Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - RALPH LAUREN CORPrl-20170930x10qex322.htm
EX-32.1 - EXHIBIT 32.1 - RALPH LAUREN CORPrl-20170930x10qex321.htm
EX-31.2 - EXHIBIT 31.2 - RALPH LAUREN CORPrl-20170930x10qex312.htm
EX-31.1 - EXHIBIT 31.1 - RALPH LAUREN CORPrl-20170930x10qex311.htm
EX-10.3 - EXHIBIT 10.3 - RALPH LAUREN CORPrl-20170930x10qex103.htm
EX-10.2 - EXHIBIT 10.2 - RALPH LAUREN CORPrl-20170930x10qex102.htm
EX-10.1 - EXHIBIT 10.1 - RALPH LAUREN CORPrl-20170930x10qex101.htm
10-Q - 10-Q - RALPH LAUREN CORPrl-20170930x10q.htm


EXHIBIT 12.1
RALPH LAUREN CORPORATION
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES


 
 
Six Months Ended
 
Fiscal Years Ended(a)
 
 
September 30,
2017
 
April 1, 2017
 
April 2, 2016
 
March 28, 2015
 
March 29, 2014
 
March 30, 2013
 
 
(millions)
Earnings, as defined:
 
 
 
 
 
 
 
 
 
 
 
 
  Income (loss) before income taxes
 
$
278.0

 
$
(104.9
)
 
$
551.8

 
$
987.4

 
$
1,095.8

 
$
1,089.3

    Add:
 
 
 
 
 
 
 
 
 
 
 
 
       Equity in losses of equity-method investees
 
2.1

 
5.2

 
10.9

 
11.5

 
9.4

 
9.5

       Fixed charges
 
82.4

 
165.9

 
178.4

 
172.0

 
170.2

 
162.3

    Subtract:
 
 
 
 
 
 
 
 
 
 
 
 
       Income attributable to noncontrolling interests
 

 

 

 

 

 
0.7

Earnings available to cover fixed charges
 
$
362.5

 
$
66.2

 
$
741.1

 
$
1,170.9

 
$
1,275.4

 
$
1,260.4

 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed Charges:
 
 
 
 
 
 
 
 
 
 
 
 
  Interest expense
 
$
9.6

 
$
12.4

 
$
21.0

 
$
16.7

 
$
18.7

 
$
19.1

  Interest component of rent expense
 
72.8

 
153.5

 
157.4

 
155.3

 
151.5

 
143.2

Total fixed charges
 
$
82.4

 
$
165.9

 
$
178.4

 
$
172.0

 
$
170.2

 
$
162.3

 
 
 
 
 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges(b)
 
4.4

 
0.4

 
4.2

 
6.8

 
7.5

 
7.8

 
(a) 
The fiscal year ended April 2, 2016 consisted of 53 weeks. All other fiscal years presented consisted of 52 weeks.
(b) 
All ratios have been calculated using unrounded numbers.