Attached files

file filename
EX-32.(B) - EX-32.(B) - INTERNATIONAL BANCSHARES CORPc709-20170930xex32b.htm
EX-32.(A) - EX-32.(A) - INTERNATIONAL BANCSHARES CORPc709-20170930xex32a.htm
EX-31.(B) - EX-31.(B) - INTERNATIONAL BANCSHARES CORPc709-20170930xex31b.htm
EX-31.(A) - EX-31.(A) - INTERNATIONAL BANCSHARES CORPc709-20170930xex31a.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2017

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from              to           

 

Commission file number 000-09439

 

INTERNATIONAL BANCSHARES CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

 

Texas

 

74-2157138

(State or other jurisdiction of

 

(I.R.S. Employer Identification No.)

incorporation or organization)

 

 

 

1200 San Bernardo Avenue, Laredo, Texas 78042-1359

(Address of principal executive offices)

(Zip Code)

 

(956) 722-7611

 

(Registrant’s telephone number, including area code)

 

None

 

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ☒  No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes ☒  No ☐

 

Indicate by check mark if the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company, in Rule 12b-2 of the Exchange Act.

 

 

 

 

Large accelerated filer ☒

 

Accelerated filer ☐

 

 

 

Non-accelerated filer ☐ (Do not check if a smaller reporting company)

 

Smaller reporting company ☐

Emerging growth company ☐

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐  No ☒

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date

 

 

 

 

Class

 

Shares Issued and Outstanding

Common Stock, $1.00 par value

 

66,074,545 shares outstanding at November 3, 2017

 

 

 

 


 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

 

Consolidated Statements of Condition (Unaudited)

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

    

2017

    

2016

 

Assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

290,575

 

$

269,198

 

Investment securities:

 

 

 

 

 

 

 

Held to maturity (Market value of $2,400 on September 30, 2017 and $2,400 on December 31, 2016)

 

 

2,400

 

 

2,400

 

Available-for-sale (Amortized cost of $4,290,577 on September 30, 2017 and $4,218,841 on December 31, 2016)

 

 

4,280,188

 

 

4,177,349

 

Total investment securities

 

 

4,282,588

 

 

4,179,749

 

Loans

 

 

6,202,264

 

 

5,964,688

 

Less allowance for probable loan losses

 

 

(67,852)

 

 

(64,661)

 

Net loans

 

 

6,134,412

 

 

5,900,027

 

Bank premises and equipment, net

 

 

516,786

 

 

527,583

 

Accrued interest receivable

 

 

32,278

 

 

32,172

 

Other investments

 

 

555,067

 

 

517,162

 

Identified intangible assets, net

 

 

 —

 

 

25

 

Goodwill

 

 

282,532

 

 

282,532

 

Other assets

 

 

79,413

 

 

95,593

 

Total assets

 

$

12,173,651

 

$

11,804,041

 

 

1


 

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

 

Consolidated Statements of Condition, continued (Unaudited)

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

    

2017

    

2016

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

Demand—non-interest bearing

 

$

3,244,829

 

$

3,158,051

 

Savings and interest bearing demand

 

 

3,253,382

 

 

3,203,728

 

Time

 

 

2,115,330

 

 

2,248,310

 

Total deposits

 

 

8,613,541

 

 

8,610,089

 

Securities sold under repurchase agreements

 

 

378,033

 

 

504,985

 

Other borrowed funds

 

 

1,067,500

 

 

733,375

 

Junior subordinated deferrable interest debentures

 

 

160,416

 

 

160,416

 

Other liabilities

 

 

138,977

 

 

70,509

 

Total liabilities

 

 

10,358,467

 

 

10,079,374

 

Shareholders’ equity:

 

 

 

 

 

 

 

Common shares of $1.00 par value. Authorized 275,000,000 shares; issued 96,003,077 shares on September 30, 2017 and 95,910,143 shares on December 31, 2016

 

 

96,003

 

 

95,910

 

Surplus

 

 

171,358

 

 

169,567

 

Retained earnings

 

 

1,846,570

 

 

1,777,963

 

Accumulated other comprehensive loss (including $0 on September 30, 2017 and $(3,287) on December 31, 2016 of comprehensive loss related to other-than-temporary impairment for non-credit related issues)

 

 

(6,539)

 

 

(26,697)

 

 

 

 

2,107,392

 

 

2,016,743

 

Less cost of shares in treasury, 29,938,170 shares on September 30, 2017 and 29,934,675 on December 31, 2016

 

 

(292,208)

 

 

(292,076)

 

Total shareholders’ equity

 

 

1,815,184

 

 

1,724,667

 

Total liabilities and shareholders’ equity

 

$

12,173,651

 

$

11,804,041

 

 

See accompanying notes to consolidated financial statements.

2


 

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

 

Consolidated Statements of Income (Unaudited)

 

(Dollars in Thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

    

September 30,

 

September 30,

 

 

 

2017

    

2016

    

2017

    

2016

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

83,394

 

$

74,388

 

$

238,261

 

$

223,245

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

21,003

 

 

19,630

 

 

60,998

 

 

60,346

 

Tax-exempt

 

 

2,409

 

 

2,561

 

 

7,357

 

 

7,835

 

Other interest income

 

 

139

 

 

45

 

 

484

 

 

151

 

Total interest income

 

 

106,945

 

 

96,624

 

 

307,100

 

 

291,577

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings deposits

 

 

1,599

 

 

1,173

 

 

4,241

 

 

3,333

 

Time deposits

 

 

2,426

 

 

2,551

 

 

7,203

 

 

7,519

 

Securities sold under repurchase agreements

 

 

1,177

 

 

5,480

 

 

5,391

 

 

16,591

 

Other borrowings

 

 

3,396

 

 

812

 

 

7,234

 

 

2,196

 

Junior subordinated deferrable interest debentures

 

 

1,395

 

 

1,159

 

 

3,967

 

 

3,377

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

 

9,993

 

 

11,175

 

 

28,036

 

 

33,016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

96,952

 

 

85,449

 

 

279,064

 

 

258,561

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for probable loan losses

 

 

6,591

 

 

(1,347)

 

 

9,096

 

 

14,884

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for probable loan losses

 

 

90,361

 

 

86,796

 

 

269,968

 

 

243,677

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

18,706

 

 

19,035

 

 

54,494

 

 

54,999

 

Other service charges, commissions and fees

 

 

 

 

 

 

 

 

 

 

 

 

 

Banking

 

 

13,095

 

 

13,722

 

 

34,505

 

 

35,056

 

Non-banking

 

 

1,853

 

 

1,803

 

 

5,052

 

 

4,794

 

Investment securities transactions, net

 

 

 —

 

 

(1,345)

 

 

(1,612)

 

 

(1,705)

 

Other investments, net

 

 

4,938

 

 

4,082

 

 

12,036

 

 

14,699

 

Other income

 

 

2,774

 

 

3,233

 

 

8,569

 

 

10,229

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-interest income

 

$

41,366

 

$

40,530

 

$

113,044

 

$

118,072

 

 

3


 

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

 

Consolidated Statements of Income, continued (Unaudited)

 

(Dollars in Thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

    

September 30,

 

September 30,

 

 

 

2017

    

2016

    

2017

    

2016

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

$

33,787

 

$

33,908

 

$

99,256

 

$

95,846

 

Occupancy

 

 

6,416

 

 

6,153

 

 

18,824

 

 

18,225

 

Depreciation of bank premises and equipment

 

 

6,407

 

 

6,175

 

 

18,936

 

 

18,563

 

Professional fees

 

 

3,577

 

 

3,661

 

 

11,143

 

 

10,400

 

Deposit insurance assessments

 

 

1,007

 

 

1,332

 

 

2,310

 

 

4,333

 

Net expense, other real estate owned

 

 

(407)

 

 

2,320

 

 

989

 

 

4,575

 

Amortization of identified intangible assets

 

 

 —

 

 

32

 

 

25

 

 

96

 

Advertising

 

 

2,064

 

 

1,921

 

 

6,448

 

 

6,345

 

Early termination fee—securities sold under repurchase agreements

 

 

 —

 

 

1,799

 

 

5,765

 

 

1,799

 

Software and software maintenance

 

 

4,302

 

 

3,687

 

 

12,155

 

 

10,721

 

Impairment charges (Total other-than-temporary impairment charges, $0 net of $0, $(300) net of $(367), $0 net of $0, and $(332) net of $(523) included in other comprehensive loss)

 

 

 —

 

 

90

 

 

 —

 

 

281

 

Other

 

 

14,558

 

 

15,589

 

 

45,199

 

 

45,385

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-interest expense

 

 

71,711

 

 

76,667

 

 

221,050

 

 

216,569

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

60,016

 

 

50,659

 

 

161,962

 

 

145,180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

20,388

 

 

14,872

 

 

49,761

 

 

46,721

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

39,628

 

$

35,787

 

$

112,201

 

$

98,459

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

66,060,829

 

 

65,948,815

 

 

66,036,501

 

 

65,968,975

 

Net income

 

$

0.60

 

$

0.54

 

$

1.70

 

$

1.49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fully diluted earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

66,745,350

 

 

66,291,556

 

 

66,736,250

 

 

66,189,507

 

Net income

 

$

0.59

 

$

0.54

 

$

1.68

 

$

1.49

 

 

 

 

See accompanying notes to consolidated financial statements

4


 

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

 

Consolidated Statements of Comprehensive Income (Unaudited)

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

    

September 30,

 

September 30,

 

 

 

2017

    

2016

    

2017

    

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

39,628

 

$

35,787

 

$

112,201

 

$

98,459

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized holding gains (losses) on securities available-for-sale arising during period (net of tax effects of $198, $(5,371), $10,290, and $15,334)

 

 

368

 

 

(9,975)

 

 

19,110

 

 

28,477

 

Reclassification adjustment for losses on securities available-for-sale included in net income (net of tax effects of $0, $471, $564, and $597)

 

 

 —

 

 

874

 

 

1,048

 

 

1,108

 

Reclassification adjustment for impairment charges on available-for-sale securities included in net income (net of tax effects of $0, $31, $0, and $98)

 

 

 —

 

 

59

 

 

 —

 

 

183

 

 

 

 

368

 

 

(9,042)

 

 

20,158

 

 

29,768

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

39,996

 

$

26,745

 

$

132,359

 

$

128,227

 

 

See accompanying notes to consolidated financial statements.

5


 

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

 

Consolidated Statements of Cash Flows (Unaudited)

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

    

September 30,

 

 

 

2017

    

2016

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

112,201

 

$

98,459

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Provision for probable loan losses

 

 

9,096

 

 

14,884

 

Specific reserve, other real estate owned

 

 

330

 

 

2,116

 

Depreciation of bank premises and equipment

 

 

18,936

 

 

18,563

 

Gain on sale of bank premises and equipment

 

 

(30)

 

 

(226)

 

(Gain) loss on sale of other real estate owned

 

 

(267)

 

 

42

 

Accretion of investment securities discounts

 

 

(307)

 

 

(406)

 

Amortization of investment securities premiums

 

 

18,068

 

 

19,142

 

Investment securities transactions, net

 

 

1,612

 

 

1,705

 

Impairment charges on available for sale securities

 

 

 —

 

 

281

 

Amortization of identified intangible assets

 

 

25

 

 

96

 

Stock based compensation expense

 

 

699

 

 

822

 

Earnings from affiliates and other investments

 

 

(9,538)

 

 

(9,134)

 

Deferred tax (benefit) expense

 

 

(26)

 

 

6,752

 

(Increase) decrease in accrued interest receivable

 

 

(106)

 

 

2,616

 

Decrease in other assets

 

 

6,516

 

 

2,023

 

Net increase (decrease)in other liabilities

 

 

17,314

 

 

(1,028)

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

 

174,523

 

 

156,707

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales and calls of available for sale securities

 

 

279,419

 

 

326,037

 

Purchases of available for sale securities

 

 

(944,241)

 

 

(1,190,066)

 

Principal collected on mortgage backed securities

 

 

573,713

 

 

661,261

 

Net (increase) decrease in loans

 

 

(245,019)

 

 

43,857

 

Purchases of other investments

 

 

(10,282)

 

 

(45,622)

 

Distributions from other investments

 

 

349

 

 

18,368

 

Purchases of bank premises and equipment

 

 

(10,303)

 

 

(12,580)

 

Proceeds from sales of bank premises and equipment

 

 

2,194

 

 

310

 

Proceeds from sales of other real estate owned

 

 

11,139

 

 

7,956

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

$

(343,031)

 

$

(190,479)

 

 

6


 

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

 

Consolidated Statements of Cash Flows, continued (Unaudited)

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

    

September 30,

 

 

 

2017

    

2016

 

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase in non-interest bearing demand deposits

 

$

86,778

 

$

59,525

 

Net increase  in savings and interest bearing demand deposits

 

 

49,654

 

 

62,415

 

Net decrease in time deposits

 

 

(132,980)

 

 

(111,878)

 

Net decrease in securities sold under repurchase agreements

 

 

(126,952)

 

 

(94,873)

 

Net increase in other borrowed funds

 

 

334,125

 

 

121,250

 

Purchase of treasury stock

 

 

(132)

 

 

(7,959)

 

Proceeds from stock transactions

 

 

1,185

 

 

259

 

Payments of cash dividends - common

 

 

(21,793)

 

 

(19,123)

 

 

 

 

 

 

 

 

 

Net cash provided by financing activities

 

 

189,885

 

 

9,616

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

 

21,377

 

 

(24,156)

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

 

269,198

 

 

273,053

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

290,575

 

$

248,897

 

 

 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

 

 

 

Interest paid

 

$

9,735

 

$

33,345

 

Income taxes paid

 

 

54,442

 

 

41,489

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

Net transfers from loans to other real estate owned

 

 

1,538

 

 

1,983

 

Dividends declared, not yet paid on common stock

 

$

21,801

 

$

20,446

 

 

See accompanying notes to consolidated financial statements.

7


 

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

(Unaudited)

 

Note 1 — Basis of Presentation

 

The accounting and reporting policies of International Bancshares Corporation (the “Corporation”) and Subsidiaries (the Corporation and Subsidiaries collectively referred to herein as the “Company”) conform to accounting principles generally accepted in the United States of America and to general practices within the banking industry.  The consolidated financial statements include the accounts of the Corporation and its wholly-owned subsidiaries, International Bank of Commerce, Laredo (“IBC”), Commerce Bank, International Bank of Commerce, Zapata, International Bank of Commerce, Brownsville, International Bank of Commerce, Oklahoma and the Corporation’s wholly-owned non-bank subsidiaries, IBC Subsidiary Corporation, IBC Trading Company, Premier Tierra Holdings, Inc., IBC Charitable and Community Development Corporation, and IBC Capital Corporation.  All significant inter-company balances and transactions have been eliminated in consolidation.  The consolidated financial statements are unaudited, but include all adjustments, which, in the opinion of management, are necessary for a fair presentation of the results of the periods presented.  All such adjustments were of a normal and recurring nature.  These financial statements should be read in conjunction with the financial statements and the notes thereto in the Company’s latest Annual Report on Form 10-K.  The consolidated statement of condition at December 31, 2016 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.  Certain reclassifications have been made to make prior periods comparable. Operating results for the three and nine months ended September 30, 2017 are not necessarily indicative of the results for the year ending December 31, 2017 or any future period.

 

The Company operates as one segment.  The operating information used by the Company’s chief executive officer for purposes of assessing performance and making operating decisions about the Company is the consolidated statements presented in this report.  The Company has five active operating subsidiaries, namely, the bank subsidiaries, known as International Bank of Commerce, Laredo, Commerce Bank, International Bank of Commerce, Zapata,  International Bank of Commerce, Brownsville and International Bank of Commerce, Oklahoma. The Company applies the provisions of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”), FASB ASC 280, “Segment Reporting,” in determining its reportable segments and related disclosures.

 

The Company has evaluated all events or transactions that occurred through the date the Company issued these financial statements. During this period, the Company did not have any material recognizable or non-recognizable subsequent events.

 

 

Note 2 — Fair Value Measurements

 

ASC Topic 820, “Fair Value Measurements and Disclosures” (“ASC 820”), defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements.  ASC 820 applies to all financial instruments that are being measured and reported on a fair value basis.  ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date; it also establishes a fair value hierarchy that prioritizes the inputs used in valuation methodologies into the following three levels:

 

·

Level 1 Inputs - Unadjusted quoted prices in active markets for identical assets or liabilities.

·

Level 2 Inputs - Observable inputs other than Level 1 inputs, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

·

Level 3 Inputs - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.  Level 3 assets and liabilities include financial

8


 

instruments whose value is determined using pricing models, discounted cash flow methodologies, or other valuation techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

 

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy is set forth below.

 

The following table represents assets and liabilities reported on the consolidated balance sheets at their fair value on a recurring basis as of September 30, 2017 by level within the fair value measurement hierarchy:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at

 

 

 

 

 

 

Reporting Date Using

 

 

 

 

 

 

(in Thousands)

 

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

 

 

 

 

 

 

 

 

 

 

Active

 

Significant

 

 

 

 

 

 

Assets/Liabilities

 

Markets for

 

Other

 

Significant

 

 

 

Measured at

 

Identical

 

Observable

 

Unobservable

 

 

 

Fair Value

 

Assets

 

Inputs

 

Inputs

 

 

 

September 30, 2017

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Measured on a recurring basis:

    

 

    

    

 

    

    

 

    

    

 

    

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

4,011,566

 

$

 —

 

$

4,011,566

 

$

 —

 

States and political subdivisions

 

 

240,546

 

 

 —

 

 

240,546

 

 

 —

 

Equity Securities

 

 

28,076

 

 

28,076

 

 

 —

 

 

 —

 

 

 

$

4,280,188

 

$

28,076

 

$

4,252,112

 

$

 —

 

 

The following table represents assets and liabilities reported on the consolidated balance sheets at their fair value on a recurring basis as of December 31, 2016 by level within the fair value measurement hierarchy:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at

 

 

 

 

 

 

Reporting Date Using

 

 

 

 

 

 

(in Thousands)

 

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

 

 

 

 

 

 

 

 

 

 

Active

 

Significant

 

 

 

 

 

 

Assets/Liabilities

 

Markets for

 

Other

 

Significant

 

 

 

Measured at

 

Identical

 

Observable

 

Unobservable

 

 

 

Fair Value

 

Assets

 

Inputs

 

Inputs

 

 

 

December 31, 2016

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Measured on a recurring basis:

    

 

    

    

 

    

    

 

    

    

 

    

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage - backed securities

 

$

3,894,470

 

$

 —

 

$

3,876,865

 

$

17,605

 

States and political subdivisions

 

 

254,972

 

 

 —

 

 

254,972

 

 

 —

 

Equity Securities

 

 

27,907

 

 

27,907

 

 

 —

 

 

 —

 

 

 

$

4,177,349

 

$

27,907

 

$

4,131,837

 

$

17,605

 

 

Investment securities available-for-sale are classified within Level 2 and Level 3 of the valuation hierarchy, with the exception of certain equity investments that are classified within Level 1.  For investments classified as Level 2 in the fair value hierarchy, the Company obtains fair value measurements for investment securities from an independent pricing service.  The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.  For the year ended December 31, 2016, investment securities classified as Level 3 are non-agency mortgage-backed securities.  The non-agency mortgage-backed securities that were held by the Company are traded in inactive markets and markets that have experienced significant decreases in volume and level of activity, as evidenced by few recent transactions, a significant decline or

9


 

absence of new issuances, price quotations that are not based on comparable securities transactions and wide bid-ask spreads among other factors.  As a result of the inability to use quoted market prices to determine fair value for these securities, the Company determined that fair value, as determined by Level 3 inputs in the fair value hierarchy, was more appropriate for financial reporting and more consistent with the expected performance of the investments.  For the investments classified within Level 3 of the fair value hierarchy, the Company used a discounted cash flow model to determine fair value.  Inputs in the model included both historical performance and expected future performance based on information currently available.  The non-agency mortgage-backed securities were sold in the first quarter of 2017.

 

The following table presents a reconciliation of activity for such mortgage-backed securities on a net basis (Dollars in Thousands):

 

 

 

 

 

 

Balance at December 31, 2016

    

$

17,605

 

Principal paydowns

 

 

(798)

 

Sales of available-for-sale securities

 

 

(21,904)

 

Reclassification of unrealized gains (losses) included in other comprehensive loss due to sale

 

 

5,097

 

Balance at September 30, 2017

 

$

 —

 

 

Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis.  The instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

 

The following table represents financial instruments measured at fair value on a non-recurring basis as of and for the period ended September 30, 2017 by level within the fair value measurement hierarchy:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at Reporting

 

 

 

 

 

 

 

 

 

Date Using

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

Assets/Liabilities

 

Prices in

 

 

 

 

 

 

 

 

 

 

 

 

Measured at

 

Active

 

Significant

 

 

 

 

 

 

 

 

 

Fair Value

 

Markets for

 

Other

 

Significant

 

Net Provision

 

 

 

Year ended

 

Identical

 

Observable

 

Unobservable

 

(Credit)

 

 

 

September 30,

 

Assets

 

Inputs

 

Inputs

 

During

 

 

 

2017

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Period

 

Measured on a non-recurring basis:

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

12,452

 

$

 —

 

$

 —

 

$

12,452

 

$

1,681

 

Other real estate owned

 

 

238

 

 

 —

 

 

 —

 

 

238

 

 

330

 

 

The following table represents financial instruments measured at fair value on a non-recurring basis as of and for the period ended December 31, 2016 by level within the fair value measurement hierarchy:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at Reporting

 

 

 

 

 

 

 

 

 

Date Using

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

Assets/Liabilities

 

Prices in

 

 

 

 

 

 

 

 

 

 

 

 

Measured at

 

Active

 

Significant

 

 

 

 

 

 

 

 

 

Fair Value

 

Markets

 

Other

 

Significant

 

Net (Credit)

 

 

 

Year ended

 

for Identical

 

Observable

 

Unobservable

 

Provision

 

 

 

December 31,

 

Assets

 

Inputs

 

Inputs

 

During

 

 

 

2016

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Period

 

Measured on a non-recurring basis:

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

38,794

 

$

 —

 

$

 —

 

$

38,794

 

$

19,699

 

Other real estate owned

 

 

9,445

 

 

 —

 

 

 —

 

 

9,445

 

 

2,351

 

 

10


 

The Company’s assets measured at fair value on a non-recurring basis are limited to impaired loans and other real estate owned.  Impaired loans are classified within Level 3 of the valuation hierarchy.  The fair value of impaired loans is derived in accordance with FASB ASC 310, “Receivables”.  Impaired loans are primarily comprised of collateral-dependent commercial loans.   As the primary sources of loan repayments decline, the secondary repayment source, the collateral, takes on greater significance.  Correctly evaluating the fair value becomes even more important.  Re-measurement of the impaired loan to fair value is done through a specific valuation allowance included in the allowance for probable loan losses.  The fair value of impaired loans is based on the fair value of the collateral, as determined through either an appraisal or evaluation process.  The basis for the Company’s appraisal and appraisal review process is based on regulatory guidelines and strives to comply with all regulatory appraisal laws, regulations, and the Uniform Standards of Professional Appraisal Practice. All appraisals and evaluations are “as is” (the property’s highest and best use) valuations based on the current conditions of the property/project at that point in time.  The determination of the fair value of the collateral is based on the net realizable value, which is the appraised value less any closing costs, when applicable.  As of September 30, 2017, the Company had $28,621,000 of impaired commercial collateral dependent loans, of which $12,571,000 had an appraisal performed within the immediately preceding twelve months, and of which $2,133,000 had an evaluation performed within the immediately preceding twelve months.  As of December 31, 2016, the Company had $38,108,000 of impaired commercial collateral dependent loans, of which $26,162,000 had an appraisal performed within the immediately preceding twelve months and of which $6,836,000 had an evaluation performed within the immediately preceding twelve months.

 

The determination to either seek an appraisal or to perform an evaluation begins in weekly credit quality meetings, where the committee analyzes the existing collateral values of the impaired loans and where obsolete appraisals are identified.  In order to determine whether the Company would obtain a new appraisal or perform an internal evaluation to determine the fair value of the collateral, the credit committee reviews the existing appraisal to determine if the collateral value is reasonable in view of the current use of the collateral and the economic environment related to the collateral.  If the analysis of the existing appraisal does not find that the collateral value is reasonable under the current circumstances, the Company would obtain a new appraisal on the collateral or perform an internal evaluation of the collateral.  The ultimate decision to get a new appraisal rests with the independent credit administration group.  A new appraisal is not required if an internal evaluation, as performed by in-house experts, is able to appropriately update the original appraisal assumptions to reflect current market conditions and provide an estimate of the collateral’s market value for impairment analysis.  The internal evaluations must be in writing and contain sufficient information detailing the analysis, assumptions and conclusions, and they must support performing an evaluation in lieu of ordering a new appraisal.  

 

Other real estate owned is comprised of real estate acquired by foreclosure and deeds in lieu of foreclosure. Other real estate owned is carried at the lower of the recorded investment in the property or its fair value less estimated costs to sell such property (as determined by independent appraisal) within Level 3 of the fair value hierarchy.  Prior to foreclosure, the value of the underlying loan is written down to the fair value of the real estate to be acquired by a charge to the allowance for probable loan losses, if necessary.  The fair value is reviewed periodically and subsequent write-downs are made, accordingly, through a charge to operations.  Other real estate owned is included in other assets on the consolidated financial statements.  For the three and nine months ended September 30, 2017, the Company recorded $0 and $30,000, respectively, in charges to the allowance for probable loan losses in connection with loans transferred to other real estate owned.  For the three and nine months ended September 30, 2017, the Company recorded $13,000 and $330,000, respectively, in adjustments to fair value in connection with other real estate owned.

 

The fair value estimates, methods, and assumptions for the Company’s financial instruments at September 30, 2017 and December 31, 2016 are outlined below.

 

Cash and Cash Equivalents

 

For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

 

Time Deposits with Banks

 

The carrying amounts of time deposits with banks approximate fair value.

11


 

 

Investment Securities Held-to-Maturity

 

The carrying amounts of investments held-to-maturity approximate fair value.

 

Investment Securities

 

For investment securities, which include U.S. Treasury securities, obligations of other U.S. government agencies, obligations of states and political subdivisions and mortgage pass through and related securities, fair values are from an independent pricing service.  The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.  See disclosures of fair value of investment securities in Note 6.

 

Loans

 

Fair values are estimated for portfolios of loans with similar financial characteristics.  Loans are segregated by type, such as commercial, real estate and consumer loans, as outlined by regulatory reporting guidelines.  Each category is segmented into fixed and variable interest rate terms and by performing and non-performing categories.

 

For variable rate performing loans, the carrying amount approximates the fair value.  For fixed-rate performing loans, except residential mortgage loans, the fair value is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk inherent in the loan.  For performing residential mortgage loans, fair value is estimated by discounting contractual cash flows adjusted for prepayment estimates using discount rates based on secondary market sources or the primary origination market.  Fixed-rate performing loans are within Level 3 of the fair value hierarchy.  At September 30, 2017, and December 31, 2016, the carrying amount of fixed-rate performing loans was $1,479,403,000 and $1,411,272,000, respectively, and the estimated fair value was $1,433,467,000 and $1,375,807,000, respectively.

 

Accrued Interest

 

The carrying amounts of accrued interest approximate fair value.

 

Deposits

 

The fair value of deposits with no stated maturity, such as non-interest bearing demand deposit accounts, savings accounts and interest bearing demand deposit accounts, was equal to the amount payable on demand as of September 30, 2017 and December 31, 2016.  The fair value of time deposits is based on the discounted value of contractual cash flows.  The discount rate is based on currently offered rates.  Time deposits are within Level 3 of the fair value hierarchy.  At Septmeber 30, 2017 and December 31, 2016, the carrying amount of time deposits was $2,115,330,000 and $2,248,310,000, respectively, and the estimated fair value was $2,116,040,000 and $2,247,648,000, respectively.

 

Securities Sold Under Repurchase Agreements

 

Securities sold under repurchase agreements include both short- and long-term maturities.  Due to the contractual terms of the short-term instruments, the carrying amounts approximated fair value at September 30, 2017 and December 31, 2016.  The fair value of the long-term instruments is based on established market spreads using option adjusted spread methodology.  Long-term repurchase agreements are within Level 3 of the fair value hierarchy.  At September 30, 2017 and December 31, 2016, the carrying amount of long-term repurchase agreements was $100,000,000 and $300,000,000, respectively, and the estimated fair value was $98,728,000 and $289,324,000, respectively.

 

12


 

Junior Subordinated Deferrable Interest Debentures

 

The Company currently has floating-rate junior subordinated deferrable interest debentures outstanding.  Due to the contractual terms of the floating-rate junior subordinated deferrable interest debentures, the carrying amounts approximated fair value at September 30, 2017 and December 31, 2016.

 

Other Borrowed Funds

 

The Company currently has short and long-term borrowings issued from the Federal Home Loan Bank (“FHLB”).  Due to the contractual terms of the short-term borrowings, the carrying amounts approximated fair value at September 30, 2017 and December 31, 2016.  The long-term borrowings outstanding at September 30, 2017 are fixed-rate borrowings and the fair value is based on established market spreads for similar types of borrowings.  The fixed rate long-term borrowings are included in Level 2 of the fair value hierarchy.  At September 30, 2017, the carrying amount of the fixed rate long-term FHLB borrowings was $100,000,000 and the estimated fair value was $99,925,400. 

 

Commitments to Extend Credit and Letters of Credit

 

Commitments to extend credit and fund letters of credit are principally at current interest rates, and, therefore, the carrying amount approximates fair value.

 

Limitations

 

Fair value estimates are made at a point in time, based on relevant market information and information about the financial instrument.  These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument.  Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.

 

Fair value estimates are based on existing on- and off-statement of condition financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments.  Other significant assets and liabilities that are not considered financial assets or liabilities include the bank premises and equipment and core deposit value.  In addition, the tax ramifications related to the effect of fair value estimates have not been considered in the above estimates.

 

Note 3 — Loans

 

A summary of loans, by loan type at September 30, 2017 and December 31, 2016 is as follows:

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

 

2017

 

2016

 

 

 

(Dollars in Thousands)

 

Commercial, financial and agricultural

    

$

3,172,260

    

$

2,993,203

 

Real estate - mortgage

 

 

1,108,371

 

 

1,032,222

 

Real estate - construction

 

 

1,704,804

 

 

1,716,875

 

Consumer

 

 

53,959

 

 

55,168

 

Foreign

 

 

162,870

 

 

167,220

 

Total loans

 

$

6,202,264

 

$

5,964,688

 

 

 

Note 4 — Allowance for Probable Loan Losses

 

The allowance for probable loan losses primarily consists of the aggregate loan loss allowances of the bank subsidiaries.  The allowances are established through charges to operations in the form of provisions for probable loan losses.  Loan losses or recoveries are charged or credited directly to the allowances.  The allowance for probable loan

13


 

losses of each bank subsidiary is maintained at a level considered appropriate by management, based on estimated probable losses in the loan portfolio.  The allowance for probable loan losses is derived from the following elements:  (i) allowances established on specific impaired loans, which are based on a review of the individual characteristics of each loan, including the customer’s ability to repay the loan, the underlying collateral values, and the industry in which the customer operates; (ii) allowances based on actual historical loss experience for similar types of loans in the Company’s loan portfolio; and (iii) allowances based on general economic conditions, changes in the mix of loans, company resources, border risk and credit quality indicators, among other things.  All segments of the loan portfolio continue to be impacted by the prolonged economic recovery.  Loans secured by real estate could be impacted negatively by the continued economic environment and resulting decrease in collateral values.  Consumer loans may be impacted by continued and prolonged unemployment rates.

 

The Company’s management continually reviews the allowance for loan losses of the bank subsidiaries using the amounts determined from the allowances established on specific impaired loans, the allowance established on quantitative historical loss percentages, and the allowance based on qualitative data to establish an appropriate amount to maintain in the Company’s allowance for loan losses.  Should any of the factors considered by management in evaluating the adequacy of the allowance for probable loan losses change, the Company’s estimate of probable loan losses could also change, which could affect the level of future provisions for probable loan losses.  While the calculation of the allowance for probable loan losses utilizes management’s best judgment and all information reasonably available, the adequacy of the allowance is dependent on a variety of factors beyond the Company’s control, including, among other things, the performance of the entire loan portfolio, the economy, changes in interest rates and the view of regulatory authorities towards loan classifications.

 

The loan loss provision is determined using the following methods.  On a weekly basis, loan past due reports are reviewed by the credit quality committee to determine if a loan has any potential problems and if a loan should be placed on the Company’s internal classified report.  Additionally, the Company’s credit department reviews the majority of the Company’s loans for proper internal classification purposes, regardless of whether they are past due, and segregates any loans with potential problems for further review.  The credit department will discuss the potential problem loans with the servicing loan officers to determine any relevant issues that were not discovered in the evaluation.  Also, an analysis of loans that is provided through examinations by regulatory authorities is considered in the review process.  After the above analysis is completed, the Company determines if a loan should be placed on an internal classified report because of issues related to the analysis of the credit, credit documents, collateral and/or payment history.

 

A summary of the transactions in the allowance for probable loan losses by loan class is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2017

 

 

 

 

 

 

Domestic

 

Foreign

 

 

 

 

 

    

 

 

    

Commercial

    

 

    

 

    

 

    

 

    

 

 

    

 

 

    

 

 

 

 

 

 

 

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction &

 

Real Estate:

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

Farmland &

 

Real Estate:

 

Residential:

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Development

 

Commercial

 

Multifamily

 

First Lien

 

Junior Lien

 

Consumer

 

Foreign

 

Total

 

 

 

(Dollars in Thousands)  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30,

 

$

25,140

 

$

13,249

 

$

17,472

 

$

997

 

$

2,314

 

$

4,357

 

$

488

 

$

902

 

$

64,919

 

Losses charged to allowance

 

 

(4,249)

 

 

(213)

 

 

 —

 

 

 —

 

 

(16)

 

 

(202)

 

 

(63)

 

 

 —

 

 

(4,743)

 

Recoveries credited to allowance

 

 

631

 

 

17

 

 

341

 

 

 —

 

 

 —

 

 

85

 

 

 6

 

 

 5

 

 

1,085

 

Net (losses) recoveries  charged to allowance

 

 

(3,618)

 

 

(196)

 

 

341

 

 

 —

 

 

(16)

 

 

(117)

 

 

(57)

 

 

 5

 

 

(3,658)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision charged (credited) to operations

 

 

5,473

 

 

(1,168)

 

 

371

 

 

 —

 

 

817

 

 

995

 

 

82

 

 

21

 

 

6,591

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30,

 

$

26,995

 

$

11,885

 

$

18,184

 

$

997

 

$

3,115

 

$

5,235

 

$

513

 

$

928

 

$

67,852

 

14


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2016

 

 

 

 

 

 

Domestic

 

Foreign

 

 

 

 

 

    

 

 

    

Commercial

    

 

    

 

    

 

    

 

    

 

 

    

 

 

    

 

 

 

 

 

 

 

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction &

 

Real Estate:

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

Farmland &

 

Real Estate:

 

Residential:

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Development

 

Commercial

 

Multifamily

 

First Lien

 

Junior Lien

 

Consumer

 

Foreign

 

Total

 

 

 

(Dollars in Thousands)  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30,

 

$

25,982

 

$

11,109

 

$

16,942

 

$

855

 

$

2,277

 

$

3,400

 

$

532

 

$

936

 

$

62,033

 

Losses charged to allowance

 

 

(3,485)

 

 

(14)

 

 

(497)

 

 

 —

 

 

(27)

 

 

 —

 

 

(124)

 

 

(41)

 

 

(4,188)

 

Recoveries credited to allowance

 

 

791

 

 

6,073

 

 

512

 

 

 —

 

 

11

 

 

74

 

 

11

 

 

 —

 

 

7,472

 

Net (losses) recoveries charged to allowance

 

 

(2,694)

 

 

6,059

 

 

15

 

 

 —

 

 

(16)

 

 

74

 

 

(113)

 

 

(41)

 

 

3,284

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision charged (credited)to operations

 

 

2,602

 

 

(4,659)

 

 

291

 

 

(65)

 

 

126

 

 

221

 

 

98

 

 

39

 

 

(1,347)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30,

 

$

25,890

 

$

12,509

 

$

17,248

 

$

790

 

$

2,387

 

$

3,695

 

$

517

 

$

934

 

$

63,970

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2017

 

 

 

 

 

 

Domestic

 

Foreign

 

 

 

 

 

    

 

 

    

Commercial

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

 

 

 

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction &

 

Real Estate:

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

Farmland &

 

Real Estate:

 

Residential:

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Development

 

Commercial

 

Multifamily

 

First Lien

 

Junior Lien

 

Consumer

 

Foreign

 

Total

 

 

 

(Dollars in Thousands)  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31,

 

$

25,649

 

$

13,889

 

$

16,731

 

$

806

 

$

2,455

 

$

3,716

 

$

531

 

$

884

 

$

64,661

 

Losses charged to allowance

 

 

(9,248)

 

 

(213)

 

 

(40)

 

 

 —

 

 

(77)

 

 

(340)

 

 

(223)

 

 

 —

 

 

(10,141)

 

Recoveries credited to allowance

 

 

3,484

 

 

20

 

 

488

 

 

 —

 

 

 7

 

 

182

 

 

35

 

 

20

 

 

4,236

 

Net (losses) recoveries  charged to allowance

 

 

(5,764)

 

 

(193)

 

 

448

 

 

 —

 

 

(70)

 

 

(158)

 

 

(188)

 

 

20

 

 

(5,905)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision charged (credited) to operations

 

 

7,110

 

 

(1,811)

 

 

1,005

 

 

191

 

 

730

 

 

1,677

 

 

170

 

 

24

 

 

9,096

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30,

 

$

26,995

 

$

11,885

 

$

18,184

 

$

997

 

$

3,115

 

$

5,235

 

$

513

 

$

928

 

$

67,852

 

 

 

15


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2016

 

 

 

 

 

Domestic

 

Foreign

 

 

 

 

    

 

 

    

Commercial

    

 

    

 

    

 

    

 

    

 

 

    

 

 

    

 

 

 

 

 

 

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction &

 

Real Estate:

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

Farmland &

 

Real Estate:

 

Residential:

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Development

 

Commercial

 

Multifamily

 

First Lien

 

Junior Lien

 

Consumer

 

Foreign

 

Total

 

 

(Dollars in Thousands)  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31,

 

$

21,431

 

$

13,920

 

$

19,769

 

$

1,248

 

$

3,509

 

$

5,321

 

$

638

 

$

1,152

 

$

66,988

Losses charged to allowance

 

 

(27,952)

 

 

(16)

 

 

(2,387)

 

 

(180)

 

 

(57)

 

 

(324)

 

 

(341)

 

 

(41)

 

 

(31,298)

Recoveries credited to allowance

 

 

6,447

 

 

6,080

 

 

598

 

 

 —

 

 

18

 

 

188

 

 

53

 

 

12

 

 

13,396

Net (losses) recoveries  charged to allowance

 

 

(21,505)

 

 

6,064

 

 

(1,789)

 

 

(180)

 

 

(39)

 

 

(136)

 

 

(288)

 

 

(29)

 

 

(17,902)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision charged (credited) to operations

 

 

25,964

 

 

(7,475)

 

 

(732)

 

 

(278)

 

 

(1,083)

 

 

(1,490)

 

 

167

 

 

(189)

 

 

14,884

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30,

 

$

25,890

 

$

12,509

 

$

17,248

 

$

790

 

$

2,387

 

$

3,695

 

$

517

 

$

934

 

$

63,970

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The allowance for probable loan losses is a reserve established through a provision for probable loan losses charged to expense, which represents management’s best estimate of probable loan losses when evaluating loans individually or collectively.  The decrease in the provision for probable loan losses charged to expense for the nine months ended September 30, 2017 can be attributed to a decrease in the historical loss experience in the commercial category of the calculation.  The difference in the provision for probable loan losses charged to expense for the three months ended September 30, 2017 compared to the same period of 2016 can be attributed to a large recovery on a loan charged off in prior years of approximately $6,000,000 and the increase in qualitative factors as discussed below.  As discussed in prior periods, charge-offs increased from historical levels due to the deterioration of one relationship that is secured by multiple pieces of transportation equipment beginning in the fourth quarter of 2014.  The Company uses a three year historical charge-off experience in the calculation, therefore, as those charge-offs begin to be eliminated from the calculation, the allowance for probable loan losses will be impacted.  On August 26, 2017, Hurricane Harvey made landfall in Rockport, Texas as a category four storm and followed the Gulf Coast of Texas north to the Houston metro area and finally the State of Louisiana.  The Texas Gulf Coast is an area where the Company serves many consumer and commercial customers.  The Company has reviewed the exposure to losses of property arising from the impact of Hurricane Harvey and has determined that the impact is not significant to warrant a specific reserve; however, it is still evaluating the impact, therefore, the Company’s allowance for probable loan losses at September 30, 2017 includes factors in the qualitative ratios used in the calculation to incorporate the potential impact of losses arising from the impact of Hurricane Harvey on certain portions of the loan portfolio.  The increase in losses charged to allowance for probable loan losses for the three and nine months ended September 30, 2016 can be attributed to further deterioration in the above identified and charged down relationship primarily secured by multiple pieces of transportation equipment.  In March 2016, litigation against the management of the borrower was filed in the State of Nevada, resulting in a going concern issue with the operations of the borrower and the future use of the transportation equipment pledged as collateral on the relationship.  As a result, management, in accordance with its credit review procedures, re-evaluated the collateral values on the equipment in light of the new circumstances and reduced the collateral values accordingly, resulting in a further charge-down of the relationship of approximately $16.8 million, which is included in the losses charged to the allowance in the commercial category in the tables detailing the three and nine months ended September 30, 2016 activity.  The increase in recoveries for the three and nine months ended September 30, 2016 can be attributed to a large recovery on a loan charged off in prior years and is included in the Commercial Real Estate:  Other Construction and Land Development category. 

 

16


 

The table below provides additional information on the balance of loans individually or collectively evaluated for impairment and their related allowance, by loan class as of September 30, 2017 and December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2017

 

 

 

Loans Individually

 

Loans Collectively

 

 

 

Evaluated For

 

Evaluated For

 

 

 

Impairment

 

Impairment

 

 

 

Recorded

 

 

 

 

Recorded

 

 

 

 

 

 

Investment

 

Allowance

 

Investment

 

Allowance

 

 

 

(Dollars in Thousands)

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

    

$

20,193

    

$

300

    

$

1,008,849

    

$

26,695

 

Commercial real estate: other construction & land development

 

 

2,428

 

 

116

 

 

1,702,376

 

 

11,769

 

Commercial real estate: farmland & commercial

 

 

5,966

 

 

18

 

 

1,969,876

 

 

18,166

 

Commercial real estate: multifamily

 

 

496

 

 

 —

 

 

166,881

 

 

997

 

Residential: first lien

 

 

6,651

 

 

 —

 

 

421,204

 

 

3,115

 

Residential: junior lien

 

 

762

 

 

 —

 

 

679,754

 

 

5,235

 

Consumer

 

 

1,318

 

 

 —

 

 

52,641

 

 

513

 

Foreign

 

 

355

 

 

 —

 

 

162,515

 

 

928

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

38,169

 

$

434

 

$

6,164,096

 

$

67,418

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

Loans Individually

 

Loans Collectively

 

 

 

Evaluated For

 

Evaluated For

 

 

 

Impairment

 

Impairment

 

 

 

Recorded

 

 

 

 

Recorded

 

 

 

 

 

 

Investment

 

Allowance

 

Investment

 

Allowance

 

 

 

(Dollars in Thousands)

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

    

$

22,412

    

$

 —

    

$

887,255

    

$

25,649

 

Commercial real estate: other construction & land development

 

 

4,776

 

 

371

 

 

1,712,099

 

 

13,518

 

Commercial real estate: farmland & commercial

 

 

10,810

 

 

546

 

 

1,932,260

 

 

16,185

 

Commercial real estate: multifamily

 

 

552

 

 

 —

 

 

139,914

 

 

806

 

Residential: first lien

 

 

6,836

 

 

44

 

 

415,068

 

 

2,411

 

Residential: junior lien

 

 

978

 

 

 —

 

 

609,340

 

 

3,716

 

Consumer

 

 

1,295

 

 

 —

 

 

53,873

 

 

531

 

Foreign

 

 

746

 

 

 —

 

 

166,474

 

 

884

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

48,405

 

$

961

 

$

5,916,283

 

$

63,700

 

 

 

17


 

The table below provides additional information on loans accounted for on a non-accrual basis by loan class at September 30, 2017 and December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

September 30, 2017

 

December 31, 2016

 

 

 

(Dollars in Thousands)

 

Domestic

 

 

 

 

 

 

 

Commercial

    

$

20,152

    

$

22,369

 

Commercial real estate: other construction & land development

 

 

2,428

 

 

4,776

 

Commercial real estate: farmland & commercial

 

 

5,966

 

 

8,314

 

Commercial real estate: multifamily

 

 

496

 

 

552

 

Residential: first lien

 

 

464

 

 

655

 

Residential: junior lien

 

 

12

 

 

166

 

Consumer

 

 

52

 

 

26

 

Foreign

 

 

 —

 

 

387

 

Total non-accrual loans

 

$

29,570

 

$

37,245

 

 

Impaired loans are those loans where it is probable that all amounts due according to contractual terms of the loan agreement will not be collected.  The Company has identified these loans through its normal loan review procedures. Impaired loans are measured based on (i) the present value of expected future cash flows discounted at the loan’s effective interest rate; (ii) the loan’s observable market price; or (iii) the fair value of the collateral if the loan is collateral dependent.  Substantially all of the Company’s impaired loans are measured at the fair value of the collateral. In limited cases, the Company may use other methods to determine the level of impairment of a loan if such loan is not collateral dependent.

 

The following tables detail key information regarding the Company’s impaired loans by loan class at September 30, 2017 and December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Quarter to Date

 

Year to Date

 

 

 

 

 

 

Unpaid

 

 

 

 

Average

 

 

 

 

Average

 

 

 

 

 

 

Recorded

 

Principal

 

Related

 

Recorded

 

Interest

 

Recorded

 

Interest

 

 

 

Investment

 

Balance

 

Allowance

 

Investment

 

Recognized

 

Investment

 

Recognized

 

 

 

(Dollars in Thousands)

 

Loans with Related Allowance

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

1,760

 

$

3,865

 

$

300

 

$

2,215

 

$

 —

 

$

2,439

 

$

 —

 

Commercial real estate: other construction & land development

 

 

148

 

 

169

 

 

116

 

 

149

 

 

 —

 

 

151

 

 

 —

 

Commercial real estate: farmland & commercial

 

 

500

 

 

590

 

 

18

 

 

500

 

 

 —

 

 

496

 

 

 —

 

Total impaired loans with related allowance

 

$

2,408

 

$

4,624

 

$

434

 

$

2,864

 

$

 —

 

$

3,086

 

$

 —

 

 

 

18


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2017

 

 

 

 

 

 

 

 

 

Quarter to Date

 

Year to Date

 

 

 

 

 

 

Unpaid

 

Average

    

 

 

    

Average

    

 

 

 

 

 

Recorded

 

Principal

 

Recorded

 

Interest

 

Recorded

 

Interest

 

 

 

Investment

 

Balance

 

Investment

 

Recognized

 

Investment

 

Recognized

 

 

 

(Dollars in Thousands)

 

Loans with No Related Allowance

    

 

    

    

 

    

 

 

 

    

 

 

    

 

 

    

 

 

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

18,433

 

$

45,878

 

$

18,547

 

$

 1

 

$

18,931

 

$

 2

 

Commercial real estate: other construction & land development

 

 

2,280

 

 

2,397

 

 

2,296

 

 

 —

 

 

3,456

 

 

 —

 

Commercial real estate: farmland & commercial

 

 

5,466

 

 

6,235

 

 

7,936

 

 

21

 

 

9,456

 

 

79

 

Commercial real estate: multifamily

 

 

496

 

 

518

 

 

502

 

 

 —

 

 

521

 

 

 —

 

Residential: first lien

 

 

6,651

 

 

6,765

 

 

6,733

 

 

81

 

 

6,903

 

 

241

 

Residential: junior lien

 

 

762

 

 

774

 

 

765

 

 

11

 

 

975

 

 

35

 

Consumer

 

 

1,318

 

 

1,319

 

 

1,317

 

 

 2

 

 

1,278

 

 

 2

 

Foreign

 

 

355

 

 

355

 

 

759

 

 

 4

 

 

753

 

 

12

 

Total impaired loans with no related allowance

 

$

35,761

 

$

64,241

 

$

38,855

 

$

120

 

$

42,273

 

$

371

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

Unpaid

 

 

 

 

Average

 

 

 

 

 

 

Recorded

 

Principal

 

Related

 

Recorded

 

Interest

 

 

 

Investment

 

Balance

 

Allowance

 

Investment

 

Recognized

 

 

 

(Dollars in Thousands)

Loans with Related Allowance

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate: other construction & land development

 

$

1,958

 

$

1,971

 

$

371

 

$

2,512

 

$

 —

 

Commercial real estate: farmland & commercial

 

 

2,808

 

 

3,948

 

 

546

 

 

3,247

 

 

 —

 

Commercial real estate: multifamily

 

 

62

 

 

62

 

 

44

 

 

62

 

 

 —

 

Total impaired loans with related allowance

 

$

4,828

 

$

5,981

 

$

961

 

$

5,821

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

Unpaid

 

Average

 

 

 

 

 

 

Recorded

 

Principal

 

Recorded

 

Interest

 

 

 

Investment

 

Balance

 

Investment

 

Recognized

 

 

 

(Dollars in Thousands)

Loans with No Related Allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

    

$

21,412

 

$

50,737

 

$

19,354

 

$

 3

 

Commercial real estate: other construction & land development

 

 

2,818

 

 

4,419

 

 

2,336

 

 

67

 

Commercial real estate: farmland & commercial

 

 

8,002

 

 

9,054

 

 

8,523

 

 

110

 

Commercial real estate: multifamily

 

 

552

 

 

562

 

 

401

 

 

 —

 

Residential: first lien

 

 

6,774

 

 

6,847

 

 

6,860

 

 

298

 

Residential: junior lien

 

 

978

 

 

1,017

 

 

1,011

 

 

52

 

Consumer

 

 

1,295

 

 

1,295

 

 

1,214

 

 

 1

 

Foreign

 

 

746

 

 

746

 

 

751

 

 

16

 

Total impaired loans with no related allowance

 

$

42,577

 

$

74,677

 

$

40,450

 

$

547

 

 

 

19


 

The following table details key information regarding the Company’s impaired loans by loan class at September 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2016

 

 

 

 

Quarter to Date

 

 

Year to Date

 

 

 

 

Average

 

 

 

Average

 

 

 

 

 

 

 

Recorded

 

Interest

 

Recorded

 

Interest

 

 

 

 

Investment

 

Recognized

 

Investment

 

Recognized

 

 

 

 

(Dollars in Thousands)

 

 

Loans with Related Allowance

    

 

 

    

 

 

    

 

 

 

 

 

    

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

2,247

 

$

 —

 

$

3,239

 

$

 —

 

 

Commercial real estate: other construction & land development

 

 

159

 

 

 —

 

 

162

 

 

 —

 

 

Commercial real estate: farmland & commercial

 

 

5,036

 

 

24

 

 

5,639

 

 

73

 

 

Total impaired loans with related allowance

 

$

7,442

 

$

24

 

$

9,040

 

$

73

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2016

 

 

Quarter to Date

 

Year to Date

 

 

Average

 

 

 

Average

 

 

 

 

 

Recorded

 

Interest

 

Recorded

 

Interest

 

 

Investment

 

Recognized

 

Investment

 

Recognized

 

 

(Dollars in Thousands)

Loans with No Related Allowance

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

    

$

13,813

 

$

 1

 

$

15,234

 

$

 3

Commercial real estate: other construction & land development

 

 

3,924

 

 

14

 

 

4,927

 

 

53

Commercial real estate: farmland & commercial

 

 

5,513

 

 

 3

 

 

6,469

 

 

10

Commercial real estate: multifamily

 

 

577

 

 

 —

 

 

349

 

 

 —

Residential: first lien

 

 

6,712

 

 

75

 

 

6,644

 

 

220

Residential: junior lien

 

 

1,012

 

 

12

 

 

1,011

 

 

39

Consumer

 

 

1,229

 

 

 —

 

 

1,191

 

 

 1

Foreign

 

 

752

 

 

 4

 

 

752

 

 

12

Total impaired loans with no related allowance

 

$

33,532

 

$

109

 

$

36,577

 

$

338

 

 

A portion of the impaired loans have adequate collateral and credit enhancements not requiring a related allowance for loan loss, and management of the Company recognizes the risks associated with these impaired loans, however, management is confident the Company’s loss exposure regarding these credits will be significantly reduced due to the Company’s long-standing practices that emphasize secured lending with strong collateral positions and guarantor support.  Management is likewise confident the reserve for probable loan losses is adequate.  The Company has no direct exposure to sub-prime loans in its loan portfolio, but the sub-prime crisis has affected the credit markets on a national level, and as a result, the Company has experienced an increasing amount of impaired loans; however, management’s decision to place loans in this category does not necessarily mean that the Company will experience significant losses from these loans or significant increases in impaired loans from these levels.

 

 

20


 

The following table details loans accounted for as “troubled debt restructuring,” segregated by loan class.  Loans accounted for as troubled debt restructuring are included in impaired loans.

 

 

 

 

 

 

 

 

 

 

    

September 30, 2017

    

December 31, 2016

 

 

 

 

(Dollars in Thousands)

 

Domestic

 

 

 

 

 

 

 

Commercial

 

$

9,072

 

$

10,710

 

Commercial real estate:  farmland & commercial

 

 

590

 

 

3,086

 

Residential:  first lien

 

 

6,187

 

 

6,181

 

Residential:  junior lien

 

 

750

 

 

812

 

Consumer

 

 

1,266

 

 

1,269

 

Foreign

 

 

355

 

 

360

 

 

 

 

 

 

 

 

 

Total troubled debt restructuring

 

$

18,220

 

$

22,418

 

 

The bank subsidiaries charge off that portion of any loan which management considers to represent a loss as well as that portion of any other loan which is classified as a “loss” by bank examiners.  Commercial and industrial or real estate loans are generally considered by management to represent a loss, in whole or part, when an exposure beyond any collateral coverage is apparent and when no further collection of the loss portion is anticipated based on the borrower’s financial condition and general economic conditions in the borrower’s industry. Generally, unsecured consumer loans are charged-off when 90 days past due.

 

While management of the Company believes that it is generally able to identify borrowers with financial problems reasonably early and to monitor credit extended to such borrowers carefully, there is no precise method of predicting loan losses.  The determination that a loan is likely to be uncollectible and that it should be wholly or partially charged-off as a loss is an exercise of judgment.  Similarly, the determination of the adequacy of the allowance for probable loan losses can be made only on a subjective basis.  It is the judgment of the Company’s management that the allowance for probable loan losses at September 30, 2017 was adequate to absorb probable losses from loans in the portfolio at that date.

 

The following tables present information regarding the aging of past due loans by loan class at September 30, 2017 and December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

90 Days or

 

Total

 

 

 

 

 

 

 

 

 

30 - 59

 

60 - 89

 

90 Days or

 

greater &

 

Past

 

 

 

 

Total

 

 

 

Days

 

Days

 

Greater

 

still accruing

 

Due

 

Current

 

Portfolio

 

 

 

(Dollars in Thousands)

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

    

$

3,604

    

$

352

    

$

20,248

    

$

706

    

$

24,204

    

$

1,004,837

    

$

1,029,041

 

Commercial real estate: other construction & land development

 

 

444

 

 

 —

 

 

864

 

 

49

 

 

1,308

 

 

1,703,496

 

 

1,704,804

 

Commercial real estate: farmland & commercial

 

 

9,117

 

 

29,568

 

 

4,062

 

 

676

 

 

42,747

 

 

1,933,095

 

 

1,975,842

 

Commercial real estate: multifamily

 

 

149

 

 

 —

 

 

496

 

 

 —

 

 

645

 

 

166,732

 

 

167,377

 

Residential: first lien

 

 

3,161

 

 

964

 

 

4,651

 

 

4,382

 

 

8,776

 

 

419,079

 

 

427,855

 

Residential: junior lien

 

 

1,369

 

 

420

 

 

682

 

 

682

 

 

2,471

 

 

678,045

 

 

680,516

 

Consumer

 

 

713

 

 

124

 

 

553

 

 

523

 

 

1,390

 

 

52,569

 

 

53,959

 

Foreign

 

 

1,468

 

 

267

 

 

262

 

 

262

 

 

1,997

 

 

160,873

 

 

162,870

 

Total past due loans

 

$

20,025

 

$

31,695

 

$

31,818

 

$

7,280

 

$

83,538

 

$

6,118,726

 

$

6,202,264

 

 

 

21


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

90 Days or

 

Total

 

 

 

 

 

 

 

 

 

30 - 59

 

60 - 89

 

90 Days or

 

greater &

 

Past

 

 

 

 

Total

 

 

 

Days

 

Days

 

Greater

 

still accruing

 

Due

 

Current

 

Portfolio

 

 

 

 

(Dollars in Thousands)

 

Domestic

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

Commercial

 

$

4,081

    

$

829

    

$

21,123

    

$

392

    

$

26,033

    

$

883,634

    

$

909,667

 

Commercial real estate: other construction & land development

 

 

1,502

 

 

396

 

 

4,456

 

 

 9

 

 

6,354

 

 

1,710,521

 

 

1,716,875

 

Commercial real estate: farmland & commercial

 

 

3,454

 

 

3,054

 

 

6,150

 

 

289

 

 

12,658

 

 

1,930,412

 

 

1,943,070

 

Commercial real estate: multifamily

 

 

44

 

 

 —

 

 

552

 

 

 —

 

 

596

 

 

139,870

 

 

140,466

 

Residential: first lien

 

 

5,615

 

 

1,350

 

 

4,143

 

 

3,756

 

 

11,108

 

 

410,796

 

 

421,904

 

Residential: junior lien

 

 

762

 

 

178

 

 

540

 

 

382

 

 

1,480

 

 

608,838

 

 

610,318

 

Consumer

 

 

910

 

 

95

 

 

413

 

 

387

 

 

1,418

 

 

53,750

 

 

55,168

 

Foreign

 

 

931

 

 

425

 

 

397

 

 

11

 

 

1,753

 

 

165,467

 

 

167,220

 

Total past due loans

 

$

17,299

 

$

6,327

 

$

37,774

 

$

5,226

 

$

61,400

 

$

5,903,288

 

$

5,964,688

 

 

The increase in past due loans in the 30 – 59 day category at September 30, 2017 compared to December 31, 2016 can be primarily attributed to a commercial real estate transction involving a relationship that is secured by a retail building.  The increase in the 60 – 89 day category for the same period can be attributed to a relationship that is secured by a  water park that is currently classified as Substandard.  The Company’s internal classified report is segregated into the following categories:  (i) “Special Review Credits,” (ii) “Watch List-Pass Credits,” and (iii) “Watch List-Substandard Credits.”  The loans placed in the “Special Review Credits” category reflect management’s opinion that the loans reflect potential weakness which requires monitoring on a more frequent basis.  The “Special Review Credits” are reviewed and discussed on a regular basis with the credit department and the lending staff to determine if a change in category is warranted.  The loans placed in the “Watch List-Pass Credits” category reflect the Company’s opinion that the credit contains weaknesses which represent a greater degree of risk, which warrant “extra attention.”  The “Watch List-Pass Credits” are reviewed and discussed on a regular basis with the credit department and the lending staff to determine if a change in category is warranted.  The loans placed in the “Watch List-Substandard Credits” classification are considered to be potentially inadequately protected by the current sound worth and debt service capacity of the borrower or of any pledged collateral.  These credit obligations, even if apparently protected by collateral value, have shown defined weaknesses related to adverse financial, managerial, economic, market or political conditions which may jeopardize repayment of principal and interest.  Furthermore, there is the possibility that some future loss could be sustained by the Company if such weaknesses are not corrected.  For loans that are classified as impaired, management evaluates these credits in accordance with the provisions of ASC 310-10, “Receivables,” and, if deemed necessary, a specific reserve is allocated to the credit.  The specific reserve allocated under ASC 310-10 is based on (i) the present value of expected future cash flows discounted at the loan’s effective interest rate; (ii) the loan’s observable market price; or (iii) the fair value of the collateral if the loan is collateral dependent.  Substantially all of the Company’s loans evaluated as impaired under ASC 310-10 are measured using the fair value of collateral method.  In limited cases, the Company may use other methods to determine the specific reserve of a loan under ASC 310-10 if such loan is not collateral dependent.

 

The allowance based on historical loss experience on the Company’s remaining loan portfolio, which includes the “Special Review Credits,” “Watch List - Pass Credits,” and “Watch List - Substandard Credits” is determined by segregating the remaining loan portfolio into certain categories such as commercial loans, installment loans, international loans, loan concentrations and overdrafts.  Installment loans are then further segregated by number of days past due.  A historical loss percentage, adjusted for (i) management’s evaluation of changes in lending policies and procedures, (ii) current economic conditions in the market area served by the Company, (iii) other risk factors, (iv) the effectiveness of the internal loan review function, (v) changes in loan portfolios, and (vi) the composition and concentration of credit volume is applied to each category.  Each category is then added together to determine the allowance allocated under ASC 450-20.

 

22


 

A summary of the loan portfolio by credit quality indicator by loan class at September 30, 2017 and December 31, 2016 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2017

 

 

 

 

 

 

Special

 

Watch

 

Watch List—

 

Watch List—

 

 

 

Pass

 

Review

 

List—Pass

 

Substandard

 

Impaired

 

 

 

 

 

 

(Dollars in Thousands)

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

    

$

855,329

    

$

52

    

$

3,128

    

$

150,339

    

$

20,193

 

Commercial real estate: other construction & land development

 

 

1,638,432

 

 

912

 

 

 —

 

 

63,032

 

 

2,428

 

Commercial real estate: farmland & commercial

 

 

1,799,806

 

 

10,608

 

 

36,800

 

 

122,662

 

 

5,966

 

Commercial real estate: multifamily

 

 

166,881

 

 

 —

 

 

 —

 

 

 —

 

 

496

 

Residential: first lien

 

 

420,606

 

 

41

 

 

 —

 

 

557

 

 

6,651

 

Residential: junior lien

 

 

679,604

 

 

150

 

 

 —

 

 

 —

 

 

762

 

Consumer

 

 

52,641

 

 

 —

 

 

 —

 

 

 —

 

 

1,318

 

Foreign

 

 

162,515

 

 

 —

 

 

 —

 

 

 —

 

 

355

 

Total

 

$

5,775,814

 

$

11,763

 

$

39,928

 

$

336,590

 

$

38,169

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

Special

 

Watch

 

Watch List—

 

Watch List—

 

 

 

Pass

 

Review

 

List—Pass

 

Substandard

 

Impaired

 

 

 

 

 

 

(Dollars in Thousands)

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

    

$

720,350

    

$

90,746

    

$

1,121

    

$

75,038

    

$

22,412

 

Commercial real estate: other construction & land development

 

 

1,648,633

 

 

1,986

 

 

 —

 

 

61,480

 

 

4,776

 

Commercial real estate: farmland & commercial

 

 

1,792,542

 

 

7,983

 

 

59,872

 

 

71,863

 

 

10,810

 

Commercial real estate: multifamily

 

 

139,914

 

 

 —

 

 

 —

 

 

 —

 

 

552

 

Residential: first lien

 

 

413,638

 

 

814

 

 

 —

 

 

616

 

 

6,836

 

Residential: junior lien

 

 

609,190

 

 

150

 

 

 —

 

 

 —

 

 

978

 

Consumer

 

 

53,873

 

 

 —

 

 

 —

 

 

 —

 

 

1,295

 

Foreign

 

 

166,474

 

 

 —

 

 

 —

 

 

 —

 

 

746

 

Total

 

$

5,544,614

 

$

101,679

 

$

60,993

 

$

208,997

 

$

48,405

 

 

The decrease in Special Review credits for September 30, 2017 compared to December 31, 2016 can be primarily attributed to the reclassification of a relationship secured by barges used in the transportation of petroleum products from Special Review to Substandard and by the reclassification of a relationship secured by equipment used in oil and gas production from the Special Review to the Pass category.  The increase in Watch-List Substandard Credits for September 30, 2017 compared to December 31, 2016 can be primarily attributed to the relationship mentioned above, in addition to the reclassification of three additional relationships from Pass to Watch-List Substandard.  One such relationship is in the oil and gas production business, one is in the water park business and is secured by a water park and related hotel, and one is secured by construction equipment.  Additionally, there was an increase in the outstanding balance on a relationship primarily secured by transportation equipment, which was already classified as Substandard at December 31, 2016.

   

 

Note 5 — Stock Options

 

On April 5, 2012, the Board of Directors adopted the 2012 International Bancshares Corporation Stock Option Plan (the “2012 Plan”). There are 800,000 shares available for stock option grants under the 2012 Plan. Under the 2012 Plan, both qualified incentive stock options (“ISOs”) and non-qualified stock options (“NQSOs”) may be granted. Options granted may be exercisable for a period of up to 10 years from the date of grant, excluding ISOs granted to 10% shareholders, which may be exercisable for a period of up to only five years. As of September 30, 2017, 210,375 shares were available for future grants under the 2012 Plan.

 

23


 

A summary of option activity under the stock option plan for the nine months ended September 30, 2017 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Weighted

    

    

 

 

 

 

 

 

Weighted

 

average

 

 

 

 

 

 

 

 

average

 

remaining

 

Aggregate

 

 

 

Number of

 

exercise

 

contractual

 

intrinsic

 

 

 

options

 

price

 

term (years)

 

value ($)

 

 

 

 

 

 

 

 

 

 

(in Thousands)

 

Options outstanding at December 31, 2016

 

800,502

 

$

19.43

 

 

 

 

 

 

Plus: Options granted

 

 —

 

 

 —

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Options exercised

 

92,934

 

 

12.72

 

 

 

 

 

 

Options expired

 

2,188

 

 

10.40

 

 

 

 

 

 

Options forfeited

 

15,238

 

 

20.30

 

 

 

 

 

 

Options outstanding at September 30, 2017

 

690,142

 

 

20.34

 

5.75

 

$

13,637

 

 

 

 

 

 

 

 

 

 

 

 

 

Options fully vested and exercisable at September 30, 2017

 

256,801

 

$

18.92

 

4.88

 

$

5,439

 

 

Stock-based compensation expense included in the consolidated statements of income for the three and nine months ended September 30, 2017 was approximately $215,000 and $699,000, respectively.  Stock-based compensation expense included in the consolidated statements of income for the three and nine months ended September 30, 2016 was approximately $268,000 and $822,000, respectively.  As of September 30, 2017, there was approximately $1,623,000 of total unrecognized stock-based compensation cost related to non-vested options granted under the Company plans that will be recognized over a weighted average period of 1.5 years.

 

Note 6 — Investment Securities

 

The Company classifies debt and equity securities into one of three categories:  held-to maturity, available-for-sale, or trading.  Such securities are reassessed for appropriate classification at each reporting date.  Securities classified as “held-to-maturity” are carried at amortized cost for financial statement reporting, while securities classified as “available-for-sale” and “trading” are carried at their fair value.  Unrealized holding gains and losses are included in net income for those securities classified as “trading,” while unrealized holding gains and losses related to those securities classified as “available-for-sale” are excluded from net income and reported net of tax as other comprehensive income (loss) and accumulated other comprehensive income (loss) until realized, or in the case of losses, when deemed other than temporary.

 

24


 

The amortized cost and estimated fair value by type of investment security at September 30, 2017 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to Maturity

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

 

 

 

 

Amortized

 

unrealized

 

unrealized

 

Estimated

 

Carrying

 

 

 

cost

 

gains

 

losses

 

fair value

 

value

 

 

 

(Dollars in Thousands)

 

Other securities

    

$

2,400

    

$

 —

    

$

 —

    

$

2,400

    

$

2,400

 

Total investment securities

 

$

2,400

 

$

 —

 

$

 —

 

$

2,400

 

$

2,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

 

 

 

 

Amortized

 

unrealized

 

unrealized

 

Estimated

 

Carrying

 

 

 

cost

 

gains

 

losses

 

fair value

 

value(1)

 

 

 

(Dollars in Thousands)

 

Residential mortgage-backed securities

    

$

4,031,240

    

$

21,637

    

$

(41,311)

    

$

4,011,566

    

$

4,011,566

 

Obligations of states and political subdivisions

 

 

231,262

 

 

9,393

 

 

(109)

 

 

240,546

 

 

240,546

 

Equity securities

 

 

28,075

 

 

357

 

 

(356)

 

 

28,076

 

 

28,076

 

Total investment securities

 

$

4,290,577

 

$

31,387

 

$

(41,776)

 

$

4,280,188

 

$

4,280,188

 


(1)

Included in the carrying value of residential mortgage-backed securities are $700,593 of mortgage-backed securities issued by Ginnie Mae and $3,310,973 of mortgage-backed securities issued by Fannie Mae and Freddie Mac.

 

The amortized cost and estimated fair value by type of investment security at December 31, 2016 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to Maturity

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

 

 

 

 

Amortized

 

unrealized

 

unrealized

 

Estimated

 

Carrying

 

 

 

cost

 

gains

 

losses

 

fair value

 

value

 

 

 

(Dollars in Thousands)

 

Other securities

    

$

2,400

    

$

    

$

    

$

2,400

    

$

2,400

 

Total investment securities

 

$

2,400

 

$

 —

 

$

 —

 

$

2,400

 

$

2,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale

 

 

 

 

 

 

Gross

 

Gross

 

Estimated

 

 

 

 

 

 

Amortized

 

unrealized

 

unrealized

 

fair

 

Carrying

 

 

 

cost

 

gains

 

losses

 

value

 

value(1)

 

 

 

(Dollars in Thousands)

 

Residential mortgage-backed securities

    

$

3,946,144

    

$

18,246

    

$

(69,920)

    

$

3,894,470

    

$

3,894,470

 

Obligations of states and political subdivisions

 

 

244,622

 

 

10,783

 

 

(433)

 

 

254,972

 

 

254,972

 

Equity securities

 

 

28,075

 

 

314

 

 

(482)

 

 

27,907

 

 

27,907

 

Total investment securities

 

$

4,218,841

 

$

29,343

 

$

(70,835)

 

$

4,177,349

 

$

4,177,349

 


(1)

Included in the carrying value of residential mortgage-backed securities are $850,033 of mortgage-backed securities issued by Ginnie Mae, $3,026,832 of mortgage-backed securities issued by Fannie Mae and Freddie Mac and $17,605 issued by non-government entities.

 

25


 

The amortized cost and estimated fair value of investment securities at September 30, 2017, by contractual maturity, are shown below.  Expected maturities will differ from contractual maturities because borrowers may have the right to prepay obligations with or without prepayment penalties.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to Maturity

 

Available-for-Sale

 

 

 

Amortized

 

Estimated

 

Amortized

 

Estimated

 

 

 

Cost

 

fair value

 

Cost

 

fair value

 

 

 

(Dollars in Thousands)

 

Due in one year or less

    

$

1,075

    

$

1,075

    

$

 —

    

$

 —

 

Due after one year through five years

 

 

1,325

 

 

1,325

 

 

 —

 

 

 —

 

Due after five years through ten years

 

 

 —

 

 

 —

 

 

1,939

 

 

1,990

 

Due after ten years

 

 

 —

 

 

 —

 

 

229,323

 

 

238,556

 

Residential mortgage-backed securities

 

 

 —

 

 

 —

 

 

4,031,240

 

 

4,011,566

 

Equity securities

 

 

 —

 

 

 —

 

 

28,075

 

 

28,076

 

Total investment securities

 

$

2,400

 

$

2,400

 

$

4,290,577

 

$

4,280,188

 

 

Residential mortgage-backed securities are securities primarily issued by the Federal Home Loan Mortgage Corporation (“Freddie Mac”), Federal National Mortgage Association (“Fannie Mae”), or the Government National Mortgage Association (“Ginnie Mae”).  Investments in residential mortgage-backed securities issued by Ginnie Mae are fully guaranteed by the U.S. Government.  Investments in residential mortgage-backed securities issued by Freddie Mac and Fannie Mae are not fully guaranteed by the U.S. Government, however, the Company believes that the quality of the bonds is similar to other AAA rated bonds with limited credit risk, particularly given the placement of Fannie Mae and Freddie Mac into conservatorship by the federal government in early September 2008 and because securities issued by others that are collateralized by residential mortgage-backed securities issued by Fannie Mae or Freddie Mac are rated consistently as AAA rated securities.

 

The amortized cost and fair value of available-for-sale investment securities pledged to qualify for fiduciary powers, to secure public monies as required by law, repurchase agreements and short-term fixed borrowings was $1,484,916,000 and $1,472,254,000, respectively, at September 30, 2017.

 

Proceeds from the sale and calls of securities available-for-sale were $7,235,000 and $279,419,000 for the three and nine months ended September 30, 2017, respectively, which included $0 and $266,967,000 of mortgage-backed securities, respectively. Gross gains of $0 and $1,186,000 and gross losses of $0 and $2,798,000 were realized on the sales for the three and nine months ended September 30, 2017, respectively.  Proceeds from the sale of securities available-for-sale were $130,499,000 and $326,037,000 for the three and nine months ended September 30, 2016, respectively, which included $117,713,000 and $311,931,000 of mortgage-backed securities, respectively. Gross gains of $2,000 and $586,000 and gross losses of $1,347,000 and $2,291,000 were realized on the sales for the three and nine months ended September 30, 2016, respectively.

 

Gross unrealized losses on investment securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at September 30, 2017, were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

12 months or more

 

Total

 

 

 

 

 

 

Unrealized

 

 

 

 

Unrealized

 

 

 

 

Unrealized

 

 

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

 

 

(Dollars in Thousands)

 

Available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

    

$

2,026,450

    

$

(24,622)

    

$

857,381

    

$

(16,689)

    

$

2,883,831

    

$

(41,311)

 

Obligations of states and political subdivisions

 

 

12,612

 

 

(101)

 

 

524

 

 

(8)

 

 

13,136

 

 

(109)

 

Equity securities

 

 

16,743

 

 

(257)

 

 

2,151

 

 

(99)

 

 

18,894

 

 

(356)

 

 

 

$

2,055,805

 

$

(24,980)

 

$

860,056

 

$

(16,796)

 

$

2,915,861

 

$

(41,776)

 

 

26


 

Gross unrealized losses on investment securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2016 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

12 months or more

 

Total

 

 

 

 

 

 

Unrealized

 

 

 

 

Unrealized

 

 

 

 

Unrealized

 

 

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

 

 

(Dollars in Thousands)

 

Available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

    

$

2,513,872

    

$

(52,245)

    

$

396,695

    

$

(17,675)

    

$

2,910,567

    

$

(69,920)

 

Obligations of states and political subdivisions

 

 

31,104

 

 

(433)

 

 

 —

 

 

 —

 

 

31,104

 

 

(433)

 

Equity securities

 

 

14,066

 

 

(184)

 

 

5,452

 

 

(298)

 

 

19,518

 

 

(482)

 

 

 

$

2,559,042

 

$

(52,862)

 

$

402,147

 

$

(17,973)

 

$

2,961,189

 

$

(70,835)

 

 

The unrealized losses on investments in residential mortgage-backed securities are primarily caused by changes in market interest rates.  Residential mortgage-backed securities are primarily securities issued by Freddie Mac, Fannie Mae and Ginnie Mae.  The contractual cash obligations of the securities issued by Ginnie Mae are fully guaranteed by the U.S. Government.  The contractual cash obligations of the securities issued by Freddie Mac and Fannie Mae are not fully guaranteed by the U.S. Government; however, the Company believes that the quality of the bonds is similar to other AAA rated bonds with limited credit risk, particularly given the placement of Fannie Mae and Freddie Mac into conservatorship by the federal government in early September 2008, and because securities issued by others that are collateralized by residential mortgage-backed securities issued by Fannie Mae and Freddie Mac are rated consistently as AAA rated securities.  The decrease in fair value on residential mortgage-backed securities issued by Freddie Mac, Fannie Mae and Ginnie Mae is due to market interest rates.  The Company has no intent to sell and will more than likely not be required to sell before a market price recovery or maturity of the securities; therefore, it is the conclusion of the Company that the investments in residential mortgage-backed securities issued by Freddie Mac, Fannie Mae and Ginnie Mae are not considered other-than-temporarily impaired.  The Company had a small investment in non-agency residential mortgage-backed securities that have additional market volatility beyond economically induced interest rate events, which were sold in the first quarter of 2017.  The Company concluded that the investments in non-agency residential mortgage-backed securities were other-than-temporarily impaired due to both credit and other than credit issues for the three and nine months ended September 30, 2016.  Impairment charges of $90,000 ($58,500, after tax) and $281,000 ($182,650, after tax) were recorded for the three and nine months ended September 30, 2016, respectively. The impairment charge represents the credit related impairment on the securities.

 

The unrealized losses on investments in other securities are caused by fluctuations in market interest rates.  The underlying cash obligations of the securities are guaranteed by the entity underwriting the debt instrument.  The Company believes that the entity issuing the debt will honor its interest payment schedule, as well as the full debt at maturity.  The decrease in fair value is primarily due to market interest rates and not other factors, and because the Company has no intent to sell and will more than likely not be required to sell before a market price recovery or maturity of the securities, it is the conclusion of the Company that the investments are not considered other-than-temporarily impaired.

 

The following tables present a reconciliation of credit-related impairment charges on available-for-sale investment recognized in earnings for the nine months ended September 30, 2017 and the three and nine months ended September 30, 2016 (Dollars in Thousands):

 

 

 

 

 

Balance at December 31, 2016

    

$

13,931

Sale of other-than-temporarily impaired available-for-sale securities during period

 

 

(13,931)

Balance at September 30, 2017

 

$

 —

 

 

 

 

 

Balance at June 30, 2016

    

$

13,768

Impairment charges recognized during period

 

 

90

Balance at September 30, 2016

 

$

13,858

27


 

 

 

 

 

 

 

Balance at December 31, 2015

    

$

13,577

Impairment charges recognized during period

 

 

281

Balance at September 30, 2016

 

$

13,858

 

 

Note 7 — Other Borrowed Funds

 

Other borrowed funds include FHLB borrowings, which are short-term and long-term borrowings issued by the FHLB of Dallas at the market price offered at the time of funding.  These borrowings are secured by residential mortgage-backed investment securities and a portion of the Company’s loan portfolio.  At September 30, 2017, other borrowed funds totaled $1,067,500,000, an increase of 45.6% from $733,375,000 at December 31, 2016.  The increase in borrowings can be attributed to cash needs to fund daily operations, purchases of available-for-sale securities and the termination of a portion of the lead bank subsidiary’s long-term outstanding repurchase agreements.

 

 

Note 8 — Junior Subordinated Interest Deferrable Debentures

 

The Company has formed six statutory business trusts under the laws of the State of Delaware, for the purpose of issuing trust preferred securities. The six statutory business trusts formed by the Company (the “Trusts”) have each issued Capital and Common Securities and invested the proceeds thereof in an equivalent amount of junior subordinated debentures (the “Debentures”) issued by the Company. As of September 30, 2017 and December 31, 2016, the principal amount of debentures outstanding totaled $160,416,000.    

 

The Debentures are subordinated and junior in right of payment to all present and future senior indebtedness (as defined in the respective indentures) of the Company, and are pari passu with one another. The interest rate payable on, and the payment terms of the Debentures are the same as the distribution rate and payment terms of the respective issues of Capital and Common Securities issued by the Trusts. The Company has fully and unconditionally guaranteed the obligations of each of the Trusts with respect to the Capital and Common Securities. The Company has the right, unless an Event of Default (as defined in the Indentures) has occurred and is continuing, to defer payment of interest on the Debentures for up to twenty consecutive quarterly periods on Trusts VI, VIII, IX, X, XI and XII. If interest payments on any of the Debentures are deferred, distributions on both the Capital and Common Securities related to that Debenture would also be deferred. The redemption prior to maturity of any of the Debentures may require the prior approval of the Federal Reserve and/or other regulatory bodies.

 

For financial reporting purposes, the Trusts are treated as investments of the Company and not consolidated in the consolidated financial statements.  Although the Capital Securities issued by each of the Trusts are not included as a component of shareholders’ equity on the consolidated statement of condition, the Capital Securities are treated as capital for regulatory purposes.  Specifically, under applicable regulatory guidelines, the Capital Securities issued by the Trusts qualify as Tier 1 capital up to a maximum of 25% of Tier 1 capital on an aggregate basis.  Any amount that exceeds the 25% threshold would qualify as Tier 2 capital.  At September 30, 2017 and December 31, 2016, the total $160,416,000 of the Capital Securities outstanding qualified as Tier 1 capital.

 

28


 

The following table illustrates key information about each of the Capital and Common Securities and their interest rate at September 30, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Junior

    

 

    

 

 

 

    

 

    

 

    

 

 

 

 

Subordinated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferrable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

Repricing

 

Interest

 

Interest

 

 

 

Optional

 

 

 

Debentures

 

Frequency

 

Rate

 

Rate Index(1)

 

Maturity Date

 

Redemption Date(1)

 

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Trust VI

 

$

25,774

 

Quarterly

 

4.77

%

LIBOR

+

3.45

 

November 2032

 

February 2008

 

Trust VIII

 

 

25,774

 

Quarterly

 

4.35

%

LIBOR

+

3.05

 

October 2033

 

October 2008

 

Trust IX

 

 

41,238

 

Quarterly

 

2.92

%

LIBOR

+

1.62

 

October 2036

 

October 2011

 

Trust X

 

 

21,021

 

Quarterly

 

2.96

%

LIBOR

+

1.65

 

February 2037

 

February 2012

 

Trust XI

 

 

25,990

 

Quarterly

 

2.92

%

LIBOR

+

1.62

 

July 2037

 

July 2012

 

Trust XII

 

 

20,619

 

Quarterly

 

2.77

%

LIBOR

+

1.45

 

September 2037

 

September 2012

 

 

 

$

160,416

 

 

 

 

 

 

 

 

 

 

 

 

 


(1)

The Capital Securities may be redeemed in whole or in part on any interest payment date after the Optional Redemption Date.  

 

Note 9 — Common Stock and Dividends

 

In connection with the Company’s participation in the Troubled Asset Relief Program Capital Purchase Program (the “TARP Capital Purchase Program”) in 2008, the US Treasury received a warrant (the “Warrant”) to purchase 1,326,238 shares of the Company’s common stock (the “Warrant Shares”) at $24.43 per share. The term of the Warrant is ten years and was immediately exercisable. The Warrant is included as a component of Tier 1 capital. On June 12, 2013, the U. S. Treasury sold the Warrant to a third party. As of November 6, 2017, the Warrant is still outstanding, but expires on December 23, 2018. Adjustments to the $24.43 per share Exercise Price of the Warrant will be made if the Company pays cash dividends in excess of $.33 per semi‑annual period or makes certain other shareholder distributions before the Warrant expires on December 23, 2018.

 

The Company paid cash dividends to the common shareholders of $.33 per share on April 17, 2017  and October 16, 2017 to all holders of record on April 3, 2017 and September 29, 2017, respectively.  The Company paid cash dividends to the common shareholders of $.29 per share on April 18, 2016 to all holders of record on April 1, 2016 and $.31 per share on October 17, 2016 to all holders of record on September 30, 2016.

 

In April 2009, following receipt of the Treasury Department’s consent, the Board of Directors re‑established a formal stock repurchase program that authorized the repurchase of up to $40 million of common stock within the following 12 months, and on April 3, 2017, the Board of Directors extended the repurchase program and again authorized the repurchase of up to $40 million of common stock during the 12 month period commencing on April 9, 2017. Stock repurchases may be made from time to time, on the open market or through private transactions. Shares repurchased in this program will be held in treasury for reissue for various corporate purposes, including employee stock option plans. During the third quarter of 2017, the Company’s Board of Directors adopted a Rule 10b5‑1 plan and intends to adopt additional Rule 10b5‑1 trading plans that will allow the Company to purchase its shares of common stock during certain trading blackout periods when the Company ordinarily would not be in the market due to trading restrictions in its internal trading policy. During the term of a 10b5‑1 plan, purchases of common stock are automatic to the extent the conditions of the 10b5‑1 plan’s trading instructions are met. Shares repurchased in this program will be held in treasury for reissue for various corporate purposes, including employee stock option plans. As of November 3, 2017, a total of 9,244,283 shares had been repurchased under all programs at a cost of $271,235,000. The Company is not obligated to repurchase shares under its stock repurchase program or to enter into additional Rule 10b5‑1 plans. The timing, actual number and value of shares purchased will depend on many factors, including the Company’s cash flow and the liquidity and price performance of its shares of common stock.

 

29


 

Note 10 — Commitments and Contingent Liabilities and Other Tax Matters

 

The Company is involved in various legal proceedings that are in various stages of litigation.  The Company has determined, based on discussions with its counsel, that any material loss in such actions, individually or in the aggregate, is remote or the damages sought, even if fully recovered, would not be considered material to the consolidated financial position or results of operations of the Company.  However, many of these matters are in various stages of proceedings and further developments could cause management to revise its assessment of these matters.

 

In September 2014, the Company amended its 2012 federal income tax return as a result of a tax opinion obtained regarding a judgment against the Company paid in 2012 after litigation related to tax matters in the Company’s 2004 acquisition of Local Financial Corporation (“LFIN”).  Litigation against the Company was initiated by the former controlling shareholders of LFIN with respect to such tax matters.  On March 5, 2010, a judgement against the Company was entered on a jury verdict in the U.S. District Court for the Western District of Oklahoma.  The Company subsequently appealed the decision and on January 5, 2012 the United States Court of Appeals Tenth Circuit affirmed the judgement and it became final and unappealable and the Company recorded the majority of the payment of the judgement as a non-deductible expense in the Company’s 2012 federal income tax return.  The Company engaged legal counsel to review the deductibility of the judgement and, upon receiving the tax opinion, amended the 2012 tax return to report the payment as a deduction.  The Internal Revenue Service examined the amended return and at the conclusion of the exam, allowed a certain portion of the judgement to be deducted as a necessary and ordinary business expense, resulting in a tax refund of approximately $4.9 million, which is included as a credit to income tax expense on the consolidated income statement.  The Internal Revenue Service also paid taxable statutory interest of $163,000, which is included in other interest income on the consolidated income statement.

 

Note 11 — Capital Ratios

 

Banks and bank holding companies are subject to various regulatory capital requirements administered by state and federal banking agencies.  Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices.  Capital amount and classifications are also subject to qualitative judgements by regulators about components, risk-weighting and other factors.

 

In July 2013, the Federal Deposit Insurance Corporation (“FDIC”) and other regulatory bodies established a new, comprehensive capital framework for U.S. banking organizations, consisting of minimum requirements that increase both the quantity and quality of capital held by banking organizations. The final rules are a result of the implementation of the BASEL III capital reforms and various Dodd-Frank Act related capital provisions. Consistent with the Basel international framework, the rules include a minimum ratio of Common Equity Tier 1 (“CET1”) to risk-weighted assets of 4.5% and a CET1 capital conservation buffer of 2.5% of risk-weighted assets.  The capital conservation buffer began phasing-in on January 1, 2016 at .625% and will increase each year until January 1, 2019, when the Company will be required to have a 2.5% capital conservation buffer, effectively resulting in a minimum ratio of CET1 capital to risk-weighted assets of at least 7% upon full implementation. The rules also raised the minimum ratio of Tier 1 capital to risk-weighted assets from 4% to 6% and include a minimum leverage ratio of 4% for all banking organizations. Regarding the quality of capital, the rules emphasize CET1 capital and implements strict eligibility criteria for regulatory capital instruments. The rules also improve the methodology for calculating risk-weighted assets to enhance risk sensitivity. The rules are subject to a four year phase in period for mandatory compliance and the Company was required to begin to phase in the rules beginning on January 1, 2016.  Management believes, as of September 30, 2017, that the Company and each of the bank subsidiaries will meet all capital adequacy requirements once the capital conservation is fully phased-in. 

 

The Company had a CET1 to risk-weighted assets ratio of 16.93% on September 30, 2017 and 16.95% on December 31, 2016.  The Company had a Tier 1 capital-to-average-total-asset (leverage) ratio of 14.32% and 13.91%, risk-weighted Tier 1 capital ratio of 18.57% and 18.68% and risk-weighted total capital ratio of 19.37% and 19.47% at September 30, 2017 and December 31, 2016, respectively.  The Company’s CET1 capital consists of common stock and related surplus, net of treasury stock, and retained earnings.  The Company and its subsidiary banks elected to opt-out of the requirement to include most components of accumulated other comprehensive income (loss) in the calculation of

30


 

CET1 capital.  CET1 is reduced by goodwill and other intangible assets, net of associated deferred tax liabilities and subject to transition provisions.  Tier 1 capital includes CET1 capital and additional Tier 1 capital.  Additional Tier 1 capital of the Company includes the Capital Securities issued by the Trusts (see Note 8 above) up to a maximum of 25% of Tier 1 capital on an aggregate basis.  Any amount that exceeds the 25% threshold qualifies as Tier 2 capital.  As of September 30, 2017, the total of $160,416,000 of the Capital Securities outstanding qualified as Tier 1 capital.  The Company actively monitors the regulatory capital ratios to ensure that the Company’s bank subsidiaries are well-capitalized under the regulatory framework.

 

The CET1, Tier 1 and Total capital ratios are calculated by dividing the respective capital amounts by risk-weighted assets. Risk-weighted assets are calculated based on regulatory requirements and include total assets, excluding goodwill and other intangible assets, allocated by risk-weight category, and certain off-balance-sheet items, among other things. The leverage ratio is calculated by dividing Tier 1 capital by adjusted quarterly average total assets, which exclude goodwill and other intangible assets, among other things.

 

The aforementioned capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of CET1 capital-to-risk-weighted assets above the minimum but below the conservation buffer will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall.

 

As of September 30, 2017, capital levels at the Company exceed all capital adequacy requirements under the Basel III Capital Rules as currently applicable to the Company, including the capital conservation buffer. Based on the ratios presented above, capital levels as of September 30, 2017 at the Company exceed the minimum levels necessary to be considered “well-capitalized.”

 

The Company and its subsidiary banks are subject to the regulatory capital requirements administered by the Federal Reserve, and, for the subsidiary banks, the FDIC. Regulatory authorities can initiate certain mandatory actions if the Company or any of the subsidiary banks fail to meet the minimum capital requirements, which could have a direct material effect on our financial statements. Management believes, as of September 30, 2017, that the Company and each of its subsidiary banks meet all capital adequacy requirements to which they are subject.

 

31


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion should be read in conjunction with the Company’s consolidated financial statements, and notes thereto, for the year ended December 31, 2016, included in the Company’s 2016 Form 10-K.  Operating results for the three and nine months ended September 30, 2017 are not necessarily indicative of the results for the year ending December 31, 2017, or any future period.

 

Special Cautionary Notice Regarding Forward Looking Information

 

Certain matters discussed in this report, excluding historical information, include forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created by these sections.  Although the Company believes such forward-looking statements are based on reasonable assumptions, no assurance can be given that every objective will be reached.  The words “estimate,” “expect,” “intend,” “believe” and “project,” as well as other words or expressions of a similar meaning are intended to identify forward-looking statements.  Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this report.  Such statements are based on current expectations, are inherently uncertain, are subject to risks and should be viewed with caution.  Actual results and experience may differ materially from the forward-looking statements as a result of many factors.

 

Risk factors that could cause actual results to differ materially from any results that are projected, forecasted, estimated or budgeted by the Company in forward-looking statements include, among others, the following possibilities:

 

·

Local, regional, national and international economic business conditions and the impact they may have on the Company, the Company’s customers, and such customers’ ability to transact profitable business with the Company, including the ability of its borrowers to repay their loans according to their terms or a change in the value of the related collateral.

·

Volatility and disruption in national and international financial markets.

·

Government intervention in the U.S. financial system.

·

The Company relies, in part, on external financing to fund the Company’s operations from the FHLB, the Fed and other sources, and the unavailability of such funding sources in the future could adversely impact the Company’s growth strategy, prospects and performance.

·

Changes in consumer spending, borrowing and saving habits.

·

Changes in interest rates and market prices, which could reduce the Company’s net interest margins, asset valuations and expense expectations, including, without limitation, the repeal of federal prohibitions on the payment of interest on demand deposits.

·

Changes in the capital markets utilized by the Company and its subsidiaries, including changes in the interest rate environment that may reduce margins.

·

Changes in state and/or federal laws and regulations to which the Company and its subsidiaries, as well as their customers, competitors and potential competitors, are subject, including, without limitation, the impact of the Consumer Financial Protection Bureau (“CFPB”) as a regulator of financial institutions, changes in the accounting, tax and regulatory treatment of trust preferred securities, as well as changes in banking, tax, securities, insurance, employment, environmental and immigration laws and regulations and the risk of litigation that may follow.

·

Changes in our liquidity position.

·

Changes in U.S.—Mexico trade, including, without limitation, reductions in border crossings and commerce resulting from the Homeland Security Programs called “US‑VISIT,” which is derived from Section 110 of the Illegal Immigration Reform and Immigrant Responsibility Act of 1996, or the possible imposition of tariffs on imported goods.

·

The reduction of deposits from nonresident alien individuals due to the IRS rules requiring U.S. financial institutions to report to the IRS deposit interest payments made to nonresident alien individuals.

·

The loss of senior management or operating personnel.

·

Increased competition from both within and outside the banking industry.

32


 

·

The timing, impact and other uncertainties of the Company’s potential future acquisitions, including the Company’s ability to identify suitable potential future acquisition candidates, the success or failure in the integration of their operations and the Company’s ability to maintain its current branch network and to enter new markets successfully and capitalize on growth opportunities.

·

Changes in the Company’s ability to pay dividends on its Common Stock.

·

Changes in estimates of future reserve requirements based upon periodic review thereof under relevant regulatory and accounting requirements.

·

Additions to the Company’s loan loss allowance as a result of changes in local, national or international conditions which adversely affect the Company’s customers, including, without limitation, lower real estate values, lower oil prices or environmental liability risks associated with foreclosed properties.

·

Greater than expected costs or difficulties related to the development and integration of new products and lines of business, including the restrictions of arbitration clauses by the CFPB related to the CFPB proposal to restrict such clauses.

·

Increased labor costs and effects related to health care reform and other laws, regulations and legal developments impacting labor costs.

·

Impairment of carrying value of goodwill could negatively impact our earnings and capital.

·

Changes in the soundness of other financial institutions with which the Company interacts.

·

Political instability in the United States or Mexico.

·

Technological changes or system failures or breaches of our network security, as well as other cyber security risks, could subject us to increased operating costs, litigation and other liabilities.

·

Acts of war or terrorism.

·

Natural disasters.

·

Reduced earnings resulting from the write down of the carrying value of securities held in our securities available‑for‑sale portfolio following a determination that the securities are other‑than‑temporarily impaired.

·

The effect of changes in accounting policies and practices as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standards setters.

·

The costs and effects of regulatory developments, including the resolution of legal proceedings or regulatory or other governmental inquiries and the results of regulatory examinations or reviews and the ability to obtain required regulatory approvals.

·

The effect of final rules amending Regulation E that prohibit financial institutions from charging consumer fees for paying overdrafts on ATM and one‑time debit card transactions, unless the consumer consents or opts‑in to the overdraft service for those types of transactions, as well as the effect of any other regulatory or legal developments that limit overdraft services.

·

The reduction of income and possible increase in required capital levels related to the adoption of legislation, including, without limitation, the Dodd‑Frank Regulatory Reform Act (the “Dodd‑Frank Act”) and the implementing rules and regulations, including the Federal Reserve’s rule that establishes debit card interchange fee standards and prohibits network exclusivity arrangements and routing restrictions that is negatively affecting interchange revenue from debit card transactions as well as revenue from consumer services.

·

The increase in required capital levels related to the implementation of capital and liquidity rules of the federal banking agencies that address or are impacted by the Basel III capital and liquidity standards.

·

The enhanced due diligence burden imposed on banks related to the banks’ inability to rely on credit ratings under Dodd‑Frank, which may result in a limitation on the types of securities certain banks will be able to purchase as a result of the due diligence burden.

·

The Company’s success at managing the risks involved in the foregoing items, or a failure or circumvention of the Company’s internal controls and risk management, policies and procedures.

 

Forward‑looking statements speak only as of the date on which such statements are made. It is not possible to foresee or identify all such factors. The Company makes no commitment to update any forward‑looking statement, or to

33


 

disclose any facts, events or circumstances after the date hereof that may affect the accuracy of any forward‑looking statement, unless required by law.

 

Overview

 

The Company, which is headquartered in Laredo, Texas, with 193 facilities and 296 ATMs, provides banking services for commercial, consumer and international customers of South, Central and Southeast Texas and the State of Oklahoma.  The Company is one of the largest independent commercial bank holding companies headquartered in Texas.  The Company, through its bank subsidiaries, is in the business of gathering funds from various sources and investing those funds in order to earn a return.  The Company, either directly or through a bank subsidiary, owns one insurance agency, a liquidating subsidiary, a broker/dealer and a fifty percent interest in an investment banking unit that owns a broker/dealer.  The Company’s primary earnings come from the spread between the interest earned on interest-bearing assets and the interest paid on interest-bearing liabilities.  In addition, the Company generates income from fees on products offered to commercial, consumer and international customers.  The sales team of each of the Company’s bank subsidiaries aims to match the right mix of products and services to each customer to best serve the customer’s needs.  That process entails spending time with customers to assess those needs and servicing the sales arising from those discussions on a long-term basis.  The bank subsidiaries have various compensation plans, including incentive based compensation, for fairly compensating employees.  The bank subsidiaries also have a robust process in place to review sales that support the incentive based compensation plan to monitor the quality of the sales and identify any significant irregularities, a process that has been in place for many years.

 

The Company is very active in facilitating trade along the United States border with Mexico.  The Company does a large amount of business with customers domiciled in Mexico.  Deposits from persons and entities domiciled in Mexico comprise a large and stable portion of the deposit base of the Company’s bank subsidiaries.  The Company also serves the growing Hispanic population through the Company’s facilities located throughout South, Central and Southeast Texas and the State of Oklahoma.

 

 Expense control is an essential element in the Company’s long-term profitability.  As a result, the Company monitors the efficiency ratio, which is a measure of non-interest expense to net interest income plus non-interest income closely.  As the Company adjusts to regulatory changes related to the Dodd-Frank Act, the Company’s efficiency ratio may suffer because the additional regulatory compliance costs are expected to increase non-interest expense.  The Company monitors this ratio over time to assess the Company’s efficiency relative to its peers.  The Company uses this measure as one factor in determining if the Company is accomplishing its long-term goals of providing superior returns to the Company’s shareholders.

 

Results of Operations

 

Summary

 

Consolidated Statements of Condition Information

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

 

 

 

 

September 30, 2017

 

December 31, 2016

 

Percent Increase

 

 

 

(Dollars in Thousands)

 

Assets

 

$

12,173,651

 

$

11,804,041

 

3.1

%

Net loans

 

 

6,134,412

 

 

5,900,027

 

4.0

 

Deposits

 

 

8,613,541

 

 

8,610,089

 

0.0

 

Securities sold under repurchase agreements

 

 

378,033

 

 

504,985

 

(25.1)

 

Other borrowed funds

 

 

1,067,500

 

 

733,375

 

45.6

 

Junior subordinated deferrable interest debentures

 

 

160,416

 

 

160,416

 

 —

 

Shareholders’ equity

 

 

1,815,184

 

 

1,724,667

 

5.2

 

 

34


 

Consolidated Statements of Income Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

 

 

 

September 30,

 

Percent

 

September 30,

 

Percent

 

 

 

(Dollars in Thousands)

 

Increase

 

(Dollars in Thousands)

 

Increase

 

 

    

2017

    

2016

    

(Decrease)

    

2017

    

2016

    

(Decrease)

 

Interest income

 

$

106,945

 

$

96,624

 

10.7

%

$

307,100

 

$

291,577

 

5.3

%

Interest expense

 

 

9,993

 

 

11,175

 

(10.6)

 

 

28,036

 

 

33,016

 

(15.1)

 

Net interest income

 

 

96,952

 

 

85,449

 

13.5

 

 

279,064

 

 

258,561

 

7.9

 

Provision for probable loan losses

 

 

6,591

 

 

(1,347)

 

589.3

 

 

9,096

 

 

14,884

 

(38.9)

 

Non-interest income

 

 

41,366

 

 

40,530

 

2.1

 

 

113,044

 

 

118,072

 

(4.3)

 

Non-interest expense

 

 

71,711

 

 

76,667

 

(6.5)

 

 

221,050

 

 

216,569

 

2.1

 

Net income

 

 

39,628

 

 

35,787

 

10.7

%

 

112,201

 

 

98,459

 

14.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

.60

 

$

.54

 

11.1

%

$

1.70

 

$

1.49

 

14.1

%

Diluted

 

 

.59

 

 

.54

 

9.3

 

 

1.68

 

 

1.49

 

12.8

 

 

Net Income

 

Net income for the three and nine months ended September 30, 2017 increased by 10.7% and 14.0%, respectively, compared to the same periods of 2016.  Net income for the nine months ended September 30, 2017 was positively impacted by a decrease in the provision for loan losses compared to the same periods of 2016 as a result of a decrease in the historical loss experience in the commercial category of the allowance for probable loan loss calculation.    As discussed in prior periods, charge-offs had increased due to deterioration of one relationship that is secured by multiple pieces of transportation equipment beginning in the fourth quarter of 2014.  The Company uses a three year historical charge-off experience in the calculation, therefore, as those charge-offs begin to be eliminated, the allowance for probable loan losses will be impacted.  Net income in 2017 was also positively impacted by a tax refund of $4.9 million received in the second quarter as a result of an amended tax return for the 2012 tax year.  In September 2014, the Company amended its 2012 federal income tax return as a result of a tax opinion obtained regarding a judgment against the Company paid in 2012 after litigation related to tax matters in the Company’s 2004 acquisition of Local Financial Corporation (“LFIN”).  Litigation against the Company was initiated by the former controlling shareholders of LFIN with respect to such tax matters.  On March 5, 2010, a judgement against the Company was entered on a jury verdict in the U.S. District Court for the Western District of Oklahoma.  The Company subsequently appealed the decision and on January 5, 2012 the United States Court of Appeals Tenth Circuit affirmed the judgement and it became final and unappealable and the Company recorded the majority of the payment of the judgement as a non-deductible expense in the Company’s 2012 federal income tax return.  The Company engaged legal counsel to review the deductibility of the judgement and, upon receiving the tax opinion, amended the 2012 tax return to report the payment as a deduction.  The Internal Revenue Service examined the amended return and at the conclusion of the exam, allowed a certain portion of the judgement to be deducted as a necessary and ordinary business expense.  Net income for the first nine months of 2017 was negatively impacted by a charge of $5.8 million, $3.7 million after tax, taken by the lead bank subsidiary in connection with the termination of its long-term repurchase agreements outstanding in order to help manage its long-term funding costs, originally recorded in the first quarter of 2017.  Non-interest income for the three and nine months ended September 30, 2016 was also impacted by the sale of two investments by a merchant banking entity in which the Company holds a majority interest.

 

35


 

Net Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

Nine Months Ended

 

 

 

 

    

September 30,

 

Percent

 

 

September 30,

 

 

 

 

 

(Dollars in Thousands)

 

Increase

 

 

(Dollars in Thousands)

 

Percent

 

 

 

2017

    

2016

    

(Decrease)

    

 

2017

    

2016

    

Increase

 

Interest Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

83,394

 

$

74,388

 

12.1

%

 

$

238,261

 

$

223,245

 

6.7

%

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

21,003

 

 

19,630

 

7.0

 

 

 

60,998

 

 

60,346

 

1.1

 

Tax-exempt

 

 

2,409

 

 

2,561

 

(5.9)

 

 

 

7,357

 

 

7,835

 

(6.1)

 

Other interest income

 

 

139

 

 

45

 

208.9

 

 

 

484

 

 

151

 

220.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

 

106,945

 

 

96,624

 

10.7

 

 

 

307,100

 

 

291,577

 

5.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings deposits

 

 

1,599

 

 

1,173

 

36.3

 

 

 

4,241

 

 

3,333

 

27.2

 

Time deposits

 

 

2,426

 

 

2,551

 

(4.9)

 

 

 

7,203

 

 

7,519

 

(4.2)

 

Securities sold under Repurchase agreements

 

 

1,177

 

 

5,480

 

(78.5)

 

 

 

5,391

 

 

16,591

 

(67.5)

 

Other borrowings

 

 

3,396

 

 

812

 

318.2

 

 

 

7,234

 

 

2,196

 

229.4

 

Junior subordinated interest deferrable debentures

 

 

1,395

 

 

1,159

 

20.4

 

 

 

3,967

 

 

3,377

 

17.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

 

9,993

 

 

11,175

 

(10.6)

 

 

 

28,036

 

 

33,016

 

(15.1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

96,952

 

$

85,449

 

13.5

%

 

$

279,064

 

$

258,561

 

7.9

%

 

The increase in net interest income for the three and nine months ended September 30, 2017 compared to the same periods of 2016 can be attributed to increased levels of interest income arising from the repositioning of investments in the available-for-sale investment portfolio that the Company has undertaken in prior periods, an increase in loans outstanding and a decrease in interest expense on securities sold under repurchase agreements.  The decrease in interest expense on securities sold under repurchase agreements can be attributed to the early termination of some of the long-term repurchase agreements by the lead bank subsidiary in prior periods.  Net interest income is the spread between income on interest earning assets, such as loans and securities, and the interest expense on liabilities used to fund those assets, such as deposits, repurchase agreements and funds borrowed.  As part of its strategy to manage interest rate risk, the Company strives to manage both assets and liabilities so that interest sensitivities match. One method of calculating interest rate sensitivity is through gap analysis.  A gap is the difference between the amount of interest rate sensitive assets and interest rate sensitive liabilities that re-price or mature in a given time period.  Positive gaps occur when interest rate sensitive assets exceed interest rate sensitive liabilities, and negative gaps occur when interest rate sensitive liabilities exceed interest rate sensitive assets.  A positive gap position in a period of rising interest rates should have a positive effect on net interest income as assets will re-price faster than liabilities.  Conversely, net interest income should contract somewhat in a period of falling interest rates.  Management can quickly change the Company’s interest rate position at any given point in time as market conditions dictate.  Additionally, interest rate changes do not affect all categories of assets and liabilities equally or at the same time.  Analytical techniques employed by the Company to supplement gap analysis include simulation analysis to quantify interest rate risk exposure.  The gap analysis prepared by management is reviewed by the Investment Committee of the Company twice a year (see table on page 42 for the September 30, 2017 gap analysis).  Management currently believes that the Company is properly positioned for interest rate changes; however if management determines at any time that the Company is not properly positioned, it will strive to adjust the interest rate sensitive assets and liabilities in order to manage the effect of interest rate changes. 

 

36


 

Non-Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

Nine Months Ended

 

 

 

 

 

September 30,

 

Percent

 

 

September 30,

 

Percent

 

 

 

(Dollars in Thousands)

 

Increase

 

 

(Dollars in Thousands)

 

Increase

 

 

    

2017

    

2016

    

(Decrease)

    

 

2017

    

2016

    

(Decrease)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

$

18,706

 

$

19,035

 

(1.7)

%

 

$

54,494

 

$

54,999

 

(0.9)

%

Other service charges, commissions and fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Banking

 

 

13,095

 

 

13,722

 

(4.6)

 

 

 

34,505

 

 

35,056

 

(1.6)

 

Non-banking

 

 

1,853

 

 

1,803

 

2.8

 

 

 

5,052

 

 

4,794

 

5.4

 

Investment securities transactions, net

 

 

 —

 

 

(1,345)

 

(100.0)

 

 

 

(1,612)

 

 

(1,705)

 

(5.5)

 

Other investments, net

 

 

4,938

 

 

4,082

 

21.0

 

 

 

12,036

 

 

14,699

 

(18.1)

 

Other income

 

 

2,774

 

 

3,233

 

(14.2)

 

 

 

8,569

 

 

10,229

 

(16.2)

 

Total non-interest income

 

$

41,366

 

$

40,530

 

2.1

%

 

$

113,044

 

$

118,072

 

(4.3)

%

 

Total non-interest income decreased 4.3% for the nine months ended September 30, 2017 and increased 2.1% for the three months ended September 30, 2017 compared to the same periods of 2016. Non-interest income for the three months ended September 30, 2016 was negatively impacted by losses on available-for-sale investment securities.  Non-interest income for the nine months ended September 30, 2016 was positively impacted by the sale of two investments by the merchant banking entities in which the Company holds an equity interest, resulting in income of approximately $2.4 million included in other investments in the table above and originally recorded in the first quarter of 2016.

 

Non-Interest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

 

September 30,

 

Percent

 

September 30,

 

Percent

 

 

 

(Dollars in Thousands)

 

Increase

 

(Dollars in Thousands)

 

Increase

 

 

    

2017

    

2016

    

(Decrease)

    

2017

    

2016

    

(Decrease)

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

    

$

33,787

    

$

33,908

    

(0.4)

%

$

99,256

 

$

95,846

 

3.6

%

Occupancy

 

 

6,416

 

 

6,153

 

4.3

 

 

18,824

 

 

18,225

 

3.3

 

Depreciation of bank premises and equipment

 

 

6,407

 

 

6,175

 

3.8

 

 

18,936

 

 

18,563

 

2.0

 

Professional fees

 

 

3,577

 

 

3,661

 

(2.3)

 

 

11,143

 

 

10,400

 

7.1

 

Deposit insurance assessments

 

 

1,007

 

 

1,332

 

(24.4)

 

 

2,310

 

 

4,333

 

(46.7)

 

Net expense, other real estate owned

 

 

(407)

 

 

2,320

 

(117.5)

 

 

989

 

 

4,575

 

(78.4)

 

Amortization of identified intangible assets

 

 

 —

 

 

32

 

(100.0)

 

 

25

 

 

96

 

(74.0)

 

Advertising

 

 

2,064

 

 

1,921

 

7.4

 

 

6,448

 

 

6,345

 

1.6

 

Early termination fee—securities sold under repurchase agreements

 

 

 —

 

 

1,799

 

(100.0)

 

 

5,765

 

 

1,799

 

220.5

 

Software and software maintenance

 

 

4,302

 

 

3,687

 

16.7

 

 

12,155

 

 

10,721

 

13.4

 

Impairment charges (Total other-than-temporary impairment charges, $0 net of $0, and $32, net of $(156), included in other comprehensive loss)

 

 

 —

 

 

90

 

(100.0)

 

 

 —

 

 

281

 

(100.0)

 

Other

 

 

14,558

 

 

15,589

 

(6.6)

 

 

45,199

 

 

45,385

 

(0.4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-interest expense

 

$

71,711

 

$

76,667

 

(6.5)

%

$

221,050

 

$

216,569

 

2.1

%

 

Non-interest expense decreased 6.5% for the three months ended September 30, 2017 and increased 2.1% for the nine months ended September 30, 2017 compared to the same periods of 2016.  The increase in non-interest expense in 2017 can be primarily attributed to a charge taken by the Company’s lead bank subsidiary in the first quarter of $5.8 million to terminate $200 million of its long-term repurchase agreements outstanding in order to help manage its long term funding costs.  The terminations of the portfolio of long-term repurchase agreements have been done periodically

37


 

beginning in 2014.  A total of $900 million in long-term repurchase agreements have been terminated since 2014.  Non-interest expense for the three and nine months ended September 30, 2017 was also positively impacted by a decrease in deposit insurance assessments, arising from a decrease in the assessment rate set by the FDIC and a decrease in the net cost of operations on other real estate owned as the underlying properties held in the portfolio were liquidated as part of the bank subsidiaries’ normal operations.  Non-interest expense for the three and nine months ended September 30, 2017 continues to be negatively impacted by increased technological costs related to certain network infrastructure modifications.

 

Financial Condition

 

Allowance for Probable Loan Losses

 

The allowance for probable loan losses increased 4.9% to $67,852,000 at September 30, 2017 from $64,661,000 at December 31, 2016.  The provision for probable loan losses charged to expense increased 589.3% for the three months ended September 30, 2017 to $6,591,000 compared to a credit of $1,347,000 for the same period of 2016.  The provision for probable loan losses charged to expense decreased 38.9% to $9,096,000 for the nine months ended September 30, 2017 compared to $14,884,000 for the same period of 2016.  The difference in the provision for probable loan losses charged to expense for the three months ended September 30, 2017 compared to the same period of 2016 can be attributed to a large recovery on a loan charged off in prior years of approximately $6,000,000.  The recovery positively impacted the balance in the allowance for probable loan losses and resulted in a decreased allowance expense.  The decrease in the allowance for probable loan losses charged to expense for the nine months ended September 30, 2017 can be attributed to a decrease in the historical loss experience in the commercial category of the calculation.  As discussed in prior periods, charge-offs had increased due to the deterioration of one relationship that is secured by multiple pieces of transportation equipment beginning in the fourth quarter of 2014.  The Company uses a three year historical charge-off experience in the calculation, therefore, as those charge-offs begin to be eliminated from the calculation, the allowance for probable loan losses will be impacted.  On August 26, 2017, Hurricane Harvey made landfall in Rockport, Texas as a category four storm and followed the Gulf Coast of Texas north to the Houston metro area and finally the State of Louisiana.  The Texas Gulf Coast is an area where the Company serves many consumer and commercial customers.  The Company has reviewed the exposure to losses of property arising from the impact of Hurricane Harvey and has determined that the impact is not significant to warrant a specific reserve; however, it is still evaluating the impact, therefore, the Company’s allowance for probable loan losses at September 30, 2017 includes factors in the qualitative ratios used in the calculation to incorporate the potential impact of losses arising from the impact of Hurricane Harvey on certain portions of the loan portfolio.The allowance for probable loan losses was 1.09% and 1.08% of total loans at September 30, 2017 and December 31, 2016, respectively.

 

Investment Securities

 

Residential mortgage-backed securities are securities primarily issued by Freddie Mac, Fannie Mae, or Ginnie Mae.  Investments in residential mortgage-backed securities issued by Ginnie Mae are fully guaranteed by the U.S. Government.  Investments in residential mortgage-backed securities issued by Freddie Mac and Fannie Mae are not fully guaranteed by the U.S. Government, however, the Company believes that the quality of the bonds is similar to other AAA rated bonds with limited credit risk, particularly given the placement of Fannie Mae and Freddie Mac into conservatorship by the federal government in early September 2008 and because securities issued by others that are collateralized by residential mortgage-backed securities issued by Fannie Mae or Freddie Mac are rated consistently as AAA rated securities.

 

Loans

 

Net loans increased by 4.0% to $6,134,412,000 at September 30, 2017, from $5,900,027,000 at December 31, 2016. 

 

Deposits

 

Deposits remained relatively flat at $8,613,541,000 at September 30, 2017, compared to $8,610,089,000 at December 31, 2016.  Although deposits at September 30, 2017 remained at the same basic levels as December 31, 2016

38


 

and the Company has experienced growth in deposits over the last few years, the Company is still experiencing a substantial amount of competition for deposits at higher than market rates.  As a result, the Company has attempted to maintain certain deposit relationships but has allowed certain deposits to leave as the result of aggressive pricing by competitors.

 

Foreign Operations

 

On September 30, 2017, the Company had $12,173,651,000 of consolidated assets, of which approximately $162,870,000, or 1.3%, was related to loans outstanding to borrowers domiciled in foreign countries, compared to $167,220,000, or 1.4%, at December 31, 2016.  Of the $162,870,000, 86.3% is directly or indirectly secured by U.S. assets, certificates of deposits and real estate; 12.9% is secured by foreign real estate or other assets; and 0.8% is unsecured.

 

Critical Accounting Policies

 

The Company has established various accounting policies that govern the application of accounting principles in the preparation of the Company’s consolidated financial statements.  The significant accounting policies are described in the notes to the consolidated financial statements.  Certain accounting policies involve significant subjective judgments and assumptions by management that have a material impact on the carrying value of certain assets and liabilities; management considers such accounting policies to be critical accounting policies.

 

The Company considers its allowance for probable loan losses as a policy critical to the sound operations of the bank subsidiaries.  The allowance for probable loan losses primarily consists of the aggregate loan loss allowances of the bank subsidiaries.  The allowances are established through charges to operations in the form of provisions for probable loan losses.  Loan losses or recoveries are charged or credited directly to the allowances.  The allowance for probable loan losses of each bank subsidiary is maintained at a level considered appropriate by management, based on estimated probable losses in the loan portfolio.  The allowance is derived from the following elements:  (i) allowances established on specific impaired loans, which are based on a review of the individual characteristics of each loan, including the customer’s ability to repay the loan, the underlying collateral values, and the industry in which the customer operates; (ii) allowances based on actual historical loss experience for similar types of loans in the Company’s loan portfolio; and (iii) allowances based on general economic conditions, changes in the mix of loans, Company resources, border risk and credit quality indicators, among other things.  See also discussion regarding the allowance for probable loan losses and provision for probable loan losses included in the results of operations and “Provision and Allowance for Probable Loan Losses” included in Notes 1 and 4 of the notes to Consolidated Financial Statements in the Company’s latest Annual Report on Form 10-K for further information regarding the Company’s provision and allowance for probable loan losses policy.

 

Liquidity and Capital Resources

 

The maintenance of adequate liquidity provides the Company’s bank subsidiaries with the ability to meet potential depositor withdrawals, provide for customer credit needs, maintain adequate statutory reserve levels and take full advantage of high-yield investment opportunities as they arise.  Liquidity is afforded by access to financial markets and by holding appropriate amounts of liquid assets.  The Company’s bank subsidiaries derive their liquidity largely from deposits of individuals and business entities.  Deposits from persons and entities domiciled in Mexico comprise a stable portion of the deposit base of the Company’s bank subsidiaries.  Other important funding sources for the Company’s bank subsidiaries during 2017 and 2016 were borrowings from the FHLB, securities sold under repurchase agreements and large certificates of deposit, requiring management to closely monitor its asset/liability mix in terms of both rate sensitivity and maturity distribution.  The borrowings from FHLB are primarily short-term in nature and are renewed at maturity.  The Company’s bank subsidiaries have had a long-standing relationship with the FHLB and keep open unused lines of credit in order to fund liquidity needs.  In the event that the FHLB bank indebtedness is not renewed, the repayment of the outstanding indebtedness would more than likely be repaid through proceeds generated from the sales of unpledged, available-for-sale securities.  The Company maintains a sizable, high quality investment portfolio to provide significant liquidity.  These securities can be sold or sold under agreements to repurchase, to provide immediate liquidity.  As in the past, the Company will continue to monitor the volatility and cost of funds in an attempt

39


 

to match maturities of rate-sensitive assets and liabilities and respond accordingly to anticipated fluctuations in interest rates over reasonable periods of time.

 

The Company maintains an adequate level of capital as a margin of safety for its depositors and shareholders.  At September 30, 2017, shareholders’ equity was $1,815,184,000 compared to $1,724,667,000 at December 31, 2016.  The increase in shareholders’ equity can be primarily attributed to the retention of earnings offset by the payment of cash dividends to common shareholders and a decrease in comprehensive loss.

 

Banks and bank holding companies are subject to various regulatory capital requirements administered by state and federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amount and classifications are also subject to qualitative judgements by regulators about components, risk-weighting and other factors.

 

In July 2013, the FDIC and other regulatory bodies established a new, comprehensive capital framework for U.S. banking organizations, consisting of minimum requirements that increase both the quantity and quality of capital held by banking organizations. The final rules are a result of the implementation of the BASEL III capital reforms and various Dodd-Frank Act related capital provisions. Consistent with the Basel international framework, the rules include a minimum ratio of Common Equity Tier 1 (“CET1”) to risk-weighted assets of 4.5% and a CET1 capital conservation buffer of 2.5% of risk-weighted assets.  The capital conservation buffer began phasing-in on January 1, 2016 at .625% and will increase each year until January 1, 2019, when the Company will be required to have a 2.5% capital conservation buffer, effectively resulting in a minimum ratio of CET1 capital to risk-weighted assets of at least 7% upon full implementation. The rules also raised the minimum ratio of Tier 1 capital to risk-weighted assets from 4% to 6% and include a minimum leverage ratio of 4% for all banking organizations. Regarding the quality of capital, the rules emphasize CET1 capital and implements strict eligibility criteria for regulatory capital instruments. The rules also improve the methodology for calculating risk-weighted assets to enhance risk sensitivity. The rules are subject to a four year phase in period for mandatory compliance and the Company was required to begin to phase in the new rules beginning on January 1, 2016.  Management believes, as of September 30, 2017, that the Company and each of the bank subsidiaries will meet all capital adequacy requirements once the capital conservation is fully phased-in.

 

The Company had a CET1 to risk-weighted assets ratio of 16.93% on September 30, 2017 and 16.95% on December 31, 2016.  The Company had a Tier 1 capital-to-average-total-asset (leverage) ratio of 14.32% and 13.91%, risk-weighted Tier 1 capital ratio of 18.57% and 18.68% and risk-weighted total capital ratio of 19.37% and 19.47% at September  30, 2017 and December 31, 2016, respectively.  The Company’s CET1 capital consists of common stock and related surplus, net of treasury stock, and retained earnings.  The Company and its subsidiary banks elected to opt-out of the requirement to include most components of accumulated other comprehensive income (loss) in the calculation of CET1 capital.  CET1 is reduced by goodwill and other intangible assets, net of associated deferred tax liabilities and subject to transition provisions.  Tier 1 capital includes CET1 capital and additional Tier 1 capital.  Additional Tier 1 capital of the Company includes the Capital Securities issued by the Trusts (see Note 8 above) up to a maximum of 25% of Tier 1 capital on an aggregate basis.  Any amount that exceeds the 25% threshold qualifies as Tier 2 capital.  As of September 30, 2017, the total of $160,416,000 of the Capital Securities outstanding qualified as Tier 1 capital.  The Company actively monitors the regulatory capital ratios to ensure that the Company’s bank subsidiaries are well-capitalized under the regulatory framework.

 

The CET1, Tier 1 and Total capital ratios are calculated by dividing the respective capital amounts by risk-weighted assets. Risk-weighted assets are calculated based on regulatory requirements and include total assets, excluding goodwill and other intangible assets, allocated by risk-weight category, and certain off-balance-sheet items, among other things. The leverage ratio is calculated by dividing Tier 1 capital by adjusted quarterly average total assets, which exclude goodwill and other intangible assets, among other things.

 

The aforementioned capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of CET1 capital-to-risk-weighted assets above the minimum but below the conservation buffer will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall.

 

40


 

As of September 30, 2017, capital levels at the Company exceed all capital adequacy requirements under the Basel III Capital Rules as currently applicable to the Company, including the capital conservation buffer. Based on the ratios presented above, capital levels as of September 30, 2017 at the Company exceed the minimum levels necessary to be considered “well-capitalized.”

 

The Company and its subsidiary banks are subject to the regulatory capital requirements administered by the Federal Reserve, and, for the subsidiary banks, the FDIC. Regulatory authorities can initiate certain mandatory actions if the Company or any of the subsidiary banks fail to meet the minimum capital requirements, which could have a direct material effect on our financial statements. Management believes, as of September 30, 2017, that the Company and each of its subsidiary banks meet all capital adequacy requirements to which they are subject.

 

As in the past, the Company will continue to monitor the volatility and cost of funds in an attempt to match maturities of rate-sensitive assets and liabilities, and respond accordingly to anticipate fluctuations in interest rates by adjusting the balance between sources and uses of funds as deemed appropriate.  The net-interest rate sensitivity as of September 30, 2017 is illustrated in the table entitled “Interest Rate Sensitivity.”  This information reflects the balances of assets and liabilities for which rates are subject to change.  A mix of assets and liabilities that are roughly equal in volume and re-pricing characteristics represents a matched interest rate sensitivity position.  Any excess of assets or liabilities results in an interest rate sensitivity gap.

 

The Company undertakes an interest rate sensitivity analysis to monitor the potential risk on future earnings resulting from the impact of possible future changes in interest rates on currently existing net asset or net liability positions.  However, this type of analysis is as of a point-in-time position, when in fact that position can quickly change as market conditions, customer needs, and management strategies change. Thus, interest rate changes do not affect all categories of assets and liabilities equally or at the same time.  As indicated in the table, the Company is liability sensitive during the early time periods and asset sensitive in the longer periods.  The Company’s Asset and Liability Committee semi-annually reviews the consolidated position along with simulation and duration models, and makes adjustments as needed to control the Company’s interest rate risk position.  The Company uses modeling of future events as a primary tool for monitoring interest rate risk.

 

41


 

Interest Rate Sensitivity

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate/Maturity

 

 

 

 

 

 

Over 3

 

Over 1

 

 

 

 

 

 

 

 

 

3 Months

 

Months to

 

Year to 5

 

Over 5

 

 

 

 

September 30, 2017

 

or Less

 

1 Year

 

Years

 

Years

 

Total

 

 

 

(Dollars in Thousands)

 

Rate sensitive assets

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Investment securities

 

$

280,355

 

$

819,596

 

$

2,942,091

 

$

240,546

 

$

4,282,588

 

Loans, net of non-accruals

 

 

4,699,728

 

 

188,903

 

 

325,934

 

 

958,130

 

 

6,172,695

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total earning assets

 

$

4,980,083

 

$

1,008,499

 

$

3,268,025

 

$

1,198,676

 

$

10,455,283

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative earning assets

 

$

4,980,083

 

$

5,988,582

 

$

9,256,607

 

$

10,455,283

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate sensitive liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time deposits

 

$

895,394

 

$

1,023,537

 

$

196,306

 

$

93

 

$

2,115,330

 

Other interest bearing deposits

 

 

3,253,382

 

 

 —

 

 

 —

 

 

 —

 

 

3,253,382

 

Securities sold under repurchase agreements

 

 

278,033

 

 

100,000

 

 

 —

 

 

 —

 

 

378,033

 

Other borrowed funds

 

 

967,500

 

 

 —

 

 

 —

 

 

100,000

 

 

1,067,500

 

Junior subordinated deferrable interest debentures

 

 

160,416

 

 

 —

 

 

 —

 

 

 —

 

 

160,416

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest bearing liabilities

 

$

5,554,725

 

$

1,123,537

 

$

196,306

 

$

100,093

 

$

6,974,661

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative sensitive liabilities

 

$

5,554,725

 

$

6,678,262

 

$

6,874,568

 

$

6,974,661

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repricing gap

 

$

(574,642)

 

$

(115,038)

 

$

3,071,719

 

$

1,098,583

 

$

3,480,622

 

Cumulative repricing gap

 

 

(574,642)

 

 

(689,680)

 

 

2,382,039

 

 

3,480,622

 

 

 

 

Ratio of interest-sensitive assets to liabilities

 

 

0.90

 

 

0.90

 

 

16.65

 

 

11.98

 

 

1.50

 

Ratio of cumulative, interest-sensitive assets to liabilities

 

 

0.90

 

 

0.90

 

 

1.35

 

 

1.50

 

 

 

 

 

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

During the first nine months of 2017, there were no material changes in market risk exposures that affected the quantitative and qualitative disclosures regarding market risk presented under the caption “Liquidity and Capital Resources” located on pages 18 through 25 of the Company’s 2016 Annual Report as filed as an exhibit to the Company’s Form 10-K for the year ended December 31, 2016.

 

42


 

Item 4. Controls and Procedures

 

Disclosure Controls and Procedures

 

The Company maintains disclosure controls and procedures designed to ensure that information required to be disclosed in reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within specified time periods.  As of the end of the period covered by this Quarterly Report on Form 10-Q, the Company’s principal executive officer and principal financial officer evaluated, with the participation of the Company’s management, the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act rules 13a-15(e) and 15d-15(e)).  Based on the evaluation, which disclosed no material weaknesses, the Company’s principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this report.

 

Internal Control Over Financial Reporting

 

There were no changes in the Company’s internal control over financial reporting that occurred during the Company’s most recent fiscal quarter that have materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting.

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

The Company is involved in various legal proceedings that are in various stages of litigation.  The Company has determined, based on discussions with its counsel that any material loss in any current legal proceedings, individually or in the aggregate, is remote or the damages sought, even if fully recovered, would not be considered material to the consolidated financial position or results of operations of the Company.  However, many of these matters are in various stages of proceedings and further developments could cause management to revise its assessment of these matters.

 

1A. Risk Factors

 

There were no material changes in the risk factors as previously disclosed in Item 1A to Part I of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

From time to time, the Company’s Board of Directors has authorized stock repurchase plans.  In April 2009, the Board of Directors established a formal stock repurchase program that authorized the repurchase of up to $40 million of common stock within the following 12 months, and on April 3, 2017, the Board of Directors extended the repurchase program and again authorized the repurchase of up to $40 million of common stock during the 12 month period commencing on April 9, 2017.  Stock repurchases may be made from time to time, on the open market or through private transactions.  During the third quarter, the Company’s Board of Directors adopted a Rule 10b5-1 plan and intends to adopt additional Rule 10b5-1 trading plans that will allow the Company to purchase its shares of common stock during certain trading blackout periods when the Company ordinarily would not be in the market due to trading restrictions in its internal trading policy.  During the terms of a 10b5-1 plan, purchases of common stock are automatic to the extent the conditions of the plan’s trading instructions are met.  Shares repurchased in this program will be held in treasury for reissue for various corporate purposes, including employee stock option plans.  As of November 3, 2017, a total of 9,244,283 shares had been repurchased under all repurchase programs at a cost of $271,235,000.  The Company is not obligated to repurchase shares under its stock purchase program or to enter into additional Rule 10b5-1 plans.  The timing, actual number and value of shares purchased will depend on many factors, including the Company’s cash flow and the liquidity and price performance of its shares of common stock.

 

Except for repurchases in connection with the administration of an employee benefit plan in the ordinary course of business and consistent with past practices, common stock repurchases are only conducted under publicly announced

43


 

repurchase programs approved by the Board of Directors.  The following table includes information about common stock share repurchases for the quarter ended September 30, 2017.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Total Number of

    

 

 

 

 

 

 

 

 

 

 

Shares

 

 

 

 

 

 

 

 

 

 

 

Purchased as

 

Approximate

 

 

 

 

 

Average

 

Part of a

 

Dollar Value of

 

 

 

Total Number

 

Price Paid

 

Publicly-

 

Shares Available

 

 

 

of Shares

 

Per

 

Announced

 

for

 

 

 

Purchased

 

Share

 

Program

 

Repurchase(1)

 

July 1 – July 31, 2017

 

 —

 

$

 —

 

 —

 

$

39,976,600

 

August 1 – August 31, 2017

 

 —

 

 

 —

 

 —

 

 

39,976,600

 

September 1 – September 30, 2017

 

284

 

 

38.90

 

284

 

 

39,966,000

 

Total

 

284

 

$

38.90

 

284

 

 

 

 


(1)

The repurchase program was extended on April 3, 2017 and allows for the repurchase of up to an additional $40,000,000 of treasury stock through April 9, 2018.

 

Item 6. Exhibits

 

The following exhibits are filed as a part of this Report:

 

31(a) —Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 

 

31(b) —Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 

 

32(a) —Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 

 

32(b) —Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 

 

101++ — Interactive Data File

 


++ Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language):  (i) the Condensed Consolidated Statement of Earnings for the three and nine months ended September 30, 2017 and 2016; (ii) the Condensed Consolidated Balance Sheet as of September 30, 2017 and December 31, 2016; and (iii) the Condensed Consolidated Statement of Cash Flows for the nine months ended September 30, 2017 and September 30, 2016.

 

 

44


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

 

 

INTERNATIONAL BANCSHARES CORPORATION

 

 

 

 

 

 

Date:

November 8, 2017

 

/s/ Dennis E. Nixon

 

 

Dennis E. Nixon

 

 

President

 

 

 

 

 

 

Date:

November 8, 2017

 

/s/ Imelda Navarro

 

 

Imelda Navarro

 

 

Treasurer

 

 

 

 

45