Attached files

file filename
EX-32.01 - Entegra Financial Corp.e17494_ex32-1.htm
EX-31.02 - Entegra Financial Corp.e17494_ex31-2.htm
EX-31.01 - Entegra Financial Corp.e17494_ex31-1.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

     
     

Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

 

For the quarterly period ended:

 

September 30, 2017

 

Commission File Number: 001-35302

 

Entegra Financial Corp.

(Exact name of Registrant as specified in its Charter)

   
North Carolina 45-2460660
(State of Incorporation) (I.R.S. Employer Identification No.)
   
14 One Center Court,  
Franklin, North Carolina 28734
(Address of principal executive offices) (Zip Code)

 

(828) 524-7000

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes x No o

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes x No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer o Accelerated filer x Non-accelerated filer o Smaller reporting company o Emerging growth company x

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes o No x

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: On November 8, 2017, 6,854,345 shares of the issuer’s common stock (no par value), were issued and outstanding.

 
 


ENTEGRA FINANCIAL CORP. AND SUBSIDIARY

 

FORM 10-Q

TABLE OF CONTENTS

 

    Page No.
     
PART I. FINANCIAL INFORMATION  
     
Item 1. Financial Statements (Unaudited) 3
  Consolidated Balance Sheets – September 30, 2017 and December 31, 2016 (Audited)  3
  Consolidated Statements of Income – Three and Nine Months Ended September 30, 2017 and 2016  4
  Consolidated Statements of Comprehensive Income – Three and Nine Months Ended September 30, 2017 and 2016  5
  Consolidated Statements of Changes in Shareholders’ Equity – Nine Months Ended September 30, 2017 and 2016  6
  Consolidated Statements of Cash Flows – Nine Months Ended September 30, 2017 and 2016  7
  Notes to Consolidated Financial Statements  9
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations  47
Item 3. Quantitative and Qualitative Disclosures about Market Risk  75
Item 4. Controls and Procedures  77
     
PART II. OTHER INFORMATION  78
     
Item 1. Legal Proceedings  78
Item 1A. Risk Factors  78
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds  78
Item 3. Defaults Upon Senior Securities  78
Item 4. Mine Safety Disclosures  78
Item 5. Other Information  78
Item 6. Exhibits  79
 

Signatures

 

2
 

Item 1. Financial Statements

 

 

ENTEGRA FINANCIAL CORP. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands)

 

   September 30,   December 31, 
   2017   2016 
   (Unaudited)   (Audited) 
Assets          
           
Cash and due from banks  $15,535   $10,709 
Interest-earning deposits   78,963    32,585 
Cash and cash equivalents   94,498    43,294 
           
Investments - trading   5,840    5,211 
Investments - available for sale   401,226    398,291 
Other investments, at cost   12,633    15,261 
Loans held for sale   3,818    4,584 
Loans receivable   817,034    744,361 
Allowance for loan losses   (10,057)   (9,305)
Fixed assets, net   20,888    20,209 
Real estate owned   2,437    4,226 
Interest receivable   5,436    5,012 
Bank owned life insurance   31,950    31,347 
Small Business Investment Company Holdings, at cost   3,090    1,655 
Net deferred tax asset   14,478    18,985 
Loan servicing rights   2,713    2,603 
Goodwill   7,144    2,065 
Core deposit intangible   2,371    979 
Other assets   4,334    4,099 
           
Total assets  $1,419,833   $1,292,877 
           
Liabilities and Shareholders’ Equity          
           
Liabilities:          
Deposits  $1,004,839   $830,013 
Federal Home Loan Bank advances   233,500    298,500 
Junior subordinated notes   14,433    14,433 
Other borrowings   8,588    2,725 
Post employment benefits   10,145    10,211 
Accrued interest payable   910    254 
Other liabilities   3,893    3,673 
Total liabilities   1,276,308    1,159,809 
           
Commitments and contingencies (Note 13)          
           
Shareholders’ Equity:          
Preferred stock - no par value, 10,000,000 shares authorized; none issued and outstanding        
Common stock -  no par value, 50,000,000 shares authorized; 6,458,679 and 6,467,550 shares issued and outstanding as of September 30, 2017 and December 31, 2016, respectively        
Common stock held by Rabbi Trust, at cost; 14,000 shares at September 30, 2017 and December 31, 2016   (279)   (279)
Additional paid in capital   63,031    62,664 
Retained earnings   82,012    76,139 
Accumulated other comprehensive loss   (1,239)   (5,456)
Total shareholders’ equity   143,525    133,068 
           
Total liabilities and shareholders’ equity  $1,419,833   $1,292,877 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

3
 

ENTEGRA FINANCIAL CORP. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(Dollars in thousands, except per share data)

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2017   2016   2017   2016 
   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited) 
Interest income:                    
Interest and fees on loans  $9,175   $8,424   $26,686   $23,885 
Interest on tax exempt loans   98    99    285    242 
Taxable securities   1,787    1,294    5,367    4,174 
Tax-exempt securities   817    432    2,346    881 
Interest-earning deposits   216    62    459    152 
Other   161    133    478    360 
Total interest income   12,254    10,444    35,621    29,694 
                     
Interest expense:                    
Deposits   1,114    1,007    3,227    2,981 
Federal Home Loan Bank advances   641    371    1,713    965 
Junior subordinated notes   140    140    418    394 
Other borrowings   36    29    100    85 
Total interest expense   1,931    1,547    5,458    4,425 
                     
Net interest income   10,323    8,897    30,163    25,269 
                     
Provision for loan losses   520    100    1,160    100 
Net interest income after provision for loan losses   9,803    8,797    29,003    25,169 
                     
Noninterest income:                    
Servicing income, net   59    72    312    263 
Mortgage banking   207    387    771    747 
Gain on sale of SBA loans   290    124    436    742 
Gain (loss) on sale of investments, net   (24)   407    19    1,105 
Trading securities gains   138    93    445    271 
Other than temporary impairment on available-for-sale securities           (700)    
Service charges on deposit accounts   436    370    1,239    1,151 
Interchange fees   484    385    1,374    1,109 
Bank owned life insurance   208    110    603    311 
Other   215    118    527    341 
Total noninterest income   2,013    2,066    5,026    6,040 
                     
Noninterest expenses:                    
Compensation and employee benefits   4,937    4,471    14,859    12,738 
Net occupancy   974    929    2,851    2,580 
Federal deposit insurance   140    108    379    468 
Professional and advisory   292    208    929    713 
Data processing   390    406    1,215    1,157 
Marketing and advertising   253    309    727    811 
Merger-related expenses   116    107    972    2,023 
Net cost of (income from) operation of real estate owned   (121)   167    94    663 
Other   1,237    1,137    3,666    3,281 
Total noninterest expenses   8,218    7,842    25,692    24,434 
                     
Income before taxes   3,598    3,021    8,337    6,775 
                     
Income tax expense   1,127    1,221    2,464    2,751 
                     
Net income  $2,471   $1,800   $5,873   $4,024 
                     
Earnings per common share:                    
Basic  $0.38   $0.28   $0.91   $0.62 
Diluted  $0.38   $0.28   $0.90   $0.62 
                     
Weighted average common shares outstanding:                    
Basic   6,458,679    6,466,375    6,460,015    6,483,535 
Diluted   6,548,530    6,484,226    6,542,261    6,500,198 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

4
 

ENTEGRA FINANCIAL CORP. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

(Dollars in thousands)

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2017   2016   2017   2016 
                 
Net income  $2,471   $1,800   $5,873   $4,024 
                     
Other comprehensive income:                    
Change in unrealized holding gains and losses on securities available for sale   973    (1,390)   6,404    5,115 
Reclassification adjustment for securities losses (gains) realized in net income   24    (407)   (19)   (1,105)
Reclassification adjustment for other than temporary impairment realized in net income           79     
Amortization of unrealized loss on securities transferred to held to maturity       324        894 
Change in deferred tax valuation allowance attributable to unrealized gains and losses on investment securities available for sale   54    33    163    328 
Change in unrealized holding gains and losses on cash flow hedge   25    83    (43)   38 
Reclassification adjustment for cash flow hedge effectiveness   (12)   12    8    12 
Other comprehensive income (loss), before tax   1,064    (1,345)   6,592    5,282 
Income tax effect related to items of other comprehensive income (loss)   (372)   548    (2,375)   (1,836)
Other comprehensive income (loss), after tax   692    (797)   4,217    3,446 
                     
Comprehensive income  $3,163   $1,003   $10,090   $7,470 

 

The accompanying notes are an integral part of the consolidated financial statements. 

 

5
 

ENTEGRA FINANCIAL CORP. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)

Nine Months Ended September 30, 2017 and 2016

 

(Dollars in thousands)

 

   Common Stock                     
   Shares   Amount   Additional
Paid in
Capital
   Retained
Earnings
   Accumulated
Other
Comprehensive
Income (Loss)
   Common Stock
held by
Rabbi Trust
   Total 
Balance, December 31, 2015   6,546,375   $   $63,722   $69,763   $(1,736)  $(279)  $131,469 
                                    
Net income               4,024            4,024 
Other comprehensive income, net of tax                   3,446        3,446 
Stock compensation expense           655                655 
Repurchase of common stock   (80,000)        (1,390)               (1,390)
Balance, September 30, 2016   6,466,375   $   $62,987   $73,786   $1,710   $(279)  $138,204 
                                    
Balance, December 31, 2016   6,467,550   $   $62,664   $76,139   $(5,456)  $(279)  $133,068 
                                    
Net income               5,873            5,873 
Other comprehensive income, net of tax                   4,217        4,217 
Stock compensation expense           687                687 
Vesting of restricted stock units, net of 859 shares surrendered   4,129        (19)               (19)
Repurchase of common stock   (13,000)        (301)               (301)
Balance, September 30, 2017   6,458,679   $   $63,031   $82,012   $(1,239)  $(279)  $143,525 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

6
 

ENTEGRA FINANCIAL CORP. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(Dollars in thousands)

 

   For the Nine Months Ended September 30, 
   2017   2016 
Cash flows from operating activities:          
Net income  $5,873   $4,024 
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation, amortization and accretion   (36)   830 
Investment amortization, net   3,513    1,485 
Trading account income   (445)   (271)
Provision for loan losses   1,160    100 
Provision for real estate owned   167    575 
Share-based compensation expense   687    655 
Deferred income tax expense   2,295    2,250 
Gain on sales of securities available for sale   (19)   (1,105)
Other than temporary impairment on investments   700     
Income on bank owned life insurance, net   (603)   (311)
Mortgage banking income, net   (771)   (747)
Gain on sales of SBA loans   (436)   (742)
Net realized gain on sale of real estate owned   (215)   (182)
Loans originated for sale   (35,718)   (38,402)
Proceeds from sale of loans originated for sale   36,548    39,811 
Net change in operating assets and liabilities:          
Interest receivable   (424)   (203)
Loan servicing rights   (110)   (82)
Other assets   (285)   754 
Postemployment benefits   (66)   25 
Accrued interest payable   339    1 
Other liabilities   669    2,187 
Net cash provided by operating activities  $12,823   $10,652 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

7
 

ENTEGRA FINANCIAL CORP. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited), continued

(Dollars in thousands)

         
   For the Nine Months Ended September 30, 
   2017   2016 
Cash flows from investing activities:          
Activity for investment securities:          
Purchases  $(127,989)  $(152,034)
Maturities/calls and principal repayments   35,009    28,514 
Sales   92,316    115,328 
Net increase in loans   (71,578)   (40,859)
Net cash received in branch acquisition   146,750     
Proceeds from sale of real estate owned   1,475    1,973 
Proceeds from sale of fixed assets   64     
Purchase of fixed assets   (594)   (295)
Purchase of bank owned life insurance       (10,000)
Purchase of Small Business Investment Company Holdings, at cost   (1,435)   (652)
Net cash paid in business combination       (5,912)
Purchase of other investments, at cost   (425)   (2,048)
Redemption of other investments, at cost   3,053     
Net cash provided by (used in) investing activities  $76,646   $(65,985)
Cash flows from financing activities:          
Net increase in deposits  $19,384   $30,880 
Net increase in escrow deposits   1,808    1,247 
Net increase in other borrowings   5,863     
Proceeds from FHLB advances   808,501    445,100 
Repayment of FHLB advances   (873,501)   (399,125)
Cash paid to tax authorities for shares surrendered upon vesting of restricted stock units   (19)    
Purchase of common stock   (301)   (1,390)
Net cash provided by (used in) financing activities  $(38,265)  $76,712 
           
Increase in cash and cash equivalents   51,204    21,379 
           
Cash and cash equivalents, beginning of period  $43,294   $40,650 
           
Cash and cash equivalents, end of period  $94,498   $62,029 
           
Supplemental disclosures of cash flow information:          
Cash paid during the year for:          
Interest on deposits and other borrowings  $5,119   $4,597 
Income taxes  $172   $ 
           
Acquisitions          
Assets acquired  $3,997   $110,020 
Liabilities assumed   154,505    97,878 
Net assets/liabilities  $150,508   $12,142 
           
Noncash investing and financing activities:          
Real estate acquired in satisfaction of mortgage loans  $702   $698 
Investments to be settled       257 
Loans originated for the disposition of real estate owned   1,001     
Transfer held to maturity investment securities to available for sale investments securities       30,368 

 

The accompanying notes are an integral part of the consolidated financial statements. 

 

8
 

ENTEGRA FINANCIAL CORP. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

NOTE 1. ORGANIZATION AND BASIS OF PRESENTATION

 

 

Organization

Entegra Financial Corp. (the “Company”) was incorporated on May 31, 2011 and became the holding company for Entegra Bank (the “Bank”) on September 30, 2014 upon the completion of Macon Bancorp’s merger with and into the Company, pursuant to which Macon Bancorp converted from the mutual to stock form of organization. The Company’s primary operation is its investment in the Bank. The Company also owns 100% of the common stock of Macon Capital Trust I (the “Trust”), a Delaware statutory trust formed in 2003 to facilitate the issuance of trust preferred securities. The Bank is a North Carolina state-chartered commercial bank and has a wholly owned subsidiary, Entegra Services, Inc., which was inactive as of September 30, 2017. The consolidated financials are presented in these financial statements.

The Bank operates as a community-focused retail bank, originating primarily real estate based mortgage, consumer and commercial loans and accepting deposits from consumers and small businesses.

Estimates

The preparation of consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Material estimates that are particularly susceptible to significant change, in the near term, relate to the determination of the allowance for loan losses, the valuation of acquired loans, separately identifiable intangible assets associated with mergers and acquisitions, the valuation of real estate acquired in connection with foreclosures or in satisfaction of loans, and the valuation of deferred tax assets.

 

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the Company, the Bank, and its wholly owned subsidiary. The accounts of the Trust are not consolidated with the Company. In consolidation all significant intercompany accounts and transactions have been eliminated.

 

Reclassification

Certain amounts in the prior years’ financial statements may have been reclassified to conform to the current year’s presentation. Certain mortgage-backed securities were reclassified to either mortgage-backed securities with guarantees, or mortgage-backed securities with no guarantee to better align the investment securities by risk categories. The reclassifications had no significant effect on our results of operations or financial condition as previously reported.

 

Basis of Presentation

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles, or GAAP, for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with our Annual Report on Form 10-K, filed with the SEC on March 15, 2017. In the opinion of management, these interim financial statements present fairly, in all material respects, the Company’s consolidated financial position and results of operations for each of the interim periods presented. Results of operations for interim periods are not necessarily indicative of the results of operations that may be expected for a full year or any future period.

 

Acquisition Activities

The Company accounts for business combinations under the acquisition method of accounting. Assets acquired and liabilities assumed are measured and recorded at fair value at the date of acquisition, including identifiable intangible assets. If the fair value of net assets purchased exceeds the fair value of consideration paid, a bargain purchase gain is recognized at the date of acquisition. Conversely, if the consideration paid exceeds the fair value of the net assets acquired, goodwill is recognized at the acquisition date. Fair values are subject to refinement for a period not to exceed one year after the closing date of an acquisition as information relative to closing date fair values becomes available.

9
 

The determination of the fair value of loans acquired takes into account credit quality deterioration and probability of loss; therefore, the related allowance for loan losses is not carried forward.

 

All identifiable intangible assets that are acquired in a business combination are recognized at fair value on the acquisition date. Identifiable intangible assets are recognized separately if they arise from contractual or other legal rights or if they are separable (i.e., capable of being sold, transferred, licensed, rented, or exchanged separately from the entity). Deposit liabilities and the related depositor relationship intangible assets may be exchanged in observable exchange transactions. As a result, the depositor relationship intangible asset is considered identifiable, because the separability criterion has been met.

 

Recent Accounting Standards Updates

In August 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2017-12 Derivatives and Hedging (Topic 815), Targeted Improvements to Accounting for Hedging Activities (“ASU 2017-12”) to facilitate financial reporting that more closely reflects an entity’s risk management activities. This ASU better aligns an entity’s risk management activities and financial reporting for hedging relationships through changes to both the designation and measurement guidance for qualifying hedging relationships and the presentation of hedge results. The standard becomes effective for public entities beginning after December 15, 2018.  ASU 2017-12 is not expected to have a material impact on the Company’s financial statements.   

 

In March 2017, the FASB issued amendments to ASU 2017-08 Receivables –Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization of Purchased Callable Debt Securities. Under GAAP, premiums are generally amortized as an adjustment of yield over the contractual life of the instrument. The amendments in the Update shorten the amortization period for certain purchased callable debt securities held at a premium to the earliest call date. The standard becomes effective for public entities beginning after December 15, 2018.  As early adoption of ASU 2017-08 was permitted, the Company adopted the standard in the first quarter of 2017. The election to adopt ASU 2017-08 early required any adjustments to be made as of January 1, 2017, the beginning of the annual period that includes the interim period of adoption. ASU 2017-08 had no material impact to the Company’s financial statements.   

 

In March 2017, the FASB issued amendments to ASU 2017-07 Compensation – Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension cost and Net Periodic Postretirement Benefit Cost. This Update was issued primarily to improve the presentation of net periodic pension cost and net periodic postretirement benefit cost in the income statement. The standard becomes effective for public entities beginning after December 15, 2017.  The Company does not expect this Update to have a material effect on its financial statements.

 

In January 2017, the FASB issued amendments to ASU 2017-04 Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. This Update was issued to simplify how an entity is required to test goodwill impairment. Under amendments to this Update, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. The standard becomes effective for U.S, Securities and Exchange Commission (SEC) filers beginning after December 15, 2019.  The Company does not expect this Update to have a material effect on its financial statements.

 

In January 2017, the FASB issued amendments to ASU 2017-01 Business Combinations (Topic 80): Clarifying the Definition of a Business. This Update was issued to clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions of assets or businesses. The standard becomes effective for public entities beginning after December 15, 2017.  The Company does not expect this Update to have a material effect on its financial statements.

 

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows. 

10
 

NOTE 2. ACQUISITIONS

 

 

The Company has determined that the acquisition described below constitutes a business combination as defined in Accounting Standards Codification (ASC) Topic 805, Business Combinations. Accordingly, as of the date of the acquisitions, the Company recorded the assets acquired and liabilities assumed at fair value. The Company determined fair values in accordance with the guidance provided in ASC Topic 820, Fair Value Measurements. Fair value is established by discounting the expected future cash flows with a market discount rate for like maturity and risk instruments. The estimation of expected future cash flows requires significant assumptions about appropriate discount rates, expected future cash flows, market conditions and other future events. Actual results could differ materially. The Company made the determinations of fair value using the best information available at the time; however, the assumptions used are subject to change and, if changed, could have a material effect on the Company’s financial position and results of operations.

 

On February 24, 2017, the Bank completed its acquisition of two branches from Stearns Bank, N.A. (“Stearns”). In accordance with the Purchase and Assumption Agreement, dated October 19, 2016, by and between the Bank and Stearns (the “P&A Agreement”), the Bank acquired approximately $154.2 million of deposits, the bank facilities, and certain other assets. In consideration of the purchased assets and assumed liabilities, the Bank paid (1) the book value, or approximately $1.0 million, for the branch facilities and certain assets, and (2) a deposit premium of $5.7 million, equal to 3.65% of the average daily deposits for the 30- day period ending the tenth (10th) business day prior to the acquisition. The following table summarizes the assets acquired and liabilities assumed at the date of acquisition and their initial fair values:

(Dollars in thousands)  As Recorded
by Stearns
   Fair Value
Adjustments
   As Recorded
by the Company
 
Assets                      
Cash and cash equivalents  $1,258   $   $1,258 
Loans   7        7 
Premises and equipment   950    132    1,082 
Core deposit intangible       1,650    1,650 
Total assets acquired   2,215    1,782    3,997 
                
Liabilities               
Deposits:               
Noninterest-bearing demand  $16,032   $    16,032 
Interest-bearing demand   40,525        40,525 
Money market   15,368        15,368 
Savings   7,717        7,717 
Time deposits   73,480    1,062    74,542 
Total deposits   153,122    1,062    154,184 
Other liabilities   321        321 
Total liabilities assumed   153,443    1,062    154,505 
Excess of liabilities assumed over assets acquired  $151,228   $720   $150,508 
Cash received to settle the acquisition            $145,492 
Goodwill            $5,016 

Fair values are subject to refinement for a period not to exceed one year after the closing date of an acquisition as information relative to closing date fair values becomes available. In particular, the fair value of collateral dependent loans and real estate owned (REO) may change to the extent that the Company receives updated appraisals indicating changes in valuation assumptions at acquisition.

 

Pro forma disclosures are not significant and not meaningful.

On October 1, 2017, the Company completed its acquisition of Chattahoochee Bank of Georgia (“Chattahoochee”) located in Gainesville, Georgia, which was merged with and into Entegra Bank. The Company will continue to operate Chattahoochee’s offices as Chattahoochee Bank of Georgia until a system conversion is completed in March 2018.

 

Shareholders of Chattahoochee received a combination of cash and stock having a value of $14.75 in exchange for each share of Chattahoochee’s common stock held immediately prior to the effective time of the merger. The aggregate merger consideration paid by the Company was approximately $35.3 million, which included $3.3 million for the cash-out of in-the-money stock options and warrants. The Company issued 395,666 shares of common stock in connection with the merger.

 

The acquisition added approximately $176.2 million to the Company’s assets, including $159.0 million of loans, $11.9 million of goodwill, and $166.1 million of deposits.

 

11
 

NOTE 3. INVESTMENT SECURITIES

 

 

The following table presents the holdings of our trading account as of September 30, 2017 and December 31, 2016:

 

   September 30,   December 31, 
   2017   2016 
   (Dollars in thousands) 
           
Mutual funds  $5,840   $5,211 
           

The trading account is held in a Rabbi Trust and seeks to generate returns that will fund the cost of certain deferred compensation agreements. There were $0.4 million and $0.3 million of realized gains for the nine months ended September 30, 2017 and 2016, respectively.

 

The Company’s held-to-maturity (HTM) investment portfolio was transferred to available-for-sale (AFS) during the third quarter of 2016 in order to provide the Company more flexibility managing its investment portfolio. As a result of the transfer, the Company is prohibited from classifying any investment securities as HTM for two years from the date of the transfer.

 

On April 28, 2017, the Louisiana Office of Financial Institutions closed First NBC Bank and appointed the FDIC as receiver. The Bank owned $0.7 million par value of subordinated debt issued by the holding company of First NBC Bank with an unrealized loss of $79,000 prior to the impairment. The Company concluded the investment to be other than temporarily impaired. As such, the financial information for the nine months ended September 30, 2017 includes other than temporary impairment of $0.7 million before tax.

 

The amortized cost and estimated fair values of AFS securities as of September 30, 2017 and December 31, 2016 are summarized as follows:

 

   September 30, 2017 
       Gross   Gross   Estimated 
   Amortized   Unrealized   Unrealized   Fair 
   Cost   Gains   Losses   Value 
   (Dollars in thousands) 
                 
U.S. Treasury & Government Agencies  $3,500   $15   $(2)  $3,513 
Municipal Securities   145,382    606    (2,260)   143,728 
Mortgage-backed Securities - Guaranteed   163,193    261    (1,339)   162,115 
Mortgage-backed Securities - Non Guaranteed   64,802    279    (263)   64,818 
Collateralized Loan Obligations   5,564    1        5,565 
Corporate bonds   20,505    411    (47)   20,869 
Mutual funds   626        (8)   618 
   $403,572   $1,573   $(3,919)  $401,226 

12
 

   December 31, 2016 
       Gross   Gross   Estimated 
   Amortized   Unrealized   Unrealized   Fair 
   Cost   Gains   Losses   Value 
   (Dollars in thousands) 
                 
U.S. Treasury & Government Agencies  $14,577   $46   $(2)  $14,621 
Municipal Securities   152,208    337    (5,774)   146,771 
Mortgage-backed Securities - Guaranteed   162,379    134    (2,332)   160,181 
Mortgage-backed Securities - Non Guaranteed   58,967    2    (1,213)   57,756 
Corporate bonds   18,354    171    (167)   18,358 
Mutual funds   616        (12)   604 
   $407,101   $690   $(9,500)  $398,291 

Information pertaining to securities with gross unrealized losses at September 30, 2017 and December 31, 2016, aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows:

 

   September 30, 2017 
   Less Than 12 Months   More Than 12 Months   Total 
   Fair
Value
   Unrealized
Losses
   Fair
Value
   Unrealized
Losses
   Fair
Value
   Unrealized
Losses
 
   (Dollars in thousands) 
Available-for-Sale:                             
U.S. Treasury & Government Agencies  $998   $2   $   $   $998   $2 
Municipal Securities   42,896    516    53,018    1,744    95,914    2,260 
Mortgage-backed Securities - Guaranteed   68,196    456    50,449    883    118,645    1,339 
Mortgage-backed Securities - Non Guaranteed   31,027    192    8,574    71    39,601    263 
Corporate bonds   2,657    47            2,657    47 
Mutual funds   618    8            618    8 
   $146,392   $1,221   $112,041   $2,698   $258,433   $3,919 

13
 

   December 31, 2016 
   Less Than 12 Months   More Than 12 Months   Total 
   Fair
Value
   Unrealized
Losses
   Fair
Value
   Unrealized
Losses
   Fair
Value
   Unrealized
Losses
 
   (Dollars in thousands) 
Available-for-Sale:                              
U.S. Treasury & Government Agencies  $1,000   $2   $   $   $1,000   $2 
Municipal Securities   122,468    5,759    331    15    122,799    5,774 
Mortgage-backed Securities - Guaranteed   115,539    2,035    17,594    297    133,133    2,332 
Mortgage-backed Securities - Non Guaranteed   54,555    1,213            54,555    1,213 
Corporate bonds   6,741    167            6,741    167 
Mutual funds   616    12            616    12 
   $300,919   $9,188   $17,925   $312   $318,844   $9,500 

 

Information pertaining to the number of securities with unrealized losses is detailed in the table below. The Company believes all unrealized losses as of September 30, 2017 and December 31, 2016 represent temporary impairment. The unrealized losses have resulted from temporary changes in the interest rate market and not as a result of credit deterioration. We do not intend to sell and it is not likely that we will be required to sell any of the securities referenced in the table below before recovery of their amortized cost.

 

   September 30, 2017 
   Less Than
12 Months
   More Than
12 Months
   Total 
U.S. Treasury & Government Agencies   1        1 
Municipal Securities   41    38    79 
Mortgage-backed Securities - Guaranteed   43    36    79 
Mortgage-backed Securities - Non Guaranteed   17    6    23 
Corporate bonds   3        3 
Mutual funds   1        1 
    106    80    186 
     
   December 31, 2016 
   Less Than 12 Months   More Than 12 Months   Total 
U.S. Treasury & Government Agencies   1        1 
Municipal Securities   129    1    130 
Mortgage-backed Securities - Guaranteed   77    13    90 
Mortgage-backed Securities - Non Guaranteed   24    1    25 
Corporate bonds   8        8 
Mutual funds   1        1 
    240    15    255 

 

At September 30, 2017, the Company held 186 investment securities that were in an unrealized loss position of which 80 had been in unrealized loss positions for over twelve months. Market changes in interest rates and credit spreads may result in temporary unrealized losses as market prices of securities fluctuate. The Company reviews its investment portfolio on a quarterly basis for indications of other than temporary impairment. The severity and duration of impairment and the likelihood of potential recovery of impairment is considered along with the intent and ability to hold any impaired security to maturity or recovery of carrying value. When reviewing the securities in loss positions, pricing is reviewed for deterioration, bond ratings are reviewed for downgrades, and credit enhancement levels are reviewed for erosion.

14
 

For the three and nine months ended September 30, 2017 and 2016 the Company received proceeds from sales of securities classified as AFS and corresponding gross realized gains and losses as follows:

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2017   2016   2017   2016 
   (Dollars in thousands)   (Dollars in thousands) 
                 
Gross proceeds  $55,474   $39,619   $92,316   $115,328 
Gross realized gains   229    407    352    1,139 
Gross realized losses   253        333    34 

 

The Company had securities pledged against deposits and borrowings of approximately $161.4 million and $237.1 million at September 30, 2017 and December 31, 2016, respectively.

 

The amortized cost and estimated fair value of investments in debt securities at September 30, 2017, by contractual maturity, is shown below. Mortgage-backed securities have not been scheduled because expected maturities will differ from contractual maturities when borrowers have the right to prepay the obligations.

 

   Available-for-Sale 
   Amortized
Cost
   Fair
Value
 
   (Dollars in thousands) 
         
Less than 1 year  $1,626   $1,616 
Over 1 year through 5 years   5,579    5,640 
After 5 years through 10 years   23,349    23,664 
Over 10 years   145,023    143,374 
    175,577    174,294 
Mortgage-backed securities   227,995    226,932 
           
Total  $403,572   $401,226 
15
 

NOTE 4. LOANS RECEIVABLE

 

Loans receivable as of September 30, 2017 and December 31, 2016 are summarized as follows:

 

   September 30,   December 31, 
   2017   2016 
   (Dollars in thousands) 
         
Real estate mortgage loans:          
One-to-four family residential  $291,042   $278,437 
Commercial real estate   328,931    292,879 
Home equity loans and lines of credit   47,687    50,334 
Residential construction   20,391    18,531 
Other construction and land   82,035    60,605 
Total real estate loans   770,086    700,786 
           
Commercial and industrial   44,097    41,306 
Consumer   5,278    4,594 
         Total commercial and consumer   49,375    45,900 
           
Loans receivable, gross   819,461    746,686 
           
Less:  Net deferred loan fees   (1,545)   (923)
          Fair value discount   (487)   (857)
          Unamortized premium   495    605 
          Unamortized discount   (890)   (1,150)
           
Loans receivable, net of deferred fees  $817,034   $744,361 

The Bank had $215.0 million and $144.3 million of loans pledged as collateral to secure funding with the Federal Home Loan Bank of Atlanta (“FHLB”) at September 30, 2017 and December 31, 2016, respectively. The Bank also had $100.7 million and $89.1 million of loans pledged as collateral to secure funding with the Federal Reserve Bank (“FRB”) Discount Window at September 30, 2017 and December 31, 2016, respectively.

 

Included in loans receivable and other borrowings at September 30, 2017 are $3.6 million in participated loans that did not qualify for sale accounting. Interest expense on the other borrowings accrues at the same rate as the interest income recognized on the loans receivable, resulting in no effect to net income.

The following tables present the activity related to the discount on individually purchased loans for the three and nine month periods ended September 30, 2017 and 2016:

   For the Three Months Ended   For the Nine Months Ended 
   September 30,   September 30, 
(Dollars in thousands)  2017   2016   2017   2016 
                 
Discount on purchased loans, beginning of period  $956   $1,233   $1,150   $1,366 
Accretion   (66)   (5)   (260)   (138)
Discount on purchased loans, end of period  $890   $1,228   $890   $1,228 

16
 

The following table presents the activity related to the fair value discount on loans from business combinations for the three and nine month periods ended September 30, 2017 and 2016:

   For the Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
(Dollars in thousands)  2017   2016   2017   2016 
                 
Fair value discount, beginning of period  $704   $840   $857   $72 
Additional discount for acquisitions       132        1,092 
Accretion   (217)   (101)   (370)   (293)
Fair value discount, end of period  $487   $871   $487   $871 

NOTE 5. ALLOWANCE FOR LOAN LOSSES

 

 

The following tables present, by portfolio segment, the changes in the allowance for loan losses:

 

   Three Months Ended September 30, 2017 
   One-to four
Family
Residential
   Commercial
Real Estate
   Home Equity and
Lines of Credit
   Residential
Construction
   Other
Construction
and Land
   Commercial   Consumer   Total 
   (Dollars in thousands) 
                                 
Beginning balance  $3,386   $4,096   $572   $248   $907   $585   $140   $9,934 
Provision   320    (80)   236    (28)   113    (5)   (36)   520 
Charge-offs       (105)   (266)       (114)       (18)   (503)
Recoveries   2    32            9    7    56    106 
Ending balance  $3,708   $3,943   $542   $220   $915   $587   $142   $10,057 

                                 
   Three Months Ended September 30, 2016 
   One-to four
Family
Residential
   Commercial
Real Estate
   Home Equity and
Lines of Credit
   Residential
Construction
   Other
Construction
and Land
   Commercial   Consumer   Total 
   (Dollars in thousands) 
                                 
Beginning balance  $2,679   $3,379   $887   $175   $1,064   $530   $226   $8,940 
Provision   (376)   494    (137)   (60)   (95)   79    195    100 
Charge-offs   (19)       (28)       (44)   (52)   (146)   (289)
Recoveries   27    170    44        28    13    71    353 
Ending balance  $2,311   $4,043   $766   $115   $953   $570   $346   $9,104 

17
 

   Nine Months Ended September 30, 2017 
   One-to four
Family
Residential
   Commercial
Real Estate
   Home Equity and
Lines of Credit
   Residential
Construction
   Other
Construction
and Land
   Commercial   Consumer   Total 
   (Dollars in thousands) 
                                 
Beginning balance  $2,812   $3,979   $677   $185   $848   $599   $205   $9,305 
Provision   875    82    127    35    280    (34)   (205)   1,160 
Charge-offs   (50)   (193)   (267)       (289)       (42)   (841)
Recoveries   71    75    5        76    22    184    433 
Ending balance  $3,708   $3,943   $542   $220   $915   $587   $142   $10,057 

   Nine Months Ended September 30, 2016 
   One-to four
Family
Residential
   Commercial
Real Estate
   Home Equity and
Lines of Credit
   Residential
Construction
   Other
Construction
and Land
   Commercial   Consumer   Total 
   (Dollars in thousands) 
                                 
Beginning balance  $2,455   $3,221   $1,097   $278   $1,400   $603   $407   $9,461 
Provision   (83)   1,081    (351)   (195)   (78)   (106)   (168)   100 
Charge-offs   (117)   (431)   (158)       (481)   (62)   (172)   (1,421)
Recoveries   56    172    178    32    112    135    279    964 
Ending balance  $2,311   $4,043   $766   $115   $953   $570   $346   $9,104 

 

The following tables present, by portfolio segment and reserving methodology, the allocation of the allowance for loan losses and the net investment in loans:

 

   September 30, 2017 
   One-to-four
Family
Residential
   Commercial
Real Estate
   Home Equity and
Lines of Credit
   Residential
Construction
   Other
Construction
and Land
   Commercial   Consumer   Total 
   (Dollars in thousands) 
Allowance for loan losses                                        
Individually evaluated for impairment  $206   $65   $   $   $51   $16   $   $338 
Collectively evaluated for impairment   3,502    3,878    542    220    864    571    142    9,719 
   $3,708   $3,943   $542   $220   $915   $587   $142   $10,057 
                                         
Loans Receivable                                        
Individually evaluated for impairment  $4,118   $5,813   $313   $   $1,303   $293   $   $11,840 
Collectively evaluated for impairment   286,172    321,787    47,480    20,337    80,487    43,580    5,351    805,194 
   $290,290   $327,600   $47,793   $20,337   $81,790   $43,873   $5,351   $817,034 

18
 

   December 31, 2016 
   One-to four
Family
Residential
   Commercial
Real Estate
   Home Equity and
Lines of Credit
   Residential
Construction
   Other
Construction
and Land
   Commercial   Consumer   Total 
   (Dollars in thousands) 
Allowance for loan losses                                        
Individually evaluated for impairment  $201   $178   $2   $   $175   $28   $   $584 
Collectively evaluated for impairment   2,611    3,801    675    185    673    571    205    8,721 
   $2,812   $3,979   $677   $185   $848   $599   $205   $9,305 
                                         
Loans Receivable                                        
Individually evaluated for impairment  $3,769   $7,601   $313   $   $1,682   $306   $   $13,671 
Collectively evaluated for impairment   273,169    284,502    50,087    18,439    58,444    41,397    4,652    730,690 
   $276,938   $292,103   $50,400   $18,439   $60,126   $41,703   $4,652   $744,361 

 

Portfolio Quality Indicators

 

The Company’s portfolio grading analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled. The Company’s internal credit risk grading system is based on experiences with similarly graded loans, industry best practices, and regulatory guidance. Credit risk grades are refreshed each quarter, at which time management analyzes the resulting information, as well as other external statistics and factors, to track loan performance.

 

The Company’s internally assigned grades pursuant to the Board-approved lending policy are as follows:

 

·Pass (1-5) – Acceptable loans with any identifiable weaknesses appropriately mitigated. 
·Special Mention (6) – Potential weakness or identifiable weakness present without appropriate mitigating factors; however, loan continues to perform satisfactorily with no material delinquency noted.  This may include some deterioration in repayment capacity and/or loan-to-value of securing collateral.
·Substandard (7) – Significant weakness that remains unmitigated, most likely due to diminished repayment capacity, serious delinquency, and/or marginal performance based upon restructured loan terms.  
·Doubtful (8) – Significant weakness that remains unmitigated and collection in full is highly questionable or improbable.
·Loss (9) – Collectability is unlikely resulting in immediate charge-off.

 

Description of segment and class risks

 

Each of our portfolio segments and the classes within those segments are subject to risks that could have an adverse impact on the credit quality of our loan portfolio. Management has identified the most significant risks as described below which are generally similar among our segments and classes. While the list in not exhaustive, it provides a description of the risks that management has determined are the most significant.

 

One-to-four family residential

 

We centrally underwrite each of our one-to-four family residential loans using credit scoring and analytical tools consistent with the Board-approved lending policy and internal procedures based upon industry best practices and regulatory directives. Loans to be sold to secondary market investors must also adhere to investor guidelines. We also evaluate the value and marketability of that collateral. Common risks to each class of non-commercial loans, including one-to-four family residential, include risks that are not specific to individual transactions such as general economic conditions within our markets, particularly unemployment and potential declines in real estate values. Personal events such as death, disability or change in marital status also add risk to non-commercial loans.

19
 

Commercial real estate

 

Commercial mortgage loans are primarily dependent on the ability of our customers to achieve business results consistent with those projected at loan origination resulting in cash flow sufficient to service the debt. To the extent that a customer’s business results are significantly unfavorable versus the original projections, the ability for our loan to be serviced on a basis consistent with the contractual terms may be at risk. While these loans are secured by real property and possibly other business assets such as inventory or accounts receivable, it is possible that the liquidation of the collateral will not fully satisfy the obligation. Other commercial real estate loans consist primarily of loans secured by multifamily housing and agricultural loans. The primary risk associated with multifamily loans is the ability of the income-producing property that collateralizes the loan to produce adequate cash flow to service the debt. High unemployment or generally weak economic conditions may result in our customer having to provide rental rate concessions to achieve adequate occupancy rates. The performance of agricultural loans are highly dependent on favorable weather, reasonable costs for seed and fertilizer, and the ability to successfully market the product at a profitable margin. The demand for these products is also dependent on macroeconomic conditions that are beyond the control of the borrower.

 

Home equity and lines of credit

 

Home equity loans are often secured by first or second liens on residential real estate, thereby making such loans particularly susceptible to declining collateral values. A substantial decline in collateral value could render our second lien position to be effectively unsecured. Additional risks include lien perfection inaccuracies and disputes with first lienholders that may further weaken our collateral position. Further, the open-end structure of these loans creates the risk that customers may draw on the lines in excess of the collateral value if there have been significant declines since origination.

 

Residential construction and other construction and land

 

Residential mortgage construction loans are typically secured by undeveloped or partially developed land with funds to be disbursed as home construction is completed contingent upon receipt and satisfactory review of invoices and inspections. Declines in real estate values can result in residential mortgage loan borrowers having debt levels in excess of the collateral’s current market value. Non-commercial construction and land development loans can experience delays in completion and/or cost overruns that exceed the borrower’s financial ability to complete the project. Cost overruns can result in foreclosure of partially completed collateral with unrealized value and diminished marketability. Commercial construction and land development loans are dependent on the supply and demand for commercial real estate in the markets we serve as well as the demand for newly constructed residential homes and building lots. Deterioration in demand could result in significant decreases in the underlying collateral values and make repayment of the outstanding loans more difficult for our customers.

 

Commercial

 

We centrally underwrite each of our commercial loans based primarily upon the customer’s ability to generate the required cash flow to service the debt in accordance with the contractual terms and conditions of the loan agreement. We strive to gain a complete understanding of our borrower’s businesses including the experience and background of the principals. To the extent that the loan is secured by collateral, which is a predominant feature of the majority of our commercial loans, or other assets including accounts receivable and inventory, we gain an understanding of the likely value of the collateral and what level of strength it brings to the loan transaction. To the extent that the principals or other parties are obligated under the note or guaranty agreements, we analyze the relative financial strength and liquidity of each guarantor. Common risks to each class of commercial loans include risks that are not specific to individual transactions such as general economic conditions within our markets, as well as risks that are specific to each transaction including volatility or seasonality of cash flows, changing demand for products and services, personal events such as death, disability or change in marital status, and reductions in the value of our collateral.

 

Consumer

 

The consumer loan portfolio includes loans secured by personal property such as automobiles, marketable securities, other titled recreational vehicles including boats and motorcycles, as well as unsecured consumer debt. The value of underlying collateral within this class is especially volatile due to potential rapid depreciation in values since date of loan origination in excess of principal repayment.

20
 

The following tables present the recorded investment in gross loans by loan grade:

 

September 30, 2017
                                 
Loan Grade  One-to Four-
Family
Residential
   Commercial
Real Estate
   Home Equity and
Lines of Credit
   Residential
Construction
   Other
Construction
and Land
   Commercial   Consumer   Total 
   (Dollars in thousands) 
                                 
1  $   $9,202   $   $   $   $1,018   $   $10,220 
2   1,174    4,164                1,206        6,544 
3   26,989    38,919    2,197    496    1,827    5,652        76,080 
4   93,206    157,385    4,633    10,886    45,104    21,596    363    333,173 
5   22,521    96,192    1,065    2,806    17,681    13,733    8    154,006 
6   2,118    9,023            2,085    264        13,490 
7   2,191    5,163            438    404        8,196 
   $148,199   $320,048   $7,895   $14,188   $67,135   $43,873   $371   $601,709 
                                         
Ungraded Loan Exposure:                             
                                         
Performing  $140,609   $7,552   $39,819   $6,149   $14,538   $   $4,933   $213,600 
Nonperforming   1,482        79        117        47    1,725 
Subtotal  $142,091   $7,552   $39,898   $6,149   $14,655   $   $4,980   $215,325 
                                         
Total  $290,290   $327,600   $47,793   $20,337   $81,790   $43,873   $5,351   $817,034 

21
 

December 31, 2016
                                 
Loan Grade  One-to Four-
Family
Residential
   Commercial
Real Estate
   Home Equity and
Lines of Credit
   Residential
Construction
   Other
Construction
and Land
   Commercial   Consumer   Total 
   (Dollars in thousands) 
                                 
1  $   $10,203   $   $   $   $431   $   $10,634 
2       4,287                1,465        5,752 
3   27,975    24,626    1,814    586    2,164    2,803        59,968 
4   75,246    130,857    3,363    10,646    22,293    21,942    51    264,398 
5   26,306    95,408    3,476    2,347    17,930    11,344    324    157,135 
6   2,587    11,501        284    2,470    270        17,112 
7   1,713    6,686            869    421        9,689 
   $133,827   $283,568   $8,653   $13,863   $45,726   $38,676   $375   $524,688 
                                         
Ungraded Loan Exposure:                              
                                         
Performing  $142,222   $8,535   $41,497   $4,576   $14,149   $3,027   $4,230   $218,236 
Nonperforming   889        250        251        47    1,437 
Subtotal  $143,111   $8,535   $41,747   $4,576   $14,400   $3,027   $4,277   $219,673 
                                         
Total  $276,938   $292,103   $50,400   $18,439   $60,126   $41,703   $4,652   $744,361 
22
 

Delinquency Analysis of Loans by Class 

The following tables include an aging analysis of the recorded investment of past-due financing receivables by class. The Company does not accrue interest on loans greater than 90 days past due.

 

   September 30, 2017 
   30-59 Days
Past Due
   60-89 Days
Past Due
   90 Days and
Over
Past Due
   Total
Past Due
   Current   Total Loans
Receivable
 
   (Dollars in thousands) 
                         
One-to four-family residential  $2,250   $616   $1,471   $4,337   $285,953   $290,290 
Commercial real estate   2,596    179    719    3,494    324,106    327,600 
Home equity and lines of credit   889    47    70    1,006    46,787    47,793 
Residential construction   283            283    20,054    20,337 
Other construction and land   178    50    126    354    81,436    81,790 
Commercial   235        150    385    43,488    43,873 
Consumer   29    5    42    76    5,275    5,351 
Total  $6,460   $897   $2,578   $9,935   $807,099   $817,034 
     
   December 31, 2016 
   30-59 Days
Past Due
   60-89 Days
Past Due
   90 Days and
Over
Past Due
   Total
Past Due
   Current   Total Loans
Receivable
 
   (Dollars in thousands) 
                         
One-to four-family residential  $4,917   $1,108   $427   $6,452   $270,486   $276,938 
Commercial real estate   1,382    1,800    1,638    4,820    287,283    292,103 
Home equity and lines of credit   126    44    231    401    49,999    50,400 
Residential construction   180            180    18,259    18,439 
Other construction and land   468        794    1,262    58,864    60,126 
Commercial   368            368    41,335    41,703 
Consumer   62    1        63    4,589    4,652 
Total  $7,503   $2,953   $3,090   $13,546   $730,815   $744,361 

23
 

Impaired Loans

 

The following table presents investments in loans considered to be impaired and related information on those impaired loans as of September 30, 2017 and December 31, 2016.

 

   September 30, 2017   December 31, 2016 
   Recorded
Balance
   Unpaid
Principal
Balance
   Specific
Allowance
   Recorded
Balance
   Unpaid
Principal
Balance
   Specific
Allowance
 
   (Dollars in thousands) 
Loans without a valuation allowance                              
One-to four-family residential  $3,006   $3,122   $   $2,625   $2,723   $ 
Commercial real estate   4,142    6,170        5,526    7,710     
Home equity and lines of credit   213    328        213    328     
Residential construction                        
Other construction and land   579    682        771    911     
Commercial                        
   $7,940   $10,302   $   $9,135   $11,672   $ 
                               
Loans with a valuation allowance                              
One-to four-family residential  $1,112   $1,112   $206   $1,144   $1,144   $201 
Commercial real estate   1,671    1,671    65    2,075    2,075    178 
Home equity and lines of credit   100    100        100    100    2 
Residential construction                        
Other construction and land   724    724    51    911    911    175 
Commercial   293    293    16    306    306    28 
   $3,900   $3,900   $338   $4,536   $4,536   $584 
                               
Total                              
One-to four-family residential  $4,118   $4,234   $206   $3,769   $3,867   $201 
Commercial real estate   5,813    7,841    65    7,601    9,785    178 
Home equity and lines of credit   313    428        313    428    2 
Residential construction                        
Other construction and land   1,303    1,406    51    1,682    1,822    175 
Commercial   293    293    16    306    306    28 
   $11,840   $14,202   $338   $13,671   $16,208   $584 

24
 

The following table presents average impaired loans and interest income recognized on those impaired loans, by class segment, for the periods indicated:

 

   Three Months Ended September 30,   Nine Months Ended September 30, 
   2017   2016   2017   2016 
   Average
Investment in
Impaired Loans
   Interest
Income
Recognized
   Average
Investment in
Impaired Loans
   Interest
Income
Recognized
   Average
Investment in
Impaired Loans
   Interest
Income
Recognized
   Average
Investment in
Impaired Loans
   Interest
Income
Recognized
 
   (Dollars in thousands)   (Dollars in thousands) 
Loans without a valuation allowance                                        
One-to four-family residential  $3,122   $18   $2,391   $23   $3,156   $87   $2,415   $70 
Commercial real estate   6,170    32    8,978    29    6,199    95    9,036    86 
Home equity and lines of credit   328    13    328    2    328    37    328    7 
Other construction and land   682    5    917    7    687    15    926    20 
   $10,302   $68   $12,614   $61   $10,370   $234   $12,705   $183 
                                         
Loans with a valuation allowance                                        
One-to four-family residential  $1,115   $13   $1,500   $17   $1,129   $38   $1,518   $51 
Commercial real estate   1,673    21    1,752    20    1,690    64    1,769    60 
Home equity and lines of credit   100    2    100    1    100    4    100    3 
Other construction and land   724    9    1,017    9    753    28    1,032    26 
Commercial   294    5    307    4    301    16    313    14 
   $3,906   $50   $4,676   $51   $3,973   $150   $4,732   $154 
                                         
Total                    
One-to four-family residential  $4,237   $31   $3,891   $40   $4,285   $125   $3,933   $121 
Commercial real estate   7,843    53    10,730    49    7,889    159    10,805    146 
Home equity and lines of credit   428    15    428    3    428    41    428    10 
Other construction and land   1,406    14    1,934    16    1,440    43    1,958    46 
Commercial   294    5    307    4    301    16    313    14 
   $14,208   $118   $17,290   $112   $14,343   $384   $17,437   $337 

 

Nonperforming Loans

 

The following table summarizes the balances of nonperforming loans as of September 30, 2017 and December 31, 2016. Certain loans classified as Troubled Debt Restructurings (“TDRs”) and impaired loans may be on non-accrual status even though they are not contractually delinquent.

 

   September 30,
2017
   December 31,
2016
 
   (Dollars in thousands) 
         
One-to four-family residential  $2,064   $1,125 
Commercial real estate   2,761    3,536 
Home equity loans and lines of credit   79    250 
Residential construction        
Other construction and land   503    1,042 
Commercial   150    41 
Consumer   47    47 
Non-performing loans  $5,604   $6,041 

25
 

Troubled Debt Restructurings (TDR)

 

The following tables summarize TDR loans as of the dates indicated:

 

   September 30, 2017 
   Performing   Nonperforming   Total 
   TDR’s   TDR’s   TDR’s 
   (Dollars in thousands) 
             
One-to-four family residential  $3,107   $579   $3,686 
Commercial real estate   4,519    1,480    5,999 
Home equity and lines of credit   313        313 
Other construction and land   1,107    378    1,485 
Commercial   293        293 
                
   $9,339   $2,437   $11,776 
     
   December 31, 2016 
   Performing   Nonperforming   Total 
   TDR’s   TDR’s   TDR’s 
   (Dollars in thousands) 
             
One-to-four family residential  $3,560   $210   $3,770 
Commercial real estate   4,327    2,366    6,693 
Home equity and lines of credit   313        313 
Other construction and land   1,377    206    1,583 
Commercial   305        305 
                
   $9,882   $2,782   $12,664 

 

There were no loan modifications that were deemed TDRs at the time of the modification during the three and nine month periods ended September 30, 2017 or 2016.

 

There were no TDR’s that defaulted during the three and nine month periods ending September 30, 2017 or 2016 and which were modified as TDR’s within the previous 12 months.

26
 

NOTE 6. GOODWILL AND OTHER INTANGIBLES

 

The Company had $7.1 million and $2.1 million of goodwill as of September 30, 2017 and December 31, 2016, respectively. The following is a summary of changes in the carrying amounts of goodwill:

 

   As of and for the
Nine Months
Ending
   As of and for the
Year Ending
 
   September 30,   December 31, 
   2017   2016 
   Dollars in thousands 
Balance at beginning of period  $2,065   $711 
Additions:          
Prior acquisitions measurement period adjustments   63     
Goodwill from current year acquisitions   5,016    1,354 
Balance at end of period  $7,144   $2,065 

 

The Company’s other intangible assets consist of core deposit intangibles related to acquired core deposits. The following is a summary of gross carrying amounts and accumulated amortization of core deposit intangibles: 

 

   As of and for the
Nine Months
Ending
   As of and for the
Year Ending
 
   September 30,   December 31, 
   2017   2016 
   Dollars in thousands 
Gross balance at beginning of period  $1,120   $590 
Additions from acquisitions   1,650    530 
Gross balance at end of period   2,770    1,120 
Less accumulated amortization   (399)   (141)
Core deposit intangible, net  $2,371   $979 

 

Core deposit intangibles are amortized using the straight-line method over their estimated useful lives of seven years. Estimated amortization expense for core deposit intangibles for each of the next five years is approximately $0.4 million per year.

27
 

NOTE 7. DEPOSITS

 

 

The following table summarizes deposit balances and interest expense by type of deposit as of and for the nine months ended September 30, 2017 and 2016 and the year ended December 31, 2016.

 

   As of and for the   As of and for the Year Ended 
   Nine Months Ended September 30,   December 31, 
   2017   2016   2016 
(Dollars in thousands)  Balance   Interest
Expense
   Balance   Interest
Expense
   Balance   Interest
Expense
 
Noninterest-bearing demand  $160,718   $   $142,174   $   $139,136   $ 
Interest-bearing demand   179,398    149    115,874    127    122,271    160 
Money Market   261,901    703    240,990    548    239,387    770 
Savings   50,827    39    38,476    38    40,014    49 
Time Deposits   351,995    2,336    299,764    2,268    289,205    2,985 
   $1,004,839   $3,227   $837,278   $2,981   $830,013   $3,964 
28
 

NOTE 8. BORROWINGS

 

The scheduled maturities and respective weighted average rates of outstanding FHLB advances are as follows for the dates indicated:

 

   September 30, 2017   December 31, 2016 
Year of Maturity  Balance   Weighted
Average
Rate
   Balance   Weighted
Average
Rate
 
   (Dollars in thousands) 
2017  $135,500    1.14%  $273,500    0.64%
2018   95,000    1.30%   25,000    1.17%
2019   3,000    1.56%        
   $233,500    1.21  $298,500    0.68

On September 15, 2017, the Company established a $15.0 million revolving credit loan facility with NexBank SSB. The loan facility, which is secured by Entegra Bank stock, bears interest at LIBOR plus 350 basis points and is intended to be used for general corporate purposes. The Company had drawn $5.0 million on the revolving credit loan facility as of September 30, 2017.

 

NOTE 9. DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES

 

 

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposure to business and operational risks through management of its core business activities. The Company manages interest rate risk primarily by managing the amount, sources, and duration of its investment securities portfolio and borrowings and through the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. Derivative financial instruments are used to manage differences in the amount, timing, and duration of known or expected cash receipts or payments principally related to loans and borrowings.

 

The table below presents the fair value of the Company’s derivative financial instruments as of the dates indicated as well as their classification on the consolidated balance sheet (in thousands).

 

      Fair Value 
   Balance Sheet Location  September 30,
2017
   December 31,
2016
 
Designated as hedges:        
Cash flow hedge of borrowings - interest rate swap  Other assets  $441   $476 
Total     $441   $476 
              
Not designated as hedges:             
Mortgage banking - loan commitment  Other assets  $50   $41 
Mortgage banking - forward sales commitment  Other assets   22    19 
Total     $72   $60 
              
Mortgage banking - loan commitment  Other liabilities  $   $ 
Mortgage banking - forward sales commitment  Other liabilities   3   $ 
Total     $3   $ 

29
 

Derivative contracts that are not accounted for as hedging instruments under ASC 815, Derivatives and Hedging, are related to the Company’s mortgage loan origination activities. Between the time that the Company enters into an interest-rate lock commitment to originate a mortgage loan that is to be held for sale and the time the loan is funded and eventually sold, the Company is subject to the risk of variability in market prices. The Company also enters into forward sale agreements to mitigate risk and to protect the expected gain on the eventual loan sale. This activity is on a matched basis, with a loan sale commitment hedging a specific loan. The commitments to originate mortgage loans and forward loan sales commitments are freestanding derivative instruments. The underlying loans are accounted for under the lower of cost or fair value method and are not reflected in the table above. Fair value adjustment on these derivative instruments are recorded within mortgage banking income in the Consolidated Statement of Income.

 

The Company’s objectives in using interest rate derivatives are to add stability to net interest revenue and to manage its exposure to interest rate movements. To accomplish this objective, the Company uses interest rate swaps as part of its interest rate risk management strategy. The structure of the swap agreements is described in the table below (dollars in thousands):

 

Underlyings   Designation    Notional   Payment Provision   Life of Swap
Contract
Junior Subordinated Debt   Cash Flow Hedge    $         14,000   Pay 0.958%/Receive 3 month LIBOR   4 yrs
FHLB Variable Rate Advance   Cash Flow Hedge    $         15,000   Pay 1.054%/Receive 3 month LIBOR   2 yrs
FHLB Variable Rate Advance   Cash Flow Hedge    $         20,500   Pay 1.354%/Receive 3 month LIBOR   2 yrs

 

The swap contracts involve the payment of fixed-rate amounts to a counterparty in exchange for the Company receiving variable-rate payments without exchange of the underlying notional amounts.

 

The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The ineffectiveness of the cash flow hedge is recognized through earnings. There was no ineffectiveness during the three and nine months ended September 30, 2017 or 2016.

 

The table below presents the effect of the Company’s cash flow hedge on the Consolidated Statement of Income (in thousands).

 

   Amount of Gain (Loss) Recognized in  AOCI on
Derivative (Effective Portion)
   Gain (Loss) Reclassified from AOCI into Income (Effective Portion)
              For the three months
ended September 30,
   For the nine months
ended September 30,
 
   September 30, 2017   December 31, 2016   Location  2017   2016   2017   2016 
Interest rate swap  $278   $476   Interest Expense  $(12)  $12   $8   $12 

 

The Company is exposed to credit risk in the event of non-performance by the counterparties to its interest rate derivative agreements. The Company assesses the credit risk of its financial institution counterparties by monitoring publicly available credit rating and financial information. The Company manages dealer credit risk by entering into interest rate derivatives only with primary and highly rated counterparties, the use of ISDA master agreements and counterparty limits. The agreements contain collateral arrangements with the amount of collateral to be posted generally governed by the settlement value of outstanding swaps. The Company does not currently anticipate any losses from failure of interest rate derivative counterparties to honor their obligations.

30
 

The Company has agreements with its derivative counterparties that contain a provision in which if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, the Company could also be declared in default on its derivative obligations. Furthermore, certain agreements covering the Company’s derivative instruments contain provisions that require the Company to maintain its status as a well / adequately capitalized institution. These provisions enable the counterparties to the derivative instruments to request immediate payment or require the Company to post additional collateral. 

 

NOTE 10. INCOME TAXES

 

 

The components of net deferred taxes as of September 30, 2017 and December 31, 2016 are summarized as follows:

 

   September 30,   December 31, 
   2017   2016 
   (Dollars in thousands) 
Deferred tax assets:          
Federal net operating loss  $6,430   $8,560 
Allowance for loan losses   3,556    3,245 
Deferred compensation and post employment benefits   3,286    3,365 
State net operating loss   370    557 
Valuation reserve for other real estate   486    693 
Non-accrual interest   320    375 
Loan basis differences   123    238 
Unrealized losses on securities   702    3,079 
Fixed Assets   30     
Deposit premium   61    155 
Other   2,011    1,380 
Gross deferred tax assets   17,375    21,647 
           
Deferred tax liabilities:          
Fixed assets       263 
Loan servicing rights   995    962 
Deferred loan costs   1,163    1,002 
Prepaid expenses   53    57 
Core deposit intangible   124    158 
Other   562    220 
Total deferred tax liabilities   2,897    2,662 
           
Net deferred tax asset  $14,478   $18,985 

 

As of September 30, 2017 and December 31, 2016, $39 thousand and $0.2 million, respectively, in valuation allowance related to net deferred tax assets on investment securities remains in accumulated other comprehensive income. This valuation allowance will be recognized as tax expense on a security-by-security basis upon the sale or maturity of the individual securities. The tax expense is expected to be recognized over the remaining life of the securities of approximately 3 months.

31
 

The following table summarizes the amount and expiration dates of the Company’s unused net operating losses:

 

(Dollars in thousands)  Amount   Expiration Dates 
Federal  $18,372    2031-2034 
North Carolina  $20,174    2026-2027 

 

NOTE 11. EARNINGS PER SHARE

 

 

The following is a reconciliation of the numerator and denominator of basic and diluted net income per share of common stock:

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
(Dollars in thousands, except per share amounts)  2017   2016   2017   2016 
Numerator:                    
Net income  $2,471   $1,800   $5,873   $4,024 
Denominator:                    
Weighted-average common shares outstanding - basic   6,458,679    6,466,375    6,460,015    6,483,535 
Effect of dilutive securities:                    
Stock options   42,973        39,165     
Restricted stock units   46,878    17,851    43,081    16,663 
Weighted-average common shares outstanding - diluted   6,548,530    6,484,226    6,542,261    6,500,198 
                     
Earnings per share - basic  $0.38   $0.28   $0.91   $0.62 
Earnings per share - diluted  $0.38   $0.28   $0.90   $0.62 

 

At September 30, 2017, the Company had 9,000 potentially dilutive shares of common stock that were excluded from diluted earnings per share because their effect would be anti-dilutive. These potentially dilutive shares of common stock are issuable upon exercise of stock options granted to employees with a weighted average exercise price of $21.96.

 

At September 30, 2016, the Company had 411,500 potentially dilutive shares of common stock that were excluded from diluted earnings per share because their effect would be anti-dilutive. These potentially dilutive shares of common stock are issuable upon exercise of stock options granted to employees and directors with a weighted average exercise price of $18.42.

32
 

NOTE 12. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

 

 

The following table summarizes the components of accumulated other comprehensive income and changes in those components as of and for the three and nine months ended September 30, 2017 and 2016.

 

   Three Months Ended September 30, 2017 
   Available
for Sale
Securities
   Held to
Maturity
Securities
Transferred
from AFS
   Deferred Tax
Valuation
Allowance
on AFS
   Cash Flow
Hedge
   Total 
   (Dollars in thousands) 
Balance, beginning of period  $(2,108)  $   $(93)  $270   $(1,931)
                         
Change in deferred tax valuation allowance attributable to net unrealized losses on investment securities available for sale           54        54 
Change in net unrealized holding losses on securities available for sale   973                973 
Reclassification adjustment for net securities gains realized in net income   24                24 
Change in unrealized holding gains on cash flow hedge               25    25 
Reclassification adjustment for cash flow hedge effectiveness               (12)   (12)
Income tax effect   (367)           (5)   (372)
                          
Balance, end of period  $(1,478)  $   $(39)  $278   $(1,239)
     
   Three Months Ended September 30, 2016 
   (Dollars in thousands) 
Balance, beginning of period  $3,030   $(211)  $(284)  $(28)  $2,507 
                          
Change in deferred tax valuation allowance attributable to net unrealized losses on investment securities available for sale           33        33 
Change in net unrealized holding losses on securities available for sale   (1,390)               (1,390)
Reclassification adjustment for net securities gains realized in net income   (407)               (407)
Amortization of unrealized gains and losses on securities transferred to held to maturity       324            324 
Change in unrealized holding gains on cash flow hedge               83    83 
Reclassification adjustment for cash flow hedge effectiveness               12    12 
Income tax effect   696    (113)       (35)   548 
                          
Balance, end of period  $1,929   $   $(251)  $32   $1,710 

33
 

   Nine Months Ended September 30, 2017 
   Available
for Sale
Securities
   Held to
Maturity
Securities
Transferred
from AFS
   Deferred Tax
Valuation
Allowance
on AFS
   Cash Flow
Hedge
   Total 
   (Dollars in thousands) 
Balance, beginning of period  $(5,554)  $   $(202)  $300   $(5,456)
                         
Change in deferred tax valuation allowance attributable to net unrealized losses on investment securities available for sale           163        163 
Change in net unrealized holding losses on securities available for sale   6,404                6,404 
Reclassification adjustment for net securities gains realized in net income   (19)               (19)
Reclassification adjustment for other than temporary impairment of securities available for sale   79                79 
Change in unrealized holding gains on cash flow hedge               (43)   (43)
Reclassification adjustment for cash flow effectiveness               8    8 
Income tax effect   (2,388)           13    (2,375)
                          
Balance, end of period  $(1,478)  $   $(39)  $278   $(1,239)
     
   Nine Months Ended September 30, 2016 
   (Dollars in thousands) 
Balance, beginning of period  $(594)  $(563)  $(579)  $   $(1,736)
                         
Change in deferred tax valuation allowance attributable to net unrealized losses on investment securities available for sale           328        328 
Change in net unrealized holding losses on securities available for sale   5,115                5,115 
Reclassification adjustment for net securities gains realized in net income   (1,105)               (1,105)
Amortization of unrealized gains and losses on securities transferred to held to maturity       894            894 
Change in unrealized holding gains on cash flow hedge               38    38 
Reclassification adjustment for cash flow effectiveness               12    12 
Income tax effect   (1,487)   (331)       (18)   (1,836)
                          
Balance, end of period  $1,929   $   $(251)  $32   $1,710 

34
 

The following table shows the line items in the Consolidated Statements of Income affected by amounts reclassified from accumulated other comprehensive income:

 

   Three Months Ended September 30,   Nine Months Ended September 30,    
(Dollars in thousands)  2017   2016   2017   2016   Income Statement Line Item Affected
Available-for-sale securities                       
Gains recognized  $(24)  $407   $19   $1,105   Gain on sale of investments, net of loss
Other than temporary impairment           (79)      Other than temporary impairment of AFS securities
Income tax effect   9    (150)   22    (408)  Income tax expense
Reclassified out of AOCI, net of tax   (15)   257    (38)   697   Net income
                        
Held-to-maturity securities                       
Amortization of unrealized losses       (13)       (917)  Interest income - taxable securities
Income tax effect       5        339   Income tax expense
Reclassified out of AOCI, net of tax       (8)       (578)  Net income
                        
Cash flow hedge                       
Interest expense - effective portion           (28)      Interest expense - FHLB advances
Interest expense - effective portion   12    (12)   20    (12)  Interest expense - Junior subordinated notes
Income tax effect   (4)   4    3    4   Income tax expense
Reclassified out of AOCI, net of tax   8    (8)   (5)   (8)  Net income
                        
Deferred tax valuation allowance                       
Recognition of reversal of valuation allowance   (54)   33    (163)   328   Income tax expense
                        
Total reclassified out of AOCI, net of tax  $(61)  $274   $(206)  $439   Net income

 

NOTE 13. COMMITMENTS AND CONTINGENCIES

 

 

To accommodate the financial needs of its customers, the Company makes commitments under various terms to lend funds. These commitments include revolving credit agreements, term loan commitments and short-term borrowing agreements. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness. The amount of collateral obtained, if it is deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the counterparty. Collateral held includes first and second mortgages on one-to-four family dwellings, accounts receivable, inventory, and commercial real estate. Certain lines of credit are unsecured.

 

The following summarizes the Company’s approximate commitments to extend credit:

 

   September 30, 2017 
   (Dollars in thousands) 
Lines of credit  $114,872 
Standby letters of credit   840 
      
   $115,712 

35
 

As of September 30, 2017, the Company had outstanding commitments to originate loans as follows:

 

   September 30, 2017 
   Amount   Range of Rates 
   (Dollar in thousands) 
         
Fixed  $24,586    3.125% to 6.50% 
Variable   13,560    3.75% to 7.00% 
           
   $38,146      

 

The allowance for unfunded commitments was $0.1 million at September 30, 2017 and December 31, 2016.

 

The Company is exposed to loss as a result of its obligation for representations and warranties on loans sold to Fannie Mae and maintained a reserve of $0.3 million as of September 30, 2017 and December 31, 2016.

 

In the normal course of business, the Company is periodically involved in litigation. In the opinion of the Company’s management, none of this litigation is expected to have a material adverse effect on the accompanying consolidated financial statements.

 

NOTE 14. FAIR VALUE DISCLOSURES

 

 

We use fair value measurements when recording and disclosing certain financial assets and liabilities. AFS securities, loan servicing rights and mortgage derivatives are recorded at fair value on a recurring basis. Additionally, from time to time, we may be required to record other assets at fair value on a nonrecurring basis, such as loans held for sale, impaired loans and real estate owned.

 

Fair value is the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants at the measurement date. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets or liabilities; it is not a forced transaction. In determining fair value, we use various valuation approaches, including market, income and cost approaches. The fair value standard establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing an asset or liability, which is developed, based on market data we have obtained from independent sources. Unobservable inputs reflect our estimate of assumptions that market participants would use in pricing an asset or liability, which are developed based on the best information available in the circumstances.

 

The fair value hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The fair value hierarchy is broken down into three levels based on the reliability of inputs as follows:

 

·Level 1: valuation is based upon unadjusted quoted market prices for identical instruments traded in active markets.
·Level 2: valuation is based upon quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by market data.
·Level 3: valuation is derived from other valuation methodologies, including discounted cash flow models and similar techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in determining fair value.
36
 

A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

 

Fair value estimates are made at a specific point of time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale the Company’s entire holdings of a particular financial instrument. Because no active market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, current interest rates and prepayment trends, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in any of these assumptions used in calculating fair value also would affect significantly the estimates. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.

 

Following is a description of valuation methodologies used for assets and liabilities recorded at fair value on a recurring basis:

 

Investment Securities

 

We obtain fair values for debt securities from a third-party pricing service, which utilizes several sources for valuing fixed-income securities. The market evaluation sources for debt securities include observable inputs rather than significant unobservable inputs and are classified as Level 2. The service provider utilizes pricing models that vary by asset class and include available trade, bid and other market information. Generally, the methodologies include broker quotes, proprietary models, vast descriptive terms and conditions databases, as well as extensive quality control programs.

 

Included in securities are investments in an exchange traded bond fund and U.S. Treasury bonds which are valued by reference to quoted market prices and considered a Level 1 security.

 

Also included in securities are corporate bonds which are valued using significant unobservable inputs and are classified as Level 2 or Level 3 based on market information available during the period.

 

Trading securities represent investments in exchange traded mutual funds which are valued by reference to quoted market prices and considered a Level 1 security.

 

Loan Servicing Rights

 

Loan servicing rights are carried at fair value as determined by a third party valuation firm. The valuation model utilizes a discounted cash flow analysis using discount rates and prepayment speed assumptions used by market participants. The Company classifies loan servicing rights fair value measurements as Level 3.

 

Derivative Instruments

 

Derivative instruments include interest rate lock commitments, forward sale commitments, and interest rate swaps. Interest rate lock commitments and forward sale commitments are valued based on the change in the value of the underlying loan between the commitment date and the end of the period. The Company classifies these instruments as Level 3.

 

Interest rate swaps are valued by a third party using significant assumptions that are observable in the market and can be corroborated by market data. The Company classifies interest rate swaps as Level 2.

37
 

Following is a description of valuation methodologies used for assets and liabilities recorded at fair value on a nonrecurring basis:

 

Loans Held for Sale

 

Loans held for sale are carried at the lower of cost or fair value. The fair value of loans held for sale is based on what secondary markets are currently offering for portfolios with similar characteristics. Loans held for sale carried at fair value are classified as Level 2.

 

Impaired Loans

 

Impaired loans are carried at the lower of recorded investment or fair value. The fair value of collateral dependent impaired loans is estimated using the value of the collateral less selling costs if repayment is expected from liquidation of the collateral. Appraisals may be discounted based on our historical knowledge, changes in market conditions from the time of appraisal or our knowledge of the borrower and the borrower’s business. Impaired loans carried at fair value are classified as Level 3. Impaired loans measured using the present value of expected future cash flows are not deemed to be measured at fair value.

 

Real Estate Owned

 

Real estate owned, obtained in partial or total satisfaction of a loan is recorded at the lower of recorded investment in the loan or fair value less cost to sell. Subsequent to foreclosure, these assets are carried at the lower of the amount recorded at acquisition date or fair value less cost to sell. Accordingly, it may be necessary to record nonrecurring fair value adjustments. Fair value, when recorded, is generally based upon appraisals by approved, independent, state certified appraisers. Like impaired loans, appraisals may be discounted based on our historical knowledge, changes in market conditions from the time of appraisal or other information available to us. Real estate owned carried at fair value is classified as Level 3.

 

Small Business Investment Company Holdings

 

Small Business Investment Company holdings (SBIC) are carried at the lower of cost or fair value. From time to time impairment of SBIC is evident as a result of underlying financial review and a valuation allowance for other-than-temporary impairment is established. SBIC carried at fair value is classified as Level 3.

 

In addition to financial instruments recorded at fair value in our financial statements, fair value accounting guidance requires disclosure of the fair value of all of an entity’s assets and liabilities that are considered financial instruments. The majority of our assets and liabilities are considered financial instruments. Many of these instruments lack an available trading market as characterized by a willing buyer and willing seller engaged in an exchange transaction. Also, it is our general practice and intent to hold our financial instruments to maturity and to not engage in trading or sales activities. For fair value disclosure purposes, we substantially utilize the fair value measurement criteria as required and explained above. In cases where quoted fair values are not available, we use present value methods to determine the fair value of our financial instruments.

 

Following is a description of valuation methodologies used for the disclosure of the fair value of financial instruments not carried at fair value:

 

Cash and Cash Equivalents

 

The carrying amount of such instruments is deemed to be a reasonable estimate of fair value.

 

Loans

 

The fair value of variable rate performing loans is based on carrying values adjusted for credit risk. The fair value of fixed rate performing loans is estimated using discounted cash flow analyses, utilizing interest rates currently being offered for loans with similar terms, adjusted for credit risk. The fair value of nonperforming loans is based on their carrying values less any specific reserve. A prepayment assumption is used to estimate the portion of loans that will be repaid prior to their scheduled maturity. No adjustment has been made for the illiquidity in the market for loans as there is no active market for many of the Company’s loans on which to reasonably base this estimate.

38
 

Bank Owned Life Insurance

 

Fair values approximate net cash surrender values.

 

Other Investments, at cost

 

No ready market exists for this stock and it has no quoted market value. However, redemption of this stock has historically been at par value. Accordingly, the carrying amount is deemed to be a reasonable estimate of fair value.

 

Deposits

 

The fair values disclosed for demand deposits are equal to the amounts payable on demand at the reporting date. The fair value of certificates of deposit are estimated by discounting the amounts payable at the certificate rates using the rates currently offered for deposits of similar remaining maturities.

 

Advances from the FHLB

 

The fair values disclosed for fixed rate long-term borrowings are determined by discounting their contractual cash flows using current interest rates for long-term borrowings of similar remaining maturities. The carrying amounts of variable rate long-term borrowings approximate their fair values.

 

Junior Subordinated Notes

 

The carrying amount approximates fair value because the debt is variable rate tied to LIBOR.

 

Other Borrowings

 

The fair values disclosed for fixed rate long-term borrowings are determined by discounting their contractual cash flows using current interest rates for long-term borrowings of similar remaining maturities.

 

Accrued Interest Receivable and Payable

 

Since these financial instruments will typically be received or paid within three months, the carrying amounts of such instruments are deemed to be a reasonable estimate of fair value.

 

Loan Commitments

 

Estimates of the fair value of these off-balance sheet items are not made because of the short-term nature of these arrangements and the credit standing of the counterparties.

39
 

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

 

Below is a table that presents information about certain assets and liabilities measured at fair value on a recurring basis:

 

   September 30, 2017 
   Level 1   Level 2   Level 3   Total 
   (Dollars in thousands) 
Trading account assets  $5,840   $   $   $5,840 
Securities available for sale:                    
U.S. Treasury & Government Agencies   2,510    1,003        3,513 
Municipal Securities       143,728        143,728 
Mortgage-backed Securities - Guaranteed       162,115        162,115 
Mortgage-backed Securities - Non Guaranteed       64,818        64,818 
Collateralized Loan Obligations       5,565        5,565 
Corporate bonds       19,817    1,052    20,869 
Mutual funds   618            618 
Total securities available for sale   3,128    397,046    1,052    401,226 
                     
Loan servicing rights           2,713    2,713 
Derivative assets       441        441 
Forward sales commitments           22    22 
Interest rate lock commitments           50    50 
                     
          Total assets  $8,968   $397,487   $3,837   $410,292 
                     
Forward sales commitments  $   $   $3   $3 
Interest rate lock commitments                
                     
Total liabilities  $   $   $3   $3 

40
 
   December 31, 2016 
   Level 1   Level 2   Level 3   Total 
   (Dollars in thousands) 
Trading account assets  $5,211   $   $   $5,211 
Securities available for sale:                    
U.S. Treasury & Government Agencies   2,514    12,107        14,621 
Municipal Securities       146,771        146,771 
Mortgage-backed Securities - Guaranteed       160,181        160,181 
Mortgage-backed Securities - Non Guaranteed       57,756        57,756 
Corporate bonds       16,214    2,144    18,358 
Mutual funds   604            604 
Total securities available for sale   3,118    393,029    2,144    398,291 
                     
Loan servicing rights           2,603    2,603 
Derivative assets       476        476 
Forward sales commitments           19    19 
Interest rate lock commitments           41    41 
                     
          Total assets  $8,329   $393,505   $4,807   $406,641 

 

There were no liabilities measured at fair value on a recurring basis as of December 31, 2016.

 

The following table presents the changes in assets and liabilities measured at fair value on a recurring basis for which we have utilized Level 3 inputs to determine fair value:

 

   Three Months Ended September 30,   Nine Months Ended September 30, 
   2017   2016   2017   2016 
   (Dollars in thousands)   (Dollars in thousands) 
Balance at beginning of period  $3,836   $2,510   $4,807   $2,390 
                     
Corporate bonds                    
Fair value adjustment           (4)    
Transfer to Level 2           (1,086)    
Transfer from Level 2       2,758        2,758 
                     
Loan servicing right activity, included in servicing income, net                    
Capitalization from loans sold   154    185    446    444 
Fair value adjustment   (158)   (150)   (335)   (362)
                     
Mortgage derivative gains(losses) included in other income   5    (38)   9    35 
                     
Balance at end of period  $3,837   $5,265   $3,837   $5,265 

41
 

Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis

 

The table below presents information about certain assets and liabilities measured at fair value on a nonrecurring basis. There were no loans held for sale carried at fair value at either September 30, 2017 or December 31, 2016.

 

   September 30, 2017 
   Level 1   Level 2   Level 3   Total 
   (Dollars in thousands) 
Collateral dependent impaired loans:                    
One-to four family residential  $   $   $2,553   $2,553 
Commercial real estate           4,111    4,111 
Home equity loans and lines of credit           213    213 
Other construction and land           579    579 
Commercial                
                     
Real estate owned:                    
One-to-four family residential           25    25 
Commercial real estate           644    644 
Other construction and land           1,768    1,768 
                     
SBIC           3,090    3,090 
                     
Total assets  $   $   $12,983   $12,983 

 

   December 31, 2016 
   Level 1   Level 2   Level 3   Total 
   (Dollars in thousands) 
Collateral dependent impaired loans:                    
One-to-four family residential  $   $   $2,205   $2,205 
Commercial real estate           6,329    6,329 
Home equity loans and lines of credit           213    213 
Other construction and land           809    809 
                     
Real estate owned:                    
One-to-four family residential           1,336    1,336 
Commercial real estate           722    722 
Other construction and land           2,168    2,168 
                     
SBIC           1,655    1,655 
                     
Total assets  $   $   $15,437   $15,437 
42
 

There were no liabilities measured at fair value on a nonrecurring basis as of September 30, 2017 or December 31, 2016.

 

Impaired loans totaling $4.4 million at September 30, 2017 and $4.6 million at December 31, 2016, were measured using the present value of expected future cash flows. These impaired loans were not deemed to be measured at fair value on a nonrecurring basis.

 

The following table provides information describing the unobservable inputs used in Level 3 fair value measurements at September 30, 2017.

 

    Valuation Technique   Unobservable Input   General Range
             
Impaired loans   Discounted Appraisals   Collateral discounts and estimated selling cost   0% -  30%
Real estate owned   Discounted Appraisals   Collateral discounts and estimated selling cost   0% -  30%
Corporate bonds   Discounted Cash Flows   Recent trade pricing   0% - 8%
Loan servicing rights   Discounted Cash Flows   Prepayment speed   5% - 35%
        Discount rate   12% - 14%
SBIC   Indicative value provided by fund   Current operations and financial condition   0% -  13%
             

43
 

The approximate carrying and estimated fair value of financial instruments are summarized below:

 

   Carrying   Fair Value Measurements at September 30, 2017 
(Dollars in thousands)  Amount   Total   Level 1   Level 2   Level 3 
Assets:                         
Cash and equivalents  $94,498   $94,498   $94,498   $   $ 
Trading securities   5,840    5,840    5,840         
Securities available for sale   401,226    401,226    3,128    397,046    1,052 
Loans held for sale   3,818    4,132        4,132     
Loans receivable, net   817,034    809,564            809,564 
Other investments, at cost   12,633    12,633        12,633     
Interest receivable   5,436    5,436        5,436     
Bank owned life  insurance   31,950    31,950        31,950     
Loan servicing rights   2,713    2,713            2,713 
Forward sales commitments   22    22            22 
Interest rate lock commitments   50    50            50 
Derivative asset   441    441        441     
SBIC investments   3,090    3,090            3,090 
                          
Liabilities:                         
Demand deposits  $652,844   $652,844   $   $652,844   $ 
Time deposits   351,995    348,444            348,444 
Federal Home Loan Bank advances   233,500    233,610        233,610     
Junior subordinated debentures   14,433    14,433        14,433     
Other borrowings   8,588    8,604        8,604     
Accrued interest payable   910    910        910     
Forward sales commitments   3    3            3 

44
 

   Carrying   Fair Value Measurements at December 31, 2016 
(Dollars in thousands)  Amount   Total   Level 1   Level 2   Level 3 
Assets:                         
Cash and equivalents  $43,294   $43,294   $43,294   $   $ 
Trading securities   5,211    5,211    5,211         
Securities available for sale   398,291    398,291    3,118    393,029    2,144 
Loans held for sale   4,584    5,093        5,093     
Loans receivable, net   744,361    741,612            741,612 
Other investments, at cost   15,261    15,261        15,261     
Interest receivable   5,012    5,012        5,012     
Bank owned life  insurance   31,347    31,347        31,347     
Loan servicing rights   2,603    2,603            2,603 
Forward sales commitments   19    19            19 
Interest rate lock commitments   41    41            41 
Derivative asset   476    476        476     
SBIC investments   1,655    1,655            1,655 
                          
Liabilities:                         
Demand deposits  $540,808    540,808   $   $540,808   $ 
Time deposits   289,205    286,611            286,611 
Federal Home Loan Bank advances   298,500    298,667        298,667     
Junior subordinated debentures   14,433    14,433        14,433     
Other borrowings   2,725    2,907        2,907     
Accrued interest payable   254    254        254     

 

NOTE 15. SHARE REPURCHASES

 

 

On January 28, 2016, the Company announced that the Board of Directors had authorized the repurchase of up to 327,318 shares of the Company’s common stock. On February 24, 2017, the Company announced the extension of the stock repurchase program through February 23, 2018.

 

The following table summarizes repurchase activity for the nine months ended September 30, 2017.

 

Period  Total Number of
Shares Purchased
   Average Price Paid
per Share
   Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
   Maximum Number of
Shares that May Yet Be
Purchased Under the
Plans or Programs
 
January 1, 2017 to January 31, 2017      $        222,750 
February 1, 2017 to February 28, 2017      $        222,750 
March 1, 2017 to March 31, 2017   13,000   $23.12    13,000    209,750 
April 1, 2017 to June 30, 2017      $        209,750 
July 1, 2017 to September 30, 2017      $        209,750 
Total year-to-date 2017   13,000   $23.12    13,000    209,750 

45
 

NOTE 16. SUBSEQUENT EVENTS

 

  

On October 1, 2017, the Company completed its acquisition of Chattahoochee Bank of Georgia (“Chattahoochee”) located in Gainesville, Georgia, which was merged with and into Entegra Bank. The Company will continue to operate Chattahoochee’s offices as Chattahoochee Bank of Georgia until a system conversion is completed in March 2018.

 

Shareholders of Chattahoochee received a combination of cash and stock having a value of $14.75 in exchange for each share of Chattahoochee’s common stock held immediately prior to the effective time of the merger. The aggregate merger consideration paid by the Company was approximately $35.3 million, which included $3.3 million for the cash-out of in-the-money stock options and warrants. The Company issued 395,666 shares of common stock in connection with the merger.

 

The acquisition added approximately $176.2 million to the Company’s assets, including $159.0 million of loans, $11.9 million of goodwill, and $166.1 million of deposits.

46
 

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains forward-looking statements, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect,” “will,” “may” and words of similar meaning. These forward-looking statements include, but are not limited to:

    statements of our goals, intentions and expectations;

    statements regarding our business plans, prospects, growth and operating strategies;

    statements regarding the asset quality of our loan and investment portfolios; and

    estimates of our risks and future costs and benefits.

These forward-looking statements are based on our current beliefs and expectations and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. The Company is under no duty to and does not undertake any obligation to update any forward-looking statements after the date of this Quarterly Report on Form 10-Q.

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:

·The value of our deferred tax asset could be significantly reduced if corporate tax rates in the U.S. decline or as a result of other changes in the U.S. corporate tax system;
·We may not be able to utilize all of our deferred tax asset;
·Our ability to realize our deferred tax asset and deduct certain future losses could be limited if we experience an ownership change as defined in the Code;
·We may not be able to implement aspects of our growth strategy;
·Future expansion involves risks;
·New bank office facilities and other facilities may not be profitable;
·Acquisition of assets and assumption of liabilities may expose us to intangible asset risk, which could impact our results of operations and financial condition;
·The success of our growth strategy depends on our ability to identify and retain individuals with experience and relationships in the markets in which we intend to expand;
·Our return on equity may be low until we are able to leverage the capital we received from the stock offering;
·We may need additional access to capital, which we may be unable to obtain on attractive terms or at all;
·Our estimate for losses in our loan portfolio may be inadequate, which would cause our results of operations and financial condition to be adversely affected;
·Our commercial real estate loans generally carry greater credit risk than one-to-four family residential mortgage loans;
·Our concentration of construction financing may expose us to a greater risk of loss and hurt our earnings and profitability;
·Repayment of our commercial business loans is primarily dependent on the cash flows of the borrower, which may be unpredictable, and the collateral securing these loans may fluctuate in value;
·Our level of home equity loans and lines of credit lending may expose us to increased credit risk;
·We continue to hold and acquire other real estate, which has led to operating expenses and vulnerability to additional declines in real property values;
·A significant portion of our loan portfolio is secured by real estate, and events that negatively impact the real estate market could hurt our business;
47
 
·Concentration of collateral in our primary market area may increase the risk of increased non-performing assets;
·Income from secondary mortgage market operations is volatile, and we may incur losses with respect to our secondary mortgage market operations that could negatively affect our earnings;
·We rely on the mortgage secondary market for some of our liquidity;
·Future changes in interest rates could reduce our profits;
·Strong competition within our market areas may limit our growth and profitability;
·Our stock-based benefit plan will increase our costs, which will reduce our income;
·The implementation of stock-based benefit plans may dilute your ownership interest;
·We are subject to extensive regulation and oversight, and, depending upon the findings and determinations of our regulatory authorities, we may be required to make adjustments to our business, operations or financial position and could become subject to formal or informal regulatory action;
·Financial reform legislation enacted by Congress and resulting regulations have increased and are expected to continue to increase our costs of operations;
·We face a risk of noncompliance and enforcement action with the Bank Secrecy Act and other anti-money laundering statutes and regulations;
·We are subject to more stringent capital requirements, which may adversely impact our return on equity, require us to raise additional capital, or constrain us from paying dividends or repurchasing shares;
·We depend on our management team to implement our business strategy and execute successful operations and we could be harmed by the loss of their services;
·The fair value of our investments could decline;
·Liquidity risk could impair our ability to fund operations and jeopardize our financial condition, results of operations and cash flows;
·Changes in accounting standards could affect reported earnings;
·We are subject to environmental liability risk associated with our lending activities;
·A failure in or breach of our operational or security systems or infrastructure, or those of our third party vendors and other service providers or other third parties, including as a result of cyber-attacks, could disrupt our businesses, result in the disclosure or misuse of confidential or proprietary information, damage our reputation, increase our costs, and cause losses;
·We are party to various lawsuits incidental to our business. Litigation is subject to many uncertainties such that the expenses and ultimate exposure with respect to many of these matters cannot be ascertained;
·Our stock price may be volatile, which could result in losses to our shareholders and litigation against us;
·The trading volume in our common stock is lower than that of other larger companies; future sales of our stock by our shareholders or the perception that those sales could occur may cause our stock price to decline;
·There may be future sales of additional common stock or preferred stock or other dilution of our equity, which may adversely affect the market price of our common stock;
·We may issue additional debt and equity securities or securities convertible into equity securities, any of which may be senior to our common stock as to distributions and in the event of liquidation, which could negatively affect the value of our common stock;
·Negative public opinion surrounding our company and the financial institutions industry generally could damage our reputation and adversely impact our earnings;
·Severe weather, natural disasters, acts of war or terrorism, and other external events could significantly impact our business; and
·Other risks and uncertainties detailed in this Quarterly Report on Form 10-Q and, from time to time, in our other filings with the SEC.

For additional information with respect to factors that could cause actual results to differ from the expectations stated in the forward-looking statements, see “Risk Factors” under Part I, Item 1A of our Annual Report on Form 10-K.

48
 

Critical Accounting Policies and Estimates

Our critical accounting policies involving significant judgments and assumptions used in the preparation of the Consolidated Financial Statements as of September 30, 2017 have remained unchanged from the disclosures presented in our Annual Report on Form 10-K.

The Jumpstart Our Business Startups Act (“JOBS Act”) contains provisions that, among other things, reduce certain reporting requirements for qualifying public companies. As an “emerging growth company” we have elected to use the extended transition period to delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. Accordingly, our financial statements may not be comparable to the financial statements of public companies that comply with such new or revised accounting standards. As of September 30, 2017 and December 31, 2016, there was not a significant difference in the presentation of our financial statements as compared to other public companies as a result of this transition guidance.

 

Overview

Entegra Financial Corp. was incorporated on May 31, 2011 to be the holding company for Entegra Bank (the “Bank”) upon the completion of Macon Bancorp’s merger with and into Entegra Financial Corp., pursuant to which Macon Bancorp converted from the mutual to stock form of organization. Prior to the completion of the conversion, Entegra Financial Corp. did not engage in any significant activities other than organizational activities. On September 30, 2014, the mutual to stock conversion was completed and the Bank became the wholly owned subsidiary of Entegra Financial Corp. Also on September 30, 2014, Entegra Financial Corp. completed the initial public offering of its common stock. In this Discussion and Analysis section, terms such as “we,” “us,” “our” and the “Company” refer to Entegra Financial Corp.

We provide a full range of financial services through offices located throughout the western North Carolina counties of Buncombe, Cherokee, Haywood, Henderson, Jackson, Macon, Polk, and Transylvania, the Upstate South Carolina counties of Anderson, Greenville, Pickens, and Spartanburg and the northern Georgia county of Pickens. We provide full service retail and commercial banking products as well as wealth management services through a third party.

We earn revenue primarily from interest on loans and securities, and fees charged for financial services provided to our customers. Offsetting these revenues are the cost of deposits and other funding sources, provisions for loan losses and other operating costs such as salaries and employee benefits, data processing, occupancy and tax expense.

Our results of operations are significantly affected by general economic and competitive conditions in our market areas and nationally, as well as changes in interest rates, sources of funding, government policies and actions of regulatory authorities. Future changes in applicable laws, regulations or government policies may materially affect our financial condition and results of operations.

 

Recent Events

 

On October 1, 2017, the Company completed the acquisition of Chattahoochee Bank of Georgia (“Chattahoochee”). Pursuant to the Agreement and Plan of Merger and Reorganization dated June 26, 2017, Chattahoochee merged with and into Entegra Bank. Chattahoochee will continue to operate as Chattahoochee Bank of Georgia until a system conversion is completed in March 2018.

Shareholders of Chattahoochee received a combination of cash and stock having a value of $14.75 in exchange for each share of Chattahoochee’s common stock held immediately prior to the effective time of the merger. The aggregate merger consideration paid by the Company was approximately $35.3 million, which includes the cash-out of in-the-money stock options and warrants. The Company issued approximately 395,666 shares of common stock in connection with the merger. The acquisition added one branch in Gainesville, Georgia, a loan production office in Duluth, Georgia and added approximately $176.2 million in assets, $159.0 million in loans, $11.9 million of goodwill, and $166.1 million in deposits upon closing.

49
 

Strategic Plan

 

We continue to execute on our strategic plan which involves the following key components:

 

·Building a franchise that will provide above-average shareholder returns;
·Seeking acquisition opportunities that have reasonable earn-back periods and are accretive to return on equity while minimizing book value dilution;
·Building long-term franchise value by diversifying into high growth markets geographically contiguous to our current markets;
·Building deposits in rural markets; and
·Maximizing our capital leverage through organic and acquired asset growth

 

The following discussion and analysis is presented on a consolidated basis and focuses on the major components of the Company’s operations and significant changes in its results of operations for the periods presented. We encourage you to read this discussion and analysis in conjunction with the financial statements and the related notes and the other statistical information included in this report and in our Annual Report on Form 10-K.

Earnings Summary

Net income for the three months ended September 30, 2017 was $2.5 million compared to $1.8 million for the same period in 2016. The increase in net income for the three months ended September 30, 2017 was primarily the result of increases in net interest income of $1.4 million, partially offset by an increase in provision for loan losses of $0.4 million and increases in noninterest expense of $0.4 million.

Net interest income increased $1.4 million, or 16.0%, for the three months ended September 30, 2017 as compared to the same period in 2016 primarily as the result of increases in interest and fees on loans and interest income on securities of $0.8 million, or 8.9%, and $0.9 million, or 50.9%, respectively. Additionally, interest income on interest-earning deposits increased $0.2 million for the three months ended September 30, 2017 as compared to the same period in 2016. These increases were partially offset by increased interest expense on deposits of $0.1 million, or 10.6%, and increased interest expense related to Federal Home Loan Bank (FHLB) advances of $0.3 million, or 72.8%, due primarily to increased interest rates for the three months ended September 30, 2017 compared to the same period in 2016.

Noninterest income decreased slightly primarily as the result of decreases in mortgage banking activity and gains on sales of investments of $0.2 million and $0.4 million, respectively. These decreases were partially offset by increases in gains on sales of Small Business Administration (SBA) loans of $0.2 million, service charges on deposit accounts of $0.1 million, interchange fees of $0.1 million, and bank-owned life insurance (BOLI) of $0.1 million for the three months ending September 30, 2017 compared to the same period in 2016.

Noninterest expense increased $0.4 million for the three months ended September 30, 2017 as compared to the same period in 2016 primarily as the result of increases of $0.5 million and $45 thousand in compensation and employee benefits and net occupancy, respectively, related to the Stearns branch acquisition in February 2017 and $0.1 million in professional and advisory expense due primarily to tax related services and fees related to public reporting requirements. These increases were partially offset by decreases of $0.3 million in net cost of operation of real estate owned primarily attributable to $0.2 million in proceeds received related to a judgement settlement.

Net income for the nine months ended September 30, 2017 increased $1.9 million to $5.9 million compared to $4.0 million for the same period in 2016. The increase in net income for the nine months ended September 30, 2017 was primarily the result of increases in net interest income of $4.9 million and a decrease in income tax expense of $0.3 million, partially offset by an increase in the provision for loan losses of $1.1 million, decreases in noninterest income of $1.0 million, and increases in noninterest expense of $1.2 million.

50
 

Net interest income increased $4.9 million, or 19.4%, for the nine months ended September 30, 2017 as compared to the same period in 2016 primarily as the result of increases in interest and fees on loans and interest income on securities of $2.8 million, or 11.7%, and $2.7 million, or 52.6%, respectively. These increases were partially offset by increased interest expense on deposits of $0.2 million, or 8.3%, and interest expense related to FHLB advances of $0.7 million, or 77.5%, due to increased advance levels for the nine months ended September 30, 2017 compared to the same period in 2016.

Noninterest income decreased $1.0 million, or 16.8%, for the nine months ended September 30, 2017 compared to the nine months ended September 30, 2016 due primarily to other than temporary impairment of available-for-sale (AFS) securities totaling $0.7 million, reduced gains on sales of investments and SBA loans of $1.0 million and $0.3 million, respectively. These decreases were partially offset by increases in service charges on deposit accounts of $0.1 million, trading securities gains of $0.2 million, interchange fees of $0.3 million, BOLI income of $0.3 million, and income from Small Business Investment Companies holdings of $0.1 million included in other noninterest income.

Noninterest expense increased $1.3 million, or 5.1%, for the nine months ended September 30, 2017 compared to the same period in 2016. The increase in noninterest expense was primarily related to increased compensation and employee benefits of $2.1 million, increased net occupancy expense of $0.3 million and increased data processing expense of $0.1 million for the nine months ended 2017 compared to the nine months ended September 30, 2016 as the Company successfully grew its branch network during 2016 and 2017. Professional and advisory expense increased $0.2 million for the nine months ended 2017 compared to the same period in 2016 primarily as the result of increased tax related services and fees related to public reporting requirements. Merger-related expenses decreased $1.1 million for the nine months ended September 30, 2017 compared to the same period in 2016 as the result of a core processor termination fee in 2016 related to the Old Town Bank acquisition. The decrease in net cost of operation of real estate of $0.6 million related to lower levels of real estate owned and insurance proceeds in a judgement settlement was partially offset by increases in loan related expenses included in other noninterest expense.

 

The provision for loan losses was $1.2 million for the nine months ended September 30, 2017, compared to $0.1 million of provision for loan losses for the same period in 2016. The Company continues to experience modest levels of net charge-offs and non-performing loans.

 

Non-GAAP Financial Measures

 

Statements included in this Management’s Discussion and Analysis include non-GAAP financial measures and should be read along with the accompanying tables, which provide a reconciliation of non-GAAP financial measures to GAAP financial measures. This Management’s Discussion and Analysis and the accompanying tables discuss financial measures, such as core noninterest expense, and core net income, which are non-GAAP measures. We believe that such non-GAAP measures are useful because they enhance the ability of investors and management to evaluate and compare the Company’s operating results from period to period in a meaningful manner. Non-GAAP measures should not be considered as an alternative to any measure of performance as promulgated under GAAP. Investors should consider the Company’s performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the company. Non-GAAP measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the Company’s results or financial condition as reported under GAAP.

51
 

We analyze our noninterest expense and net income on a non-GAAP basis as detailed in the table below:

 

   Three Months Ended September 30,   Nine Months Ended September 30, 
   2017   2016   2017   2016 
   (Dollars in thousands, except per share data) 
Core Noninterest Expense                    
Noninterest expense (GAAP)  $8,218   $7,842   $25,692   $24,434 
Merger-related expenses   (116)   (107)   (972)   (2,023)
Core noninterest expense (Non-GAAP)  $8,102   $7,735   $24,720   $22,411 
                     
Core Net Income                    
Net income (GAAP)  $2,471   $1,800   $5,873   $4,024 
Loss (gain) on sale of investments   16    (265)   (12)   (718)
Other than temporary impairment of investment securities available for sale           455     
Merger-related expenses   76    70    632    1,315 
Core net income (Non-GAAP)  $2,562   $1,605   $6,948   $4,621 
                     
Core Diluted Earnings Per Share                    
Diluted earnings per share (GAAP)  $0.38   $0.28   $0.90   $0.62 
Gain on sale of investments       (0.04)       (0.11)
Other than temporary impairment of investment securities available for sale           0.06     
Merger-related expenses   0.01    0.01    0.10    0.20 
Core diluted earnings per share (Non-GAAP)  $0.39   $0.25   $1.06   $0.71 
                     
Core Return on Average Assets                    
Return on Average Assets (GAAP)   0.71%   0.60%   0.57%   0.47%
Gain on sale of investments       -0.09%        
Other than temporary impairment of investment securities available for sale           0.04%    
Merger-related expenses   0.02%   0.03%   0.06%   0.16%
Core Return on Average Assets (Non-GAAP)   0.73%   0.54%   0.67%   0.63%
                     
Core Return on Tangible Average Equity                    
Return on Average Equity (GAAP)   6.95%   5.21%   5.66%   3.97%
Loss (gain) on sale of investments   0.04%   -0.77%   -0.01%   -0.71%
Other than temporary impairment of investment securities available for sale           0.43%    
Merger-related expenses   0.21%   0.20%   0.61%   1.30%
Effect of goodwill and intangibles   0.52%   0.10%   0.43%   0.09%
Core Return on Average Tangible Equity (Non-GAAP)   7.72%   4.75%   7.12%   4.65%
                     
Core Efficiency Ratio                    
Efficiency ratio (GAAP)   66.62%   71.53%   73.01%   78.04%
Gain (loss) on sale of investments   -0.19%   2.72%   0.05%   2.62%
Other than temporary impairment of investment securities available for sale           -1.38%    
Merger-related expenses   -0.88%   -0.97%   -2.76%   -6.46%
Core Efficiency Ratio (Non-GAAP)   65.55%   73.28%   68.92%   74.20%
                         
   As Of                 
   September 30,
2017
   December 31,
2016
                 
   (Dollars in thousands,
except share data)
                 
Tangible Book Value Per Share                        
Book Value (GAAP)  $143,525   $133,068                 
Goodwill and intangibles   (9,516)   (3,044)                
Book Value (Tangible)  $134,009   $130,024                 
Outstanding shares   6,458,679    6,467,550                 
Tangible Book Value Per Share  $20.75   $20.10                 

 

Financial Condition at September 30, 2017 and December 31, 2016

 

Total assets increased $126.9 million, or 9.8%, to $1.42 billion at September 30, 2017 from $1.29 billion at December 31, 2016. This increase in assets was comprised primarily of increases in cash and cash equivalents of $51.2 million, to $94.5 million at September 30, 2017 compared to $43.3 million at December 31, 2016 and loans, which increased $72.7 million, or 9.8%. The increase in loans was funded by cash from the deposits assumed in February 2017. On February 24, 2017, the Bank completed its acquisition of two branches from Stearns Bank, N.A. (Stearns). Deposits assumed in the branch acquisition totaled $79.6 million of core deposits and $74.5 million of certificates of deposits. Core deposits remained unchanged at 65% of the Company’s deposit portfolio at September 30, 2017 and December 31, 2016.

52
 

Total liabilities increased $116.5 million, or 10.0%, to $1.28 billion at September 30, 2017 from $1.16 billion at December 31, 2016, due primarily to the $174.8 million increase in deposits partially offset by the $65.0 million decrease in FHLB advances. The Company also drew $5.0 million on a revolving line of credit in connection with the aforementioned acquisition of Chattahoochee, which closed on October 1, 2017.

Total equity increased $10.5 million, or 7.9%, to $143.5 million at September 30, 2017 from $133.1 million at December 31, 2016. This increase was the result of $5.9 million of net income, $0.7 million of stock-based compensation expense, and a $4.2 million improvement in other comprehensive income, partially offset by $0.3 million of share repurchases.

 

Cash and Cash Equivalents

Total cash and cash equivalents increased $51.2 million to $94.5 million at September 30, 2017 from $43.3 million at December 31, 2016 primarily as a result of cash received in the settlement of the branch acquisition. Increased cash levels were maintained in preparation for the acquisition of Chattahoochee, which closed on October 1, 2017.

Investment Securities

The Company funded a trading account which is held in a Rabbi Trust that seeks to generate returns that will fund the cost of certain deferred compensation agreements.

 

The following table presents the holdings of our trading account as of September 30, 2017 and December 31, 2016:

 

   September 30,
2017
   December 31,
2016
 
   (Dollars in thousands) 
         
Exchange traded mutual funds  $5,840   $5,211 
   $5,840   $5,211 

 

The remainder of our investment securities portfolio is classified as AFS and is carried at fair value. The Company’s held-to-maturity (HTM) investment portfolio was transferred to AFS during the third quarter of 2016 in order to provide the Company more flexibility managing its investment portfolio. As a result of the transfer, the Company is prohibited from classifying any investment securities as HTM for two years from the date of the transfer.

On April 28, 2017, the Louisiana Office of Financial Institutions closed First NBC Bank and appointed the FDIC as receiver. The Bank owned $0.7 million par value of subordinated debt issued by the holding company of First NBC Bank with an unrealized loss of $79,000 prior to the impairment. The Company concluded the investment to be other than temporarily impaired. As such, the financial information for the nine months ended September 30, 2017 includes other than temporary impairment of $0.7 million before tax.

 

The following table shows the amortized cost and fair value for our AFS investment portfolio as of the dates indicated.

   September 30,   December 31, 
   2017   2016 
   Amortized
Cost
   Fair
value
   Amortized
Cost
   Fair
value
 
   (Dollars in thousands) 
Investment securities available-for-sale:                    
                     
U.S. Treasury & Government Agencies  $3,500   $3,513   $14,577   $14,620 
Municipal Securities   145,382    143,728    152,208    146,771 
Mortgage-backed Securities - Guaranteed   163,193    162,115    162,379    160,181 
Mortgage-backed Securities - Non Guaranteed   64,802    64,818    58,967    57,756 
Collateralized Loan Obligations   5,564    5,565         
Corporate bonds   20,505    20,869    18,354    18,359 
Mutual funds   626    618    616    604 
Total securities available-for-sale  $403,572   $401,226   $407,101   $398,291 

53
 

AFS investment securities increased $2.9 million to $401.2 million at September 30, 2017 from $398.3 million at December 31, 2016. We continue to monitor and decrease our investment portfolio as we continue to build our loan portfolio.

Loans

The following table presents our loan portfolio composition and the corresponding percentage of total loans as of the dates indicated. Other construction and land loans include residential acquisition and development loans, commercial undeveloped land and one-to-four family improved and unimproved lots. Commercial real estate includes non-residential owner occupied and non-owner occupied real estate, multi-family, and owner-occupied investment property. Commercial business loans include unsecured commercial loans and commercial loans secured by business assets.

   September 30,   December 31, 
   2017   2016 
   Amount   Percent   Amount   Percent 
   (Dollars in thousands) 
Real estate loans:                    
One-to-four family residential  $291,042    35.5%  $278,437    37.3%
Commercial   328,931    40.1    292,879    39.2 
Home equity loans and lines of credit   47,687    5.8    50,334    6.7 
Residential construction   20,391    2.5    18,531    2.5 
Other construction and land   82,035    10.0    60,605    8.1 
Commercial   44,097    5.4    41,306    5.5 
Consumer   5,278    0.7    4,594    0.7 
Total loans, gross  $819,461    100.0%  $746,686    100.0%
                     
Less:                    
Deferred loan fees, net   (1,545)        (923)     
Fair value discount   (487)        (857)     
Unamortized premium   495         605      
Unamortized discount   (890)        (1,150)     
                     
Total loans, net  $817,034        $744,361      
                     
Percentage of total assets   54.7%        57.6%     

Net loans increased $72.7 million, or 9.8%, to $817.0 million at September 30, 2017 from $744.4 million at December 31, 2016. Most of our loan growth is concentrated in commercial real estate and other construction and land with increases of $36.1 million, or 9.2%, and $21.4 million, or 35.4%, respectively, at September 30, 2017, as compared to relative balances at December 31, 2016. We believe that economic conditions in our primary market areas are favorable and present opportunities for continued growth.

Delinquent Loans

 

When a loan becomes 15 days past due, we contact the borrower to inquire as to the status of the loan payment. When a loan becomes 30 days or more past due, we increase collection efforts to include all available forms of communication. Once a loan becomes 45 days past due, we generally issue a demand letter and further explore the reasons for non-repayment, discuss repayment options, and inspect the collateral. In the event the loan officer or collections staff has reason to believe restructuring will be mutually beneficial to the borrower and the Bank, the borrower will be referred to the Bank’s Credit Administration staff to explore restructuring alternatives to foreclosure. Once the demand period has expired and it has been determined that restructuring is not a viable option, the Bank’s counsel is instructed to pursue foreclosure.

54
 

The accrual of interest on loans is discontinued at the time a loan becomes 90 days delinquent or when it becomes impaired, whichever occurs first, unless the loan is well secured and in the process of collection. All interest accrued but not collected for loans that are placed on nonaccrual is reversed. Interest payments received on nonaccrual loans are generally applied as a direct reduction to the principal outstanding until the loan is returned to accrual status. Interest payments received on nonaccrual loans may be recognized as income on a cash basis if recovery of the remaining principal is reasonably assured. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. Interest payments applied to principal while the loan was on nonaccrual may be recognized in income over the remaining life of the loan after the loan is returned to accrual status.

 

If a loan is modified in a troubled debt restructuring (TDR), the loan is generally placed on non-accrual until there is a period of satisfactory payment performance by the borrower (either immediately before or after the restructuring), generally six consecutive months, and the ultimate collectability of all amounts contractually due is not in doubt.

 

The following table sets forth certain information with respect to our loan portfolio delinquencies at the dates indicated. We have no loans past due 90 days and over that are still accruing interest as of September 30, 2017 or December 31, 2016.

   Delinquent loans 
   30-59 Days   60-89 Days   90 Days and over   Total 
   (Dollars in thousands) 
September 30, 2017                    
Real estate loans:                    
One-to-four family residential  $2,250   $616   $1,471   $4,337 
Commercial   2,596    179    719    3,494 
Home equity loans and lines of credit   889    47    70    1,006 
Residential construction   283            283 
Other construction and land   178    50    126    354 
Commercial   235        150    385 
Consumer   29    5    42    76 
Total delinquent loans  $6,460   $897   $2,578   $9,935 
% of total loans, net   0.79%   0.11%   0.32%   1.22%
                     
December 31, 2016                    
Real estate loans:                    
One-to-four family residential  $4,917   $1,108   $427   $6,452 
Commercial   1,382    1,800    1,638    4,820 
Home equity loans and lines of credit   126    44    231    401 
One- to four-family residential construction   180            180 
Other construction and land   468        794    1,262 
Commercial   368            368 
Consumer   62    1        63 
Total delinquent loans  $7,503   $2,953   $3,090   $13,546 
% of total loans, net   1.01%   0.40%   0.42%   1.82%

Delinquent loans decreased $3.6 million, or 26.7%, to $9.9 million at September 30, 2017 from $13.5 million at December 31, 2016. The decrease in delinquencies was due primarily to collection efforts and the favorable resolution of several large relationships.

Non-Performing Assets

Non-performing loans include all loans past due 90 days and over, certain impaired loans (some of which may be contractually current), and TDR loans that have not yet established a satisfactory period of payment performance (some of which may be contractually current). Non-performing assets include non-performing loans and real estate owned (REO). The table below sets forth the amounts and categories of our non-performing assets at the dates indicated.

55
 
   September 30,   December 31, 
   2017   2016 
   (Dollars in thousands) 
Non-accrual loans:          
Real estate loans:          
One-to-four family residential  $2,064   $1,125 
Commercial   2,761    3,536 
Home equity loans and lines of credit   79    250 
Residential construction        
Other construction and land   503    1,042 
Commercial   150    41 
Consumer   47    47 
           
Total non-performing loans   5,604    6,041 
           
REO:          
One-to-four family residential   25    1,336 
Commercial real estate   644    722 
Other construction and land   1,768    2,168 
           
Total foreclosed real estate   2,437    4,226 
           
Total non-performing assets  $8,041   $10,267 
           
Troubled debt restructurings still accruing  $9,339   $9,882 
           
Ratios:          
Non-performing loans to total loans   0.69%   0.81%
Non-performing assets to total assets   0.57%   0.79%

Non-performing loans decreased $0.4 million, or 7.2%, to $5.6 million at September 30, 2017 from $6.0 million at December 31, 2016. The decrease in non-performing loans was primarily attributable to payoffs.

REO decreased $1.8 million, or 42.3%, to $2.4 million at September 30, 2017 from $4.2 million at December 31, 2016 primarily as a result of the successful liquidation of two large properties.

Classification of Loans

The following table sets forth amounts of classified and criticized loans at the dates indicated. As indicated in the table, loans classified as “doubtful” or “loss” are charged off immediately.

56
 

   September 30,   December 31, 
   2017   2016 
   (Dollars in thousands) 
         
Classified loans:          
Substandard  $9,921   $11,126 
Doubtful        
Loss        
           
Total classified loans:   9,921    11,126 
As a % of total loans, net   1.21%   1.48%
           
Special mention   13,490    17,112 
           
Total criticized loans  $23,411   $28,238 
As a % of total loans, net   2.87%   3.79%

Total classified loans decreased $1.2 million, or 10.8%, to $9.9 million at September 30, 2017 from $11.1 million at December 31, 2016. Total criticized loans decreased $4.8 million, or 17.1%, to $23.4 million at September 30, 2017 from $28.2 million at December 31, 2016. Management continues to dedicate resources to monitoring and resolving classified and criticized loans.

 

Allowance for Loan Losses

 

The allowance for loan losses reflects our estimates of probable losses inherent in our loan portfolio at the balance sheet date. The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of our loans in light of historical experience, the nature and volume of our loan portfolio, adverse situations that may affect our borrowers’ abilities to repay, the estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. The methodology for determining the allowance for loan losses has two main components: the evaluation of individual loans for impairment and the evaluation of certain groups of homogeneous loans with similar risk characteristics.

 

A loan is considered impaired when it is probable that we will be unable to collect all principal and interest payments due according to the original contractual terms of the loan. We individually evaluate loans classified as “substandard” or nonaccrual and greater than $350,000 for impairment. If the impaired loan is considered collateral dependent, a charge-off is taken based upon the appraised value of the property (less an estimate of selling costs if foreclosure or sale of the property is anticipated). If the impaired loan is not collateral dependent, a specific reserve is established based upon an estimate of the future discounted cash flows after consideration of modifications and the likelihood of future default and prepayment.

The allowance for homogenous loans consists of a base loss reserve and a qualitative reserve. The base loss reserve utilizes an average loss rate for the last 16 quarters. The loss rates for the base loss reserve are segmented into 13 loan categories and contain loss rates ranging from approximately 0.5% to 3.0%.

 

The qualitative reserve adjusts the weighted average loss rates utilized in the base loss reserve for trends in the following internal and external factors:

 

    Non-accrual and classified loans

    Collateral values

    Loan concentrations

    Economic conditions – including unemployment rates, home sales and prices, and a regional economic index.
   

Lender risk – personnel changes

57
 

Qualitative reserve adjustment factors are decreased for favorable trends and increased for unfavorable trends. These factors are subject to further adjustment as economic and other conditions change.

The following table sets forth activity in our allowance for loan losses at the dates and for the periods indicated.

   As of or for the Three Months Ended
September 30,
   As of or for the Nine Months Ended
September 30,
 
   2017   2016   2017   2016 
   (Dollars in thousands)   (Dollars in thousands) 
Balance at beginning of period  $9,934   $8,940   $9,305   $9,461 
                     
Charge-offs:                   
Real Estate:                   
One- to four-family residential       19    50    117 
Commercial   105        193    431 
Home equity loans and lines of credit   266    28    267    158 
Residential construction                
Other construction and land   114    44    289    481 
Commercial       52        62 
Consumer   18    146    42    172 
Total charge-offs   503    289    841    1,421 
                     
Recoveries:                    
Real Estate:                    
One- to four-family residential   2    27    71    56 
Commercial   32    170    75    172 
Home equity loans and lines of credit       44    5    178 
Residential construction               32 
Other construction and land   9    28    76    112 
Commercial   7    13    22    135 
Consumer   56    71    184    279 
Total recoveries   106    353    433    964 
                     
Net charge-offs (recoveries)   397    (64)   408    457 
                     
Provision for loan losses   520    100    1,160    100 
                     
Balance at end of period  $10,057   $9,104   $10,057   $9,104 
                     
Ratios:                    
Net charge-offs to average loans outstanding   0.20%   (0.03)%   0.07%   0.09%
Allowance to non-performing loans at period end   179.46%   127.67%   179.46%   127.67%
Allowance to total loans at period end   1.23%   1.25%   1.23%   1.25%


We have continued to experience limited charge-off amounts and stable collections of amounts previously charged-off. The overall historical loss rate used in our allowance for loan losses calculation continues to decline as previous quarters with larger loss rates are eliminated from the calculation as time passes. Our coverage ratio of non-performing loans increased to 179.46% at September 30, 2017 compared to 156.03% at December 31, 2016 and 127.67% at September 30, 2016.

58
 

REO

The table below summarizes the balances and activity in REO at the dates and for the periods indicated.

   September 30,   December 31, 
   2017   2016 
   (Dollars in thousands) 
         
One- to four-family residential  $25   $1,336 
Commercial real estate   644    722 
Residential construction        
Other construction and land   1,768    2,168 
Total  $2,437   $4,226 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2017   2016   2017   2016 
   (Dollars in thousands)   (Dollars in thousands) 
Balance, beginning of period  $2,487   $5,413   $4,226   $5,369 
Additions   465    25    702    1,621 
Disposals   (515)   (747)   (2,324)   (1,791)
Writedowns       (67)   (167)   (575)
Balance, end of period  $2,437   $4,624   $2,437   $4,624 

Real estate owned decreased $1.8 million, or 42.3%, to $2.4 million at September 30, 2017 from $4.2 million at December 31, 2016. We have experienced a significant decrease in the number and dollar amount of additions to REO, and have had success in liquidating REO. Our policy continues to be to aggressively market REO for sale, including recording write-downs when necessary.

Net Deferred Tax Assets

 

Deferred income tax assets and liabilities are determined using the asset and liability method and are reported net in the Consolidated Balance Sheets. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax basis of assets and liabilities and recognizes enacted changes in tax rate and laws. When deferred tax assets are recognized, they are subject to a valuation allowance based on management’s judgment as to whether realization is more likely than not. In determining the need for a valuation allowance, we considered the following sources of taxable income:

 

·Future reversals of existing taxable temporary differences;
·Future taxable income exclusive of reversing temporary differences and carry forwards;
·Taxable income in prior carryback years; and
·Tax planning strategies that would, if necessary, be implemented.

 

Net deferred tax assets decreased $4.5 million, or 23.7%, to $14.5 million at September 30, 2017 compared to $19.0 million at December 31, 2016. The decrease in net deferred tax assets is mainly attributable to reductions in our federal and state net operating losses and improvement in the net unrealized holding gains/losses on our investment securities.

59
 

Deposits

The following table presents deposits by category and percentage of total deposits as of the dates indicated.

   September 30, 2017   December 31, 2016 
   Balance   Percent   Balance   Percent 
   (Dollars in thousands) 
Deposit type:                    
Noninterest-bearing demand accounts  $160,718    15.9%  $139,136    16.8%
Interest-bearing demand accounts   179,398    17.9    122,271    14.7 
Money market accounts   261,901    26.1    239,387    28.8 
Savings accounts   50,827    5.1    40,014    4.8 
Time deposits   351,995    35.0    289,205    34.8 
                     
Total deposits  $1,004,839    100.0%  $830,013    100.0%

Core deposits increased $112.0 million, or 20.7%, to $652.8 million at September 30, 2017 from $540.8 million at December 31, 2016, including $79.6 million of core deposits assumed in the Stearns branch acquisition. Certificates of deposits increased $62.8 million, or 21.7%, to $352.0 million at September 30, 2017 from $289.2 million at December 31, 2016, primarily as the result of certificates of deposits assumed from Stearns. Core deposits remained unchanged at 65% of the Company’s deposit portfolio at September 30, 2017 and December 31, 2016.

 

FHLB Advances

FHLB advances decreased $65.0 million, or 21.8%, to $233.5 million at September 30, 2017 compared to $298.5 million at December 31, 2016. Funds received from the Stearns branch acquisition were used to pay off certain short-term advances as they matured. The advances had a weighted average rate of 1.21% as of September 30, 2017 compared to 0.68% at December 31, 2016. To manage our exposure to interest rate movement, we entered into two interest rate swaps on FHLB advances during 2016. The swap contracts involve the payment of fixed-rate amounts to a counterparty in exchange for our receipt of variable-rate payments over the two year lives of the contracts. The effective interest rates of the swapped advances were 0.96% and 1.31% at September 30, 2017.

Other Borrowings

On September 15, 2017, the Company established a $15.0 million revolving credit loan facility with NexBank SSB. The loan facility, which is secured by Entegra Bank stock, bears interest at LIBOR plus 350 basis points and is intended to be used for general corporate purposes. Unless extended, the loan will mature on September 15, 2020. The Company had drawn $5.0 million on the revolving credit loan facility as of September 30, 2017.

Junior Subordinated Notes

We had $14.4 million in junior subordinated notes outstanding at September 30, 2017 and December 31, 2016 payable to an unconsolidated subsidiary. These notes accrue interest at 2.80% above the 90-day LIBOR, adjusted quarterly. To add stability to net interest income and manage our exposure to interest rate movement, we entered into an interest rate swap in September 2016 on the junior subordinated notes. The swap contract involves the payment of fixed-rate amounts to a counterparty in exchange for our receipt of variable-rate payments over the four year life of the contract. The effective interest rate on the swapped notes was 3.86% and 3.76% at September 30, 2017 and December 31, 2016, respectively.

 

Equity

Total equity increased $10.5 million, or 7.9%, to $143.5 million at September 30, 2017 from $133.1 million at December 31, 2016. This increase was primarily attributable to $5.9 million of net income, $0.7 million of stock-based compensation expense, and a $4.2 million improvement in other comprehensive income partially offset by $0.3 million of share repurchases.

60
 

Comparison of Operating Results for the Three Months Ended September 30, 2017 and September 30, 2016.

General. Net income for the three months ended September 30, 2017 was $2.5 million compared to $1.8 million for the same period in 2016. The increase in net income for the recent quarter was primarily the result of increases in net interest income of $1.4 million, partially offset by an increase in provision for loan losses of $0.4 million and increases in noninterest expense of $0.4 million.

Net Interest Income. Net interest income increased $1.4 million for the three months ended September 30, 2017 compared to the same period in 2016. The increase in net interest income for the period was primarily the result of increases in interest and fee income on loans of $0.8 million, interest on securities of $0.9 million, and interest on interest-bearing deposits of $0.2 million. These increases in interest income were partially offset by increases in interest expense on deposits and FHLB advances of $0.1 million and $0.3 million, respectively.

The tax-equivalent net interest margin increased slightly to 3.30% for the three months ended September 30, 2017 compared to 3.29% for the same period in 2016. The increase in margin was primarily the result of increased yields on investments and loans, partially offset by increases in rates on FHLB advance.

The following table sets forth the average balances of assets and liabilities, the total dollar amounts of interest income and dividends from average interest-earning assets on a tax-equivalent basis, the total dollar amounts of interest expense on average interest-bearing liabilities, and the resulting annualized average tax-equivalent yields and cost for the periods indicated. All average balances are daily average balances. Non-accrual loans were included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield. The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or expense.

61
 
   For the Three Months Ended September 30, 
   2017   2016 
   Average
Outstanding
Balance
   Interest   Yield/
Rate
   Average
Outstanding
Balance
   Interest   Yield/
Rate
 
   (Dollars in thousands) 
Interest-earning assets:                              
Loans, including loans held for sale  $788,021   $9,175    4.62%  $714,665   $8,424    4.68%
Loans, tax exempt (1)   16,607    151    3.60%   16,232    152    3.72%
Investments - taxable   295,516    1,787    2.42%   248,171    1,294    2.09%
Investment tax exempt (1)   124,016    1,257    4.05%   71,323    664    3.73%
Interest earning deposits   63,262    216    1.35%   46,582    62    0.53%
Other investments, at cost   11,822    161    5.40%   10,415    132    5.03%
                               
Total interest-earning assets   1,299,244    12,747    3.89%   1,107,388    10,728    3.84%
                               
Noninterest-earning assets   100,731              86,098           
                               
Total assets  $1,399,975             $1,193,486           
                               
Interest-bearing liabilities:                              
Savings accounts  $49,146   $14    0.11%  $37,847   $12    0.13%
Time deposits   358,327    796    0.88%   304,406    745    0.97%
Money market accounts   260,804    248    0.38%   238,923    217    0.36%
Interest bearing transaction accounts   174,945    56    0.13%   115,372    33    0.11%
Total interest bearing deposits   843,222    1,114    0.52%   696,548    1,007    0.57%
                               
FHLB advances   223,826    641    1.14%   193,826    371    0.76%
Junior subordinated debentures   14,433    140    3.85%   14,433    140    3.85%
Other borrowings   3,652    36    3.91%   2,680    29    4.29%
                               
Total interest-bearing liabilities   1,085,133    1,931    0.71%   907,487    1,547    0.68%
                               
Noninterest-bearing deposits   157,870              133,268           
                               
Other non interest bearing liabilities   14,667              14,627           
                               
Total liabilities   1,257,670              1,055,382           
Total equity   142,305              138,104           
                               
Total liabilities and equity  $1,399,975             $1,193,486           
                               
Tax-equivalent net interest income       $10,816             $9,181      
                               
Net interest-earning assets (2)  $214,111             $199,901           
                               
Average interest-earning assets to interest-bearing liabilities   1.20%             1.22%          
                               
Tax-equivalent net interest rate spread (3)             3.19%             3.17%
Tax-equivalent net interest margin (4)             3.30%             3.29%

                           

(1) Tax exempt loans and investments are calculated giving effect to a 35% federal tax rate.  

(2) Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.  

(3) Tax-equivalent net interest rate spread represents the difference between the tax equivalent yield on average interest-earning assets and the cost of average interest-bearing liabilities.  

(4) Tax-equivalent net interest margin represents tax equivalent net interest income divided by average total interest-earning assets.  

62
 

The following table presents the effects of changing rates and volumes on our net interest income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to change in volume (changes in volume multiplied by prior rate). The total column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately, based on changes due to rate and the changes due to volume.

   For the Three Months Ended September 30, 2017
Compared to the Three Months Ended September 30, 2016
 
   Increase (decrease) due to: 
   Volume   Rate   Total 
   (Dollars in thousands) 
Interest-earning assets:               
Loans, including loans held for sale (1)  $860   $(109)  $751 
Loans, tax exempt (2)   4    (5)   (1)
Investment - taxable   270    223    493 
Investments - tax exempt (2)   531    62    593 
Interest-earning deposits   29    125    154 
Other investments, at cost   19    10    29 
                
Total interest-earning assets   1,713    306    2,019 
                
Interest-bearing liabilities:               
Savings accounts  $4   $(2)  $2 
Time deposits   124    (73)   51 
Money market accounts   19    12    31 
Interest bearing transaction accounts   17    6    23 
FHLB advances   63    207    270 
Junior subordinated debentures            
Other borrowings   10    (3)   7 
                
Total interest-bearing liabilities   237    147    384 
                
Change in tax-equivalent net interest income  $1,476   $159   $1,635 

           

(1) Non-accrual loans are included in the above analysis.    

(2) Interest income on tax exempt loans and investments are adjusted for based on a 35% federal tax rate.

Net interest income before provision for loan losses increased to $10.3 million for the three months ended September 30, 2017, compared to $8.9 million for the same period in 2016. As indicated in the table above, an increase in net interest income of $1.5 million attributable to an improvement in volume was supplemented by a $0.2 million improvement in net interest income earned attributable to an improvement in rates.

63
 

The increase in tax-equivalent net interest income of $1.5 million related to volume was primarily the result of higher average loan balances which increased $73.7 million and investment balances which increased $100.0 million for the three months ended September 30, 2017 as compared to the same period in 2016. The increase in average loan and investment balances was partially offset by higher average deposit and FHLB advance balances which increased $146.7 million and $30.0 million, respectively, over the same periods. While the average deposit growth was primarily attributable to the Stearns branch acquisition, the increase in average FHLB advances was a result of a leverage strategy to fund investment purchases.

The increase in tax-equivalent net interest income of $0.2 million related to rate was primarily the result of increased yields on investments and interest bearing deposit and decreased time deposit rates, partially offset by decreased loan yields and increased FHLB advance rates.

Our tax-equivalent net interest rate spread increased to 3.19% for the three months ended September 30, 2017 compared to 3.17% for the three months ended September 30, 2016, and our tax-equivalent net interest margin increased to 3.30% for the three months ended September 30, 2017, compared to 3.29% for the three months ended September 30, 2016. The increases in our interest rate spread and margin were primarily a result of decreased rates on our interest bearing deposits and increases in investment yields.

Provision for Loan Losses. We recorded a provision for loan losses for the three months ended September 30, 2017 of $0.5 million due to loan growth compared to a $0.1 million provision for loan losses for the same period in 2016. We are experiencing continued stabilization in asset quality, low charge off amounts, and a continued decline in the overall loss rates used in our allowance for loan losses model.

Noninterest Income. The following table summarizes the components of noninterest income and the corresponding change between the three month periods ended September 30, 2017 and 2016:

   Three Months Ended September 30, 
   2017   2016   Change 
   (Dollars in thousands) 
Servicing income, net  $59   $72   $(13)
Mortgage banking   207    387    (180)
Gain on sale of SBA loans   290    124    166 
Gain (loss) on sale of investments, net   (24)   407    (431)
Trading securities gains   138    93    45 
Service charges on deposit accounts   436    370    66 
Interchange fees   484    385    99 
Bank owned life insurance   208    110    98 
Other   215    118    97 
                
Total  $2,013   $2,066   $(53)

The $0.2 million decrease in mortgage banking income is primarily due to reduced volume.

 

Gains on sales of SBA loans increased $0.2 million as a result of more SBA loans being sold during the 2017 period. We continue to focus on our SBA lending efforts.

Net gains on sales of investments decreased $0.4 million for the three months ended September 30, 2017 compared to the same period in 2016 due an increase in interest rates which provided unfavorable market conditions for sales.

Interchange fees increased $0.1 million as a result of increased core deposit accounts including approximately $79.6 million related to the Stearns acquisition in February 2017.

BOLI income increased $0.1 million for the three months ended September 30, 2017 compared to the same period in 2016 due to the purchase of $10.0 million of additional policies in September of 2016.

Other noninterest income increased $0.1 million for the three months ended September 30, 2017 compared to the same period in 2016 due primarily to income from SBIC investments.

64
 

Noninterest Expense. The following table summarizes the components of noninterest expense and the corresponding change between the three months ended September 30, 2017 and 2016:

   Three Months Ended September 30, 
   2017   2016   Change 
   (Dollars in thousands) 
             
Compensation and employee benefits  $4,937   $4,471   $466 
Net occupancy   974    929    45 
Federal deposit insurance   140    108    32 
Professional and advisory   292    208    84 
Data processing   390    406    (16)
Marketing and advertising   253    309    (56)
Merger-related expenses   116    107    9 
Net cost of (income from) operation of REO   (121)   167    (288)
Other   1,237    1,137    100 
                
Total noninterest expenses  $8,218   $7,842   $376 

Compensation and employee benefits increased $0.5 million, or 10.4%, for the three months ended September 30, 2017 as compared to the same period in 2016. This additional expense is related to increases in our number of employees primarily as a result our Stearns branch acquisitions, annual raises, employee benefits, incentives and commissions.

Professional and advisory expenses increased $0.1 million for the three months ended September 30, 2017 compared to the same period in 2016 primarily as the result of increased fees for tax related services and fees related to public filing requirements.

Net cost of operation of REO decreased $0.3 million for the three months ended September 30, 2017 compared to the same period in 2016 primarily as the result of proceeds from a judgement settlement of $0.2 million.

Other noninterest expense increased $0.1 million for the three months ended September 30, 2017 compared to the same period in 2016 primarily as the result of increased interchange expenses and telephone expenses related to the Stearns branch acquisition.

Income Taxes. We recorded $1.1 million of income tax expense for the three months ended September 30, 2017 compared to $1.2 million for the same period in 2016. Our effective tax rate of 31.3% for the three months ended September 30, 2017 improved from 40.4% for the same period in 2016 primarily as the result of increased tax-exempt income related to municipal bond investments and BOLI income.

We continue to utilize unused net operating losses for federal and state income tax purposes and do not have a material current tax liability or receivable.

Comparison of Operating Results for the Nine Months Ended September 30, 2017 and September 30, 2016.

General. Net income increased $1.9 million to $5.9 million for the nine months ended September 30, 2017, compared to net income of $4.0 million for the nine months ended September 30, 2016. Net interest income increased $4.9 million to $30.2 million for the nine months ended September 30, 2017 compared to$25.3 million for the same period in 2016. Income tax expense decreased $0.3 million for the nine months ended September 30, 2017 compared to the same period in 2016. These increases to net income were partially offset by a provision for loan losses of $1.2 million, decreased noninterest income of $1.0 million, and increased noninterest expense of $1.2 million for the nine months ended September 30, 2017 compared to the nine months ending September 30, 2016.

65
 

Net Interest Income. Net interest income before provision for loan losses increased to $30.2 million for the nine months ended September 30, 2017, compared to $25.3 million for the same period in 2016. The increase in net interest income was primarily the result of a $2.8 million increase in interest and fees on loans and an increase of $2.7 million in interest on securities partially offset by increases in interest expense primarily due to increased interest expense on deposits and FHLB advances of $0.2 million and $0.7 million, respectively, during the nine months ended September 30, 2017 as compared to the same period in 2016.

The tax-equivalent net interest margin increased to 3.32% for the nine months ended September 30, 2017 compared to 3.28% for the same period in 2016. This increase was primarily the result of increased yields on investments combined with declines in time deposit rates, partially offset by increased rates on FHLB advances for the nine months ended September 30, 2017, compared to the nine months ended September 30, 2016.

The following table sets forth the average balances of assets and liabilities, the total dollar amounts of interest income and dividends from average interest-earning assets on a tax-equivalent basis, the total dollar amounts of interest expense on average interest-bearing liabilities, and the resulting annualized average tax-equivalent yields and cost for the periods indicated. All average balances are daily average balances. Non-accrual loans were included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield. The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or expense.

66
 
   For the Nine Months Ended September 30, 
   2017   2016 
   Average
Outstanding
Balance
   Interest   Yield/
Rate
   Average
Outstanding
Balance
   Interest   Yield/
Rate
 
   (Dollars in thousands) 
Interest-earning assets:                              
Loans, including loans held for sale  $765,810   $26,686    4.66%  $683,879   $23,885    4.65%
Loans, tax exempt (1)   15,906    438    3.69%   12,855    372    3.86%
Investments - taxable   301,823    5,367    2.37%   256,299    4,174    2.17%
Investment tax exempt (1)   118,008    3,609    4.08%   47,264    1,355    3.82%
Interest earning deposits   58,067    459    1.06%   39,546    152    0.51%
Other investments, at cost   12,491    478    5.12%   9,514    359    5.03%
                               
Total interest-earning assets   1,272,105    37,037    3.89%   1,049,357    30,297    3.85%
                               
Noninterest-earning assets   100,321              83,071           
                               
Total assets  $1,372,426             $1,132,428           
                               
Interest-bearing liabilities:                              
Savings accounts  $46,835   $39    0.11%  $37,077   $38    0.14%
Time deposits   349,381    2,335    0.89%   296,816    2,268    1.02%
Money market accounts   255,013    704    0.37%   221,956    548    0.33%
Interest bearing transaction accounts   159,377    149    0.12%   110,732    127    0.15%
Total interest bearing deposits   810,606    3,227    0.53%   666,581    2,981    0.60%
                               
FHLB advances   240,551    1,713    0.95%   174,723    965    0.74%
Junior subordinated debentures   14,433    418    3.87%   14,433    394    3.64%
Other borrowings   3,165    100    4.22%   2,490    85    4.55%
                               
Total interest-bearing liabilities   1,068,755    5,458    0.68%   858,227    4,425    0.69%
                               
Noninterest-bearing deposits   151,174              125,120           
                               
Other non interest bearing liabilities   14,204              13,839           
                               
Total liabilities   1,234,133              997,186           
Total equity   138,293              135,242           
                               
Total liabilities and equity  $1,372,426             $1,132,428           
                               
Tax-equivalent net interest income       $31,579             $25,872      
                               
Net interest-earning assets (2)  $203,350             $191,130           
                               
Average interest-earning assets to interest-bearing liabilities   119.03%             122.27%          
                               
Tax-equivalent net interest rate spread (3)             3.21%             3.16%
Tax-equivalent net interest margin (4)             3.32%             3.28%

 

(1) Tax exempt loans and investments are calculated giving effect to a 35% federal tax rate.

(2) Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.

(3) Tax-equivalent net interest rate spread represents the difference between the tax equivalent yield on average interest-earning assets and the cost of average interest-bearing liabilities.

(4) Tax-equivalent net interest margin represents tax equivalent net interest income divided by average total interest-earning assets.                                                

67
 

The following table presents the effects of changing rates and volumes on our net interest income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to change in volume (changes in volume multiplied by prior rate). The total column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately, based on changes due to rate and the changes due to volume.

 

   For the Nine Months Ended September 30, 2017
Compared to the Nine Months Ended September 30, 2016
 
   Increase (decrease) due to: 
   Volume   Rate   Total 
   (Dollars in thousands) 
Interest-earning assets:               
Loans, including loans held for sale (1)  $2,752   $49   $2,801 
Loans, tax exempt (2)   83    (17)   66 
Investment - taxable   786    407    1,193 
Investments - tax exempt (2)   2,156    98    2,254 
Interest-earning deposits   93    214    307 
Other investments, at cost   113    6    119 
                
Total interest-earning assets   5,983    757    6,740 
                
Interest-bearing liabilities:               
Savings accounts  $9   $(8)  $1 
Time deposits   375    (308)   67 
Money market accounts   87    69    156 
Interest bearing transaction accounts   50    (28)   22 
FHLB advances   427    321    748 
Junior subordinated debentures       24    24 
Other borrowings   21    (6)   15 
                
Total interest-bearing liabilities  $969   $64   $1,033 
                
Change in tax-equivalent net interest income  $5,014    693   $5,707 

           

(1) Non-accrual loans are included in the above analysis.    

(2) Interest income on tax exempt loans and investments are adjusted for based on a 35% federal tax rate

 

Net interest income before provision for loan losses increased to $30.2 million for the nine months ended September 30, 2017, compared to $25.3 million for the same period in 2016. As indicated in the table above, $5.0 million of the increase is attributable to increased volume, and the remaining $0.7 million improvement is the result of improved rates mainly for investments and interest-earning deposits.

The increase in tax-equivalent net interest income of $5.0 million related to volume was primarily the result of higher average loan and tax exempt investment balances which increased $81.9 million and $70.7 million, respectively, for the nine months ended September 30, 2017 as compared to the same period in 2016. The increase in average loan and investment balances was partially offset by higher average time deposits and FHLB advance balances which increased $52.6 million and $65.8 million, respectively, over the same periods.

The increase in tax-equivalent net interest income of $0.7 million for the nine months ended September 30, 2017 compared to the same period in 2016 related to rate was primarily the result of increased rates on average taxable investments and interest-earning deposits of 20 and 55 basis points, respectively. The reduced rates on average time deposits of 13 basis points for the nine months period ending September 30, 2017 compared to the same period in 2016 was offset by an increased rate on average FHLB advances of 21 basis points for the same period.

68
 

Our tax-equivalent net interest rate spread increased by 5 basis points to 3.21% for the nine months ended September 30, 2017 compared to 3.16% for the nine months ended September 30, 2016. Our tax-equivalent net interest margin increased 4 basis points to 3.32% for the nine months ended September 30, 2017, compared to 3.28% for the nine months ended September 30, 2016. As mentioned above, the increases in our interest rate spread and margin were primarily a result of the increases in taxable loans and investment yields and reduced rates on time deposits.

Provision for Loan Losses. The Company continues to experience a low level of net charge-offs and non-performing assets. A provision for loan losses of $1.2 million was recorded for the nine month period ended September 30, 2017 to account for loan growth. A provision for loan losses of $0.1 million was recorded in the same period of 2016.

Noninterest Income. The following table summarizes the components of noninterest income and the corresponding change between the nine month periods ended September 30, 2017 and 2016:

   Nine Months Ended September 30, 
   2017   2016   Change 
   (Dollars in thousands) 
Servicing income, net  $312   $263   $49 
Mortgage banking   771    747    24 
Gain on sale of SBA loans   436    742    (306)
Gain on sale of investments, net   19    1,105    (1,086)
Gain on trading securities   445    271    174 
Other than temporary impairment on AFS securities   (700)       (700)
Service charges on deposit accounts   1,239    1,151    88 
Interchange fees   1,374    1,109    265 
Bank owned life insurance   603    311    292 
Other   527    341    186 
                
Total  $5,026   $6,040   $(1,014)

Gain on sale of SBA loans decreased $0.3 million for the nine months ended September 30, 2017, compared to the same period in 2016 as a result of fewer SBA loans being originated and sold during the 2017 period. We continue to focus on our SBA lending efforts.

 

Net gains on sales of investments decreased $1.1 million for the nine months ended September 30, 2017, compared to the nine months ended September 30, 2016, due to an increase in interest rates which provided for unfavorable market conditions for sales.

Gain on trading securities increased $0.2 million for the nine months ended September 30, 2017, compared to the same period in 2016, due to increases in market valuation.

Interchange fees increased $0.3 million for the nine months ended September 30, 2017, compared to the same period in 2016, due primarily to the Old Town Bank acquisition in April of 2016 and the Stearns branch acquisition in February of 2017.

BOLI income increased $0.3 million for the nine months ended September 30, 2017, compared to the same period in 2016, due to the purchase of $10.0 million of additional policies in the third quarter of 2016.

Other noninterest income increased $0.2 million for the nine months ended September 30, 2017, compared to the same period in 2016, primarily as a result of miscellaneous loan related income and income from SBIC investments.

69
 

Noninterest Expense. The following table summarizes the components of noninterest expense and the corresponding change between the nine months ended September 30, 2017 and 2016:

   Nine Months Ended September 30, 
   2017   2016   Change 
   (Dollars in thousands) 
             
Compensation and employee benefits  $14,859   $12,738   $2,121 
Net occupancy   2,851    2,580    271 
Marketing and advertising   727    811    (84)
Federal deposit insurance   379    468    (89)
Professional and advisory   929    713    216 
Data processing   1,215    1,157    58 
Merger-related expenses   972    2,023    (1,051)
Net cost of operation of real estate owned   94    663    (569)
Other   3,666    3,281    385 
                
Total noninterest expenses  $25,692   $24,434   $1,258 

Compensation and employee benefits increased $2.1 million, or 16.7%, for the nine months ended September 30, 2017 as compared to the same period in 2016. This additional expense is related to increases in our number of employees primarily as a result of the Old Town Bank acquisition in April 2016 and the Stearns branch acquisition in February 2017, annual raises, employee benefits, incentives and commissions.

Net occupancy increased $0.3 million for the nine months ended September 30, 2017, compared to the same period in 2016 primarily as a result of the Old Town Bank acquisition in April 2016 and the Stearns branch acquisition in February 2017.

FDIC deposit insurance decreased $0.1 million for the nine months ended September 30, 2017, compared to the nine months ended September 30, 2016 as a result of a reduction in our assessment rates due to an improving risk profile.

Professional and advisory expense increased $0.2 million for the nine months ended September 30, 2017, compared to the same period in 2016 primarily due to increased tax compliance and expenses related to public reporting requirements.

Merger-related expenses decreased $1.1 million for the nine months ended September 30, 2017, compared to the same period in 2016. The 2016 merger expenses include a core processor termination fee related to the Old Town acquisition.

Net cost of operation of real estate owned decreased $0.6 million for the nine months ended September 30, 2017, compared to the same period in 2016 as the result of reduced levels of real estate owned and continued stabilization of property values.

Other noninterest expense increased $0.4 million for the nine months ended September 30, 2017 compared to the same period in 2016 primarily as the result of increases in debit card expense and interchange fees of $0.1 million and telecommunications expense of $0.1 million related to the Old Town Bank acquisition in April 2016 and the Stearns branch acquisition in February 2017, and an increase in loan related expenses of $0.1 million.

Income Taxes. We recorded a $2.5 million income tax expense for the nine months ended September 30, 2017 compared to $2.8 million tax expense for the nine months ended September 30, 2016. Our effective tax rate of 29.6% for the nine months ended September 30, 2017, compared to 40.6% for the respective period in 2016, improved primarily as the result of increased tax-exempt income related to municipal bond investments and BOLI income.

70
 

Liquidity and Capital Resources

 

Liquidity is the ability to meet current and future financial obligations. Our primary sources of funds consist of deposit inflows, loan repayments, advances from the FHLB, proceeds from the sale of loans originated for sale, and principal repayments and the sale of available-for-sale securities. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition. Our Asset/Liability Management Committee, under the direction of our Chief Financial Officer, is responsible for establishing and monitoring our liquidity targets and strategies in order to ensure that sufficient liquidity exists for meeting the borrowing needs and deposit withdrawals of our customers as well as unanticipated contingencies. We believe that we have enough sources of liquidity to satisfy our short- and long-term liquidity needs as of September 30, 2017.

 

We regularly monitor and adjust our investments in liquid assets based upon our assessment of expected loan demand, expected deposit flows and borrowing maturities, yields available on interest-earning deposits and securities, and the objectives of our asset/liability management program. Excess liquid assets are invested generally in FHLB and FRB interest-earning deposits and investment securities and are also used to pay off short-term borrowings. At September 30, 2017, cash and cash equivalents totaled $94.5 million. Included in this total was $65.9 million held at FRB and $2.2 million held at the FHLB in interest-earning accounts.

 

Our cash flows are derived from operating activities, investing activities and financing activities as reported in our Consolidated Statements of Cash Flows included in our Consolidated Financial Statements. The following summarizes the most significant sources and uses of liquidity during the nine months ended September 30, 2017 and 2016:

 

   Nine Months Ended September 30, 
   2017   2016 
   (Dollars in thousands) 
Operating activities:          
Loans originated for sale  $(35,718)  $(38,402)
Proceeds from loans originated for sale   36,548    39,811 
           
Investing activities:          
Purchases of investments  $(127,989)  $(152,034)
Maturities and principal repayments of investments   35,009    28,514 
Sales of investments   92,316    115,328 
Net increase in loans   (71,578)   (40,859)
Net cash received in branch acquisition   146,750     
Proceeds from sale of real estate owned   1,475    1,973 
Purchase of fixed assets   (594)   (295)
Purchase of bank owned life insurance       (10,000)
Purchase of SBIC Holdings, at cost   (1,435)   (652)
Purchase of other investments, at cost   (425)   (2,048)
Redemption of other investments, at cost   3,053     
Net cash paid in business combinations        (5,912)
           
Financing activities:          
Net increase in deposits  $19,384   $30,880 
Proceeds from FHLB advances   808,501    445,100 
Repayment of FHLB advances   (873,501)   (399,125)
Purchase of common stock   (320)   (1,390)

 

At September 30, 2017, we had $38.1 million in outstanding commitments to originate loans. In addition to commitments to originate loans, we had $114.9 million in unused lines of credit.

71
 

Depending on market conditions, we may be required to pay higher rates on our deposits or other borrowings than we currently pay on certificates of deposit. Based on historical experience and current market interest rates, we anticipate that following their maturity we will retain a large portion of our retail certificates of deposit with maturities of one year or less as of September 30, 2017.

 

In addition to loans, we invest in securities that provide a source of liquidity, both through repayments and as collateral for borrowings. Our securities portfolio includes both callable securities (which allow the issuer to exercise call options) and mortgage-backed securities (which allow borrowers to prepay loans). Accordingly, a decline in interest rates would likely prompt issuers to exercise call options and borrowers to prepay higher-rate loans, producing higher than otherwise scheduled cash flows.

 

Liquidity management is both a daily and long-term function of management. If we require more funds than we are able to generate locally, we have borrowing agreements with the FHLB, the FRB discount window, and a revolving credit loan facility with NexBank SSB. The following summarizes our borrowing capacity as of September 30, 2017:

 

   Total   Used   Unused 
(Dollars in thousands)  Capacity   Capacity   Capacity 
             
FHLB  $247,316   $233,500   $13,816 
Unpledged Marketable Securities   400,610    161,416    239,194 
Fed funds lines   15,000        15,000 
FRB   47,530        47,530 
NexBank   15,000    5,000    10,000 
   $725,456   $399,916   $325,540 

 

In July 2013, the Federal Reserve and the FDIC issued final rules to revise their risk-based capital requirements and the method for calculating risk-weighted assets to make them consistent with agreements that were reached by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act (“Basel III”). On January 1, 2015, the Basel III rules became effective and include transition provisions which implement certain portions of the rules through January 1, 2019.

 

The final rule also includes changes in what constitutes regulatory capital, some of which are subject to a transition period. These changes include the phasing-out of certain instruments as qualifying capital. In addition, Tier 2 capital is no longer limited to the amount of Tier 1 capital included in total capital. Mortgage servicing rights, certain deferred tax assets and investments in unconsolidated subsidiaries over designated percentages of common stock are required to be deducted from capital, subject to a transition period. Finally, common equity Tier 1 capital includes accumulated other comprehensive income (which includes all unrealized gains and losses on AFS debt and equity securities), subject to a transition period and a one-time opt-out election. The Bank elected to opt-out of this provision. As such, accumulated comprehensive income is not included in the Bank’s Tier 1 capital.

 

The Bank is subject to various regulatory capital requirements, including a risk-based capital measure. The risk-based guidelines and framework under prompt corrective action provisions include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet items to broad risk categories.

 

When Basel III is fully phased in on January 1, 2019, the Company and the Bank will be required to maintain a 2.5% capital conservation buffer which is designed to absorb losses during periods of economic distress. This capital conservation buffer is comprised entirely of Common Equity Tier 1 Capital and is in addition to minimum risk-weighted asset ratios.

 

The tables below summarize capital ratios and related information in accordance with Basel III as measured at September 30, 2017 and December 31, 2016.

72
 

The following table summarizes the required and actual capital ratios of the Bank as of the dates indicated:

 

   Actual   For Capital Adequacy
Purposes (1)
   To Be Well-
Capitalized Under
Prompt Corrective
Action Provisions
 
(Dollars in thousands)  Amount   Ratio   Amount   Ratio   Amount   Ratio 
As of September 30, 2017:                        
Tier 1 Leverage Capital  $140,153    10.12%  $55,400    >4%   $69,250    >5% 
Common Equity Tier 1 Capital  $140,153    14.36%  $56,104    >5.75%   $63,422    >6.5% 
Tier 1 Risk-based Capital  $140,153    14.36%  $70,740    >7.25%   $78,058    >8% 
Total Risk-based Capital  $150,310    15.40%  $90,254    >9.25%   $97,572    >10% 
                               
As of December 31, 2016:                              
Tier 1 Leverage Capital  $138,402    11.06%  $50,034    >4%   $62,542    >5% 
Common Equity Tier 1 Capital  $138,402    16.33%  $38,150    >5.125%   $55,106    >6.5% 
Tier 1 Risk-based Capital  $138,402    16.33%  $50,867    >6.625%   $67,823    >8% 
Total Risk-based Capital  $147,807    17.43%  $67,823    >8.625%   $84,778    >10% 

 

(1)As of September 30, 2017, includes capital conservation buffer of 1.25%. On a fully phased in basis, effective January 1, 2019, under Basel III, minimum capital ratios to be considered “adequately capitalized” including the capital conservation buffer of 2.5% will be as follows: Tier 1 Leverage Capital – 4.0%; Common Equity Tier 1 Capital – 7.0%; Tier 1 Risk-based Capital – 8.5%; and Total Risk-based Capital – 10.5%.
73
 

The following table summarizes the required and actual capital ratios of the Company as of the dates indicated:

 

   Actual   For Capital Adequacy
Purposes (1)
 
(Dollars in thousands)  Amount   Ratio   Amount   Ratio 
As of September 30, 2017:                
Tier I Leverage Capital  $143,631    10.36%  $55,433    >4% 
Common Equity Tier 1 Capital  $130,527    13.37%  $56,152    >5.75% 
Tier I Risk-based Capital  $143,631    14.71%  $70,800    >7.25% 
Total Risk Based Capital  $153,788    15.75%  $90,331    >9.25% 
                     
As of December 31, 2016:                    
Tier I Leverage Capital  $141,013    11.28%  $50,220    >4% 
Common Equity Tier 1 Capital  $130,079    15.33%  $38,188    >5.125% 
Tier I Risk-based Capital  $141,013    16.62%  $50,918    >6.625% 
Total Risk Based Capital  $150,418    17.72%  $67,891    >8.625% 

 

(1)As of September 30, 2017, includes capital conservation buffer of 1.25%. On a fully phased in basis, effective January 1, 2019, under Basel III, minimum capital ratios to be considered “adequately capitalized” including the capital conservation buffer of 2.5% will be as follows: Tier 1 Leverage Capital – 4.0%; Common Equity Tier 1 Capital – 7.0%; Tier 1 Risk-based Capital – 8.5%; and Total Risk-based Capital – 10.5%.
74
 

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

 

One of the most significant forms of market risk is interest rate risk because, as a financial institution, the majority of our assets and liabilities are sensitive to changes in interest rates. Interest rate fluctuations affect earnings by changing net interest income and other interest –sensitive income and expense levels. Interest rate changes affect economic value of equity (“EVE”) by changing the net present value of a bank’s future cash flows, and the cash flows themselves as rates change. Accepting this risk is a normal part of banking and can be an important source of profitability and shareholder value. However, excessive risk can threaten a bank’s earnings, capital, liquidity and solvency. Therefore, a principal part of our operations is to manage interest rate risk and limit the exposure of our net interest income to changes in market interest rates. The Board of Directors of the Bank have established an Asset/Liability Management Committee (“ALCO”), which is responsible for evaluating the interest rate risk inherent in our assets and liabilities, for determining the level of risk that is appropriate, given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this risk consistent with the guidelines approved by the Board. Our ALCO monitors and manages market risk through rate shock analyses, economic value of equity, or EVE, analyses and simulations in order to avoid unacceptable earnings and market value fluctuations due to changes in interest rates.

 

One of the primary ways we manage interest rate risk is by selling the majority of our long-term fixed rate mortgages into the secondary markets, and obtaining commitments to sell at locked-in interest rates prior to issuing a loan commitment. From a funding perspective, we expect to satisfy the majority of our future requirements with retail deposit growth, including checking and savings accounts, money market accounts and certificates of deposit generated within our primary markets. If our funding needs exceed our deposits, we will utilize our excess funding capacity with the FHLB and the FRB.

 

We have taken the following steps to reduce our interest rate risk:

 

increased our personal and business checking accounts and our money market accounts, which are less rate-sensitive than certificates of deposit and which provide us with a stable, low-cost source of funds;

 

limited the fixed rate period on loans within our portfolio;

 

utilized our securities portfolio for positioning based on projected interest rate environments;

 

priced certificates of deposit to encourage customers to extend to longer terms;

 

engaged in interest rate swap agreements;

 

utilized FHLB advances for positioning.

 

We have not conducted speculative hedging activities, such as engaging in futures or options.

 

Economic Value of Equity (EVE)

 

EVE is the difference between the present value of an institution’s assets and liabilities (the institution’s EVE) that would change in the event of a range of assumed changes in market interest rates. EVE is used to monitor interest rate risk beyond the 12 month time horizon of income simulations. The simulation model uses a discounted cash flow analysis and an option-based pricing approach to measure the interest rate sensitivity of EVE. The model estimates the economic value of each type of asset, liability and off-balance sheet contract using the current interest rate yield curve with instantaneous increases or decreases of 100 to 400 basis points in 100 basis point increments. A basis point equals one-hundredth of one percent, and 100 basis points equals one percent. An increase in interest rates from 3% to 4% would mean, for example, a 100 basis point increase in the “Change in Interest Rates” column below. Given the current relatively low level of market interest rates, an EVE calculation for an interest rate decrease of greater than 100 basis points has not been prepared.

75
 

Certain shortcomings are inherent in the methodologies used in determining interest rate risk through changes in EVE. Modeling changes in EVE require making certain assumptions that may or may not reflect the manner in which actual yields and costs, or loan repayments and deposit decay, respond to changes in market interest rates. In this regard, the EVE information presented assumes that the composition of our interest-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and assumes that a particular change in interest rates is reflected across the yield curve regardless of the duration or repricing of specific assets and liabilities. Accordingly, although the EVE information provides an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our net interest income and will differ from actual results.

 

Net Interest Income

 

In addition to an EVE analysis, we analyze the impact of changing rates on our net interest income. Using our balance sheet as of a given date, we analyze the repricing components of individual assets, and adjusting for changes in interest rates at 100 basis point increments, we analyze the impact on our net interest income. Changes to our net interest income are shown in the following table based on immediate changes to interest rates in 100 basis point increments.

 

The table below reflects the impact of an immediate increase in interest rates in 100 basis point increments on Pretax Net Interest Income (NII) and Economic Value of Equity (EVE).

 

   September 30, 2017   December 31, 2016 
Change in Interest Rates
(basis points)
  % Change in Pretax Net
Interest Income
   % Change in Economic
Value of Equity
   % Change in Pretax Net
Interest Income
   % Change in Economic
Value of Equity
 
+400   (5.7)   (6.2)   (9.2)   (15.2)
+300   (3.8)   (4.8)   (6.6)   (11.7)
+200   (2.1)   (3.6)   (4.2)   (7.9)
+100   (1.0)   (2.4)   (2.1)   (4.7)
                
-100   (2.0)   5.2    (1.7)   8.7 

 

The results from the rate shock analysis on NII are consistent with having a slightly liability sensitive balance sheet. Having a liability sensitive balance sheet means liabilities will reprice at a faster pace than assets during the short-term horizon. The implications of a liability sensitive balance sheet will differ depending upon the change in market rates. For example, with a liability sensitive balance sheet in a declining interest rate environment, the interest rate on liabilities will decrease at a faster pace than assets. This situation generally results in an increase in NII and operating income. Conversely, with a liability sensitive balance sheet in a rising interest rate environment, the interest rate on liabilities will increase at a faster pace than assets. This situation generally results in a decrease in NII and operating income. As indicated in the table above, a 200 basis point increase in rates would result in a 2.1% decrease in NII as of September 30, 2017 as compared to a 4.2% decrease in NII as of December 31, 2016, suggesting that there is a slight cost for the Company to net interest income in rising interest rates The Company generally seeks to remain neutral to the impact of changes in interest rates by maximizing current earnings while balancing the risk of changes in interest rates.

The results from the rate shock analysis on EVE are consistent with a balance sheet whose assets have a longer maturity than its liabilities. Like most financial institutions, we generally invest in longer maturity assets as compared to our liabilities in order to earn a higher return on our assets than we pay on our liabilities. This is because interest rates generally increase as the time to maturity increases, assuming a normal, upward sloping yield curve. In a rising interest rate environment, this results in a negative EVE because higher interest rates will reduce the present value of longer term assets more than it will reduce the present value of shorter term liabilities, resulting in a negative impact on equity. As noted in the table above, our exposure to higher interest rates from an EVE or present value perspective has decreased from December 31, 2016 to September 30, 2017. For example, as indicated in the table above, a 200 basis point increase in rates would result in a 3.6% decrease in EVE as of September 30, 2017 as compared to a 7.9% decrease in EVE as of December 31, 2016.

76
 

Item 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

The Company’s management, including its Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of its disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) as of September 30, 2017. Based upon that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer each concluded that as of September 30, 2017, the end of the period covered by this Quarterly Report on Form 10-Q, the Company maintained effective disclosure controls and procedures.

 

Changes in Internal Control over Financial Reporting

 

There have been no changes to the Company’s internal controls over financial reporting that occurred during the quarter ended September 30, 2017 that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting. 

77
 

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings

We are not involved in any material pending legal proceedings. In the ordinary course of operations, we are often involved in legal proceedings. In the opinion of management, neither the Company nor the Bank is a party to, nor is their property the subject of, any material pending legal proceedings, other than ordinary routine litigation incidental to their business, nor has any such proceeding been terminated during the quarter ended September 30, 2017.

 

Item 1A. Risk Factors

 

There have been no material changes to the risk factors that we have previously disclosed in the “Risk Factors” section in our 2016 Annual Report on Form 10-K as filed with the SEC on March 15, 2017.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On January 28, 2016, the Company announced that the Board of Directors had authorized the repurchase of up to 327,318 shares of the Company’s common stock. On February 24, 2017, the Company announced the extension of the stock repurchase program through February 23, 2018.

 

The table below sets forth information regarding the Company’s common stock repurchases during the nine months ended September 30, 3017:

 

Period  Total Number of
Shares Purchased
   Average Price Paid
per Share
   Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
   Maximum Number of
Shares that May Yet Be
Purchased Under the
Plans or Programs
 
January 1, 2017 to January 31, 2017      $        222,750 
February 1, 2017 to February 28, 2017      $        222,750 
March 1, 2017 to March 31, 2017   13,000   $23.12    13,000    209,750 
April 1, 2017 to June 30, 2017      $        209,750 
July 1, 2017 to September 30, 2017      $        209,750 
Total year-to-date 2017   13,000   $23.12    13,000    209,750 

 

Item 3. Defaults Upon Senior Securities

None

 

Item 4. Mine Safety Disclosures

 

Not Applicable

 

Item 5. Other Information

None

78
 

Item 6. Exhibits 

 

Exhibit
No.
 Description
   
2 Plan of Conversion, incorporated by reference to Exhibit 2 of the Registration Statement on Form S-1, filed with the SEC on March 18, 2014 (SEC File No. 333-194641).
   
2.2 Agreement and Plan of Merger and Reorganization, dated June 26, 2017, by and among Entegra Financial Corp., Entegra Bank and Chattahoochee Bank of Georgia,  incorporated by reference to Exhibit 2.1 of the Current Report on Form 8-k, filed with the SEC on June 27, 2017 (SEC File No. 001-35302).
   
3.1 Articles of Incorporation of Entegra Financial Corp., as amended and restated, incorporated by reference to Exhibit 3.1 of the Registration Statement on Form S-1, filed with the SEC on March 18, 2014 (SEC File No. 333-194641).
   
3.2 Amended and Restated Bylaws of Entegra Financial Corp. incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K, filed with the SEC on September 1, 2017 (SEC File No. 001-35302).
   
3.3 Articles of Amendment of Entegra Financial Corp., incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K, filed with the SEC on November 16, 2015 (SEC File No. 001-35302)
   
4 Form of Common Stock Certificate of Entegra Financial Corp., incorporated by reference to Exhibit 4 of the Registration Statement on Form S-1/A, filed with the SEC on June 27, 2014 (SEC File No. 333-194641).
   
10.1 Employment and Change of Control Agreement, dated as of October 9, 2014, by and among Entegra Financial Corp., Macon Bank, Inc., and Roger D. Plemens, incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K, filed with the SEC on October 15, 2014 (SEC File No. 001-35302)*
   
10.2 Employment and Change of Control Agreement, dated as of November 1, 2014, by and among Entegra Financial Corp., Macon Bank, Inc., and Ryan M. Scaggs, incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K, filed with the SEC on November 6, 2014 (SEC File No. 001-35302)*
   
10.3 Employment and Change of Control Agreement, dated as of November 1, 2014, by and among Entegra Financial Corp., Macon Bank, Inc., and David A. Bright, incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K, filed with the SEC on November 6, 2014 (SEC File No. 001-35302)*
   
10.4 Form of Macon Bank, Inc. Severance and Non-Competition Agreement between Macon Bank, Inc. and each of (i) Carolyn H. Huscusson, (ii) Bobby D. Sanders, II, (iii) Laura W. Clark, and (iv) Marcia J. Ringle, incorporated by reference to Exhibit 10.4 of the Registration Statement on Form S-1, filed with the SEC on March 18, 2014 (SEC File No. 333-194641).*
   
10.5 Amended and Restated Trust Agreement, regarding Trust Preferred Securities, dated as of December 30, 2003 incorporated by reference to Exhibit 10.6 of the Registration Statement on Form S-1, filed with the SEC on March 18, 2014 (SEC File No. 333-194641).
   
10.6 Guarantee Agreement, regarding Trust Preferred Securities, dated as of December 30, 2003 incorporated by reference to Exhibit 10.7 of the Registration Statement on Form S-1, filed with the SEC on March 18, 2014 (SEC File No. 333-194641).

79
 

Exhibit
No.
 Description
   
10.7 Junior Subordinated Indenture, regarding Trust Preferred Securities, dated as of December 30, 2003 incorporated by reference to Exhibit 10.8 of the Registration Statement on Form S-1, filed with the SEC on March 18, 2014 (SEC File No. 333-194641).
   
10.8 Salary Continuation Agreement between Macon Bank, Inc. and Carolyn H. Huscusson, dated November 6, 2007, incorporated by reference to Exhibit 10.11 of the Registration Statement on Form S-1/A, filed with the SEC on May 14, 2014 (SEC File No. 333-194641).*
   
10.9 Salary Continuation Agreement between Macon Bank, Inc. and Roger D. Plemens, dated June 23, 2003, incorporated by reference to Exhibit 10.12 of the Registration Statement on Form S-1/A, filed with the SEC on May 14, 2014 (SEC File No. 333-194641).*
   
10.10 Entegra Financial Corp. 2015 Long-Term Stock Incentive Plan incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K, filed with the SEC on May 21, 2015. (SEC File No. 001-35302).*
   
10.11 Tax Benefits Preservation Plan, dated as of November 16, 2015, incorporated by reference to Exhibit 4.1 of the Current Report on Form 8-K, filed with the SEC on November 16, 2015 (SEC File No. 001-35302)
   
10.12 Macon Bank, Inc. Long-Term Capital Appreciation Plan, as amended and restated, dated December 15, 2004, incorporated by reference to Exhibit 10.12 of the Annual Report on Form 10-K, filed with the SEC on March 15, 2016. (SEC File No. 001-35302).
   
10.13 First Amendment to the Macon Bank, Inc. Amended and Restated Long-Term Capital Appreciation Plan, dated December 10, 2008, incorporated by reference to Exhibit 10.13 of the Annual Report on Form 10-K, filed with the SEC on March 15, 2016. (SEC File No. 001-35302).
   
10.14 Second Amendment to the Macon Bank, Inc. Amended and Restated Long-Term Capital Appreciation Plan, dated March 16, 2011, incorporated by reference to Exhibit 10.14 of the Annual Report on Form 10-K, filed with the SEC on March 15, 2016. (SEC File No. 001-35302).
   
10.15 Third Amendment to the Macon Bank, Inc. Amended and Restated Long-Term Capital Appreciation Plan, dated February 26, 2015, incorporated by reference to Exhibit 10.15 of the Annual Report on Form 10-K, filed with the SEC on March 15, 2016. (SEC File No. 001-35302).
   
31.1 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   
31.2 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   
32 Certifications Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
   
101 Financial Statements filed in XBRL format.

 

*   Management contract or compensatory plan, contract or arrangement.

 

80
 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date:  November 8,  2017 Entegra Financial Corp.  
  (Registrant)   
   
     
  By:  /s/ David A. Bright  
  Name: David A. Bright  
  Title:  Chief Financial Officer  
  (Authorized Officer)  

81
 

EXHIBIT INDEX

 

Exhibit No.

Description

   
31.01 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   
31.02 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   
32.01

Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

101 Financial Statements filed in XBRL format.
82