||||
Shares committed to be released | 30,855 | 30,855 | |||||
Unallocated shares | 277,698 | 318,838 | |||||
Total ESOP shares | 400,686 | 402,466 | |||||
Fair value of unallocated shares | $ | 5,507 | $ | 6,227 |
Note 13. Compensation Equity Plans
ASC Topic 718 requires that the grant date fair value of equity awards to employees be recognized as compensation expense over the period during which an employee is required to provide service in exchange for such award.
The following table summarizes the impact of the Company's share-based payment plans in the financial statements for the periods shown:
Years Ended September 30, | |||||||
2017 | 2016 | ||||||
Total cost of stock grant plan during the year | $ | 545 | $ | 595 | |||
Total cost of stock option plan during the year | 274 | 244 | |||||
Total cost of share-based payment plans during the year | $ | 819 | $ | 839 | |||
Amount of related income tax benefit recognized in income | $ | 321 | $ | 329 |
The Company adopted the Westbury Bancorp Inc 2014 Equity Incentive Plan (the "Incentive Plan") in 2014. In June 2014, the Company's stockholders approved the Incentive Plan which authorized the issuance of up to 203,665 restricted stock awards and up to 509,162 stock options. At the Company's annual meeting of stockholders, held on February 15, 2017, the stockholders of the Company approved an amendment to the Plan authorizing 20,000 additional restricted stock awards and an additional 200,000 stock options available for issuance as awards under the Plan. As of September 30, 2017 there were 40,367 restricted stock awards and 199,123 options available for future grants.
Annual equity-based incentive awards are typically granted to selected officers and employees mid-year. Options are granted with an exercise price equal to no less than the market price of the Company's shares at the date of grant: those option awards generally vest pro-rata over five years of service and have 10-year contractual terms. Restricted shares typically vest pro-rata over a five year period. Equity awards may also be granted at other times throughout the year in connection with the recruitment and retention of officers and employees.
F- 34
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands Except Per Share Data
The following table summarizes stock options activity for the year ended September 30, 2017:
Number of Options | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term (in years) | Aggregate Intrinsic Value (in thousands) | ||||||
Options outstanding as of September 30, 2016 | 474,132 | $ | 16.46 | ||||||
Granted | 76,250 | 19.89 | |||||||
Exercised | 51,468 | 15.25 | |||||||
Expired or canceled | 450 | 17.40 | |||||||
Forfeited | 50,086 | 15.79 | |||||||
Options outstanding as of September 30, 2017 | 448,378 | $ | 17.26 | 7.80 | $ | 1,208 | |||
Options exercisable as of September 30, 2017 | 175,332 | $ | 16.06 | 7.12 | $ | 682 |
The fair value of each option award is estimated on the date of grant using the Black-Scholes option pricing model based on certain assumptions. Expected volatility is based on the average volatility of Company shares and the expectations of future volatility of Company shares. The risk free interest rate for periods within the contractual term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant. Since options were first awarded in June 2014 and the Company has had a minimal number of options exercised by participants in the Incentive Plan, the expected life of options is estimated based on the assumption that options will be exercised evenly throughout their life after vesting and represents the period of time that options granted are expected to remain outstanding.
The following assumptions were used for options granted during the years ended September 30, 2017 and 2016:
For the Years Ended September 30, | |||||
2017 | 2016 | ||||
Risk-free interest rate | 2.02 | % | 1.28 | % | |
Expected volatility | 16.68 | % | 11.08 | % | |
Expected dividend yield | — | % | — | % | |
Expected life of options (years) | 7.5 | 7.5 | |||
Weighted average fair value per option of options granted during the year | $4.91 | $3.30 |
The total intrinsic value of options exercised during the years ended September 30, 2017 and 2016 was $263 and $35, respectively.
F- 35
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands Except Per Share Data
The following is a summary of changes in restricted shares for the year ended September 30, 2017:
Number of Shares | Weighted Average Grant Date Fair Value | ||||
Shares Outstanding at September 30, 2016 | 114,882 | $ | 15.20 | ||
Granted | 11,500 | 20.93 | |||
Vested | 36,856 | 15.20 | |||
Forfeited | 23,108 | 15.34 | |||
Shares Outstanding at September 30, 2017 | 66,418 | $ | 16.14 |
The total intrinsic value of restricted shares that vested during the years ended September 30, 2017 and 2016 was $735 and $785, respectively.
As of September 30, 2017, there was $1.8 million of total unrecognized compensation cost related to nonvested share-based compensation arrangements (including share option and nonvested share awards) granted under the Incentive Plan. At September 30, 2017, the weighted-average period over which the unrecognized compensation expense is expected to be recognized was approximately 2.92 years.
Note 14. Deferred Compensation
Certain key employees of Westbury Bank have entered into non-qualified salary continuation plans with the Bank. These plans provide for payments of specific amounts over 10 to 20 year periods subsequent to each participant’s retirement. The related deferred compensation liabilities of the Company are being accrued ratably to the respective normal retirement dates of each participant. As of September 30, 2017 and 2016, approximately $1,875 and $1,912 are accrued related to these plans. The expense for compensation under these plans was approximately $36 and $(21) for the years ended September 30, 2017 and 2016, respectively.
Although not part of the plans, the Company has purchased life insurance on the lives of certain employees electing to participate in the plans, which could provide funding for the payment of benefits under the plans. At September 30, 2017 and 2016, the cash surrender value of such life insurance policies totaled $14,663 and $14,233, respectively.
The Company currently defers its directors’ fees at the discretion of the individual director, with payments made at the request of each Director. The balances of deferred directors’ fees were $243 and $546 at September 30, 2017 and 2016, respectively.
Note 15. Guarantees
The Bank has executed commitments under the Mortgage Partnership Finance (MPF) program with the FHLB to guarantee the payment of any realized losses that exceed the FHLB’s first loss account for mortgages delivered under the commitments. The Bank receives credit enhancement fees from the FHLB for providing this guarantee and continuing to manage the credit risk of the MPF program mortgage loans. The liability representing the present value of the credit enhancement fees less any expected losses in the mortgages delivered under the commitments was not material as of September 30, 2017. The maximum potential amount of future payments that the Bank could be required to make under the limited recourse guarantee was approximately $643 and $687 at September 30, 2017 and 2016, respectively. Under the commitments, the Bank agrees to service the loans and, therefore, is responsible for any necessary foreclosure proceedings. Any future recoveries on any losses would not be paid by the FHLB under the commitments. Historically, the Bank has not incurred a loss on loans sold to the FHLB with these recourse provisions and management has determined there are no probable losses related to these loans at September 30, 2017, or 2016.
F- 36
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
Note 16. Income Taxes
The following table presents the provision for income taxes as of:
Years Ended September 30, | |||||||
2017 | 2016 | ||||||
Current (benefit) expense | $ | 147 | $ | (1 | ) | ||
Deferred expense | 1,517 | 1,987 | |||||
$ | 1,664 | $ | 1,986 |
A reconciliation of expected income tax expense to the income tax expense included in the consolidated statements of operations is as follows:
Year Ended September 30, | |||||||||||||
2017 | 2016 | ||||||||||||
% of Pretax | % of Pretax | ||||||||||||
Amount | Income | Amount | Income | ||||||||||
Computed "expected" tax expense | $ | 1,534 | 34.00 | % | $ | 1,855 | 34.00 | % | |||||
Net increase in cash surrender of life insurance | (146 | ) | (3.24 | )% | (146 | ) | (2.68 | )% | |||||
Tax-exempt interest, net | (211 | ) | (4.68 | )% | (67 | ) | (1.23 | )% | |||||
Increase from state income tax expense, net | 376 | 8.34 | % | 400 | 7.32 | % | |||||||
Equity incentive plans | 46 | 1.02 | % | 45 | 0.82 | % | |||||||
Other, net | 65 | 1.44 | % | (101 | ) | (1.85 | )% | ||||||
$ | 1,664 | 36.88 | % | $ | 1,986 | 36.38 | % |
F- 37
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
The net deferred tax asset includes the following amounts of deferred tax assets and liabilities as of:
September 30, | ||||||||
2017 | 2016 | |||||||
Deferred tax assets: | ||||||||
Allowance for loan losses | $ | 2,259 | $ | 2,056 | ||||
Non-qualified option expense | 126 | 90 | ||||||
Restricted stock expense | 61 | 57 | ||||||
Deferred compensation | 735 | 750 | ||||||
Deferred directors fees | 95 | 214 | ||||||
Loss carryforward | 1,896 | 3,668 | ||||||
Non accrual interest | 1 | 2 | ||||||
Charitable contribution | 141 | 130 | ||||||
Unrealized loss on securities available-for-sale | 366 | — | ||||||
Other | 332 | 263 | ||||||
Total deferred tax assets | 6,012 | 7,230 | ||||||
Deferred tax liabilities: | ||||||||
Prepaid expenses | (228 | ) | (217 | ) | ||||
Mortgage servicing rights | (276 | ) | (314 | ) | ||||
Office properties and equipment basis difference | (755 | ) | (768 | ) | ||||
Federal Home Loan Bank stock basis difference | (117 | ) | (144 | ) | ||||
Unrealized gain on securities available-for-sale | — | (362 | ) | |||||
Total deferred tax liabilities | (1,376 | ) | (1,805 | ) | ||||
Valuation allowance | — | — | ||||||
Net deferred tax asset | $ | 4,636 | $ | 5,425 | ||||
The Company has State of Wisconsin net operating loss carryforwards of approximately $7,933 and $14,197 at September 30, 2017 and 2016, respectively, which can be used to offset its future state taxable income. The carryforwards start to expire in 2024.
The Company has Federal net operating loss carryforwards of approximately $1,765 and $6,854 at September 30, 2017 and 2016, respectively, which can be used to offset its future federal taxable income. These Federal carryforwards start to expire in 2030.
The Internal Revenue Code of 1986, as amended, imposes an alternative minimum tax at a rate of 20% on a base of regular taxable income plus certain tax preferences, referred to as “alternative minimum taxable income.” The alternative minimum tax is payable to the extent alternative minimum taxable income is in excess of an exemption amount. Net operating losses can, in general, offset no more than 90% of alternative minimum taxable income. Certain payments of alternative minimum tax may be used as credits against regular tax liabilities in future years. At September 30, 2017, the Company had $959 of minimum tax credit carryforwards which do not expire.
In assessing the reliability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible.
Management performed an evaluation of the Company's deferred tax assets as of September 30, 2017 and 2016. In making the determination whether a deferred tax asset is more likely than not to be realized, we seek to evaluate all available positive and negative evidence. Negative evidence considered included our pre-tax losses and relatively high level of net loan charge-offs, loan loss provisions and foreclosed real estate losses from 2009 through 2014. Positive evidence reviewed included our historical earnings performance prior to the recession and during the three most recent years, our use of net operating loss
F- 38
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
carryforwards to reduce our current tax obligation, our projected earnings forecast, significantly reduced levels of non-performing assets, loan loss provisions and net charge-offs in 2016 and 2017 and the reduction of credit risk in our loan portfolio. Based on our analysis at September 30, 2017 and September 30, 2016, we concluded that there is more positive evidence than negative regarding the utilization of our deferred tax asset and that the recorded deferred tax asset, with no valuation reserve required at September 30, 2017 and 2016, is realizable.
Under the Internal Revenue Code and Wisconsin Statutes, the Bank was permitted to deduct, for tax years beginning before 1997, an annual addition to a reserve for bad debts. The amount differed from the provision for loan losses recorded for financial accounting purposes. Under prior law, bad debt deductions for income tax purposes were included in taxable income of later years only if the bad debt reserves were used for purposes other than to absorb bad debt losses. Because the Company did not intend to use the reserve for purposes other than to absorb losses, no deferred income taxes were provided. Retained earnings as of September 30, 2017 and 2016, include approximately $3,227 for which no deferred federal or state income taxes were provided. If in the future the Company no longer qualifies as a bank for tax purposes, an income tax expense of $1,266 would be incurred.
The Company files income tax returns in the U.S. federal jurisdiction and the state of Wisconsin. With few exceptions, the Company is no longer subject to U.S. federal tax examinations by tax authorities for years before 2013 and state tax examinations by tax authorities for years before 2012.
Note 17. Commitments and Contingencies
Financial Instruments with Off-Balance Sheet Risk
The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the accompanying consolidated balance sheets. The contractual amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments.
The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instruments for commitments to extend credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.
The following off-balance sheet instruments were outstanding whose contract amounts represent credit risk:
September 30, 2017 | September 30, 2016 | ||||||
Commitments to extend mortgage credit: | |||||||
Fixed rate | $ | 3,729 | $ | 2,013 | |||
Adjustable rate | 3,678 | 1,442 | |||||
Unused commercial loan lines of credit | 93,091 | 68,752 | |||||
Unused home equity line of credit | 28,129 | 27,315 | |||||
Standby letters of credit | 1,991 | 1,076 | |||||
Commitment to sell loans | 827 | 1,881 |
Commitments to extend credit are agreements to lend funds to a customer as long as there is no violation of any condition established in the underlying contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. As some such commitments expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The Company generally extends credit only on a secured basis. Collateral obtained varies but consists primarily of one-to-four family residences.
Unfunded commitments under lines of credit are commitments for possible future extensions of credit to existing customers. These lines of credit may be uncollateralized and ultimately may not be drawn upon to the total extent to which the Company is committed.
F- 39
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those letters of credit are primarily issued to support public and private borrowing arrangements, and, generally, have terms of one year or less. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Company holds collateral supporting those commitments if deemed necessary. In the event the customer does not perform in accordance with the terms of the agreement with the third party, the Company would be required to fund the commitment. The maximum potential amount of future payments the Company could be required to make is represented by the contractual amount shown in the summary above. If the commitment is funded, the Company would be entitled to seek recovery from the customer. At September 30, 2017 and 2016, no amounts have been recorded as liabilities for the Company’s potential obligations under these guarantees.
Litigation
In the normal course of business, the Company is involved in various legal proceedings. In the opinion of management, any liability resulting from such proceedings would not have a material adverse effect on the Company’s consolidated financial statements.
Note 18. Derivative Activities
The Company has on deposit certain certificates of deposit with embedded derivatives where the related interest earned by the account holder is calculated based on changes in the S&P 500. The Company enters into interest rate swaps and options to offset the variability in interest expense related to these certificates of deposits. At September 30, 2017 and 2016, the Company had approximately zero and $315, respectively, in notional amount of swaps where the Company pays a fixed or LIBOR-based interest rate and receives a variable rate based on the S&P 500. The fair values of the embedded derivatives, swaps and options are reported in the accompanying consolidated balance sheets, and the changes in fair value of the embedded derivatives, swaps and options are reported as gains or losses in the accompanying consolidated statements of operations. The fair value of the derivative liability was zero and $98 as of September 30, 2017 and 2016, respectively, and the related derivative asset was zero and $98 as of September 30, 2017 and 2016, respectively. The change in fair value was not significant as of September 30, 2017 and 2016.
Commitments to originate residential mortgage loans held for sale and forward commitments to sell residential mortgage loans are defined as derivatives. The fair value related to these commitments was not material as of September 30, 2017 and 2016.
F- 40
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
Note 19. Fair Value Measurements
ASC Topic 820, Fair Value Measurements and Disclosures, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. ASC Topic 820 requires the use of valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity's own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. In that regard, ASC Topic 820 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.
Securities available-for-sale: The fair value of the Company’s securities available-for-sale is determined using Level 2 inputs, which are derived from readily available pricing sources and third-party pricing services for comparable instruments. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, treasury yield curves, trading levels, credit information and credit terms, among other factors. In certain cases where Level 1 or Level 2 are not available, securities are classified within Level 3 of the hierarchy.
Derivatives: The fair values of the Company’s embedded derivatives related to certain certificates of deposit are determined using inputs that are observable or that can be corroborated by observable market data (such as the S&P 500 Index and the 10-year U.S. Treasury rate) and, therefore, are classified within Level 2 of the valuation hierarchy.
F- 41
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
Assets and liabilities recorded at fair value on a recurring basis: The following table summarizes assets measured at fair value on a recurring basis, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value as of:
Fair Value Measurements | ||||||||||||
September 30, 2017 | Total | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Other Unobservable Inputs (Level 3) | ||||||||
Assets | ||||||||||||
Securities available-for-sale | ||||||||||||
U.S. Government and agency securities | $ | 25 | $ | — | $ | 25 | $ | — | ||||
U.S. Government agency residential mortgage-backed securities | 55,801 | — | 55,801 | — | ||||||||
U.S. Government agency collateralized mortgage obligations | 6,373 | — | 6,373 | — | ||||||||
U.S. Government agency commercial mortgage-backed securities | 17,720 | — | 17,720 | — | ||||||||
Municipal securities-tax exempt | 30,590 | — | 30,590 | — | ||||||||
Municipal securities-taxable | 11,837 | — | 11,837 | — | ||||||||
Corporate securities | 255 | — | 255 | — | ||||||||
Total securities available-for-sale | $ | 122,601 | $ | — | $ | 122,601 | $ | — | ||||
Derivatives | $ | — | $ | — | $ | — | $ | — | ||||
Liabilities | ||||||||||||
Derivatives | $ | — | $ | — | $ | — | $ | — | ||||
Fair Value Measurements | ||||||||||||
September 30, 2016 | Total | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Other Unobservable Inputs (Level 3) | ||||||||
Assets | ||||||||||||
Securities available-for-sale | ||||||||||||
U.S. Government and agency securities | $ | 25 | $ | — | $ | 25 | $ | — | ||||
U.S. Government agency residential mortgage-backed securities | 40,750 | — | 40,750 | — | ||||||||
U.S. Government agency collateralized mortgage obligations | 2,680 | — | 2,680 | — | ||||||||
U.S. Government agency commercial mortgage-backed securities | 11,526 | — | 11,526 | — | ||||||||
Municipal securities-tax exempt | 25,682 | — | 25,682 | — | ||||||||
Municipal securities-taxable | 13,109 | — | 13,109 | — | ||||||||
Corporate securities | — | — | — | — | ||||||||
Total securities available-for-sale | $ | 93,772 | $ | — | $ | 93,772 | $ | — | ||||
Derivatives | $ | 98 | $ | — | $ | 98 | $ | — | ||||
Liabilities | ||||||||||||
Derivatives | $ | 98 | $ | — | $ | 98 | $ | — |
The Company did not have any transfers between Level 1, Level 2, and Level 3 of the fair value hierarchy during the years ended September 30, 2017 and 2016. The Company’s policy for determining transfers between levels occurs at the end of the reporting period when circumstances in the underlying valuation criteria change and result in a transfer between levels.
Assets recorded at fair value on a nonrecurring basis: The Company may be required, from time to time, to measure certain instruments at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles.
Impaired loans: The Company does not record loans at fair value on a recurring basis. The specific reserves for collateral-dependent impaired loans are based on the fair value of the collateral less estimated costs to sell. The fair value of collateral is
F- 42
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
determined based on appraisals. In some cases, adjustments were made to the appraised values due to various factors including age of the appraisal, age of comparables included in the appraisal, and known changes in the market and in the collateral. When significant adjustments were based on unobservable inputs, the resulting fair value measurement has been categorized as a Level 3 measurement. Impaired loans with a carrying amount of $49 and $52 have a valuation allowance of $49 and $52 included in the allowance for loan losses as of September 30, 2017 and 2016, respectively.
Foreclosed real estate: The Company does not record foreclosed real estate owned at a fair value on a recurring basis. The fair value of foreclosed real estate was determined using Level 3 inputs based on appraisals or broker pricing opinions. In some cases, adjustments were made to these values due to various factors including the age of the appraisal, age of comparables included in the appraisal, and known changes in the market and in collateral. Foreclosed real estate is measured at fair value less estimated costs to sell at the date of foreclosure. Subsequent to foreclosure, additional writedowns may be recorded based on changes to the fair value of the assets.
Mortgage servicing rights: Mortgage servicing rights (MSRs) do not trade in an active, open market with readily observable prices. While sales of MSRs do occur, the precise terms and conditions typically are not readily available. Accordingly, the Company estimates the fair value of MSRs using discounted cash flow models incorporating numerous assumptions from the perspective of market participants including servicing income, servicing costs, market discount rates, prepayment speeds, and default rates. Due to the nature of the valuation inputs, MSRs are classified within Level 3 of the valuation hierarchy. As of September 30, 2017, mortgage servicing rights with a carrying amount of $790 have a valuation allowance of $85 to reflect their fair value of $705. As of September 30, 2016, mortgage servicing rights with a carrying amount of $1,012 have a valuation allowance of $212 to reflect their fair value of $800.
Real estate held for sale: The Company does not record real estate held for sale at a fair value on a recurring basis. The fair value of real estate held for sale was determined using Level 3 inputs based on appraisals or broker pricing opinions. In some cases, adjustments were made to these values due to various factors including the age of the appraisal, age of comparables included in the appraisal, and known changes in the market. Real estate held for sale is measured at fair value less estimated costs to sell at the time of transfer. Subsequent to transfer, additional writedowns may be recorded based on changes to the fair value of the assets.
F- 43
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
Fair Value Measurements | ||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Other Unobservable Inputs | ||||||||||
Total | (Level 1) | (Level 2) | (Level 3) | |||||||||
September 30, 2017 | ||||||||||||
Assets | ||||||||||||
Impaired loans | $ | — | $ | — | $ | — | $ | — | ||||
Foreclosed real estate | — | — | — | — | ||||||||
Mortgage servicing rights | 705 | — | — | 705 | ||||||||
Real estate held for sale | 1,082 | — | — | 1,082 | ||||||||
Fair Value Measurements | ||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Other Unobservable Inputs | ||||||||||
Total | (Level 1) | (Level 2) | (Level 3) | |||||||||
September 30, 2016 | ||||||||||||
Assets | ||||||||||||
Impaired loans | $ | — | $ | — | $ | — | $ | — | ||||
Foreclosed real estate | 99 | — | — | 99 | ||||||||
Mortgage servicing rights | 800 | — | — | 800 | ||||||||
Real estate held for sale | — | — | — | — | ||||||||
Disclosure of fair value information about financial instruments, for which it is practicable to estimate that value, is required whether or not recognized in the accompanying consolidated balance sheets. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instruments. Certain financial instruments with a fair value that is not practicable to estimate and all non-financial instruments are excluded from the disclosure requirements. Accordingly, the aggregate fair value amounts presented do not necessarily represent the underlying value of the Company for assets and liabilities not previously described. The Company, in estimating its fair value disclosures for financial instruments not described above, used the following methods and assumptions:
Cash and cash equivalents: The carrying amounts of cash and cash equivalents reported in the accompanying consolidated balance sheets approximated those assets’ fair values.
Securities held to maturity: The fair values of securities held to maturity are based on quoted market prices for similar securities, adjusted for differences in security characteristics.
Loans: For variable-rate mortgage loans that re-price frequently and with no significant change in credit risk, fair values are based on carrying values. The fair values for fixed rate residential mortgage loans are based on quoted market prices for similar loans sold in conjunction with sale transactions, adjusted for differences in loan characteristics. The fair values for commercial real estate loans, rental property mortgage loans, and consumer and other loans are estimated using discounted cash flow analyses and using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality.
Loans held for sale: Fair value of loans held for sale are based on commitments on hand from investors or prevailing market prices.
F- 44
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
Federal Home Loan Bank stock: The carrying amount of FHLB stock approximates its fair value based on the redemption provisions of the FHLB.
Accrued interest receivable and payable: The carrying amounts of accrued interest receivable and payable approximate their fair values.
Deposits: The fair value disclosed for interest-bearing and non-interest-bearing checking accounts, savings accounts, and money market accounts are equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). The fair values of fixed rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities of the outstanding certificates of deposit.
Advances from the Federal Home Loan Bank: The fair values of long term FHLB advances are estimated using discounted cash flow analyses, based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements. The carrying amounts of short term FHLB advances reported in the accompanying consolidated balance sheets approximated those liabilities’ fair values.
Advance payments by borrowers for property taxes and insurance: The carrying amounts of the advance payments by borrowers for property taxes and insurance approximate their fair values.
Mortgage banking derivatives: The fair value of commitments to originate mortgage loans held for sale is estimated by comparing the Company’s cost to acquire mortgages and the current price for similar mortgage loans, taking into account the terms of the commitments and the credit worthiness of the counterparties. The fair value of forward commitments to sell residential mortgage loans is the estimated amount that the Bank would receive or pay to terminate the forward delivery contract at the reporting date based on market prices for similar financial instruments. The fair value of these derivative financial instruments was not material at September 30, 2017 or 2016.
F- 45
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
The estimated fair values and related carrying amounts of the Company’s financial instruments as of September 30, 2017 and 2016, are as follows:
September 30, 2017 | |||||||||||||
Quoted Prices in | |||||||||||||
Active Markets for | Significant Other | Significant Other | |||||||||||
Carrying | Estimated Fair | Identical Assets | Observable Inputs | Unobservable Inputs | |||||||||
Amount | Value | (Level 1) | (Level 2) | (Level 3) | |||||||||
Financial assets: | |||||||||||||
Cash and cash equivalents | $ | 22,355 | $ | 22,355 | $ | 22,355 | — | — | |||||
Securities available for sale | 122,601 | 122,601 | — | 122,601 | — | ||||||||
Securities held to maturity | 2,125 | 2,181 | — | 2,181 | — | ||||||||
Loans, net | 601,988 | 601,346 | — | — | 601,346 | ||||||||
Loans held for sale, net | 827 | 827 | — | 827 | — | ||||||||
Federal Home Loan Bank stock | 1,330 | 1,330 | — | — | 1,330 | ||||||||
Mortgage servicing rights | 705 | 705 | — | — | 705 | ||||||||
Accrued interest receivable | 2,387 | 2,387 | 2,387 | — | — | ||||||||
Financial liabilities: | |||||||||||||
Deposits | 675,797 | 638,079 | 127,483 | — | 510,596 | ||||||||
Short-term advances from Federal Home Loan Bank | 4,000 | 4,000 | — | 4,000 | — | ||||||||
Long-term advances from Federal Home Loan Bank | 20,000 | 19,285 | — | — | 19,285 | ||||||||
Advance payments by borrowers for property taxes and insurance | 5,042 | 5,042 | 5,042 | — | — | ||||||||
Accrued interest payable | 8 | 8 | 8 | — | — | ||||||||
September 30, 2016 | |||||||||||||
Quoted Prices in | |||||||||||||
Active Markets for | Significant Other | Significant Other | |||||||||||
Carrying | Estimated Fair | Identical Assets | Observable Inputs | Unobservable Inputs | |||||||||
Amount | Value | (Level 1) | (Level 2) | (Level 3) | |||||||||
Financial assets: | |||||||||||||
Cash and cash equivalents | $ | 29,613 | $ | 29,613 | $ | 29,613 | — | — | |||||
Securities available for sale | 93,772 | 93,772 | — | 93,772 | — | ||||||||
Securities held to maturity | 2,293 | 2,392 | — | 2,392 | — | ||||||||
Loans, net | 533,759 | 536,434 | — | — | 536,434 | ||||||||
Loans held for sale, net | 1,881 | 1,881 | — | 1,881 | — | ||||||||
Federal Home Loan Bank stock | 1,330 | 1,330 | — | — | 1,330 | ||||||||
Mortgage servicing rights | 800 | 800 | — | — | 800 | ||||||||
Accrued interest receivable | 2,173 | 2,173 | 2,173 | — | — | ||||||||
Derivative asset | 98 | 98 | — | 98 | — | ||||||||
Financial liabilities: | |||||||||||||
Deposits | 591,977 | 574,787 | 111,841 | — | 462,946 | ||||||||
Short-term advances from Federal Home Loan Bank | — | — | — | — | — | ||||||||
Long-term advances from Federal Home Loan Bank | 20,000 | 19,472 | — | — | 19,472 | ||||||||
Advance payments by borrowers for property taxes and insurance | 5,455 | 5,455 | 5,455 | — | — | ||||||||
Accrued interest payable | 5 | 5 | 5 | — | — | ||||||||
Derivative liability | 98 | 98 | — | 98 | — |
F- 46
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands Except Per Share Data
Note 20. Earnings per Share
Earnings per common share is computed using the two-class method. Basic earnings per common share is computed by dividing net income by the weighted-average number of common shares outstanding, adjusted for weighted average unallocated ESOP shares, during the applicable period, excluding outstanding participating securities. Participating securities include non-vested restricted stock awards and restricted stock units, though no actual shares of common stock related to restricted stock units are issued until the settlement of such units, to the extent holders of these securities receive non-forfeitable dividends or dividend equivalents at the same rate as holders of the Company's common stock. Diluted earnings per share is computed using the weighted-average number of shares determined for the basic earnings per common share computation plus the dilutive effect of stock compensation using the treasury stock method.
The following table presents a reconciliation of the number of shares used in the calculation of basic and diluted earnings per common share (in thousands, except share and per share data).
Years Ended September 30, | |||||||
2017 | 2016 | ||||||
Net income | $ | 2,847 | $ | 3,471 | |||
Basic potential common shares: | |||||||
Weighted average shares outstanding | 3,933,433 | 4,036,705 | |||||
Weighted average unallocated Employee | |||||||
Stock Ownership Plan shares | (300,262 | ) | (340,272 | ) | |||
Basic weighted average shares outstanding | 3,633,171 | 3,696,433 | |||||
Dilutive effect of equity awards | 99,709 | 33,645 | |||||
Diluted weighted average shares outstanding | 3,732,880 | 3,730,078 | |||||
Basic earnings per share | $ | 0.78 | $ | 0.94 | |||
Diluted earnings per share | $ | 0.76 | $ | 0.93 |
F- 47
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
Note 21. Condensed Parent Company Financial Information
The condensed financial statements of Westbury Bancorp, Inc. (parent company only) as of, and for, the years ended September 30, 2017 and 2016, are presented below:
Balance Sheets | |||||||
September 30, | |||||||
2017 | 2016 | ||||||
Assets | |||||||
Cash and interest bearing deposits | $ | 431 | $ | 251 | |||
Investments | 35 | 55 | |||||
Loan to ESOP | 2,888 | 3,620 | |||||
Investment in subsidiary | 76,952 | 75,872 | |||||
Other assets | 2,515 | 2,397 | |||||
Total assets | $ | 82,821 | $ | 82,195 | |||
Liabilities and Stockholders' Equity | |||||||
Other liabilities | $ | 36 | $ | 26 | |||
Stockholders' equity | 82,785 | 82,169 | |||||
Total liabilities and stockholders' equity | $ | 82,821 | $ | 82,195 |
Statements of Operations | |||||||
Years Ended September 30, | |||||||
2017 | 2016 | ||||||
Interest and other income | $ | 119 | $ | 131 | |||
Interest and other expense | 599 | 499 | |||||
Loss before income tax benefit and equity in undistributed net income of subsidiary | (480 | ) | (368 | ) | |||
Income tax benefit | (119 | ) | (77 | ) | |||
Loss before equity in undistributed net income of subsidiary | (361 | ) | (291 | ) | |||
Equity in undistributed net income of subsidiary | 3,208 | 3,762 | |||||
Net income | $ | 2,847 | $ | 3,471 |
F- 48
Westbury Bancorp, Inc and Subsidiary
Notes to Consolidated Financial Statements
Dollars in Thousands
Statements of Cash Flows | |||||||
Years Ended September 30, | |||||||
2017 | 2016 | ||||||
Cash Flows From Operating Activities | |||||||
Net income | $ | 2,847 | $ | 3,471 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Equity in income of subsidiary | (3,208 | ) | (3,762 | ) | |||
Net change in other liabilities | 10 | (131 | ) | ||||
Net change in other assets | 701 | 1,102 | |||||
Net cash provided by operating activities | 350 | 680 | |||||
Cash Flows From Investing Activities | |||||||
Sales and maturities of securities | 20 | 60 | |||||
Payments received on ESOP loan | 732 | 158 | |||||
Investment in bank subsidiary | (500 | ) | — | ||||
Dividend received from bank subsidiary | 1,500 | 2,300 | |||||
Net cash provided by investing activities | 1,752 | 2,518 | |||||
Cash Flows From Financing Activities | |||||||
Stock options exercised | 784 | 155 | |||||
Repurchase of common stock | (2,706 | ) | (4,542 | ) | |||
Net cash used in financing activities | (1,922 | ) | (4,387 | ) | |||
Net increase (decrease) in cash | 180 | (1,189 | ) | ||||
Cash | |||||||
Beginning of year | 251 | 1,440 | |||||
End of year | $ | 431 | $ | 251 |
F- 49