Attached files

file filename
EX-32 - CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 - COLUMBIA BANKING SYSTEM, INC.colb3q2017ex32.htm
EX-31.2 - CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 - COLUMBIA BANKING SYSTEM, INC.colb3q2017ex312.htm
EX-31.1 - CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 - COLUMBIA BANKING SYSTEM, INC.colb3q2017ex311.htm
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
________________________________________________________ 
FORM 10-Q
________________________________________________________ 
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2017.
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from              to             .
Commission File Number 0-20288
 ________________________________________________________
COLUMBIA BANKING SYSTEM, INC.
(Exact name of registrant as specified in its charter)
 ________________________________________________________
Washington
 
91-1422237
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification Number)
 
 
 
1301 A Street
Tacoma, Washington
 
98402-2156
(Address of principal executive offices)
 
(Zip Code)
(253) 305-1900
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)________________________________________________________ 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ☒    No  ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
 
 
Accelerated filer
 
 
 
 
 
 
 
 
Non-accelerated filer
 
(Do not check if a smaller reporting company)
Smaller reporting company
 
 
 
 
 
 
 
 
 
 
 
 
Emerging growth company
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). 
Yes ☐  No  ☒
The number of shares of common stock outstanding at October 31, 2017 was 58,373,165.
 



TABLE OF CONTENTS
 
 
 
Page
 
PART I — FINANCIAL INFORMATION
 
 
 
 
Item 1.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
 
PART II — OTHER INFORMATION
 
 
 
 
Item 1.
 
 
 
Item 1A.
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
Item 5.
 
 
 
Item 6.
 
 
 
 
i



PART I - FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS
Columbia Banking System, Inc.
(Unaudited)
 
 
 
 
 
September 30,
2017
 
December 31,
2016
ASSETS
 
(in thousands)
Cash and due from banks
 
$
186,116

 
$
193,038

Interest-earning deposits with banks
 
136,578

 
31,200

Total cash and cash equivalents
 
322,694

 
224,238

Securities available for sale at fair value (amortized cost of $2,215,335 and $2,299,037, respectively)
 
2,207,873

 
2,278,577

Federal Home Loan Bank stock at cost
 
10,240

 
10,240

Loans held for sale
 
7,802

 
5,846

Loans, net of unearned income of ($29,229) and ($33,718), respectively
 
6,512,006

 
6,213,423

Less: allowance for loan and lease losses
 
71,616

 
70,043

Loans, net
 
6,440,390

 
6,143,380

FDIC loss-sharing asset
 

 
3,535

Interest receivable
 
36,163

 
30,074

Premises and equipment, net
 
143,351

 
150,342

Other real estate owned
 
3,682

 
5,998

Goodwill
 
382,762

 
382,762

Other intangible assets, net
 
13,845

 
17,631

Other assets
 
245,776

 
256,984

Total assets
 
$
9,814,578

 
$
9,509,607

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
Deposits:
 
 
 
 
 
 
 
Noninterest-bearing
 
$
4,119,950

 
$
3,944,495

Interest-bearing
 
4,221,767

 
4,114,920

Total deposits
 
8,341,717

 
8,059,415

Federal Home Loan Bank advances
 
6,465

 
6,493

Securities sold under agreements to repurchase
 
40,933

 
80,822

Other liabilities
 
97,035

 
111,865

Total liabilities
 
8,486,150

 
8,258,595

Commitments and contingent liabilities (Note 10)
 

 

Shareholders’ equity:
 
 
 
 
 
 
 
 
September 30,
2017
 
December 31,
2016
 
 
 
 
Preferred stock (no par value)
(in thousands)
 
 
 
 
Authorized shares
2,000

 
2,000

 
 
 
 
Issued and outstanding

 
9

 

 
2,217

Common stock (no par value)
 
 
 
 
 
 
 
Authorized shares
115,000

 
115,000

 
 
 
 
Issued and outstanding
58,376

 
58,042

 
1,003,887

 
995,837

Retained earnings
 
330,474

 
271,957

Accumulated other comprehensive loss
 
(5,933
)
 
(18,999
)
Total shareholders’ equity
 
1,328,428

 
1,251,012

Total liabilities and shareholders’ equity
 
$
9,814,578

 
$
9,509,607


See accompanying Notes to unaudited Consolidated Financial Statements.

1


CONSOLIDATED STATEMENTS OF INCOME
Columbia Banking System, Inc.
(Unaudited)
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
 
 
2017
 
2016
 
2017
 
2016
 
 
(in thousands except per share amounts)
Interest Income
 
 
 
 
 
 
 
 
Loans
 
$
78,641

 
$
74,956

 
$
228,340

 
$
216,923

Taxable securities
 
8,718

 
8,988

 
29,172

 
25,834

Tax-exempt securities
 
2,718

 
2,799

 
8,125

 
8,397

Deposits in banks
 
226

 
15

 
268

 
81

Total interest income
 
90,303

 
86,758

 
265,905

 
251,235

Interest Expense
 
 
 
 
 
 
 
 
Deposits
 
1,083

 
823

 
2,778

 
2,352

Federal Home Loan Bank advances
 
163

 
229

 
979

 
594

Other borrowings
 
128

 
134

 
383

 
407

Total interest expense
 
1,374

 
1,186

 
4,140

 
3,353

Net Interest Income
 
88,929

 
85,572

 
261,765

 
247,882

Provision (recapture) for loan and lease losses
 
(648
)
 
1,866

 
5,304

 
10,760

Net interest income after provision (recapture) for loan and lease losses
 
89,577

 
83,706

 
256,461

 
237,122

Noninterest Income
 
 
 
 
 
 
 
 
Deposit account and treasury management fees
 
7,685

 
7,222

 
22,368

 
21,304

Card revenue
 
6,735

 
6,114

 
18,660

 
17,817

Financial services and trust revenue
 
2,645

 
2,746

 
8,520

 
8,347

Loan revenue
 
3,154

 
2,949

 
9,736

 
8,013

Merchant processing revenue
 

 
2,352

 
4,283

 
6,726

Bank owned life insurance
 
1,290

 
1,073

 
4,003

 
3,459

Investment securities gains
 

 
572

 

 
1,174

Change in FDIC loss-sharing asset
 

 
(104
)
 
(447
)
 
(2,197
)
Gain on sale of merchant card services portfolio
 
14,000

 

 
14,000

 

Other
 
1,558

 
242

 
4,938

 
1,109

Total noninterest income
 
37,067

 
23,166

 
86,061

 
65,752

Noninterest Expense
 
 
 
 
 
 
 
 
Compensation and employee benefits
 
39,983

 
38,476

 
119,201

 
112,086

Occupancy
 
8,085

 
8,219

 
22,853

 
26,044

Merchant processing expense
 

 
1,161

 
2,196

 
3,312

Advertising and promotion
 
969

 
1,993

 
2,923

 
3,878

Data processing
 
4,122

 
4,275

 
13,071

 
12,350

Legal and professional fees
 
2,880

 
2,264

 
9,196

 
5,366

Taxes, licenses and fees
 
1,505

 
1,491

 
3,494

 
4,079

Regulatory premiums
 
782

 
776

 
2,299

 
2,985

Net cost (benefit) of operation of other real estate owned
 
271

 
(249
)
 
422

 
(61
)
Amortization of intangibles
 
1,188

 
1,460

 
3,786

 
4,526

Other
 
7,752

 
7,398

 
25,949

 
21,563

Total noninterest expense
 
67,537

 
67,264

 
205,390

 
196,128

Income before income taxes
 
59,107

 
39,608

 
137,132

 
106,746

Income tax provision
 
18,338

 
12,124

 
40,032

 
32,598

Net Income
 
$
40,769

 
$
27,484

 
$
97,100

 
$
74,148

Earnings per common share
 
 
 
 
 
 
 
 
Basic
 
$
0.70

 
$
0.47

 
$
1.67

 
$
1.28

Diluted
 
$
0.70

 
$
0.47

 
$
1.67

 
$
1.28

Dividends paid per common share
 
$
0.22

 
$
0.39

 
$
0.66

 
$
1.14

Weighted average number of common shares outstanding
 
57,566

 
57,215

 
57,459

 
57,173

Weighted average number of diluted common shares outstanding
 
57,571

 
57,225

 
57,465

 
57,183


See accompanying Notes to unaudited Consolidated Financial Statements.

2


CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Columbia Banking System, Inc.
(Unaudited) 
 
 
Three Months Ended
 
 
September 30,
 
 
2017
 
2016
 
 
(in thousands)
Net income
 
$
40,769

 
$
27,484

Other comprehensive income (loss), net of tax:
 
 
 
 
Unrealized gain from securities:
 
 
 
 
Net unrealized holding gain (loss) from available for sale securities arising during the period, net of tax of ($312) and $2,305
 
549

 
(4,049
)
Reclassification adjustment of net gain from sale of available for sale securities included in income, net of tax of $0 and $208
 

 
(364
)
Net unrealized gain (loss) from securities, net of reclassification adjustment
 
549

 
(4,413
)
Pension plan liability adjustment:
 
 
 
 
Amortization of unrecognized net actuarial loss included in net periodic pension cost, net of tax of ($26) and ($60)
 
46

 
107

Pension plan liability adjustment, net
 
46

 
107

Other comprehensive income (loss)
 
595

 
(4,306
)
Total comprehensive income
 
$
41,364

 
$
23,178

 
 
Nine Months Ended
 
 
September 30,
 
 
2017
 
2016
 
 
(in thousands)
Net income
 
$
97,100

 
$
74,148

Other comprehensive income (loss), net of tax:
 
 
 
 
Unrealized gain (loss) from securities:
 
 
 
 
Net unrealized holding gain from available for sale securities arising during the period, net of tax of ($4,716) and ($13,225)
 
8,284

 
23,229

Reclassification adjustment of net gain from sale of available for sale securities included in income, net of tax of $0 and $426
 

 
(748
)
Net unrealized gain from securities, net of reclassification adjustment
 
8,284

 
22,481

Pension plan liability adjustment:
 
 
 
 
Reduction in unfunded defined benefit plan liability during the period, net of tax of ($2,622) and $0
 
4,604

 

Amortization of unrecognized net actuarial loss included in net periodic pension cost, net of tax of ($101) and ($182)
 
178

 
319

Pension plan liability adjustment, net
 
4,782

 
319

Other comprehensive income
 
13,066

 
22,800

Total comprehensive income
 
$
110,166

 
$
96,948

See accompanying Notes to unaudited Consolidated Financial Statements.

3


CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
Columbia Banking System, Inc.
(Unaudited)
  
 
Preferred Stock
 
Common Stock
 
Retained
Earnings
 
Accumulated
Other
Comprehensive
Income (Loss)
 
Total
Shareholders’
Equity
 
 
Number of
Shares
 
Amount
 
Number of
Shares
 
Amount
 
 
 
(in thousands)
Balance at January 1, 2017
 
9

 
$
2,217

 
58,042

 
$
995,837

 
$
271,957

 
$
(18,999
)
 
$
1,251,012

Adjustment to opening retained earnings pursuant to adoption of ASU 2016-09
 

 

 

 
184

 
(117
)
 

 
67

Net income
 

 

 

 

 
97,100

 

 
97,100

Other comprehensive income
 

 

 

 

 

 
13,066

 
13,066

Issuance of common stock - stock option and other plans
 

 

 
49

 
1,980

 

 

 
1,980

Issuance of common stock - restricted stock awards, net of canceled awards
 

 

 
238

 
5,915

 

 

 
5,915

Preferred stock conversion to common stock
 
(9
)
 
(2,217
)
 
102

 
2,217

 

 

 

Purchase and retirement of common stock
 

 

 
(55
)
 
(2,246
)
 

 

 
(2,246
)
Cash dividends paid on common stock
 

 

 

 

 
(38,466
)
 

 
(38,466
)
Balance at September 30, 2017
 

 
$

 
58,376

 
$
1,003,887

 
$
330,474

 
$
(5,933
)
 
$
1,328,428

Balance at January 1, 2016
 
9

 
$
2,217

 
57,724

 
$
990,281

 
$
255,925

 
$
(6,295
)
 
$
1,242,128

Net income
 

 

 

 

 
74,148

 

 
74,148

Other comprehensive income
 

 

 

 

 

 
22,800

 
22,800

Issuance of common stock - stock option and other plans
 

 

 
47

 
1,304

 

 

 
1,304

Issuance of common stock - restricted stock awards, net of canceled awards
 

 

 
310

 
3,626

 

 

 
3,626

Purchase and retirement of common stock
 

 

 
(38
)
 
(1,113
)
 

 

 
(1,113
)
Preferred dividends
 

 

 

 

 
(117
)
 

 
(117
)
Cash dividends paid on common stock
 

 

 

 

 
(66,041
)
 

 
(66,041
)
Balance at September 30, 2016
 
9

 
$
2,217

 
58,043

 
$
994,098

 
$
263,915

 
$
16,505

 
$
1,276,735


See accompanying Notes to unaudited Consolidated Financial Statements.

4


CONSOLIDATED STATEMENTS OF CASH FLOWS
Columbia Banking System, Inc.
(Unaudited)
 
 
Nine Months Ended September 30,
 
 
2017
 
2016
 
 
(in thousands)
Cash Flows From Operating Activities
 
 
 
 
Net income
 
$
97,100

 
$
74,148

Adjustments to reconcile net income to net cash provided by operating activities
 
 
 
 
Provision for loan and lease losses
 
5,304

 
10,760

Stock-based compensation expense
 
5,915

 
3,626

Depreciation, amortization and accretion
 
21,483

 
27,796

Investment securities gains
 

 
(1,174
)
Net realized (gain) loss on sale of premises and equipment, loans held for investment and other assets
 
(189
)
 
186

Net realized loss on sale and valuation adjustments of other real estate owned
 
489

 
101

Gain on sale of merchant card services portfolio
 
(14,000
)
 

Termination of FDIC loss share agreements charge
 
2,409

 

Originations of loans held for sale
 
(99,130
)
 
(76,645
)
Proceeds from sales of loans held for sale
 
97,174

 
77,793

Net change in:
 
 
 
 
Interest receivable
 
(6,089
)
 
(3,729
)
Interest payable
 
(21
)
 
(84
)
Other assets
 
3,359

 
(7,714
)
Other liabilities
 
(2,624
)
 
13,416

Net cash provided by operating activities
 
111,180

 
118,480

Cash Flows From Investing Activities
 
 
 
 
Loans originated and acquired, net of principal collected
 
(304,831
)
 
(450,914
)
Purchases of:
 
 
 
 
Securities available for sale
 
(130,906
)
 
(502,602
)
Premises and equipment
 
(4,380
)
 
(2,705
)
Federal Home Loan Bank stock
 
(92,040
)
 
(57,799
)
Proceeds from:
 
 
 
 
FDIC reimbursement on loss-sharing asset
 
26

 
878

Sales of securities available for sale
 

 
120,800

Principal repayments and maturities of securities available for sale
 
200,470

 
199,677

Sales of premises and equipment and loans held for investment
 
12,157

 
7,391

Sale of merchant card services portfolio
 
14,000

 

Redemption of Federal Home Loan Bank stock
 
92,040

 
57,881

Sales of other real estate and other personal property owned
 
1,901

 
5,845

Payment to FDIC to terminate loss-sharing agreements
 
(4,666
)
 

Payments to FDIC related to loss-sharing asset
 
(210
)
 
(855
)
Net cash used in investing activities
 
(216,439
)
 
(622,403
)
Cash Flows From Financing Activities
 
 
 
 
Net increase in deposits
 
282,336

 
619,162

Net decrease in sweep repurchase agreements
 
(39,889
)
 
(30,510
)
Proceeds from:
 
 
 
 
Federal Home Loan Bank advances
 
2,301,000

 
1,347,000

Federal Reserve Bank borrowings
 
10

 
10

Exercise of stock options
 
1,980

 
1,304

Payments for:
 
 
 
 
Repayment of Federal Home Loan Bank advances
 
(2,301,000
)
 
(1,349,000
)
Repayment of Federal Reserve Bank borrowings
 
(10
)
 
(10
)
Common stock dividends
 
(38,466
)
 
(66,041
)
Preferred stock dividends
 

 
(117
)
Purchase and retirement of common stock
 
(2,246
)
 
(1,113
)
Net cash provided by financing activities
 
203,715

 
520,685

Increase in cash and cash equivalents
 
98,456

 
16,762

Cash and cash equivalents at beginning of period
 
224,238

 
175,302

Cash and cash equivalents at end of period
 
$
322,694

 
$
192,064


5


CONSOLIDATED STATEMENTS OF CASH FLOWS, Continued
Columbia Banking System, Inc.
(Unaudited)
 
 
Nine Months Ended September 30,
 
 
2017
 
2016
 
 
(in thousands)
 
 
 
 
 
Supplemental Information:
 
 
 
 
Cash paid during the period for:
 
 
 
 
Cash paid for interest
 
$
4,161

 
$
3,437

Cash paid for income tax
 
$
37,701

 
$
20,825

Non-cash investing and financing activities
 
 
 
 
Loans transferred to other real estate owned
 
$
74

 
$
1,202


See accompanying Notes to unaudited Consolidated Financial Statements.

6


NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Columbia Banking System, Inc.
1.
Basis of Presentation, Significant Accounting Policies and Recent Developments
Basis of Presentation
The interim unaudited Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with instructions to Form 10-Q and Article 10 of Regulation S-X. The Consolidated Financial Statements include the accounts of Columbia Banking System, Inc. (“we”, “our”, “Columbia” or the “Company”) and its subsidiaries, including its wholly owned banking subsidiary Columbia State Bank (“Columbia Bank” or the “Bank”) and Columbia Trust Company (“Columbia Trust”). All intercompany transactions and accounts have been eliminated in consolidation. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair statement of the results for the interim periods presented have been included. The results of operations for the nine months ended September 30, 2017 are not necessarily indicative of results to be anticipated for the year ending December 31, 2017. The accompanying interim unaudited Consolidated Financial Statements should be read in conjunction with the financial statements and related notes contained in the Company’s 2016 Annual Report on Form 10-K.
Significant Accounting Policies
The significant accounting policies used in preparation of our Consolidated Financial Statements are disclosed in our 2016 Annual Report on Form 10-K. There have not been any changes in our significant accounting policies compared to those contained in our 2016 Form 10-K disclosure for the year ended December 31, 2016.
Recent Developments
In July 2017, we entered into an asset purchase agreement (the “Agreement”) with a third-party by which we sold our merchant card services portfolio. In addition, we transitioned our delivery of those services from in-house to an outsourced model to better serve our business clients via a broad selection of competitive, best-in-class payment processing solutions. The carrying amount of both assets and liabilities subject to the Agreement was zero. In the current quarter, we recorded a $14.0 million gain on sale of the merchant card services portfolio. Under the new business model, we share with the buyer in net merchant services revenue and no longer directly incur merchant processing expenses. Our net revenue share from merchant services is presented in “Card Revenue” in the Consolidated Statements of Income. For the third quarter of 2017, that net revenue share was $438 thousand.
2.
Accounting Pronouncements Recently Issued
In May 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2017-09, Scope of Modification Accounting. The amendments in this ASU provide guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting. The amendments in ASU 2017-09 are effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. Early adoption is permitted. The adoption of ASU 2017-09 is not expected to have a material impact on the Company’s consolidated financial statements.
In March 2017, the FASB issued ASU 2017-08, Premium Amortization on Purchased Callable Debt Securities. The amendments included in this ASU change guidance on the amortization period of premiums on certain purchased callable debt securities. Specifically, the amendments shorten the premium amortization period to the earliest call date. The amendments in ASU 2017-08 are effective for fiscal years and interim periods within those years, beginning after December 15, 2018. Early adoption is permitted. The Company early adopted the amendments of ASU 2017-08 during the first quarter of 2017. The impact of the adoption of ASU 2017-08 to net income and opening retained earnings was not material.
In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment. The amendments in this are intended to reduce the cost and complexity of the goodwill impairment test by eliminating the second step of the goodwill impairment test. An entity will apply a one-step quantitative test and record the amount of goodwill impairment as the excess of a reporting unit’s carrying amount over its fair value, not to exceed the total amount of goodwill allocated to the reporting unit. The new guidance does not amend the optional qualitative assessment of goodwill impairment. The amendments in ASU 2017-04 are effective for annual or interim periods beginning after December 15, 2019. Early adoption is permitted. The adoption of ASU 2017-04 is not expected to have a material impact on the Company’s consolidated financial statements.

7


In June 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments. The amendments included in this ASU require an entity to reflect its current estimate of all expected credit losses for assets held at an amortized cost basis. For available for sale debt securities, credit losses will be measured in a manner similar to current GAAP, however, this ASU will require that credit losses be presented as an allowance rather than as a write-down. The amendments in ASU 2016-13 are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, and are required to be adopted through a modified retrospective approach, with a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the ASU is effective.
Currently, the Company cannot reasonably estimate the impact that adoption of ASU 2016-13 will have on its Consolidated Financial Statements; however, the impact may be significant. That assessment is based upon the fact that, unlike the incurred loss models in existing GAAP, the current expected credit loss (“CECL”) model in ASU 2016-13 does not specify a threshold for the recognition of an impairment allowance. Rather, the Company will recognize an impairment allowance equal to its estimate of lifetime expected credit losses, adjusted for prepayments, for in-scope financial instruments as of the end of the reporting period. Accordingly, the impairment allowance measured under the CECL model could increase significantly from the impairment allowance measured under the Company’s existing incurred loss model. Significant CECL implementation matters to be addressed by the Company include selecting loss estimation methodologies, identifying, sourcing and storing data, addressing data gaps, defining a reasonable and supportable forecast period, selecting historical loss information which will be reverted to, documenting the CECL estimation process, assessing the impact to internal controls over financial reporting, capital planning and seeking process approval from audit and regulatory stakeholders.
In March 2016, the FASB issued ASU 2016-09, Improvements to Employee Share-Based Payment Accounting. The amendments included in this ASU simplify several aspects of the accounting for employee share-based payment transactions including the accounting for income taxes, forfeitures and statutory tax withholding requirements, as well as classification in the statement of cash flows. The Company adopted the amendments of ASU 2016-09 during the first quarter of 2017. Adoption of amended forfeiture guidance resulted in an opening period adjustment decreasing retained earnings $117 thousand and increasing common stock $184 thousand. Adoption of the amended excess tax benefit guidance resulted in an income tax benefit of $22 thousand for the three months ended September 30, 2017 and an income tax benefit of $1.3 million or $0.02 per diluted common share for the nine months ended September 30, 2017.
In February 2016, the FASB issued ASU 2016-02, Leases. The amendments included in this ASU create a new accounting model for both lessees and lessors. The new guidance requires lessees to recognize lease liabilities, initially measured as the present value of future lease payments, and corresponding right-of-use assets for all leases with lease terms greater than 12 months. This model differs from the current lease accounting model, which does not require such lease liabilities and corresponding right-of-use assets to be recorded for operating leases. The amendments in ASU 2016-02 must be adopted using the modified retrospective approach and will be effective for the first interim or annual period beginning after December 15, 2018. Early adoption is permitted. Significant implementation matters to be addressed by the Company include selecting a third-party lease accounting application, assessing the impact to its Consolidated Financial Statements and internal controls over financial reporting and documenting the new lease accounting process. See Note 17, “Commitments and Contingent Liabilities” to our 2016 Form 10-K, for more information regarding the minimum future payments related to our operating leases.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers. The guidance in this update will replace most existing revenue recognition guidance in GAAP when it becomes effective. For public companies, this update was to be effective for interim and annual periods beginning after December 15, 2016. However, in August 2015, the FASB issued ASU 2015-14, which delayed the effective date of ASU 2014-09 by one year and permits companies to voluntarily adopt the new standard as of the original effective date. The FASB subsequently issued ASU 2016-08, ASU 2016-10, ASU 2016-12 and ASU 2017-13 to provide implementation guidance and practical expedients related to ASU 2014-09. The Company’s revenue is comprised of interest income on financial assets, which is excluded from the scope of this new guidance, and non-interest income. The adoption of ASU 2017-04 is not expected to have a material impact on the Company’s consolidated financial statements.

8


3. Securities
The following table summarizes the amortized cost, gross unrealized gains and losses and the resulting fair value of securities available for sale:
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair Value
 
 
(in thousands)
September 30, 2017
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
 
$
1,391,636

 
$
3,143

 
$
(17,362
)
 
$
1,377,417

State and municipal securities
 
476,702

 
9,047

 
(2,261
)
 
483,488

U.S. government agency and government-sponsored enterprise securities
 
341,462

 
1,372

 
(1,230
)
 
341,604

U.S. government securities
 
251

 

 
(1
)
 
250

Other securities
 
5,284

 
82

 
(252
)
 
5,114

Total
 
$
2,215,335

 
$
13,644

 
$
(21,106
)
 
$
2,207,873

December 31, 2016
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
 
$
1,486,690

 
$
2,760

 
$
(23,718
)
 
$
1,465,732

State and municipal securities
 
473,914

 
6,343

 
(5,197
)
 
475,060

U.S. government agency and government-sponsored enterprise securities
 
332,348

 
1,065

 
(1,511
)
 
331,902

U.S. government securities
 
801

 

 
(1
)
 
800

Other securities
 
5,284

 
63

 
(264
)
 
5,083

Total
 
$
2,299,037

 
$
10,231

 
$
(30,691
)
 
$
2,278,577


The following table provides the proceeds and gross realized gains and losses on the sales of securities for the periods indicated:
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
 
 
2017
 
2016
 
2017
 
2016
 
 
(in thousands)
Proceeds from sales of available for sale securities
 
$

 
$
37,390

 
$

 
$
120,800

 
 
 
 
 
 
 
 
 
Gross realized gains
 
$

 
$
572

 
$

 
$
1,174

Gross realized losses
 

 

 

 

Net realized gains
 
$

 
$
572

 
$

 
$
1,174

The scheduled contractual maturities of investment securities available for sale at September 30, 2017 are presented as follows:
 
 
September 30, 2017
 
 
Amortized Cost
 
Fair Value
 
 
(in thousands)
Due within one year
 
$
108,477

 
$
108,462

Due after one year through five years
 
506,439

 
509,784

Due after five years through ten years
 
672,288

 
671,188

Due after ten years
 
922,847

 
913,325

Other securities with no stated maturity
 
5,284

 
5,114

Total investment securities available-for-sale
 
$
2,215,335

 
$
2,207,873


9


The following table summarizes the carrying value of securities pledged as collateral to secure public deposits, borrowings and other purposes as permitted or required by law:
 
 
September 30, 2017
 
 
(in thousands)
Washington and Oregon State to secure public deposits
 
$
242,188

Federal Reserve Bank to secure borrowings
 
54,723

Other securities pledged
 
122,392

Total securities pledged as collateral
 
$
419,303

The following table shows the gross unrealized losses and fair value of the Company’s investments with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at September 30, 2017 and December 31, 2016:
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
 
(in thousands)
September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
 
$
537,162

 
$
(4,765
)
 
$
456,330

 
$
(12,597
)
 
$
993,492

 
$
(17,362
)
State and municipal securities
 
75,499

 
(700
)
 
45,328

 
(1,561
)
 
120,827

 
(2,261
)
U.S. government agency and government-sponsored enterprise securities
 
173,027

 
(665
)
 
21,517

 
(565
)
 
194,544

 
(1,230
)
U.S. government securities
 
250

 
(1
)
 

 

 
250

 
(1
)
Other securities
 
2,278

 
(36
)
 
2,740

 
(216
)
 
5,018

 
(252
)
Total
 
$
788,216

 
$
(6,167
)
 
$
525,915

 
$
(14,939
)
 
$
1,314,131

 
$
(21,106
)
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
 
$
1,029,116

 
$
(18,788
)
 
$
159,046

 
$
(4,930
)
 
$
1,188,162

 
$
(23,718
)
State and municipal securities
 
211,342

 
(5,064
)
 
3,384

 
(133
)
 
214,726

 
(5,197
)
U.S. government agency and government-sponsored enterprise securities
 
218,811

 
(1,511
)
 

 

 
218,811

 
(1,511
)
U.S. government securities
 
251

 
(1
)
 

 

 
251

 
(1
)
Other securities
 
2,263

 
(51
)
 
2,743

 
(213
)
 
5,006

 
(264
)
Total
 
$
1,461,783

 
$
(25,415
)
 
$
165,173

 
$
(5,276
)
 
$
1,626,956

 
$
(30,691
)
At September 30, 2017, there were 168 U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations securities in an unrealized loss position, of which 84 were in a continuous loss position for 12 months or more. The decline in fair value is attributable to changes in interest rates relative to where these investments fall within the yield curve and their individual characteristics. Because the Company does not intend to sell these securities nor does the Company consider it more likely than not that it will be required to sell these securities before the recovery of amortized cost basis, which may be upon maturity, the Company does not consider these investments to be other-than-temporarily impaired at September 30, 2017.
At September 30, 2017, there were 107 state and municipal government securities in an unrealized loss position, of which 40 were in a continuous loss position for 12 months or more. The unrealized losses on state and municipal securities were caused by interest rate changes or widening of market spreads subsequent to the purchase of the individual securities. Management monitors published credit ratings of these securities for adverse changes. As of September 30, 2017, none of the rated obligations of state and local government entities held by the Company had a below investment grade credit rating. Because the credit quality of these securities are investment grade and the Company does not intend to sell these securities nor does the Company consider it more likely than not that it will be required to sell these securities before the recovery of amortized cost basis, which may be upon maturity, the Company does not consider these investments to be other-than-temporarily impaired at September 30, 2017.

10


At September 30, 2017, there were 22 U.S. government agency and government-sponsored enterprise securities in an unrealized loss position, of which five were in a continuous loss position for 12 months or more. The decline in fair value is attributable to changes in interest rates relative to where these investments fall within the yield curve and their individual characteristics. Because the Company does not currently intend to sell these securities nor does the Company consider it more likely than not that it will be required to sell these securities before the recovery of amortized cost basis, which may be upon maturity, the Company does not consider these investments to be other-than-temporarily impaired at September 30, 2017.
At September 30, 2017, there was one U.S. government security in an unrealized loss position, which was not in a continuous loss position for 12 months or more. The decline in fair value is attributable to changes in interest rates relative to where this investment falls within the yield curve and its individual characteristics. Because the Company does not currently intend to sell this security nor does the Company consider it more likely than not that it will be required to sell this security before the recovery of amortized cost basis, which may be upon maturity, the Company does not consider this investment to be other-than-temporarily impaired at September 30, 2017.
At September 30, 2017, there were two other securities in an unrealized loss position, of which one was in a continuous unrealized loss position for 12 months or more. The decline in fair value is attributable to changes in interest rates and the additional risk premium investors are demanding for investment securities with these characteristics. The Company does not consider these investments to be other-than-temporarily impaired at September 30, 2017 as it has the intent and ability to hold these investments for sufficient time to allow for recovery in the market value.
4. Loans
The Company’s loan portfolio includes originated and purchased loans. Originated loans and purchased loans for which there was no evidence of credit deterioration at their acquisition date and it was probable that we would be able to collect all contractually required payments are referred to collectively as loans, excluding purchased credit impaired loans. Purchased loans for which there was, at acquisition date, evidence of credit deterioration since their origination and it was probable that we would be unable to collect all contractually required payments are referred to as purchased credit impaired loans, or “PCI loans.”
The following is an analysis of the loan portfolio by segment (net of unearned income):
 
 
September 30, 2017
 
December 31, 2016
 
 
Loans, excluding PCI loans
 
PCI Loans
 
Total
 
Loans, excluding PCI loans
 
PCI Loans
 
Total
 
 
(in thousands)
Commercial business
 
$
2,735,206

 
$
13,662

 
$
2,748,868

 
$
2,551,054

 
$
20,185

 
$
2,571,239

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
176,487

 
14,325

 
190,812

 
170,331

 
17,862

 
188,193

Commercial and multifamily residential
 
2,825,794

 
79,336

 
2,905,130

 
2,719,830

 
89,231

 
2,809,061

Total real estate
 
3,002,281

 
93,661

 
3,095,942

 
2,890,161

 
107,093

 
2,997,254

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
145,419

 
377

 
145,796

 
121,887

 
832

 
122,719

Commercial and multifamily residential
 
213,939

 
958

 
214,897

 
209,118

 
1,565

 
210,683

Total real estate construction
 
359,358

 
1,335

 
360,693

 
331,005

 
2,397

 
333,402

Consumer
 
323,913

 
11,819

 
335,732

 
329,261

 
15,985

 
345,246

Less: Net unearned income
 
(29,229
)
 

 
(29,229
)
 
(33,718
)
 

 
(33,718
)
Total loans, net of unearned income
 
6,391,529

 
120,477

 
6,512,006

 
6,067,763

 
145,660

 
6,213,423

Less: Allowance for loan and lease losses
 
(64,272
)
 
(7,344
)
 
(71,616
)
 
(59,528
)
 
(10,515
)
 
(70,043
)
Total loans, net
 
$
6,327,257

 
$
113,133

 
$
6,440,390

 
$
6,008,235

 
$
135,145

 
$
6,143,380

Loans held for sale
 
$
7,802

 
$

 
$
7,802

 
$
5,846

 
$

 
$
5,846

At September 30, 2017 and December 31, 2016, the Company had no material foreign activities. Substantially all of the Company’s loans and unfunded commitments are geographically concentrated in its service areas within the states of Washington, Oregon and Idaho.

11


The Company has made loans to executive officers and directors of the Company and related interests. These loans are made on the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated persons and do not involve more than the normal risk of collectability. The aggregate dollar amount of these loans was $10.1 million at both September 30, 2017 and December 31, 2016. During the first nine months of 2017, there were $203 thousand in advances and $253 thousand in repayments.
At September 30, 2017 and December 31, 2016, $2.26 billion and $2.29 billion of commercial and residential real estate loans were pledged as collateral on Federal Home Loan Bank of Des Moines (“FHLB”) borrowings and additional borrowing capacity. The Company has also pledged $69.8 million and $54.2 million of commercial loans to the Federal Reserve Bank for additional borrowing capacity at September 30, 2017 and December 31, 2016, respectively.
The following is an analysis of nonaccrual loans as of September 30, 2017 and December 31, 2016:
 
 
September 30, 2017
 
December 31, 2016
 
 
Recorded
Investment
Nonaccrual
Loans
 
Unpaid Principal
Balance
Nonaccrual
Loans
 
Recorded
Investment
Nonaccrual
Loans
 
Unpaid Principal
Balance
Nonaccrual
Loans
 
 
(in thousands)
Commercial business:
 
 
 
 
 
 
 
 
Secured
 
$
25,187

 
$
35,843

 
$
11,524

 
$
21,503

Unsecured
 
26

 
1,342

 
31

 
303

Real estate:
 
 
 
 
 
 
 
 
One-to-four family residential
 
816

 
2,904

 
568

 
1,302

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
Commercial land
 
2,333

 
2,629

 
934

 
922

Income property
 
3,586

 
4,702

 
4,005

 
4,247

Owner occupied
 
3,224

 
4,712

 
6,248

 
9,030

Real estate construction:
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
Land and acquisition
 
26

 
803

 
14

 
102

Residential construction
 
213

 
2,568

 
549

 
549

Consumer
 
4,906

 
5,418

 
3,883

 
4,331

Total
 
$
40,317

 
$
60,921

 
$
27,756

 
$
42,289


12


Loans, excluding purchased credit impaired loans
The following is an aging of the recorded investment of the loan portfolio as of September 30, 2017 and December 31, 2016:
 
 
Current
Loans
 
30 - 59
Days
Past Due
 
60 - 89
Days
Past Due
 
Greater
than 90
Days Past
Due
 
Total
Past Due
 
Nonaccrual
Loans
 
Total Loans
September 30, 2017
 
(in thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
2,607,265

 
$
2,292

 
$
1,302

 
$

 
$
3,594

 
$
25,187

 
$
2,636,046

Unsecured
 
93,879

 
1

 
18

 

 
19

 
26

 
93,924

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
171,936

 
330

 
1,408

 

 
1,738

 
816

 
174,490

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
283,321

 

 

 

 

 
2,333

 
285,654

Income property
 
1,375,163

 
1,493

 
2,656

 

 
4,149

 
3,586

 
1,382,898

Owner occupied
 
1,135,584

 
1,410

 
390

 

 
1,800

 
3,224

 
1,140,608

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
6,787

 

 

 

 

 
26

 
6,813

Residential construction
 
137,707

 

 

 

 

 
213

 
137,920

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
172,112

 

 

 

 

 

 
172,112

Owner occupied
 
39,561

 

 

 

 

 

 
39,561

Consumer
 
315,688

 
552

 
357

 

 
909

 
4,906

 
321,503

Total
 
$
6,339,003

 
$
6,078

 
$
6,131

 
$

 
$
12,209

 
$
40,317

 
$
6,391,529

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
Loans
 
30 - 59
Days
Past Due
 
60 - 89
Days
Past Due
 
Greater
than 90
Days Past
Due
 
Total
Past Due
 
Nonaccrual
Loans
 
Total Loans
December 31, 2016
 
(in thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
2,439,250

 
$
806

 
$
10

 
$

 
$
816

 
$
11,524

 
$
2,451,590

Unsecured
 
94,118

 
287

 
301

 

 
588

 
31

 
94,737

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
164,416

 
2,448

 
500

 

 
2,948

 
568

 
167,932

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
269,816

 
64

 

 

 
64

 
934

 
270,814

Income property
 
1,365,150

 
480

 
111

 

 
591

 
4,005

 
1,369,746

Owner occupied
 
1,052,078

 
1,652

 

 

 
1,652

 
6,248

 
1,059,978

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
11,542

 

 

 

 

 
14

 
11,556

Residential construction
 
109,080

 

 

 

 

 
549

 
109,629

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
103,779

 

 

 

 

 

 
103,779

Owner occupied
 
103,480

 

 

 

 

 

 
103,480

Consumer
 
318,369

 
2,035

 
235

 

 
2,270

 
3,883

 
324,522

Total
 
$
6,031,078

 
$
7,772

 
$
1,157

 
$

 
$
8,929

 
$
27,756

 
$
6,067,763


13


The following is an analysis of impaired loans as of September 30, 2017 and December 31, 2016:
 
 
Recorded Investment
of Loans
Collectively Measured
for Contingency
Provision
 
Recorded Investment
of Loans
Individually
Measured for
Specific
Impairment
 
Impaired Loans With
Recorded Allowance
 
Impaired Loans Without
Recorded Allowance
 
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
September 30, 2017
 
(in thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
2,614,647

 
$
21,399

 
$

 
$

 
$

 
$
21,399

 
$
26,655

Unsecured
 
93,924

 

 

 

 

 

 

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
173,562

 
928

 
459

 
736

 
26

 
469

 
1,030

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
283,355

 
2,299

 

 

 

 
2,299

 
2,287

Income property
 
1,378,127

 
4,771

 
519

 
523

 
25

 
4,252

 
4,570

Owner occupied
 
1,134,945

 
5,663

 

 

 

 
5,663

 
8,573

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
6,813

 

 

 

 

 

 

Residential construction
 
137,920

 

 

 

 

 

 

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
172,112

 

 

 

 

 

 

Owner occupied
 
35,511

 
4,050

 

 

 

 
4,050

 
4,050

Consumer
 
315,038

 
6,465

 
5,692

 
5,982

 
51

 
773

 
914

Total
 
$
6,345,954

 
$
45,575

 
$
6,670

 
$
7,241

 
$
102

 
$
38,905

 
$
48,079

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded Investment
of Loans
Collectively Measured
for Contingency
Provision
 
Recorded Investment
of Loans
Individually
Measured for
Specific
Impairment
 
Impaired Loans With
Recorded Allowance
 
Impaired Loans Without
Recorded Allowance
 
 
 
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
December 31, 2016
 
(in thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
2,442,772

 
$
8,818

 
$
2,414

 
$
2,484

 
$
664

 
$
6,404

 
$
12,831

Unsecured
 
94,737

 

 

 

 

 

 

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
167,403

 
529

 
435

 
693

 
12

 
94

 
291

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
270,106

 
708

 

 

 

 
708

 
687

Income property
 
1,365,321

 
4,425

 
540

 
544

 
27

 
3,885

 
4,148

Owner occupied
 
1,054,564

 
5,414

 

 

 

 
5,414

 
8,102

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
11,542

 
14

 
14

 
102

 
1

 

 

Residential construction
 
109,293

 
336

 

 

 

 
336

 
336

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
103,779

 

 

 

 

 

 

Owner occupied
 
103,480

 

 

 

 

 

 

Consumer
 
319,307

 
5,215

 
4,464

 
4,558

 
57

 
751

 
833

Total
 
$
6,042,304

 
$
25,459

 
$
7,867

 
$
8,381

 
$
761

 
$
17,592

 
$
27,228


14


The following table provides additional information on impaired loans for the three and nine month periods indicated:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2017
 
2016
 
2017
 
2016
 
 
Average Recorded
Investment
Impaired Loans 
 
Interest Recognized
on
Impaired Loans
 
Average Recorded
Investment
Impaired Loans 
 
Interest Recognized
on
Impaired Loans
 
Average Recorded
Investment
Impaired Loans 
 
Interest Recognized
on
Impaired Loans
 
Average Recorded
Investment
Impaired Loans 
 
Interest Recognized
on
Impaired Loans
 
 
(in thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
22,395

 
$
2

 
$
6,909

 
$
15

 
$
15,349

 
$
25

 
$
9,506

 
$
48

Unsecured
 

 

 

 

 

 

 

 

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
856

 
15

 
617

 
5

 
688

 
37

 
796

 
8

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
2,549

 

 
708

 

 
2,026

 

 
354

 

Income property
 
4,214

 
21

 
1,939

 
8

 
4,137

 
27

 
2,010

 
19

Owner occupied
 
4,530

 
127

 
4,486

 

 
4,496

 
319

 
5,001

 

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 

 

 
103

 
1

 
4

 

 
245

 
4

Residential construction
 

 

 
449

 

 
84

 

 
506

 

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
2,025

 
151

 

 

 
1,012

 
151

 

 

Consumer
 
6,054

 
58

 
3,345

 
25

 
5,712

 
105

 
2,084

 
46

Total
 
$
42,623

 
$
374

 
$
18,556

 
$
54

 
$
33,508

 
$
664

 
$
20,502

 
$
125


15


The following is an analysis of loans classified as troubled debt restructurings (“TDR”) during the three and nine months ended September 30, 2017 and 2016:
 
 
Three months ended September 30, 2017
 
Three months ended September 30, 2016
 
 
Number of TDR Modifications
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
 
Number of TDR Modifications
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
 
 
(dollars in thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
2

 
$
808

 
$
808

 
2

 
$
90

 
$
90

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
2

 
201

 
201

 
1

 
85

 
85

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
1

 
1,152

 
1,152

 

 

 

Owner occupied
 
1

 
78

 
78

 

 

 

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
1

 
4,050

 
4,050

 

 

 

Consumer
 
17

 
1,672

 
1,672

 
10

 
731

 
731

Total
 
24

 
$
7,961

 
$
7,961

 
13

 
$
906

 
$
906

 
 
Nine months ended September 30, 2017
 
Nine months ended September 30, 2016
 
 
Number of TDR Modifications
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
 
Number of TDR Modifications
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
 
 
(dollars in thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
7

 
$
2,586

 
$
2,586

 
7

 
$
1,753

 
$
1,753

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
3

 
583

 
583

 
2

 
115

 
115

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
1

 
1,152

 
1,152

 

 

 

Owner occupied
 
1

 
78

 
78

 
1

 
250

 
250

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
1

 
4,050

 
4,050

 

 

 

Consumer
 
35

 
4,033

 
4,033

 
28

 
3,442

 
3,442

Total
 
48

 
$
12,482

 
$
12,482

 
38

 
$
5,560

 
$
5,560

The Company’s loans classified as TDR are loans that have been modified or the borrower has been granted special concessions due to financial difficulties that, if not for the challenges of the borrower, the Company would not otherwise consider. The TDR modifications or concessions are made to increase the likelihood that these borrowers with financial difficulties will be able to satisfy their debt obligations as amended. The concessions granted in the restructurings summarized in the table above largely consisted of maturity extensions, interest rate modifications or a combination of both. In limited circumstances, a reduction in the principal balance of the loan could also be made as a concession. Credit losses for loans classified as TDR are measured on the same basis as impaired loans. For impaired loans, an allowance is established when the collateral value less selling costs (or discounted cash flows or observable market price) of the impaired loan is lower than the recorded investment of that loan.
The Company had commitments to lend $529 thousand of additional funds on loans classified as TDR as of September 30, 2017. The Company had $508 thousand of such commitments at December 31, 2016. The Company did not have any loans modified as TDR that defaulted within twelve months of being modified as TDR during the three or nine months ended September 30, 2017 and 2016.

16


Purchased Credit Impaired Loans
Purchased credit impaired (“PCI”) loans are accounted for under ASC 310-30 and initially measured at fair value based on expected future cash flows over the life of the loans. Loans that have common risk characteristics are aggregated into pools. The Company remeasures contractual and expected cash flows, at the pool-level, on a quarterly basis.
Contractual cash flows are calculated based upon the loan pool terms after applying a prepayment factor. Calculation of the applied prepayment factor for contractual cash flows is the same as described below for expected cash flows.
Inputs to the determination of expected cash flows include cumulative default and prepayment data as well as loss severity and recovery lag information. Cumulative default and prepayment data are calculated via a transition matrix, which utilizes probability values of a loan pool transitioning into a particular delinquency state (e.g. 0-30 days past due, 31 to 60 days, etc.) given its delinquency state at the remeasurement date. Loss severity factors are based upon either actual charge-off data within the loan pools or industry averages, and recovery lags are based upon the collateral within the loan pools.
The excess of cash flows expected to be collected over the initial fair value of purchased credit impaired loans is referred to as the accretable yield and is accreted into interest income over the estimated life of the acquired loans using the effective yield method. Other adjustments to the accretable yield include changes in the estimated remaining life of the acquired loans, changes in expected cash flows and changes of indices for acquired loans with variable interest rates.
The following is an analysis of our PCI loans, net of related allowance for losses and remaining valuation discounts as of September 30, 2017 and December 31, 2016:
 
 
September 30, 2017
 
December 31, 2016
 
 
(in thousands)
Commercial business
 
$
14,895

 
$
21,606

Real estate:
 
 
 
 
One-to-four family residential
 
16,698

 
20,643

Commercial and multifamily residential
 
83,082

 
94,795

Total real estate
 
99,780

 
115,438

Real estate construction:
 
 
 
 
One-to-four family residential
 
377

 
832

Commercial and multifamily residential
 
1,059

 
1,726

Total real estate construction
 
1,436

 
2,558

Consumer
 
13,039

 
17,649

Subtotal of PCI loans
 
129,150

 
157,251

Less:
 
 
 
 
Valuation discount resulting from acquisition accounting
 
8,673

 
11,591

Allowance for loan losses
 
7,344

 
10,515

PCI loans, net of allowance for loan losses
 
$
113,133

 
$
135,145

The following table shows the changes in accretable yield for PCI loans for the three and nine months ended September 30, 2017 and 2016:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2017
 
2016
 
2017
 
2016
 
 
(in thousands)
Balance at beginning of period
 
$
35,706

 
$
52,909

 
$
45,191

 
$
58,981

Accretion
 
(2,766
)
 
(4,902
)
 
(9,830
)
 
(12,905
)
Disposals
 

 
(178
)
 
(158
)
 
(157
)
Reclassifications from (to) nonaccretable difference
 
(892
)
 
1,034

 
(3,155
)
 
2,944

Balance at end of period
 
$
32,048

 
$
48,863

 
$
32,048

 
$
48,863


17


5. Allowance for Loan and Lease Losses and Unfunded Commitments and Letters of Credit
We record an allowance for loan and lease losses (the “allowance”) to recognize management’s estimate of credit losses incurred in the loan portfolio at each balance sheet date. We have used the same methodology for allowance calculations during the nine months ended September 30, 2017 and 2016.
The following tables show a detailed analysis of the allowance for the three and nine months ended September 30, 2017 and 2016:
 
 
Beginning
Balance
 
Charge-offs
 
Recoveries
 
Provision (Recovery)
 
Ending
Balance
 
Specific
Reserve
 
General
Allocation
Three months ended September 30, 2017
 
(in thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
39,539

 
$
(1,362
)
 
$
550

 
$
(969
)
 
$
37,758

 
$

 
$
37,758

Unsecured
 
1,147

 

 
138

 
(298
)
 
987

 

 
987

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
628

 

 
40

 
3

 
671

 
26

 
645

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
2,356

 

 
45

 
(97
)
 
2,304

 

 
2,304

Income property
 
6,854

 

 
9

 
241

 
7,104

 
25

 
7,079

Owner occupied
 
6,512

 

 
4

 
306

 
6,822

 

 
6,822

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
361

 

 
14

 
(83
)
 
292

 

 
292

Residential construction
 
1,377

 

 
6

 
(272
)
 
1,111

 

 
1,111

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
985

 

 

 
279

 
1,264

 

 
1,264

Owner occupied
 
1,382

 

 

 
(87
)
 
1,295

 

 
1,295

Consumer
 
3,551

 
(263
)
 
343

 
42

 
3,673

 
51

 
3,622

Purchased credit impaired
 
8,061

 
(1,633
)
 
1,389

 
(473
)
 
7,344

 

 
7,344

Unallocated
 
231

 

 

 
760

 
991

 

 
991

Total
 
$
72,984

 
$
(3,258
)
 
$
2,538

 
$
(648
)
 
$
71,616

 
$
102

 
$
71,514

 
 
Beginning
Balance
 
Charge-offs
 
Recoveries
 
Provision (Recovery)
 
Ending
Balance
 
Specific
Reserve
 
General
Allocation
Nine months ended September 30, 2017
 
(in thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
36,050

 
$
(6,071
)
 
$
3,750

 
$
4,029

 
$
37,758

 
$

 
$
37,758

Unsecured
 
960

 
(18
)
 
247

 
(202
)
 
987

 

 
987

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
599

 
(460
)
 
380

 
152

 
671

 
26

 
645

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
1,797

 

 
45

 
462

 
2,304

 

 
2,304

Income property
 
7,342

 

 
104

 
(342
)
 
7,104

 
25

 
7,079

Owner occupied
 
6,439

 

 
114

 
269

 
6,822

 

 
6,822

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
316

 
(14
)
 
61

 
(71
)
 
292

 

 
292

Residential construction
 
669

 

 
46

 
396

 
1,111

 

 
1,111

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
404

 

 

 
860

 
1,264

 

 
1,264

Owner occupied
 
1,192

 

 

 
103

 
1,295

 

 
1,295

Consumer
 
3,534

 
(1,156
)
 
876

 
419

 
3,673

 
51

 
3,622

Purchased credit impaired
 
10,515

 
(5,372
)
 
3,737

 
(1,536
)
 
7,344

 

 
7,344

Unallocated
 
226

 

 

 
765

 
991

 

 
991

Total
 
$
70,043

 
$
(13,091
)
 
$
9,360

 
$
5,304

 
$
71,616

 
$
102

 
$
71,514


18


 
 
Beginning
Balance
 
Charge-offs
 
Recoveries
 
Provision (Recovery)
 
Ending
Balance
 
Specific
Reserve
 
General
Allocation
Three months ended September 30, 2016
 
(in thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
31,808

 
$
(2,128
)
 
$
787

 
$
2,008

 
$
32,475

 
$
873

 
$
31,602

Unsecured
 
1,265

 
(31
)
 
67

 
(128
)
 
1,173

 

 
1,173

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
675

 

 
81

 
221

 
977

 
353

 
624

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
1,422

 

 

 
92

 
1,514

 

 
1,514

Income property
 
8,046

 

 
10

 
149

 
8,205

 
28

 
8,177

Owner occupied
 
6,336

 

 
10

 
487

 
6,833

 

 
6,833

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
587

 

 
2

 
(134
)
 
455

 

 
455

Residential construction
 
1,376

 

 
19

 
(393
)
 
1,002

 

 
1,002

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
904

 

 
107

 
(480
)
 
531

 

 
531

Owner occupied
 
1,384

 

 

 
57

 
1,441

 

 
1,441

Consumer
 
3,559

 
(383
)
 
399

 
168

 
3,743

 
46

 
3,697

Purchased credit impaired
 
11,781

 
(2,062
)
 
2,216

 
(433
)
 
11,502

 

 
11,502

Unallocated
 
161

 

 

 
252

 
413

 

 
413

Total
 
$
69,304

 
$
(4,604
)
 
$
3,698

 
$
1,866

 
$
70,264

 
$
1,300

 
$
68,964

 
 
Beginning
Balance
 
Charge-offs
 
Recoveries
 
Provision (Recovery)
 
Ending
Balance
 
Specific
Reserve
 
General
Allocation
Nine months ended September 30, 2016
 
(in thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
32,321

 
$
(8,798
)
 
$
2,126

 
$
6,826

 
$
32,475

 
$
873

 
$
31,602

Unsecured
 
1,299

 
(75
)
 
143

 
(194
)
 
1,173

 

 
1,173

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
916

 
(35
)
 
142

 
(46
)
 
977

 
353

 
624

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
1,178

 
(26
)
 
2

 
360

 
1,514

 

 
1,514

Income property
 
6,616

 

 
191

 
1,398

 
8,205

 
28

 
8,177

Owner occupied
 
5,550

 

 
26

 
1,257

 
6,833

 

 
6,833

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
339

 

 
55

 
61

 
455

 

 
455

Residential construction
 
733

 

 
225

 
44

 
1,002

 

 
1,002

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
388

 

 
109

 
34

 
531

 

 
531

Owner occupied
 
1,006

 

 

 
435

 
1,441

 

 
1,441

Consumer
 
3,531

 
(983
)
 
765

 
430

 
3,743

 
46

 
3,697

Purchased credit impaired
 
13,726

 
(7,826
)
 
5,291

 
311

 
11,502

 

 
11,502

Unallocated
 
569

 

 

 
(156
)
 
413

 

 
413

Total
 
$
68,172

 
$
(17,743
)
 
$
9,075

 
$
10,760

 
$
70,264

 
$
1,300

 
$
68,964


19


Changes in the allowance for unfunded commitments and letters of credit, a component of “Other liabilities” in the Consolidated Balance Sheets, are summarized as follows:
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
 
 
2017
 
2016
 
2017
 
2016
 
 
(in thousands)
Balance at beginning of period
 
$
3,555

 
$
2,780

 
$
2,705

 
$
2,930

Net changes in the allowance for unfunded commitments and letters of credit
 
(75
)
 
125

 
775

 
(25
)
Balance at end of period
 
$
3,480

 
$
2,905

 
$
3,480

 
$
2,905

Risk Elements
The extension of credit in the form of loans or other credit products to individuals and businesses is one of our principal business activities. Our policies and applicable laws and regulations require risk analysis as well as ongoing portfolio and credit management. We manage our credit risk through lending limit constraints, credit review, approval policies and extensive, ongoing internal monitoring. We also manage credit risk through diversification of the loan portfolio by type of loan, type of industry and type of borrower and by limiting the aggregation of debt to a single borrower.
Risk ratings are reviewed and updated whenever appropriate, with more periodic reviews as the risk and dollar value of loss on the loan increases. In the event full collection of principal and interest is not reasonably assured, the loan is appropriately downgraded and, if warranted, placed on nonaccrual status even though the loan may be current as to principal and interest payments. Additionally, we assess whether an impairment of a loan warrants specific reserves or a write-down of the loan.
Pass rated loans are generally considered to have sufficient sources of repayment in order to repay the loan in full in accordance with all terms and conditions. Special Mention rated loans have potential weaknesses that, if left uncorrected, may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Loans with a risk rating of Substandard or worse are reported as classified loans in our allowance analysis. We review these loans to assess the ability of our borrowers to service all interest and principal obligations and, as a result, the risk rating may be adjusted accordingly. Loans risk rated as Substandard reflect loans where a loss is possible if loan weaknesses are not corrected. Doubtful rated loans have a high probability of loss; however, the amount of loss has not yet been determined. Loss rated loans are considered uncollectable and when identified, are charged off.

20


The following is an analysis of the credit quality of our loan portfolio, excluding PCI loans, as of September 30, 2017 and December 31, 2016:
 
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
September 30, 2017
 
(in thousands)
Loans, excluding PCI loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
2,464,772

 
$
69,577

 
$
101,697

 
$

 
$

 
$
2,636,046

Unsecured
 
92,881

 

 
1,043

 

 

 
93,924

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
171,362

 
1,195

 
1,933

 

 

 
174,490

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
276,675

 
5,527

 
3,452

 

 

 
285,654

Income property
 
1,356,196

 
1,797

 
24,905

 

 

 
1,382,898

Owner occupied
 
1,101,139

 
14,275

 
25,194

 

 

 
1,140,608

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
6,787

 

 
26

 

 

 
6,813

Residential construction
 
135,965

 
406

 
1,549

 

 

 
137,920

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
156,727

 
15,385

 

 

 

 
172,112

Owner occupied
 
35,511

 

 
4,050

 

 

 
39,561

Consumer
 
312,828

 

 
8,675

 

 

 
321,503

Total
 
$
6,110,843

 
$
108,162

 
$
172,524

 
$

 
$

 
6,391,529

Less:
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan and lease losses
 
64,272

Loans, excluding PCI loans, net
 
$
6,327,257

 
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
December 31, 2016
 
(in thousands)
Loans, excluding PCI loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
2,289,307

 
$
65,846

 
$
96,437

 
$

 
$

 
$
2,451,590

Unsecured
 
93,721

 
800

 
216

 

 

 
94,737

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
164,797

 
395

 
2,740

 

 

 
167,932

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
263,195

 
3,228

 
4,391

 

 

 
270,814

Income property
 
1,341,978

 
17,902

 
9,866

 

 

 
1,369,746

Owner occupied
 
1,027,019

 
6,608

 
26,351

 

 

 
1,059,978

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
11,541

 

 
15

 

 

 
11,556

Residential construction
 
108,941

 

 
688

 

 

 
109,629

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
103,779

 

 

 

 

 
103,779

Owner occupied
 
98,948

 
88

 
4,444

 

 

 
103,480

Consumer
 
317,728

 

 
6,794

 

 

 
324,522

Total
 
$
5,820,954

 
$
94,867

 
$
151,942

 
$

 
$

 
6,067,763

Less:
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan and lease losses
 
59,528

Loans, excluding PCI loans, net
 
$
6,008,235


21


The following is an analysis of the credit quality of our PCI loan portfolio as of September 30, 2017 and December 31, 2016:
 
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
September 30, 2017
 
(in thousands)
PCI loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
13,353

 
$

 
$
761

 
$

 
$

 
$
14,114

Unsecured
 
714

 

 
67

 

 

 
781

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
15,883

 

 
815

 

 

 
16,698

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
9,854

 

 

 

 

 
9,854

Income property
 
26,174

 

 

 

 

 
26,174

Owner occupied
 
46,265

 

 
789

 

 

 
47,054

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
319

 

 
58

 

 

 
377

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
773

 

 

 

 

 
773

Owner occupied
 
286

 

 

 

 

 
286

Consumer
 
12,321

 

 
718

 

 

 
13,039

Total
 
$
125,942

 
$

 
$
3,208

 
$

 
$

 
129,150

Less:
 
 
 
 
 
 
 
 
 
 
 
 
Valuation discount resulting from acquisition accounting
 
8,673

Allowance for loan losses
 
7,344

PCI loans, net
 
$
113,133

 
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
December 31, 2016
 
(in thousands)
PCI loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
18,824

 
$
92

 
$
1,954

 
$

 
$

 
$
20,870

Unsecured
 
736

 

 

 

 

 
736

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
19,293

 

 
1,350

 

 

 
20,643

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
7,333

 

 
213

 

 

 
7,546

Income property
 
31,042

 

 
1,678

 

 

 
32,720

Owner occupied
 
53,623

 

 
906

 

 

 
54,529

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
744

 

 
88

 

 

 
832

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
1,217

 

 

 

 

 
1,217

Owner occupied
 
509

 

 

 

 

 
509

Consumer
 
17,202

 

 
447

 

 

 
17,649

Total
 
$
150,523

 
$
92

 
$
6,636

 
$

 
$

 
157,251

Less:
 
 
 
 
 
 
 
 
 
 
 
 
Valuation discount resulting from acquisition accounting
 
11,591

Allowance for loan losses
 
10,515

PCI loans, net
 
$
135,145


22


6. Other Real Estate Owned (“OREO”)
The following tables set forth activity in OREO for the three and nine months ended September 30, 2017 and 2016:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2017
 
2016
 
2017
 
2016
 
 
(in thousands)
Balance, beginning of period
 
$
4,058

 
$
10,613

 
$
5,998

 
$
13,738

Transfers in
 
74

 
891

 
74

 
1,202

Valuation adjustments
 
(138
)
 
(14
)
 
(364
)
 
(290
)
Proceeds from sale of OREO property
 
(182
)
 
(2,569
)
 
(1,901
)
 
(5,845
)
Gain (loss) on sale of OREO, net
 
(130
)
 
73

 
(125
)
 
189

Balance, end of period
 
$
3,682

 
$
8,994

 
$
3,682

 
$
8,994

At September 30, 2017, there were $74 thousand in foreclosed residential real estate properties held as OREO and the recorded investment of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process was $686 thousand.
7. FDIC Loss-sharing Asset and Covered Assets
During the second quarter of 2017, we entered into an agreement with the FDIC to terminate all loss-sharing agreements ahead of their contractual maturities. These loss-sharing agreements were entered into in 2010 and 2011 in conjunction with our acquisitions of (1) Columbia River Bank in January 2010, (2) American Marine Bank in January 2010, (3) Summit Bank in May 2011 and (4) First Heritage Bank in May 2011. Under the early termination, all rights and obligations of the Company and the FDIC have been resolved and completed. The Company paid the FDIC $4.7 million as consideration for early termination. The early termination was recorded in the Company’s financial statements by removing the remaining FDIC loss-sharing asset of $3.1 million and the remaining FDIC clawback liability of $5.4 million and recording a one-time, pre-tax charge on termination of $2.4 million, recorded to “Other” noninterest expense. Prior to entering into the termination agreement, the Company had $74.0 million of non-single family covered assets and $26.4 million of single family covered assets at March 31, 2017. As a result of the termination agreement, the Company will benefit from all future recoveries, and be responsible for all future losses and expenses related to the assets previously subject to the loss-sharing agreements.
The following table shows a detailed analysis of the FDIC loss-sharing asset for the three and nine months ended September 30, 2017 and 2016:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2017
 
2016
 
2017
 
2016
 
 
(in thousands)
Balance at beginning of period
 
$

 
$
4,266

 
$
3,535

 
$
6,568

Adjustments not reflected in income:
 
 
 
 
 
 
 
 
Cash paid to (received from) the FDIC, net
 

 
20

 
184

 
(23
)
FDIC shared recoveries, net
 

 
(590
)
 
(149
)
 
(756
)
Termination of FDIC loss-sharing agreements
 

 

 
(3,123
)
 

Adjustments reflected in noninterest income (1):
 
 
 
 
 
 
 
 
Amortization, net
 

 
(315
)
 
(414
)
 
(2,530
)
Loan impairment
 

 
266

 
40

 
393

Sale of other real estate
 

 
(49
)
 
18

 
71

Valuation adjustments of other real estate owned
 

 

 

 
(22
)
Other
 

 
(6
)
 
(91
)
 
(109
)
Balance at end of period
 
$

 
$
3,592

 
$

 
$
3,592

__________
(1) Amounts shown in the table above for adjustments reflected in noninterest income include only those adjustments recorded to the noninterest income line item “Change in FDIC loss-sharing asset” in the Consolidated Statements of Income and do not include the charge related to the termination of the FDIC loss-sharing agreements.

23


8. Goodwill and Other Intangible Assets
In accordance with the Intangibles – Goodwill and Other topic of the FASB ASC, goodwill is not amortized but is reviewed for potential impairment at the reporting unit level. Management analyzes its goodwill for impairment on an annual basis on July 31 and between annual tests in certain circumstances such as material adverse changes in legal, business, regulatory and economic factors. An impairment loss is recorded to the extent that the carrying amount of goodwill exceeds its implied fair value. The Company performed an annual impairment assessment as of July 31, 2017 and concluded that there was no impairment.
The core deposit intangible (“CDI”) is evaluated for impairment if events and circumstances indicate a possible impairment. The CDI is amortized on an accelerated basis over an estimated life of 10 years.
The following table sets forth activity for goodwill and other intangible assets for the periods indicated:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2017
 
2016
 
2017
 
2016
 
 
(in thousands)
Goodwill
 
 
 
 
 
 
 
 
Total goodwill
 
$
382,762

 
$
382,762

 
$
382,762

 
$
382,762

Other intangible assets, net
 
 
 
 
 
 
 
 
Core deposit intangible:
 
 
 
 
 
 
 
 
Gross core deposit intangible balance at beginning of period
 
58,598

 
58,598

 
58,598

 
58,598

Accumulated amortization at beginning of period
 
(44,484
)
 
(39,006
)
 
(41,886
)
 
(35,940
)
Core deposit intangible, net at beginning of period
 
14,114

 
19,592

 
16,712

 
22,658

CDI current period amortization
 
(1,188
)
 
(1,460
)
 
(3,786
)
 
(4,526
)
Total core deposit intangible, net at end of period
 
12,926

 
18,132

 
12,926

 
18,132

Intangible assets not subject to amortization
 
919

 
919

 
919

 
919

Other intangible assets, net at end of period
 
13,845

 
19,051

 
13,845

 
19,051

Total goodwill and other intangible assets at end of period
 
$
396,607

 
$
401,813

 
$
396,607

 
$
401,813

The following table provides the estimated future amortization expense of core deposit intangibles for the remaining three months ending December 31, 2017 and the succeeding four years:
 
 
Amount
 
 
(in thousands)
Year ending December 31,
 
 
2017
 
$
1,127

2018
 
3,855

2019
 
2,951

2020
 
2,048

2021
 
1,440

9. Derivatives and Balance Sheet Offsetting
The Company periodically enters into certain commercial loan interest rate swap agreements in order to provide commercial loan customers the ability to convert from variable to fixed interest rates. Under these agreements, the Company enters into a variable-rate loan agreement with a customer in addition to a swap agreement. This swap agreement effectively converts the customer’s variable rate loan into a fixed rate. The Company then enters into a corresponding swap agreement with a third-party in order to offset its exposure on the variable and fixed components of the customer agreement. As the interest rate swap agreements with the customers and third parties are not designated as hedges under the Derivatives and Hedging topic of the FASB ASC, the instruments are marked to market in earnings. The notional amount of open interest rate swap agreements at September 30, 2017 and December 31, 2016 was $380.0 million and $309.3 million, respectively. During the three and nine months ended September 30, 2017, mark-to-market gains of $6 thousand and $12 thousand were recorded to “Other”

24


noninterest expense. During the three and nine months ended September 30, 2016, mark-to-market gains of $9 thousand and $2 thousand were recorded to “Other” noninterest expense.
The following table presents the fair value of derivatives not designated as hedging instruments at September 30, 2017 and December 31, 2016:
 
Asset Derivatives
 
Liability Derivatives
 
September 30, 2017
 
December 31, 2016
 
September 30, 2017
 
December 31, 2016
 
Balance Sheet
Location
 
Fair Value
 
Balance Sheet
Location
 
Fair Value
 
Balance Sheet
Location
 
Fair Value
 
Balance Sheet
Location
 
Fair Value
 
(in thousands)
Interest rate contracts
Other assets
 
$
8,992

 
Other assets
 
$
9,012

 
Other liabilities
 
$
9,004

 
Other liabilities
 
$
9,036


The Company is party to interest rate contracts and repurchase agreements that are subject to enforceable master netting arrangements or similar agreements. Under these agreements, the Company may have the right to net settle multiple contracts with the same counterparty. The following tables show the gross interest rate swap agreements and repurchase agreements in the Consolidated Balance Sheets and the respective collateral received or pledged in the form of other financial instruments, which are generally marketable securities. The collateral amounts in these tables are limited to the outstanding balances of the related asset or liability. Therefore, instances of overcollateralization are not shown.
 
Gross Amounts of Recognized Assets/Liabilities
 
Gross Amounts Offset in the Consolidated Balance Sheets
 
Net Amounts of Assets/Liabilities Presented in the Consolidated Balance Sheets
 
Gross Amounts Not Offset in the Consolidated Balance Sheets
 
 
 
 
Collateral Posted
 
Net Amount
September 30, 2017
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
8,992

 
$

 
$
8,992

 
$

 
$
8,992

Liabilities
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
9,004

 
$

 
$
9,004

 
$
(9,004
)
 
$

Repurchase agreements
$
40,933

 
$

 
$
40,933

 
$
(40,933
)
 
$

 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
9,012

 
$

 
$
9,012

 
$

 
$
9,012

Liabilities
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
9,036

 
$

 
$
9,036

 
$
(9,036
)
 
$

Repurchase agreements
$
80,822

 
$

 
$
80,822

 
$
(80,822
)
 
$

The following table presents the class of collateral pledged for repurchase agreements as well as the remaining contractual maturity of the repurchase agreements:
 
 
Remaining contractual maturity of the agreements
 
 
Overnight and continuous
 
Up to 30 days
 
30 - 90 days
 
Greater than 90 days
 
Total
September 30, 2017
 
(in thousands)
Class of collateral pledged for repurchase agreements
 
 
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
 
$
15,933

 
$

 
$

 
$
25,000

 
$
40,933

Gross amount of recognized liabilities for repurchase agreements
 
 
 
 
 
 
 
 
 
40,933

Amounts related to agreements not included in offsetting disclosure
 
 
 
 
 
 
 
 
 
$


25


The collateral utilized for the Company’s repurchase agreements is subject to market fluctuations as well as prepayments of principal. The Company monitors the risk of the fair value of its pledged collateral falling below acceptable amounts based on the type of the underlying repurchase agreement. The pledged collateral related to the Company’s term wholesale repurchase agreement, which matures in 2018, is monitored on a monthly basis and additional capital is pledged when necessary. The pledged collateral related to the Company’s sweep repurchase agreements, which mature on an overnight basis, is monitored on a daily basis as the underlying sweep accounts can have frequent transaction activity and the amount of pledged collateral is adjusted as necessary.
10. Commitments and Contingent Liabilities
Lease Commitments: The Company’s lease commitments consist primarily of leased locations under various non-cancellable operating leases that expire between 2017 and 2043. The majority of the leases contain renewal options and provisions for increases in rental rates based on an agreed upon index or predetermined escalation schedule.
Sale-leaseback transactions: On August 11, 2017, the Company sold one of its Idaho facilities and leased back the portion of the facility utilized for branch operations. The lease term is through August 2027, with monthly payments of approximately $26 thousand. The resulting gain on sale of $509 thousand was deferred in accordance with the Leases topic of the FASB ASC and is being amortized over the life of the respective lease. At September 30, 2017, the deferred gain was $501 thousand and is included in “Other liabilities” on the Consolidated Balance Sheets.
On August 24, 2016, the Company sold one of its Washington facilities and leased back the portion of the facility utilized for branch operations. The lease term is through July 2026, with monthly payments of approximately $12 thousand. The resulting gain on sale of $742 thousand was deferred in accordance with the Leases topic of the FASB ASC and is being amortized over the life of the respective lease. At September 30, 2017, the deferred gain was $661 thousand and is a component of "Other liabilities" in the Consolidated Balance Sheets.
Financial Instruments with Off-Balance Sheet Risk: In the normal course of business, the Company makes loan commitments (typically unfunded loans and unused lines of credit) and issues standby letters of credit to accommodate the financial needs of its customers. At September 30, 2017 and December 31, 2016, the Company’s loan commitments amounted to $2.23 billion and $2.17 billion, respectively.
Standby letters of credit commit the Company to make payments on behalf of customers under specified conditions. Historically, no significant losses have been incurred by the Company under standby letters of credit. Both arrangements have credit risk essentially the same as that involved in extending loans to customers and are subject to the Company’s normal credit policies, including collateral requirements, where appropriate. Standby letters of credit were $50.1 million and $49.7 million at September 30, 2017 and December 31, 2016, respectively. In addition, commitments under commercial letters of credit used to facilitate customers’ trade transactions and other off-balance sheet liabilities amounted to $2.9 million and $3.4 million at September 30, 2017 and December 31, 2016, respectively.
Legal Proceedings: The Company and its subsidiaries are from time to time defendants in and are threatened with various legal proceedings arising from their regular business activities. Management, after consulting with legal counsel, is of the opinion that the ultimate liability, if any, resulting from these pending or threatened actions and proceedings will not have a material effect on the financial statements of the Company.
11. Shareholders’ Equity
Preferred Stock: In conjunction with the 2013 acquisition of West Coast Bancorp, the Company issued 8,782 shares of mandatorily convertible cumulative participating preferred stock, Series B (“Series B Preferred Stock”). On January 12, 2017, all outstanding shares of Series B Preferred Stock were converted to Company common stock.
Dividends: On January 26, 2017, the Company declared a quarterly cash dividend of $0.22 per common share payable on February 22, 2017 to shareholders of record at the close of business on February 8, 2017.
On April 27, 2017, the Company declared a regular quarterly cash dividend of $0.22 per common share payable on May 24, 2017 to shareholders of record at the close of business on May 10, 2017.
On July 27, 2017, the Company declared a regular quarterly cash dividend of $0.22 per common share payable on August 23, 2017 to shareholders of record at the close of business on August 9, 2017.
Subsequent to quarter end, on October 19, 2017, the Company declared a regular quarterly cash dividend of $0.22 per common share payable on November 14, 2017 to shareholders of record at the close of business on October 31, 2017.

26


The payment of cash dividends is subject to federal regulatory requirements for capital levels and other restrictions. In addition, the cash dividends paid by Columbia Bank to the Company are subject to both federal and state regulatory requirements.
12. Accumulated Other Comprehensive Loss
The following table shows changes in accumulated other comprehensive income (loss) by component for the three and nine month periods ended September 30, 2017 and 2016:
 
 
Unrealized Gains and Losses on Available-for-Sale Securities (1)
 
Unrealized Gains and Losses on Pension Plan Liability (1)
 
Total (1)
Three months ended September 30, 2017
 
(in thousands)
Beginning balance
 
$
(4,969
)
 
$
(1,559
)
 
$
(6,528
)
Other comprehensive income before reclassifications
 
549

 

 
549

Amounts reclassified from accumulated other comprehensive income
 

 
46

 
46

Net current-period other comprehensive income
 
549

 
46

 
595

Ending balance
 
$
(4,420
)
 
$
(1,513
)
 
$
(5,933
)
Three months ended September 30, 2016
 
 
 
 
 
 
Beginning balance
 
$
27,280

 
$
(6,469
)
 
$
20,811

Other comprehensive loss before reclassifications
 
(4,049
)
 

 
(4,049
)
Amounts reclassified from accumulated other comprehensive income (loss)
 
(364
)
 
107

 
(257
)
Net current-period other comprehensive income (loss)
 
(4,413
)
 
107

 
(4,306
)
Ending balance
 
$
22,867

 
$
(6,362
)
 
$
16,505

Nine months ended September 30, 2017
 
 
 
 
 
 
Beginning balance
 
$
(12,704
)
 
$
(6,295
)
 
$
(18,999
)
Other comprehensive income before reclassifications
 
8,284

 
4,604

 
12,888

Amounts reclassified from accumulated other comprehensive income
 

 
178

 
178

Net current-period other comprehensive income
 
8,284

 
4,782

 
13,066

Ending balance
 
$
(4,420
)
 
$
(1,513
)
 
$
(5,933
)
Nine months ended September 30, 2016
 
 
 
 
 
 
Beginning balance
 
$
386

 
$
(6,681
)
 
$
(6,295
)
Other comprehensive income before reclassifications
 
23,229

 

 
23,229

Amounts reclassified from accumulated other comprehensive income (loss)
 
(748
)
 
319

 
(429
)
Net current-period other comprehensive income
 
22,481

 
319

 
22,800

Ending balance
 
$
22,867

 
$
(6,362
)
 
$
16,505

__________
(1) All amounts are net of tax. Amounts in parenthesis indicate debits.

27



The following table shows details regarding the reclassifications from accumulated other comprehensive income (loss) for the three and nine month periods ended September 30, 2017 and 2016:
 
 
Amount Reclassified from Accumulated Other Comprehensive Income (Loss)
 
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
Affected line Item in the Consolidated
 
 
2017
 
2016
 
2017
 
2016
 
Statement of Income
 
 
(in thousands)
 
 
Unrealized gains and losses on available-for-sale securities
 
 
 
 
 
 
 
 
 
 
Investment securities gains
 
$

 
$
572

 
$

 
$
1,174

 
Investment securities gains, net
 
 

 
572

 

 
1,174

 
Total before tax
 
 

 
(208
)
 

 
(426
)
 
Income tax provision
 
 
$

 
$
364

 
$

 
$
748

 
Net of tax
 
 
 
 
 
 
 
 
 
 
 
Amortization of pension plan liability
 
 
 
 
 
 
 
 
 
 
Actuarial losses
 
$
(72
)
 
$
(167
)
 
$
(279
)
 
$
(501
)
 
Compensation and employee benefits
 
 
(72
)
 
(167
)
 
(279
)
 
(501
)
 
Total before tax
 
 
26

 
60

 
101

 
182

 
Income tax benefit
 
 
$
(46
)
 
$
(107
)
 
$
(178
)
 
$
(319
)
 
Net of tax
13. Fair Value Accounting and Measurement
The Fair Value Measurements and Disclosures topic of the FASB ASC defines fair value, establishes a consistent framework for measuring fair value and expands disclosure requirements about fair value. We hold fixed and variable rate interest-bearing securities, investments in marketable equity securities and certain other financial instruments, which are carried at fair value. Fair value is determined based upon quoted prices when available or through the use of alternative approaches, such as matrix or model pricing, when market quotes are not readily accessible or available.
The valuation techniques are based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our own market assumptions. These two types of inputs create the following fair value hierarchy:
Level 1 – Quoted prices for identical instruments in active markets that are accessible at the measurement date.
Level 2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model derived valuations whose inputs are observable or whose significant value drivers are observable.
Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable.
Fair values are determined as follows:
Securities at fair value are priced using a combination of market activity, industry recognized information sources, yield curves, discounted cash flow models and other factors. These fair value calculations are considered a Level 2 input method under the provisions of the Fair Value Measurements and Disclosures topic of the FASB ASC for all securities other than U.S. Treasury Notes, which are considered a Level 1 input method.
Interest rate contract positions are valued in models, which use as their basis, readily observable market parameters and are classified within Level 2 of the valuation hierarchy.

28


The following table sets forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis at September 30, 2017 and December 31, 2016 by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
September 30, 2017
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
1,377,417

 
$

 
$
1,377,417

 
$

State and municipal debt securities
 
483,488

 

 
483,488

 

U.S. government agency and government-sponsored enterprise securities
 
341,604

 

 
341,604

 

U.S. government securities
 
250

 
250

 

 

Other securities
 
5,114

 

 
5,114

 

Total securities available for sale
 
$
2,207,873

 
$
250

 
$
2,207,623

 
$

Other assets (Interest rate contracts)
 
$
8,992

 
$

 
$
8,992

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
9,004

 
$

 
$
9,004

 
$

 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
December 31, 2016
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
1,465,732

 
$

 
$
1,465,732

 
$

State and municipal debt securities
 
475,060

 

 
475,060

 

U.S. government agency and government-sponsored enterprise securities
 
331,902

 

 
331,902

 

U.S. government securities
 
800

 
800

 

 

Other securities
 
5,083

 

 
5,083

 

Total securities available for sale
 
$
2,278,577

 
$
800

 
$
2,277,777

 
$

Other assets (Interest rate contracts)
 
$
9,012

 
$

 
$
9,012

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
9,036

 
$

 
$
9,036

 
$

There were no transfers between Level 1 and Level 2 of the valuation hierarchy during the nine month periods ended September 30, 2017 and 2016. The Company recognizes transfers between levels of the valuation hierarchy based on the valuation level at the end of the reporting period.

29


Nonrecurring Measurements
Certain assets and liabilities are measured at fair value on a nonrecurring basis after initial recognition such as loans measured for impairment and OREO. The following methods were used to estimate the fair value of each such class of financial instrument:
Impaired loans—A loan is considered to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due (both interest and principal) according to the contractual terms of the loan agreement. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, a loan’s observable market price, or the fair market value of the collateral less estimated costs to sell if the loan is a collateral-dependent loan. Generally, the Company utilizes the fair market value of the collateral to measure impairment. The impairment evaluations are performed in conjunction with the allowance process on a quarterly basis by officers in the Special Credits group, which reports to the Chief Credit Officer. The Real Estate Appraisal Services Department (“REASD”), which also reports to the Chief Credit Officer, is responsible for obtaining appraisals from third-parties or performing internal evaluations. If an appraisal is obtained from a third-party, the REASD reviews the appraisal to evaluate the adequacy of the appraisal report, including its scope, methods, accuracy and reasonableness.
Other real estate owned—OREO is real property that the Bank has taken ownership of in partial or full satisfaction of a loan or loans. OREO is generally measured based on the property’s fair market value as indicated by an appraisal or a letter of intent to purchase. OREO is initially recorded at the fair value less estimated costs to sell. This amount becomes the property’s new basis. Any fair value adjustments based on the property’s fair value less estimated costs to sell at the date of acquisition are charged to the allowance, or in the event of a write-up without previous losses charged to the allowance, a credit to earnings is recorded. Management periodically reviews OREO in an effort to ensure the property is recorded at its fair value, net of estimated costs to sell. Any fair value adjustments subsequent to acquisition are charged or credited to earnings. The initial and subsequent evaluations are performed by officers in the Special Credits group, which reports to the Chief Credit Officer. The REASD obtains appraisals from third-parties for OREO and performs internal evaluations. If an appraisal is obtained from a third-party, the REASD reviews the appraisal to evaluate the adequacy of the appraisal report, including its scope, methods, accuracy and reasonableness.
The following tables set forth information related to the Company’s assets that were measured using fair value estimates on a nonrecurring basis during the current and prior year quarterly periods:
 
 
Fair value at
September 30, 2017
 
Fair Value Measurements at Reporting Date Using
 
Losses During the Three Months Ended
September 30, 2017
 
Losses During the Nine Months Ended
September 30, 2017
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Impaired loans
 
$
843

 
$

 
$

 
$
843

 
$
170

 
$
170

OREO
 
625

 

 

 
625

 
138

 
138

 
 
$
1,468

 
$

 
$

 
$
1,468

 
$
308

 
$
308

 
 
Fair value at
September 30, 2016
 
Fair Value Measurements at Reporting Date Using
 
Losses During the Three Months Ended
September 30, 2016
 
Losses During the Nine Months Ended September 30, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Impaired loans
 
$
2,304

 
$

 
$

 
$
2,304

 
$
647

 
$
3,285

OREO
 
335

 

 

 
335

 
14

 
14

 
 
$
2,639

 
$

 
$

 
$
2,639

 
$
661

 
$
3,299

The losses on impaired loans disclosed above represent the amount of the specific reserve and/or charge-offs during the period applicable to loans held at period end. The amount of the specific reserve is included in the allowance for loan and lease losses. The losses on OREO disclosed above represent the write-downs taken at foreclosure that were charged to the allowance for loan and lease losses, as well as subsequent changes in any valuation allowances from updated appraisals that were recorded to earnings.

30


Quantitative information about Level 3 fair value measurements
The range and weighted-average of the significant unobservable inputs used to fair value our Level 3 nonrecurring assets, along with the valuation techniques used, are shown in the following table:
 
 
Fair value at
September 30, 2017
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Impaired loans - collateral-dependent (3)
 
$
715

 
Fair Market Value of Collateral
 
Adjustment to Stated Value
 
N/A (2)
Impaired loans - other (4)
 
$
128

 
Discounted Cash Flow
 
Discount Rate
 
7.75%
OREO
 
$
625

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
(1) Discount rate used in discounted cash flow valuation.
(2) Quantitative disclosures are not provided for collateral-dependent impaired loans and OREO because there were no adjustments made to the appraisal values or stated values during the current period.
(3) Collateral consists of a government agency guarantee.
(4) As there was only one impaired loan remeasured using discounted cash flows, a range of discounts could not be provided.
 
 
Fair value at
September 30, 2016
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Impaired loans - collateral-dependent (3)
 
$
943

 
Fair Market Value of Collateral
 
Adjustment to Stated Value
 
N/A (2)
Impaired loans - other
 
$
1,361

 
Discounted Cash Flow
 
Discount Rate
 
2.85% - 6.50% (3.85%)
OREO
 
$
335

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
(1) Discount rate used in discounted cash flow valuation.
(2) Quantitative disclosures are not provided for collateral-dependent impaired loans and OREO because there were no adjustments made to the appraisal values or stated values during the current period.
(3) Collateral consists of fixed assets and accounts receivable.

31


Fair value of financial instruments
Because broadly traded markets do not exist for most of the Company’s financial instruments, the fair value calculations attempt to incorporate the effect of current market conditions at a specific time. These determinations are subjective in nature, involve uncertainties and matters of significant judgment and do not include tax ramifications; therefore, the results cannot be determined with precision, substantiated by comparison to independent markets and may not be realized in an actual sale or immediate settlement of the instruments. There may be inherent weaknesses in any calculation technique, and changes in the underlying assumptions used, including discount rates and estimates of future cash flows, could significantly affect the results. For all of these reasons, the aggregation of the fair value calculations presented herein do not represent, and should not be construed to represent, the underlying value of the Company.
The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:
Cash and due from banks and interest-earning deposits with banks—The fair value of financial instruments that are short-term or reprice frequently and that have little or no risk are considered to have a fair value that approximates carrying value (Level 1).
Securities available for sale—Securities at fair value, other than U.S. Treasury Notes, are priced using a combination of market activity, industry recognized information sources, yield curves, discounted cash flow models and other factors (Level 2). U.S. Treasury Notes are priced using quotes in active markets (Level 1).
Federal Home Loan Bank stock—The fair value is based upon the par value of the stock which equates to its carrying value (Level 2).
Loans held for sale—The carrying amount of loans held for sale approximates their fair values due to the short period of time between the origination and sale dates (Level 2).
Loans—Loans are not recorded at fair value on a recurring basis. Nonrecurring fair value adjustments are periodically recorded on impaired loans that are measured for impairment based on the fair value of collateral. For most performing loans, fair value is estimated using expected duration and lending rates that would have been offered on September 30, 2017 or December 31, 2016, for loans which mirror the attributes of the loans with similar rate structures and average maturities. The fair values resulting from these calculations are reduced by an amount representing the change in estimated fair value attributable to changes in borrowers’ credit quality since the loans were originated. For nonperforming loans, fair value is estimated by applying a valuation discount based upon loan sales data from the FDIC. For PCI loans, fair value is estimated by discounting the expected future cash flows using a lending rate that would have been offered on September 30, 2017 (Level 3).
FDIC loss-sharing asset —The fair value of the FDIC loss-sharing asset was estimated based on discounting the expected future cash flows using an estimated market rate (Level 3).
Interest rate contracts—Interest rate swap positions are valued in discounted cash flow models, which use readily observable market parameters as their basis (Level 2).
Deposits—For deposits with no contractual maturity, the fair value is equal to the carrying value (Level 1). The fair value of fixed maturity deposits is based on discounted cash flows using the difference between the deposit rate and current market rates for deposits of similar remaining maturities (Level 2).
FHLB advances—The fair value of FHLB advances is estimated based on discounting the future cash flows using the market rate currently offered (Level 2).
Repurchase Agreements—The fair value of term repurchase agreements is estimated based on discounting the future cash flows using the market rate currently offered. The carrying amount of sweep repurchase agreements approximates their fair values due to the short period of time between repricing dates (Level 2).
Other Financial Instruments—The majority of our commitments to extend credit and standby letters of credit carry current market interest rates if converted to loans, as such, carrying value is assumed to equal fair value.

32


The following tables summarize carrying amounts and estimated fair values of selected financial instruments as well as assumptions used by the Company in estimating fair value at September 30, 2017 and December 31, 2016:
 
 
September 30, 2017
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
186,116

 
$
186,116

 
$
186,116

 
$

 
$

Interest-earning deposits with banks
 
136,578

 
136,578

 
136,578

 

 

Securities available for sale
 
2,207,873

 
2,207,873

 
250

 
2,207,623

 

FHLB stock
 
10,240

 
10,240

 

 
10,240

 

Loans held for sale
 
7,802

 
7,802

 

 
7,802

 

Loans
 
6,440,390

 
6,309,449

 

 

 
6,309,449

Interest rate contracts
 
8,992

 
8,992

 

 
8,992

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
8,341,717

 
$
8,337,145

 
$
7,960,870

 
$
376,275

 
$

FHLB advances
 
6,465

 
7,367

 

 
7,367

 

Repurchase agreements
 
40,933

 
40,987

 

 
40,987

 

Interest rate contracts
 
9,004

 
9,004

 

 
9,004

 

 
 
December 31, 2016
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
193,038

 
$
193,038

 
$
193,038

 
$

 
$

Interest-earning deposits with banks
 
31,200

 
31,200

 
31,200

 

 

Securities available for sale
 
2,278,577

 
2,278,577

 
800

 
2,277,777

 

FHLB stock
 
10,240

 
10,240

 

 
10,240

 

Loans held for sale
 
5,846

 
5,846

 

 
5,846

 

Loans
 
6,143,380

 
6,040,439

 

 

 
6,040,439

FDIC loss-sharing asset
 
3,535

 
867

 

 

 
867

Interest rate contracts
 
9,012

 
9,012

 

 
9,012

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
8,059,415

 
$
8,055,168

 
$
7,653,122

 
$
402,046

 
$

FHLB advances
 
6,493

 
7,070

 

 
7,070

 

Repurchase agreements
 
80,822

 
81,131

 

 
81,131

 

Interest rate contracts
 
9,036

 
9,036

 

 
9,036

 


33


14. Earnings per Common Share
The Company applies the two-class method of computing basic and diluted EPS. Under the two-class method, EPS is determined for each class of common stock and participating security according to dividends declared and participation rights in undistributed earnings. The Company issues restricted shares under share-based compensation plans and preferred shares which qualify as participating securities.
The following table sets forth the computation of basic and diluted earnings per share for the three and nine months ended September 30, 2017 and 2016:
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
 
 
2017
 
2016
 
2017
 
2016
 
 
(in thousands except per share)
Basic EPS:
 
 
 
 
 
 
 
 
Net income
 
$
40,769

 
$
27,484

 
$
97,100

 
$
74,148

Less: Earnings allocated to participating securities:
 
 
 
 
 
 
 
 
Preferred shares
 

 
48

 
4

 
131

Nonvested restricted shares
 
558

 
378

 
1,325

 
953

Earnings allocated to common shareholders
 
$
40,211

 
$
27,058

 
$
95,771

 
$
73,064

Weighted average common shares outstanding
 
57,566

 
57,215

 
57,459

 
57,173

Basic earnings per common share
 
$
0.70

 
$
0.47

 
$
1.67

 
$
1.28

Diluted EPS:
 
 
 
 
 
 
 
 
Earnings allocated to common shareholders
 
$
40,211

 
$
27,058

 
$
95,771

 
$
73,064

Weighted average common shares outstanding
 
57,566

 
57,215

 
57,459

 
57,173

Dilutive effect of equity awards
 
5

 
10

 
6

 
10

Weighted average diluted common shares outstanding
 
57,571

 
57,225

 
57,465

 
57,183

Diluted earnings per common share
 
$
0.70

 
$
0.47

 
$
1.67

 
$
1.28

Potentially dilutive share options that were not included in the computation of diluted EPS because to do so would be anti-dilutive
 
12

 
15

 
13

 
20

15.
Subsequent Event
On November 1, 2017, the Company completed its previously announced acquisition of Pacific Continental Corporation ("Pacific Continental"), for total consideration of approximately $644.8 million. The Company acquired 100% of the voting equity interests of Pacific Continental. The primary reasons for the acquisition were to expand in the Eugene, Oregon market and improve branch network efficiencies in the Seattle and Portland markets. The operating results of the Company for the nine months ended September 30, 2017 do not include the operating results produced by Pacific Continental as the acquisition did not close until November 1, 2017. It is not practical to present other financial information related to the acquisition at this time because the fair value measurement of assets acquired and liabilities assumed has not been finalized.

34


Item 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This discussion should be read in conjunction with the unaudited Consolidated Financial Statements of Columbia Banking System, Inc. (referred to in this report as “we”, “our”, “Columbia” and “the Company”) and notes thereto presented elsewhere in this report and with the December 31, 2016 audited Consolidated Financial Statements and its accompanying notes included in our Annual Report on Form 10-K. In the following discussion, unless otherwise noted, references to increases or decreases in average balances in items of income and expense for a particular period and balances at a particular date refer to the comparison with corresponding amounts for the period or date one year earlier.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This quarterly report on Form 10-Q may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, but are not limited to, statements about our plans, objectives, expectations and intentions that are not historical facts, and statements identified by words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “should,” “projects,” “seeks,” “estimates” or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. Forward-looking statements are based on current beliefs and expectations of management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. In addition to the factors set forth in the section titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this report and the factors set forth in the section titled “Risk Factors” in the Company’s Form 10-K, the following factors, among others, could cause actual results to differ materially from the anticipated results expressed or implied by forward-looking statements:
national and global economic conditions could be less favorable than expected or could have a more direct and pronounced effect on us than expected and adversely affect our ability to continue internal growth and maintain the quality of our earning assets;
the housing/real estate markets where we operate and make loans could face challenges;
the risks presented by the economy, which could adversely affect credit quality, collateral values, including real estate collateral, investment values, liquidity and loan originations and loan portfolio delinquency rates;
the efficiencies and enhanced financial and operating performance we expect to realize from investments in personnel, acquisitions (including the acquisition of Pacific Continental Corporation (“Pacific Continental”)), and infrastructure may not be realized;
the ability to successfully integrate Pacific Continental, or to integrate future acquired entities;
interest rate changes could significantly reduce net interest income and negatively affect funding sources;
projected business increases following strategic expansion could be lower than expected;
changes in the scope and cost of Federal Deposit Insurance Corporation (“FDIC”) insurance and other coverages;
the impact of acquired loans, including purchased credit impaired loans, on our earnings;
changes in laws and regulations affecting our businesses, including changes in the enforcement and interpretation of such laws and regulations by applicable governmental and regulatory agencies;
competition among financial institutions and nontraditional providers of financial services could increase significantly;
continued consolidation in the Northwest financial services industry resulting in the creation of larger financial institutions that may have greater resources could change the competitive landscape;
the goodwill we have recorded in connection with acquisitions could become impaired, which may have an adverse impact on our earnings and capital;
our ability to identify and address cyber-security risks, including security breaches, “denial of service attacks,” “hacking” and identity theft;
any material failure or interruption of our information and communications systems or inability to keep pace with technological changes;
our ability to effectively manage credit risk, interest rate risk, market risk, operational risk, legal risk, liquidity risk and regulatory and compliance risk;
the effect of geopolitical instability, including wars, conflicts and terrorist attacks;
our profitability measures could be adversely affected if we are unable to effectively manage our capital;
natural disasters, including earthquakes, tsunamis, flooding, fires and other unexpected events; and
the effects of any damage to our reputation resulting from developments related to any of the items identified above.

35


You should take into account that forward-looking statements speak only as of the date of this report. Given the described uncertainties and risks, we cannot guarantee our future performance or results of operations and you should not place undue reliance on forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required under federal securities laws.
CRITICAL ACCOUNTING POLICIES
Management has identified the accounting policies related to the allowance for loan and lease losses (the “allowance”), business combinations and the valuation and recoverability of goodwill as critical to an understanding of our financial statements. These policies and related estimates are discussed in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” under the headings “Allowance for Loan and Lease Losses,” “Business Combinations” and “Valuation and Recoverability of Goodwill” in our 2016 Annual Report on Form 10-K. There have not been any material changes in our critical accounting policies as compared to those disclosed in our 2016 Annual Report on Form 10-K.
RESULTS OF OPERATIONS
Our results of operations are dependent to a large degree on our net interest income. We also generate noninterest income from our broad range of products and services including treasury management, wealth management and debit and credit cards. Our operating expenses consist primarily of compensation and employee benefits, occupancy, data processing and legal and professional fees. Like most financial institutions, our interest income and cost of funds are affected significantly by general economic conditions, particularly changes in market interest rates, and by government policies and actions of regulatory authorities.
Earnings Summary
Comparison of current quarter to prior year period
The Company reported net income for the third quarter of $40.8 million or $0.70 per diluted common share, compared to $27.5 million or $0.47 per diluted common share for the third quarter of 2016. Net interest income for the three months ended September 30, 2017 was $88.9 million, an increase of $3.4 million from the prior year period. The increase was a result of higher interest income on loans primarily due to higher loan volumes. Noninterest income for the current quarter was $37.1 million, an increase of $13.9 million from the prior year period. The increase was primarily due to the $14.0 million gain on the sale of the merchant card services portfolio.
The provision for loan and lease losses for the third quarter of 2017 was a net recapture of $648 thousand compared to a provision of $1.9 million during the third quarter of 2016. The provision recapture recorded in the third quarter of 2017 was due to the recording of a $175 thousand provision recapture on loans, excluding PCI loans, and a $473 thousand provision recapture related to PCI loans.
Total noninterest expense for the quarter ended September 30, 2017 was $67.5 million, an increase from $67.3 million for the third quarter of 2016. The increase from the prior year period was primarily due to due to higher compensation and benefits expense in the current quarter as well as $1.2 million higher acquisition-related expenses, partially offset by decreases in advertising and promotion and merchant processing expenses.
Comparison of current year-to-date to prior year period
Net interest income for the nine months ended September 30, 2017 was $261.8 million, an increase of $13.9 million from the prior year period. The increase was due to higher loan and securities volumes and lower market-driven premium amortization on securities, partially offset by lower incremental accretion income on loans. Noninterest income for the current period was $86.1 million, an increase of $20.3 million from the prior year period. The increase was due to the previously noted $14.0 million gain on the sale of the merchant card services portfolio, lower expense related to our FDIC loss-sharing agreements and higher other noninterest income.
The provision for loan and lease losses for the nine months ended September 30, 2017 was $5.3 million compared to a provision of $10.8 million for the first nine months of 2016. The $5.3 million provision was due to recording a provision of $6.8 million for loans, excluding PCI loans, and a provision recapture of $1.5 million related to PCI loans.
Total noninterest expense for the nine months ended September 30, 2017 was $205.4 million, a 5% increase from the prior year period. The increase from the prior year period was driven by increased compensation and employee benefits expense, a $2.4 million charge recorded in the current year related to our early termination of FDIC loss share agreements and higher acquisition-related expenses.

36


Net Interest Income
The following table sets forth the average balances of all major categories of interest-earning assets and interest-bearing liabilities, the total dollar amounts of interest income on interest-earning assets and interest expense on interest-bearing liabilities, the average yield earned on interest-earning assets and average cost of interest-bearing liabilities by category and, in total, net interest income and net interest margin:
 
 
Three Months Ended September 30,
 
Three Months Ended September 30,
 
 
2017
 
2016
 
 
Average
Balances
 
Interest
Earned / Paid
 
Average
Rate
 
Average
Balances
 
Interest
Earned / Paid
 
Average
Rate
 
 
(dollars in thousands)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
Loans, net (1)(2)
 
$
6,441,537

 
$
80,136

 
4.98
%
 
$
6,179,163

 
$
76,195

 
4.93
%
Taxable securities
 
1,784,407

 
8,718

 
1.95
%
 
1,870,466

 
8,988

 
1.92
%
Tax exempt securities (2)
 
451,828

 
4,181

 
3.70
%
 
480,627

 
4,306

 
3.58
%
Interest-earning deposits with banks
 
72,789

 
226

 
1.24
%
 
14,620

 
15

 
0.41
%
Total interest-earning assets
 
8,750,561

 
$
93,261

 
4.26
%
 
8,544,876

 
$
89,504

 
4.19
%
Other earning assets
 
173,611

 
 
 
 
 
155,663

 
 
 
 
Noninterest-earning assets
 
770,833

 
 
 
 
 
792,912

 
 
 
 
Total assets
 
$
9,695,005

 
 
 
 
 
$
9,493,451

 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Certificates of deposit
 
$
382,299

 
$
92

 
0.10
%
 
$
417,887

 
$
124

 
0.12
%
Savings accounts
 
766,540

 
19

 
0.01
%
 
705,923

 
18

 
0.01
%
Interest-bearing demand
 
1,000,079

 
223

 
0.09
%
 
961,527

 
189

 
0.08
%
Money market accounts
 
2,051,662

 
749

 
0.15
%
 
2,033,450

 
492

 
0.10
%
Total interest-bearing deposits
 
4,200,580

 
1,083

 
0.10
%
 
4,118,787

 
823

 
0.08
%
Federal Home Loan Bank advances
 
33,687

 
163

 
1.94
%
 
96,931

 
229

 
0.95
%
Other borrowings
 
51,669

 
128

 
0.99
%
 
79,767

 
134

 
0.67
%
Total interest-bearing liabilities
 
4,285,936

 
$
1,374

 
0.13
%
 
4,295,485

 
$
1,186

 
0.11
%
Noninterest-bearing deposits
 
3,986,757

 
 
 
 
 
3,799,745

 
 
 
 
Other noninterest-bearing liabilities
 
98,518

 
 
 
 
 
119,633

 
 
 
 
Shareholders’ equity
 
1,323,794

 
 
 
 
 
1,278,588

 
 
 
 
Total liabilities & shareholders’ equity
 
$
9,695,005

 
 
 
 
 
$
9,493,451

 
 
 
 
Net interest income (tax equivalent)
 
$
91,887

 
 
 
 
 
$
88,318

 
 
Net interest margin (tax equivalent)
 
4.20
%
 
 
 
 
 
4.13
%
__________
(1)
Nonaccrual loans have been included in the tables as loans carrying a zero yield. Amortized net deferred loan fees and net unearned discounts on acquired loans were included in the interest income calculations. The amortization of net deferred loan fees was $1.8 million and $1.4 million for the three month periods ended September 30, 2017 and 2016, respectively. The incremental accretion income on acquired loans was $2.9 million and $4.6 million for the three months ended September 30, 2017 and 2016, respectively.

(2)
Tax-exempt income is calculated on a tax equivalent basis. The tax equivalent yield adjustment to interest earned on loans was $1.5 million and $1.2 million for the three months ended September 30, 2017 and 2016, respectively. The tax equivalent yield adjustment to interest earned on tax exempt securities was $1.5 million for both the three month periods ended September 30, 2017 and 2016.

37


The following table sets forth the average balances of all major categories of interest-earning assets and interest-bearing liabilities, the total dollar amounts of interest income on interest-earning assets and interest expense on interest-bearing liabilities, the average yield earned on interest-earning assets and average cost of interest-bearing liabilities by category and, in total, net interest income and net interest margin:
 
 
Nine Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2017
 
2016
 
 
Average
Balances
 
Interest
Earned / Paid
 
Average
Rate
 
Average
Balances
 
Interest
Earned / Paid
 
Average
Rate
 
 
(dollars in thousands)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
Loans, net (1)(2)
 
$
6,322,629

 
$
232,680

 
4.91
%
 
$
6,002,656

 
$
220,445

 
4.90
%
Taxable securities
 
1,835,693

 
29,172

 
2.12
%
 
1,787,288

 
25,834

 
1.93
%
Tax exempt securities (2)
 
451,636

 
12,500

 
3.69
%
 
466,589

 
12,918

 
3.69
%
Interest-earning deposits with banks
 
31,748

 
268

 
1.13
%
 
23,106

 
81

 
0.47
%
Total interest-earning assets
 
8,641,706

 
$
274,620

 
4.24
%
 
8,279,639

 
$
259,278

 
4.18
%
Other earning assets
 
174,898

 
 
 
 
 
154,950

 
 
 
 
Noninterest-earning assets
 
772,865

 
 
 
 
 
790,877

 
 
 
 
Total assets
 
$
9,589,469

 
 
 
 
 
$
9,225,466

 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Certificates of deposit
 
$
389,260

 
$
282

 
0.10
%
 
$
431,643

 
$
408

 
0.13
%
Savings accounts
 
753,577

 
57

 
0.01
%
 
691,379

 
53

 
0.01
%
Interest-bearing demand
 
985,625

 
574

 
0.08
%
 
946,437

 
541

 
0.08
%
Money market accounts
 
2,019,278

 
1,865

 
0.12
%
 
1,973,646

 
1,350

 
0.09
%
Total interest-bearing deposits
 
4,147,740

 
2,778

 
0.09
%
 
4,043,105

 
2,352

 
0.08
%
Federal Home Loan Bank advances
 
103,369

 
979

 
1.26
%
 
103,023

 
594

 
0.77
%
Other borrowings
 
54,577

 
383

 
0.94
%
 
82,403

 
407

 
0.66
%
Total interest-bearing liabilities
 
4,305,686

 
$
4,140

 
0.13
%
 
4,228,531

 
$
3,353

 
0.11
%
Noninterest-bearing deposits
 
3,889,065

 
 
 
 
 
3,619,994

 
 
 
 
Other noninterest-bearing liabilities
 
100,820

 
 
 
 
 
108,680

 
 
 
 
Shareholders’ equity
 
1,293,898

 
 
 
 
 
1,268,261

 
 
 
 
Total liabilities & shareholders’ equity
 
$
9,589,469

 
 
 
 
 
$
9,225,466

 
 
 
 
Net interest income (tax equivalent)
 
$
270,480

 
 
 
 
 
$
255,925

 
 
Net interest margin (tax equivalent)
 
4.17
%
 
 
 
 
 
4.12
%
__________
(1)
Nonaccrual loans have been included in the table as loans carrying a zero yield. Amortized net deferred loan fees and net unearned discounts on acquired loans were included in the interest income calculations. The amortization of net deferred loan fees was $5.2 million and $3.6 million for the nine months ended September 30, 2017 and 2016, respectively. The incremental accretion income on acquired loans was $10.0 million and $13.7 million for the nine months ended September 30, 2017 and 2016, respectively.

(2)
Tax-exempt income is calculated on a tax equivalent basis. The tax equivalent yield adjustment to interest earned on loans was $4.3 million and $3.5 million for the nine months ended September 30, 2017 and 2016, respectively. The tax equivalent yield adjustment to interest earned on tax exempt securities was $4.4 million and $4.5 million for the nine months ended September 30, 2017 and 2016, respectively.

38


The following table sets forth the total dollar amount of change in interest income and interest expense. The changes have been segregated for each major category of interest-earning assets and interest-bearing liabilities into amounts attributable to changes in volume and changes in rates. Changes attributable to the combined effect of volume and interest rates have been allocated proportionately to the changes due to volume and the changes due to interest rates:
 
 
Three Months Ended September 30,
2017 Compared to 2016
Increase (Decrease) Due to
 
 
Volume
 
Rate
 
Total
 
 
(in thousands)
Interest Income
 
 
 
 
 
 
Loans, net
 
$
3,259

 
$
682

 
$
3,941

Taxable securities
 
(419
)
 
149

 
(270
)
Tax exempt securities
 
(263
)
 
138

 
(125
)
Interest earning deposits with banks
 
142

 
69

 
211

Interest income
 
$
2,719

 
$
1,038

 
$
3,757

Interest Expense
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
Certificates of deposit
 
$
(10
)
 
$
(22
)
 
$
(32
)
Savings accounts
 
2

 
(1
)
 
1

Interest-bearing demand
 
8

 
26

 
34

Money market accounts
 
4

 
253

 
257

Total interest on deposits
 
4

 
256

 
260

Federal Home Loan Bank advances
 
(210
)
 
144

 
(66
)
Other borrowings
 
26

 
(32
)
 
(6
)
Interest expense
 
$
(180
)
 
$
368

 
$
188

The following table sets forth the total dollar amount of change in interest income and interest expense. The changes have been segregated for each major category of interest-earning assets and interest-bearing liabilities into amounts attributable to changes in volume and changes in rates. Changes attributable to the combined effect of volume and interest rates have been allocated proportionately to the changes due to volume and the changes due to interest rates:
 
 
Nine Months Ended September 30,
2017 Compared to 2016
Increase (Decrease) Due to
 
 
Volume
 
Rate
 
Total
 
 
(in thousands)
Interest Income
 
 
 
 
 
 
Loans, net
 
$
11,774

 
$
461

 
$
12,235

Taxable securities
 
715

 
2,623

 
3,338

Tax exempt securities
 
(414
)
 
(4
)
 
(418
)
Interest earning deposits with banks
 
39

 
148

 
187

Interest income
 
$
12,114

 
$
3,228

 
$
15,342

Interest Expense
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
Certificates of deposit
 
$
(38
)
 
$
(88
)
 
$
(126
)
Savings accounts
 
5

 
(1
)
 
4

Interest-bearing demand
 
23

 
10

 
33

Money market accounts
 
32

 
483

 
515

Total interest on deposits
 
22

 
404

 
426

Federal Home Loan Bank advances
 
2

 
383

 
385

Other borrowings
 
104

 
(128
)
 
(24
)
Interest expense
 
$
128

 
$
659

 
$
787


39


The following table shows the impact to interest income of incremental accretion income as well as the net interest margin and operating net interest margin for the periods presented:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2017
 
2016
 
2017
 
2016
 
 
(dollars in thousands)
Incremental accretion income due to:
 
 
 
 
 
 
 
 
FDIC purchased credit impaired loans
 
$
972

 
$
1,816

 
$
3,842

 
$
4,773

Other acquired loans
 
1,903

 
2,749

 
6,207

 
8,896

Incremental accretion income
 
$
2,875

 
$
4,565

 
$
10,049

 
$
13,669

 
 
 
 
 
 
 
 
 
Net interest margin (tax equivalent)
 
4.20
%
 
4.13
%
 
4.17
%
 
4.12
%
Operating net interest margin (tax equivalent) (1)
 
4.15
%
 
4.03
%
 
4.11
%
 
4.02
%
__________
(1) Operating net interest margin (tax equivalent) is a non-GAAP measurement. See Non-GAAP measures section of Item 2, Management’s Discussion and Analysis.
Comparison of current quarter to prior year period
Net interest income for the third quarter of 2017 was $88.9 million, up from $85.6 million for the same quarter in 2016. The increase was primarily due to higher loan interest income, driven principally by higher loan volumes, partially offset by lower incremental accretion income on loans. As shown in the table above, incremental accretion income continued to decline which was reflective of the decrease in volume of acquired loans. Average interest-earning assets were up $205.7 million from the prior year period due to loan growth. The Company’s net interest margin (tax equivalent) increased to 4.20% in the third quarter of 2017, from 4.13% for the prior year period. This increase was due to higher loan volumes, partially offset by lower incremental accretion. The Company’s operating net interest margin (tax equivalent) (see footnote 1 in prior table) increased to 4.15% from 4.03% due to higher loan and security volumes.
Comparison of current year-to-date to prior year period
Net interest income for the nine months ended September 30, 2017 was $261.8 million, an increase of 6% from $247.9 million for the prior year period. The increase in net interest income was due to higher loan and securities volumes and lower market-driven premium amortization on securities, partially offset by lower incremental accretion income on loans. The Company’s net interest margin (tax equivalent) increased to 4.17% for the first nine months of 2017, from 4.12% for the prior year period. The increase in the Company’s net interest margin (tax equivalent) was driven by higher loan volumes and lower premium amortization on taxable securities, partially offset by lower accretion income on acquired loans. As shown in the table above, the Company recorded $10.0 million in total incremental accretion during the nine months ended September 30, 2017, a decrease of $3.6 million from the prior year period. The Company’s operating net interest margin (tax equivalent) for the nine months ended September 30, 2017 increased to 4.11% from 4.02% also due to higher loan volumes and lower premium amortization on taxable securities (see footnote 1 in prior table).
Provision for Loan and Lease Losses
Comparison of current quarter to prior year period
During the third quarter of 2017, the Company recorded a $648 thousand net provision recapture compared to a $1.9 million provision expense during the third quarter of 2016. The $648 thousand net provision recapture for loan and lease losses recorded during the current quarter was due to provision recaptures of $473 thousand for PCI loans and $175 thousand for loans, excluding PCI loans. The $175 thousand net provision recapture for loans, excluding PCI loans, was due to a decrease in specific reserve driven by additional collateral being applied, partially offset by growth in the loan portfolio and net charge-off activity. The provision recapture recorded relating to PCI loans was due to the increase in the present value of expected future cash flows as remeasured during the current quarter, compared to the present value of expected future cash flows measured during the second quarter of 2017. The amount of provision was calculated in accordance with the Company’s methodology for determining the allowance, discussed in Note 5 to the Consolidated Financial Statements in “Item 1. Financial Statements (unaudited)” of this report.

40


Comparison of current year-to-date to prior year period
The provision for loan and lease losses for the nine months ended September 30, 2017 was $5.3 million compared to $10.8 million during the same period in 2016. The $5.3 million provision expense for loans recorded for the current year-to-date period included a provision of $6.8 million for loans, excluding PCI loans and a provision recapture of $1.5 million related to PCI loans. The provision of $6.8 million related to loans, excluding PCI loans, was due to the combination of loan growth and net loan charge-offs experienced in the period. The $1.5 million in provision recapture for PCI loans was primarily due to the increase in the present value of expected future cash flows as remeasured during the current period, compared to the present value of expected future cash flows at the end of 2016, net of activity during the period. The amount of provision was calculated in accordance with the Company’s methodology for determining the allowance, discussed in Note 5 to the Consolidated Financial Statements in “Item 1. Financial Statements (unaudited)” of this report.
Noninterest Income
The following table presents the significant components of noninterest income and the related dollar and percentage change from period to period:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2017
 
2016
 
$ Change
 
% Change
 
2017
 
2016
 
$ Change
 
% Change
 
 
(dollars in thousands)
Deposit account and treasury management fees
 
$
7,685

 
$
7,222

 
$
463

 
6
 %
 
$
22,368

 
$
21,304

 
$
1,064

 
5
 %
Card revenue
 
6,735

 
6,114

 
621

 
10
 %
 
18,660

 
17,817

 
843

 
5
 %
Financial services and trust revenue
 
2,645

 
2,746

 
(101
)
 
(4
)%
 
8,520

 
8,347

 
173

 
2
 %
Loan revenue
 
3,154

 
2,949

 
205

 
7
 %
 
9,736

 
8,013

 
1,723

 
22
 %
Merchant processing revenue
 

 
2,352

 
(2,352
)
 
(100
)%
 
4,283

 
6,726

 
(2,443
)
 
(36
)%
Bank owned life insurance
 
1,290

 
1,073

 
217

 
20
 %
 
4,003

 
3,459

 
544

 
16
 %
Investment securities gains
 

 
572

 
(572
)
 
(100
)%
 

 
1,174

 
(1,174
)
 
(100
)%
Change in FDIC loss-sharing asset
 

 
(104
)
 
104

 
(100
)%
 
(447
)
 
(2,197
)
 
1,750

 
(80
)%
Gain on sale of merchant card services portfolio
 
14,000

 

 
14,000

 
 %
 
14,000

 

 
14,000

 
 %
Other
 
1,558

 
242

 
1,316

 
544
 %
 
4,938

 
1,109

 
3,829

 
345
 %
Total noninterest income
 
$
37,067

 
$
23,166

 
$
13,901

 
60
 %
 
$
86,061

 
$
65,752

 
$
20,309

 
31
 %
Comparison of current quarter to prior year period
Noninterest income was $37.1 million for the third quarter of 2017, compared to $23.2 million for the same period in 2016. The increase was primarily due to the $14.0 million gain on the sale of the merchant card services portfolio. As a result of that sale, we now share with the buyer in merchant services revenue and include such amounts in “Card revenue.” For the current quarter, this net revenue share was $438 thousand. Also contributing to the increase in noninterest income was higher other noninterest income, principally from a current quarter BOLI benefit of $1.0 million, with no such BOLI benefit in the prior year period.
Comparison of current year-to-date to prior year period
For the nine months ended September 30, 2017, noninterest income was $86.1 million compared to $65.8 million for the same period in 2016. The increase was due to the previously noted $14.0 million gain on the sale of the merchant card services portfolio, lower expense related to our FDIC loss-sharing agreements and higher other noninterest income. The lower expense recorded for the change in FDIC loss-sharing asset was due to lower amortization expense in the current year. For additional information on our FDIC loss-sharing agreements, see Note 7 to the Consolidated Financial Statements in “Item 1. Financial Statements (unaudited)” of this report. The increase in other noninterest income was principally from higher current period BOLI benefit of $3.0 million, with only $254 thousand BOLI benefit in the prior year period.

41


Noninterest Expense
The following table presents the significant components of noninterest expense and the related dollar and percentage change from period to period:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2017
 
2016
 
$ Change
 
% Change
 
2017
 
2016
 
$ Change
 
% Change
 
 
(dollars in thousands)
Compensation and employee benefits
 
$
39,983

 
$
38,476

 
$
1,507

 
4
 %
 
$
119,201

 
$
112,086

 
$
7,115

 
6
 %
All other noninterest expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Occupancy
 
8,085

 
8,219

 
(134
)
 
(2
)%
 
22,853

 
26,044

 
(3,191
)
 
(12
)%
Merchant processing expense
 

 
1,161

 
(1,161
)
 
(100
)%
 
2,196

 
3,312

 
(1,116
)
 
(34
)%
Advertising and promotion
 
969

 
1,993

 
(1,024
)
 
(51
)%
 
2,923

 
3,878

 
(955
)
 
(25
)%
Data processing
 
4,122

 
4,275

 
(153
)
 
(4
)%
 
13,071

 
12,350

 
721

 
6
 %
Legal and professional services
 
2,880

 
2,264

 
616

 
27
 %
 
9,196

 
5,366

 
3,830

 
71
 %
Taxes, license and fees
 
1,505

 
1,491

 
14

 
1
 %
 
3,494

 
4,079

 
(585
)
 
(14
)%
Regulatory premiums
 
782

 
776

 
6

 
1
 %
 
2,299

 
2,985

 
(686
)
 
(23
)%
Net cost (benefit) of operation of other real estate owned
 
271

 
(249
)
 
520

 
(209
)%
 
422

 
(61
)
 
483

 
(792
)%
Amortization of intangibles
 
1,188

 
1,460

 
(272
)
 
(19
)%
 
3,786

 
4,526

 
(740
)
 
(16
)%
Other
 
7,752

 
7,398

 
354

 
5
 %
 
25,949

 
21,563

 
4,386

 
20
 %
Total all other noninterest expense
 
27,554

 
28,788

 
(1,234
)
 
(4
)%
 
86,189

 
84,042

 
2,147

 
3
 %
Total noninterest expense
 
$
67,537

 
$
67,264

 
$
273

 
 %
 
$
205,390

 
$
196,128

 
$
9,262

 
5
 %
The following table shows the impact of the acquisition-related expenses for the periods indicated to the various components of noninterest expense:
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
 
 
2017
 
2016
 
2017
 
2016
 
 
(in thousands)
Acquisition-related expenses:
 
 
 
 
 
 
 
 
Compensation and employee benefits
 
$
3

 
$

 
$
3

 
$
35

Occupancy
 
593

 

 
945

 
2,383

Advertising and promotion
 
184

 

 
201

 

Data processing
 
66

 

 
539

 
18

Legal and professional fees
 
157

 

 
1,587

 

Taxes, licenses and fees
 

 

 
3

 

Other
 
168

 

 
280

 

Total impact of acquisition-related expense to noninterest expense
 
$
1,171

 
$

 
$
3,558

 
$
2,436

Acquisition-related expenses by transaction:
 
 
 
 
 
 
 
 
Pacific Continental (1)
 
$
1,171

 
$

 
$
3,558

 
$

Intermountain
 

 

 

 
2,436

Total impact of acquisition-related expense to noninterest expense
 
$
1,171

 
$

 
$
3,558

 
$
2,436

__________
(1) The Company completed the acquisition of Pacific Continental on November 1, 2017. See Note 15 of the Consolidated Financial Statements in “Item 1. Financial Statements (unaudited)” of this report for further information regarding this acquisition.

42


Comparison of current quarter to prior year period
Total noninterest expense for the third quarter of 2017 was $67.5 million, an increase of $273 thousand from the prior year period. The increase was due to higher compensation and benefits expense in the current quarter as well as $1.2 million higher acquisition-related expenses, partially offset by decreases in advertising and promotion and merchant processing expenses. With respect to the latter, beginning July 1, 2017, the Company no longer directly incurs such costs.
Comparison of current year-to-date to prior year period
For the nine months ended September 30, 2017, noninterest expense was $205.4 million, an increase of $9.3 million, or 5% from $196.1 million a year earlier. In addition to the $2.4 million charge related to our FDIC loss share agreement termination, the increase from the prior year period was driven by higher compensation and employee benefits due to recognizing additional incentive expense from solid loan production, deposit growth and financial performance, higher stock compensation expense and salary increases. The increase in stock compensation expense related to the immediate vesting of certain restricted share awards. In addition, legal and professional fees were higher due to costs from our investment in a customer relationship management application, the search for certain executive level positions and acquisition-related expenses. Also contributing to the increased noninterest expense was higher miscellaneous other noninterest expense due to the recording of an additional $775 thousand for the allowance for unfunded commitments and letters of credit in the current year compared to a provision recapture of $25 thousand in the prior year period.
The following table presents selected items included in “Other” noninterest expense and the associated change from period to period:
 
 
Three Months Ended September 30,
 
Increase
(Decrease)
Amount
 
Nine Months Ended September 30,
 
Increase
(Decrease)
Amount
 
 
2017
 
2016
 
2017
 
2016
 
 
 
(in thousands)
Postage
 
$
517

 
$
499

 
$
18

 
$
1,577

 
$
1,630

 
$
(53
)
Software support and maintenance
 
1,386

 
1,231

 
155

 
3,957

 
3,500

 
457

Supplies
 
348

 
353

 
(5
)
 
1,268

 
1,064

 
204

Loan expenses
 
780

 
587

 
193

 
1,363

 
1,277

 
86

Dues and subscriptions
 
304

 
310

 
(6
)
 
1,109

 
927

 
182

Insurance
 
459

 
484

 
(25
)
 
1,370

 
1,441

 
(71
)
Card expenses
 
1,035

 
683

 
352

 
2,383

 
2,053

 
330

Travel and entertainment
 
826

 
874

 
(48
)
 
2,369

 
2,490

 
(121
)
Employee expenses
 
328

 
288

 
40

 
1,067

 
943

 
124

Sponsorships and charitable contributions
 
378

 
593

 
(215
)
 
1,640

 
1,737

 
(97
)
Directors fees
 
189

 
181

 
8

 
750

 
562

 
188

Correspondent bank processing fees
 
129

 
142

 
(13
)
 
397

 
417

 
(20
)
Investor relations
 
42

 
25

 
17

 
228

 
189

 
39

Other personal property owned
 

 
(5
)
 
5

 
(2
)
 
(7
)
 
5

FDIC clawback expense (recovery)
 

 
29

 
(29
)
 
(54
)
 
308

 
(362
)
Fraud losses
 
156

 
209

 
(53
)
 
698

 
376

 
322

Termination of FDIC loss share agreements charge
 

 

 

 
2,409

 

 
2,409

Miscellaneous
 
875

 
915

 
(40
)
 
3,420

 
2,656

 
764

Total other noninterest expense
 
$
7,752

 
$
7,398

 
$
354

 
$
25,949

 
$
21,563

 
$
4,386


43


Income Taxes
We recorded an income tax provision of $18.3 million for the third quarter of 2017, compared to a provision of $12.1 million for the same period in 2016, with effective tax rates of 31% for both periods. For the nine months ended September 30, 2017 and 2016, we recorded income tax provisions of $40.0 million and $32.6 million, respectively, with effective tax rates of 29% for the current year and 31% for the prior year period. Our effective tax rate remains lower than the statutory tax rate due to the amount of tax-exempt municipal securities held in the investment portfolio, tax-exempt earnings on bank owned life insurance and loans with favorable tax attributes. In addition, our effective tax rate was reduced in the current year due to the adoption of new share-based payment accounting (ASU 2016-09). For additional information, please refer to the Company’s annual report on Form 10-K for the year ended December 31, 2016 and Note 2 to the Consolidated Financial Statements in “Item 1. Financial Statements (unaudited)” of this report.
FINANCIAL CONDITION
Total assets were $9.81 billion at September 30, 2017, an increase of $305.0 million from $9.51 billion at December 31, 2016. Cash and cash equivalents grew $98.5 million. Loan growth of $298.6 million during the current year was driven by strong loan originations. Securities available for sale were $2.21 billion at September 30, 2017, a decrease of $70.7 million from December 31, 2016. Total liabilities were $8.49 billion as of September 30, 2017, an increase of $227.6 million from $8.26 billion at December 31, 2016. The increase was primarily due to increased deposits.
Investment Securities Available for Sale
At September 30, 2017, the Company held investment securities totaling $2.21 billion compared to $2.28 billion at December 31, 2016. The decrease in the investment securities portfolio from year-end is due to $200.5 million in principal payments and maturities and $14.1 million in premium amortization offset by $130.9 million in purchases and a $13.0 million decrease in net unrealized loss of securities in the portfolio. The average duration of our investment portfolio was approximately 3 years and 8 months at September 30, 2017. This duration takes into account calls, where appropriate, and consensus prepayment speeds.
The investment securities are used by the Company as a component of its balance sheet management strategies. From time-to-time, securities may be sold to reposition the portfolio in response to strategies developed by the Company’s asset liability management committee. In accordance with our investment strategy, management monitors market conditions with a view to realize gains on its available for sale securities portfolio when prudent.
The Company performs a quarterly assessment of the debt and equity securities in its investment portfolio that have an unrealized loss to determine whether the decline in the fair value of these securities below their amortized cost basis is other-than-temporary. Impairment is considered other-than-temporary when it becomes probable that the Company will be unable to recover the entire amortized cost basis of its investment. The Company’s impairment assessment takes into consideration factors such as the length of time and the extent to which the market value has been less than cost, defaults or deferrals of scheduled interest or principal, external credit ratings and recent downgrades, internal assessment of credit quality, and whether the Company intends to sell the security and whether it is more likely than not it will be required to sell the security prior to recovery of its amortized cost basis. If a decline in fair value is judged to be other-than-temporary, the cost basis of the individual security is written down to fair value which then becomes the new cost basis. The new cost basis is not adjusted for subsequent recoveries in fair value.
When there are credit losses associated with an impaired debt security and the Company does not have the intent to sell the security and it is more likely than not that it will not have to sell the security before recovery of its cost basis, the Company will separate the amount of the impairment into the amount that is credit-related and the amount related to non-credit factors. The credit-related impairment is recognized in earnings and the non-credit-related impairment is recognized in accumulated other comprehensive income.
At September 30, 2017, the market value of securities available for sale had a net unrealized loss of $7.5 million compared to a net unrealized loss of $20.5 million at December 31, 2016. The change in valuation was the result of fluctuations in market interest rates subsequent to purchase. At September 30, 2017, the Company had $1.31 billion of investment securities with gross unrealized losses of $21.1 million; however, we did not consider these investment securities to be other-than-temporarily impaired.

44


The following table sets forth our securities portfolio by type for the dates indicated:
 
 
September 30, 2017
 
December 31, 2016
 
 
(in thousands)
Securities Available for Sale
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
 
$
1,377,417

 
$
1,465,732

State and municipal securities
 
483,488

 
475,060

U.S. government and government-sponsored enterprise securities
 
341,604

 
331,902

U.S. government securities
 
250

 
800

Other securities
 
5,114

 
5,083

Total
 
$
2,207,873

 
$
2,278,577

For further information on our investment portfolio, see Note 3 of the Consolidated Financial Statements in “Item 1. Financial Statements (unaudited)” of this report.
Credit Risk Management
The extension of credit in the form of loans or other credit substitutes to individuals and businesses is one of our principal commerce activities. Our policies, applicable laws, and regulations require risk analysis as well as ongoing portfolio and credit management. We manage our credit risk through lending limit constraints, credit review, approval policies, and extensive, ongoing internal monitoring. We also manage credit risk through diversification of the loan portfolio by type of loan, type of industry and type of borrower and by limiting the aggregation of debt to a single borrower.
In analyzing our existing portfolio, we review our consumer and residential loan portfolios by their performance as a pool of loans, since no single loan is individually significant or judged by its risk rating, size or potential risk of loss. In contrast, the monitoring process for the commercial business, real estate construction, and commercial real estate portfolios includes periodic reviews of individual loans with risk ratings assigned to each loan and performance judged on a loan-by-loan basis.
We review these loans to assess the ability of our borrowers to service all interest and principal obligations and, as a result, the risk rating may be adjusted accordingly. In the event that full collection of principal and interest is not reasonably assured, the loan is appropriately downgraded and, if warranted, placed on nonaccrual status even though the loan may be current as to principal and interest payments. Additionally, we assess whether an impairment of a loan warrants specific reserves or a write-down of the loan. For additional discussion on our methodology in managing credit risk within our loan portfolio, see the “Allowance for Loan and Lease Losses” section in this Management’s Discussion and Analysis and Note 1 to the Consolidated Financial Statements in “Item 8. Financial Statements and Supplementary Data” of the Company’s 2016 Annual Report on Form 10-K.
Loan policies, credit quality criteria, portfolio guidelines and other controls are established under the guidance of our Chief Credit Officer and approved, as appropriate, by the board of directors. Credit Administration, together with the management loan committee, has the responsibility for administering the credit approval process. As another part of its control process, we use an internal credit review and examination function to provide reasonable assurance that loans and commitments are made and maintained as prescribed by our credit policies. This includes a review of documentation when the loan is initially extended and subsequent examination to ensure continued performance and proper risk assessment.

45


Loan Portfolio Analysis
Our wholly owned banking subsidiary Columbia State Bank is a full service commercial bank, which originates a wide variety of loans, and focuses its lending efforts on originating commercial business and commercial real estate loans.
The following table sets forth the Company’s loan portfolio by type of loan for the dates indicated:
 
 
September 30, 2017
 
% of Total
 
December 31, 2016
 
% of Total
 
 
(dollars in thousands)
Commercial business
 
$
2,735,206

 
42.0
 %
 
$
2,551,054

 
41.1
 %
Real estate:
 
 
 
 
 
 
 
 
One-to-four family residential
 
176,487

 
2.7
 %
 
170,331

 
2.7
 %
Commercial and multifamily residential
 
2,825,794

 
43.3
 %
 
2,719,830

 
43.7
 %
Total real estate
 
3,002,281

 
46.0
 %
 
2,890,161

 
46.4
 %
Real estate construction:
 
 
 
 
 
 
 
 
One-to-four family residential
 
145,419

 
2.2
 %
 
121,887

 
2.0
 %
Commercial and multifamily residential
 
213,939

 
3.3
 %
 
209,118

 
3.4
 %
Total real estate construction
 
359,358

 
5.5
 %
 
331,005

 
5.4
 %
Consumer
 
323,913

 
5.0
 %
 
329,261

 
5.3
 %
Purchased credit impaired
 
120,477

 
1.9
 %
 
145,660

 
2.3
 %
Subtotal
 
6,541,235

 
100.4
 %
 
6,247,141

 
100.5
 %
Less: Net unearned income
 
(29,229
)
 
(0.4
)%
 
(33,718
)
 
(0.5
)%
Loans, net of unearned income (before Allowance for Loan and Lease Losses)
 
$
6,512,006

 
100.0
 %
 
$
6,213,423

 
100.0
 %
Loans held for sale
 
$
7,802

 
 
 
$
5,846

 
 
Total loans increased $298.6 million from year-end 2016. The increase in loans was the result of strong loan originations during the first nine months of the year, partially offset by contractual payments and prepayments. The loan portfolio continues to be diversified, with the intent to mitigate risk by monitoring concentration in any one sector. The $29.2 million in unearned income recorded at September 30, 2017 was comprised of $13.9 million in net purchase discounts and $15.3 million in deferred loan fees. The $33.7 million in unearned income recorded at December 31, 2016 consisted of $20.2 million in net purchase discounts and $13.5 million in deferred loan fees.
The following table provides additional detail related to the net discount of acquired and purchased loans, excluding PCI loans, by acquisition:
 
 
September 30, 2017
 
December 31, 2016
Acquisition:
 
(in thousands)
Intermountain
 
4,827

 
6,599

West Coast
 
9,333

 
13,957

Other
 
(211
)
 
(315
)
Total net discount at period end
 
$
13,949

 
$
20,241

Commercial Loans: We are committed to providing competitive commercial lending in our primary market areas. Management expects a continued focus within its commercial lending products and to emphasize, in particular, relationship banking with businesses and business owners.
Real Estate Loans: One-to-four family residential loans are secured by properties located within our primary market areas and, typically, have loan-to-value ratios of 80% or lower at origination. Our underwriting standards for commercial and multifamily residential loans generally require that the loan-to-value ratio for these loans not exceed 75% of appraised value, cost, or discounted cash flow value, as appropriate, and that commercial properties maintain debt coverage ratios (net operating income divided by annual debt servicing) of 1.2 or better. However, underwriting standards can be influenced by competition and other factors. We endeavor to maintain the highest practical underwriting standards while balancing the need to remain competitive in our lending practices.

46


Real Estate Construction Loans: We originate a variety of real estate construction loans. Underwriting guidelines for these loans vary by loan type but include loan-to-value limits, term limits and loan advance limits, as applicable. Our underwriting guidelines for commercial and multifamily residential real estate construction loans generally require that the loan-to-value ratio not exceed 75% and stabilized debt coverage ratios (net operating income divided by annual debt servicing) of 1.2 or better. As noted above, underwriting standards can be influenced by competition and other factors. However, we endeavor to maintain the highest practical underwriting standards while balancing the need to remain competitive in our lending practices.
Consumer Loans: Consumer loans include automobile loans, boat and recreational vehicle financing, home equity and home improvement loans and miscellaneous personal loans.
Foreign Loans: The Company has no material foreign activities. Substantially all of the Company’s loans and unfunded commitments are geographically concentrated in its service areas within the states of Washington, Oregon and Idaho.
Purchased Credit Impaired Loans: PCI loans are comprised of loans and loan commitments acquired in connection with the 2011 FDIC-assisted acquisitions of First Heritage Bank and Summit Bank, as well as the 2010 FDIC-assisted acquisitions of Columbia River Bank and American Marine Bank. PCI loans are generally accounted for under ASC Topic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality (“ASC 310-30”).
For additional information on our loan portfolio, including amounts pledged as collateral on borrowings, see Note 4 to the Consolidated Financial Statements in “Item 1. Financial Statements (unaudited)” of this report.
Nonperforming Assets
Nonperforming assets consist of: (i) nonaccrual loans, which generally are loans placed on a nonaccrual basis when the loan becomes past due 90 days or when there are otherwise serious doubts about the collectability of principal or interest within the existing terms of the loan, (ii) OREO and (iii) other personal property owned, if applicable.
The following table sets forth, at the dates indicated, information with respect to our nonaccrual loans and total nonperforming assets:
 
 
September 30, 2017
 
December 31, 2016
 
 
(in thousands)
Nonperforming assets
 
 
 
 
Nonaccrual loans:
 
 
 
 
Commercial business
 
$
25,213

 
$
11,555

Real estate:
 
 
 
 
One-to-four family residential
 
816

 
568

Commercial and multifamily residential
 
9,143

 
11,187

Total real estate
 
9,959

 
11,755

Real estate construction:
 
 
 
 
One-to-four family residential
 
239

 
563

Consumer
 
4,906

 
3,883

Total nonaccrual loans
 
40,317

 
27,756

Other real estate owned and other personal property owned
 
3,682

 
5,998

Total nonperforming assets
 
$
43,999

 
$
33,754

 
 
 
 
 
Loans, net of unearned income
 
$
6,512,006

 
$
6,213,423

Total assets
 
$
9,814,578

 
$
9,509,607

 
 
 
 
 
Nonperforming loans to period end loans
 
0.62
%
 
0.45
%
Nonperforming assets to period end assets
 
0.45
%
 
0.35
%
At September 30, 2017, nonperforming assets were $44.0 million, compared to $33.8 million at December 31, 2016. Nonperforming assets increased $10.2 million during the nine months ended September 30, 2017. This increase was due to a $12.6 million increase in nonaccrual loans, partially offset by a decrease in OREO.

47


Other Real Estate Owned: The following table sets forth activity in OREO for the periods indicated:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2017
 
2016
 
2017
 
2016
 
 
(in thousands)
Balance, beginning of period
 
$
4,058

 
$
10,613

 
$
5,998

 
$
13,738

Transfers in
 
74

 
891

 
74

 
1,202

Valuation adjustments
 
(138
)
 
(14
)
 
(364
)
 
(290
)
Proceeds from sale of OREO property
 
(182
)
 
(2,569
)
 
(1,901
)
 
(5,845
)
Gain (loss) on sale of OREO, net
 
(130
)
 
73

 
(125
)
 
189

Balance, end of period
 
$
3,682

 
$
8,994

 
$
3,682

 
$
8,994

Allowance for Loan and Lease Losses
The allowance for loan and lease losses (“ALLL”) is an accounting estimate of incurred credit losses in our loan portfolio at the balance sheet date. The provision for loan and lease losses is the expense recognized in the Consolidated Statements of Income to adjust the allowance to the levels deemed appropriate by management, as measured by the Company’s credit loss estimation methodologies. The allowance for unfunded commitments and letters of credit is maintained at a level believed by management to be sufficient to absorb estimated probable losses related to these unfunded credit facilities at the balance sheet date.
At September 30, 2017, our allowance was $71.6 million, or 1.10% of total loans (excluding loans held for sale). This compares with an allowance of $70.0 million, or 1.13% of total loans (excluding loans held for sale) at December 31, 2016 and an allowance of $70.3 million or 1.12% of total loans (excluding loans held for sale) at September 30, 2016.

48


The following table provides an analysis of the Company’s allowance for loans at the dates and the periods indicated:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2017
 
2016
 
2017
 
2016
 
 
(in thousands)
Beginning balance
 
$
72,984

 
$
69,304

 
$
70,043

 
$
68,172

Charge-offs:
 
 
 
 
 
 
 
 
Commercial business
 
(1,362
)
 
(2,159
)
 
(6,089
)
 
(8,873
)
One-to-four family residential
 

 

 
(460
)
 
(35
)
Commercial and multifamily residential
 

 

 

 
(26
)
One-to-four family residential construction
 

 

 
(14
)
 

Consumer
 
(263
)
 
(383
)
 
(1,156
)
 
(983
)
Purchased credit impaired
 
(1,633
)
 
(2,062
)
 
(5,372
)
 
(7,826
)
Total charge-offs
 
(3,258
)
 
(4,604
)
 
(13,091
)
 
(17,743
)
Recoveries:
 
 
 
 
 
 
 
 
Commercial business
 
688

 
854

 
3,997

 
2,269

One-to-four family residential
 
40

 
81

 
380

 
142

Commercial and multifamily residential
 
58

 
20

 
263

 
219

One-to-four family residential construction
 
20

 
21

 
107

 
280

Commercial and multifamily residential construction
 

 
107

 

 
109

Consumer
 
343

 
399

 
876

 
765

Purchased credit impaired
 
1,389

 
2,216

 
3,737

 
5,291

Total recoveries
 
2,538

 
3,698

 
9,360

 
9,075

Net charge-offs
 
(720
)
 
(906
)
 
(3,731
)
 
(8,668
)
Provision (recapture) for loan and lease losses
 
(648
)
 
1,866

 
5,304

 
10,760

Ending balance
 
$
71,616

 
$
70,264

 
$
71,616

 
$
70,264

Total loans, net at end of period, excluding loans held of sale
 
$
6,512,006

 
$
6,259,757

 
$
6,512,006

 
$
6,259,757

Allowance for loan and lease losses to period-end loans
 
1.10
%
 
1.12
%
 
1.10
%
 
1.12
%
Allowance for unfunded commitments and letters of credit
 
 
 
 
 
 
Beginning balance
 
$
3,555

 
$
2,780

 
$
2,705

 
$
2,930

Net changes in the allowance for unfunded commitments and letters of credit
 
(75
)
 
125

 
775

 
(25
)
Ending balance
 
$
3,480

 
$
2,905

 
$
3,480

 
$
2,905


49


FDIC Loss-sharing Asset
During the second quarter of 2017, the Bank entered into an agreement with the FDIC to terminate all loss-sharing agreements ahead of their contractual maturities. These loss-sharing agreements were entered into in 2010 and 2011 in conjunction with our acquisitions of (1) Columbia River Bank in January 2010, (2) American Marine Bank in January 2010, (3) Summit Bank in May 2011 and (4) First Heritage Bank in May 2011. Under the early termination, all rights and obligations of the Company and the FDIC have been resolved and completed. For additional information on the early termination of the FDIC loss-sharing agreements, see Note 7 to the Consolidated Financial Statements in “Item 1. Financial Statements (unaudited)” of this report.
Liquidity and Sources of Funds
Our primary sources of funds are customer deposits. Additionally, we utilize advances from the FHLB of Des Moines (“FHLB”), the Federal Reserve Bank of San Francisco (“FRB”), and term and sweep repurchase agreements to supplement our funding needs. These funds, together with loan repayments, loan sales, retained earnings, equity and other borrowed funds are used to make loans, to acquire securities and other assets and to fund continuing operations.
In addition, we have a shelf registration statement on file with the Securities and Exchange Commission registering an unlimited amount of any combination of debt or equity securities, depositary shares, purchase contracts, units and warrants in one or more offerings. Specific information regarding the terms of and the securities being offered will be provided at the time of any offering. Proceeds from any future offerings are expected to be used for general corporate purposes, including, but not limited to, the repayment of debt, repurchasing or redeeming outstanding securities, working capital, funding future acquisitions or other purposes identified at the time of any offering.
Deposit Activities
Our deposit products include a wide variety of transaction accounts, savings accounts and time deposit accounts. Core deposits (demand deposit, savings, money market accounts and certificates of deposit less than $250,000) increased $249.9 million from year-end 2016.
We have established a branch system to serve our consumer and business depositors. In addition, management’s strategy for funding asset growth is to make use of brokered and other wholesale deposits on an as-needed basis. The Company participates in the Certificate of Deposit Account Registry Service (CDARS®) program. CDARS® is a network that allows participating banks to offer extended FDIC deposit insurance coverage on time deposits. The Company also participates in a similar program to offer extended FDIC deposit insurance coverage on money market accounts. These extended deposit insurance programs are generally available only to existing customers and are not used as a means of generating additional liquidity. At September 30, 2017, CDARS® deposits and brokered money market deposits were $258.1 million, or 3% of total deposits, compared to $230.4 million at year-end 2016. The brokered deposits have varied maturities.

50


The following table sets forth the Company’s deposit base by type of product for the dates indicated:
 
 
September 30, 2017
 
December 31, 2016
 
 
Balance
 
% of
Total
 
Balance
 
% of
Total
 
 
(dollars in thousands)
Core deposits:
 
 
 
 
 
 
 
 
Demand and other noninterest-bearing
 
$
4,119,950

 
49.4
%
 
$
3,944,495

 
48.9
%
Interest-bearing demand
 
1,009,378

 
12.1
%
 
985,293

 
12.2
%
Money market
 
1,821,262

 
21.8
%
 
1,791,283

 
22.2
%
Savings
 
772,858

 
9.3
%
 
723,667

 
9.0
%
Certificates of deposit, less than $250,000
 
276,051

 
3.3
%
 
304,830

 
3.8
%
Total core deposits
 
7,999,499

 
95.9
%
 
7,749,568

 
96.1
%
Certificates of deposit, $250,000 or more
 
84,105

 
1.0
%
 
79,424

 
1.0
%
Certificates of deposit insured by CDARS®
 
20,690

 
0.2
%
 
22,039

 
0.3
%
Brokered money market accounts
 
237,421

 
2.9
%
 
208,348

 
2.6
%
Subtotal
 
8,341,715

 
100.0
%
 
8,059,379

 
100.0
%
Premium resulting from acquisition date fair value adjustment
 
2

 
 
 
36

 
 
Total deposits
 
$
8,341,717

 
 
 
$
8,059,415

 
 
Borrowings
We rely on FHLB advances and FRB borrowings as another source of both short and long-term funding. FHLB advances and FRB borrowings are secured by investment securities, and residential, commercial and commercial real estate loans. We had FHLB advances of $6.5 million at both September 30, 2017 and December 31, 2016.
We also utilize wholesale and retail repurchase agreements to supplement our funding sources. Our wholesale repurchase agreements are secured by mortgage-backed securities. At September 30, 2017 and December 31, 2016, we had deposit customer sweep-related repurchase agreements of $15.9 million and $55.8 million, respectively, which mature on a daily basis as well as a $25.0 million term repurchase agreement, which matures in 2018. Management anticipates we will continue to rely on FHLB advances, FRB borrowings and wholesale and retail repurchase agreements in the future and we will use those funds primarily to make loans and purchase securities.
Contractual Obligations, Commitments & Off-Balance Sheet Arrangements
We are party to many contractual financial obligations, including repayment of borrowings, operating and equipment lease payments, off-balance sheet commitments to extend credit and investments in affordable housing partnerships. At September 30, 2017, we had commitments to extend credit of $2.28 billion compared to $2.22 billion at December 31, 2016.
Capital Resources
Shareholders’ equity at September 30, 2017 was $1.33 billion, an increase from $1.25 billion at December 31, 2016. Shareholders’ equity was 14% of total period-end assets at September 30, 2017 and 13% at December 31, 2016.
Regulatory Capital. In July 2013, the federal bank regulators approved the New Capital Rules (as discussed in our 2016 Annual Report on Form 10-K, “Item 1. Business—Supervision and Regulation and —Regulatory Capital Requirements”), which implement the Basel III capital framework and various provisions of the Dodd-Frank Act. We and the Bank were required to comply with these rules as of January 1, 2015, subject to the phase-in of certain provisions. We believe that, as of September 30, 2017, we and the Bank would meet all capital adequacy requirements under the New Capital Rules on a fully phased-in basis as if all such requirements were then in effect.
FDIC regulations set forth the qualifications necessary for a bank to be classified as “well-capitalized,” primarily for assignment of FDIC insurance premium rates. Failure to qualify as “well-capitalized” can negatively impact a bank’s ability to expand and to engage in certain activities. The Company and the Bank qualified as “well-capitalized” at September 30, 2017 and December 31, 2016.

51


The following table presents the capital ratios and the capital conservation buffer, as applicable, for the Company and its banking subsidiary at September 30, 2017 and December 31, 2016:
 
 
Company
 
Columbia Bank
 
 
September 30, 2017
 
December 31, 2016
 
September 30, 2017
 
December 31, 2016
Common equity tier 1 (CET1) risk-based capital ratio
 
12.2025
%
 
11.6450
%
 
12.0166
%
 
11.5051
%
Tier 1 risk-based capital ratio
 
12.2025
%
 
11.6646
%
 
12.0166
%
 
11.5051
%
Total risk-based capital ratio
 
13.1788
%
 
12.6347
%
 
12.9936
%
 
12.4756
%
Leverage ratio
 
10.0883
%
 
9.5526
%
 
9.9353
%
 
9.4275
%
Capital conservation buffer
 
5.1788
%
 
4.6347
%
 
4.9936
%
 
4.4756
%
Stock Repurchase Program
On September 27, 2017, the Board of Directors approved a stock repurchase program. The program authorizes the Company to repurchase up to 2.9 million shares of our outstanding common stock. The Company intends to purchase the shares from time to time in the open market or in private transactions, under conditions which allow such repurchases to be accretive to earnings per share while maintaining capital ratios that exceed the guidelines for a well-capitalized financial institution.
Non-GAAP Financial Measures
The Company considers operating net interest margin (tax equivalent) to be a useful measurement as it more closely reflects the ongoing operating performance of the Company. Additionally, presentation of the operating net interest margin allows readers to compare certain aspects of the Company’s net interest margin to other organizations that may not have had significant acquisitions. Despite the usefulness of the operating net interest margin (tax equivalent) to the Company, there is no standardized definition for it and, as a result, the Company’s calculations may not be comparable with other organizations. The Company encourages readers to consider its Consolidated Financial Statements in their entirety and not to rely on any single financial measure.
The following table reconciles the Company’s calculation of the operating net interest margin (tax equivalent) to the net interest margin (tax equivalent) for the periods indicated:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2017
 
2016
 
2017
 
2016
Operating net interest margin non-GAAP reconciliation:
 
(dollars in thousands)
Net interest income (tax equivalent) (1)
 
$
91,887

 
$
88,318

 
$
270,480

 
$
255,925

Adjustments to arrive at operating net interest income (tax equivalent):
 
 
 
 
 
 
 
 
Incremental accretion income on FDIC purchased credit impaired loans
 
(972
)
 
(1,816
)
 
(3,842
)
 
(4,773
)
Incremental accretion income on other acquired loans
 
(1,903
)
 
(2,749
)
 
(6,207
)
 
(8,896
)
Premium amortization on acquired securities
 
1,527

 
1,991

 
4,658

 
6,390

Interest reversals on nonaccrual loans
 
311

 
266

 
1,323

 
826

Operating net interest income (tax equivalent) (1)
 
$
90,850

 
$
86,010

 
$
266,412

 
$
249,472

Average interest earning assets
 
$
8,750,561

 
$
8,544,876

 
$
8,641,706

 
$
8,279,639

Net interest margin (tax equivalent) (1)
 
4.20
%
 
4.13
%
 
4.17
%
 
4.12
%
Operating net interest margin (tax equivalent) (1)
 
4.15
%
 
4.03
%
 
4.11
%
 
4.02
%
__________
(1) Tax-exempt interest income has been adjusted to a tax equivalent basis. The amount of such adjustment was an addition to net interest income of $3.0 million and $2.7 million for the three months ended September 30, 2017 and 2016, respectively, and an addition to net interest income of $8.7 million and $8.0 million for the nine months ended September 30, 2017 and 2016.

52


Item 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
A number of measures are used to monitor and manage interest rate risk, including income simulations and interest sensitivity (gap) analysis. An income simulation model is the primary tool used to assess the direction and magnitude of changes in net interest income resulting from changes in interest rates. Basic assumptions in the model include prepayment speeds on mortgage-related assets, cash flows and maturities of other investment securities, loan and deposit volumes and pricing. These assumptions are inherently subjective and, as a result, the model cannot precisely estimate net interest income or precisely predict the impact of higher or lower interest rates on net interest income. Actual results will differ from simulated results due to timing, magnitude and frequency of interest rate changes and changes in market conditions and management strategies, among other factors. At September 30, 2017, based on the measures used to monitor and manage interest rate risk, there has not been a material change in the Company’s interest rate risk since December 31, 2016. For additional information, refer to Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s 2016 Annual Report on Form 10-K.
Item 4.
CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
An evaluation was carried out under the supervision and with the participation of the Company’s management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934). Based on that evaluation, the CEO and CFO have concluded that as of the end of the period covered by this report, our disclosure controls and procedures are effective in ensuring that the information required to be disclosed by us in the reports we file or submit under the Securities Exchange Act of 1934 is (i) accumulated and communicated to our management (including the CEO and CFO) to allow timely decisions regarding required disclosure, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
Changes in Internal Control Over Financial Reporting
There was no change in our internal controls over financial reporting during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

53


PART II - OTHER INFORMATION
Item 1.
LEGAL PROCEEDINGS
The Company and its subsidiaries are party to routine litigation arising in the ordinary course of business. Management believes that, based on information currently known to it, any liabilities arising from such litigation will not have a material adverse impact on the Company’s financial conditions, results of operations or cash flows.
Item 1A. RISK FACTORS
Refer to Item 1A of Part I of the Company’s Annual Report on Form 10-K for the year ended December 31, 2016 for a discussion of risk factors relating to the Company’s business. The Company believes that there has been no material change in its risk factors as previously disclosed in the Company’s Form 10-K.
Item 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
(a)
Not applicable
(b)
Not applicable
(c)
The following table provides information about repurchases of common stock by the Company during the quarter ended September 30, 2017:
Period
 
Total Number of Common Shares Purchased (1)
 
Average Price Paid per Common Share
 
Total Number of Shares Purchased as Part of Publicly Announced Plan (2)
 
Maximum Number of Remaining Shares That May Yet Be Purchased Under the Plan (2)
7/1/2017 - 7/31/2017
 
246

 
$
39.26

 

 
2,900,000

8/1/2017 - 8/31/2017
 

 

 

 
2,900,000

9/1/2017 - 9/30/2017
 
533

 
40.03

 

 
2,900,000

 
 
779

 
$
39.79

 

 
 
(1)
Common shares repurchased by the Company during the quarter consisted of cancellation of 779 shares of common stock to pay the shareholders’ withholding taxes.
(2)
On June 22, 2016, the Board of Directors approved a stock repurchase program authorizing the Company to repurchase up to 2.9 million shares of its outstanding common stock. The plan was effective on August 24, 2016 and expired on August 24, 2017. On September 27, 2017 the Board approved a new repurchase plan, which authorized the Company to repurchase up to 2.9 million shares of its outstanding common stock.
Item 3.
DEFAULTS UPON SENIOR SECURITIES
None.
Item 4.
MINE SAFETY DISCLOSURES
Not applicable.
Item 5.
OTHER INFORMATION
None.

54


Item 6.
EXHIBITS
 
 
 
 
 
 
 
 
 
 
 
 
101+
 
The following financial information from Columbia Banking System, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2017 is formatted in XBRL: (i) the Unaudited Consolidated Balance Sheets, (ii) the Unaudited Consolidated Statements of Income, (iii) the Unaudited Consolidated Statements of Comprehensive Income, (iv) the Unaudited Consolidated Statements of Changes in Shareholders’ Equity, (v) the Unaudited Consolidated Statements of Cash Flows, and (vi) the Notes to Unaudited Consolidated Financial Statements.

+ Filed herewith

55


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
 
 
 
 
 
 
 
 
COLUMBIA BANKING SYSTEM, INC.
 
 
 
 
 
 
Date:
November 7, 2017
 
By
 
/s/ HADLEY S. ROBBINS
 
 
 
 
 
Hadley S. Robbins
 
 
 
 
 
President and
Chief Executive Officer
(Principal Executive Officer)
 
 
 
 
 
 
Date:
November 7, 2017
 
By
 
/s/ CLINT E. STEIN
 
 
 
 
 
Clint E. Stein
 
 
 
 
 
Executive Vice President,
Chief Operating Officer and
Chief Financial Officer
(Principal Financial Officer)
 
 
 
 
 
 
Date:
November 7, 2017
 
By
 
/s/ BARRY S. RAY
 
 
 
 
 
Barry S. Ray
 
 
 
 
 
Senior Vice President and
Chief Accounting Officer
(Principal Accounting Officer)


56