Attached files

file filename
EX-32 - EX-32 - Howmet Aerospace Inc.d435123dex32.htm
EX-31 - EX-31 - Howmet Aerospace Inc.d435123dex31.htm
EX-15 - EX-15 - Howmet Aerospace Inc.d435123dex15.htm
10-Q - FORM 10-Q - Howmet Aerospace Inc.d435123d10q.htm

EXHIBIT 12

Arconic and subsidiaries

Computations of Ratio of Earnings to Fixed Charges and

Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends

(in millions, except ratios)

 

Nine months ended September 30,

   2017  

Earnings

  

Income from continuing operations before income taxes

   $ 925  

Noncontrolling interests share of earnings of majority-owned subsidiaries without fixed charges

     —    

Equity income

     —    

Fixed charges added to earnings

     411  

Distributed income of less than 50 percent-owned persons

     —    

Amortization of capitalized interest:

  

Consolidated

     10  

Proportionate share of 50 percent-owned persons

     —    
  

 

 

 

Total earnings

   $ 1,346  
  

 

 

 

Fixed Charges

  

Interest expense:

  

Consolidated

   $ 398  

Proportionate share of 50 percent-owned persons

     —    
  

 

 

 
   $ 398  
  

 

 

 

Amount representative of the interest factor in rents:

  

Consolidated

   $ 13  

Proportionate share of 50 percent-owned persons

     —    
  

 

 

 
   $ 13  
  

 

 

 

Fixed charges added to earnings

   $ 411  
  

 

 

 

Interest capitalized:

  

Consolidated

   $ 17  

Proportionate share of 50 percent-owned persons

     —    
  

 

 

 
   $ 17  
  

 

 

 

Preferred stock dividend requirements of majority-owned subsidiaries

     —    
  

 

 

 

Total fixed charges

   $ 428  
  

 

 

 

Pretax earnings required to pay preferred stock dividends*

     80  
  

 

 

 

Combined total fixed charges and preferred stock dividends

   $ 508  
  

 

 

 

Ratio of earnings to fixed charges

     3.1  
  

 

 

 

Ratio of earnings to combined fixed charges and preferred stock dividends

     2.7  
  

 

 

 

 

* Based on U.S. statutory rate of 35%