PG&E Corp - FORM 10-Q - EX-12.03 - PG&E CORPORATION COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES - November 2, 2017

Attached files

file filename
EX-32.02 - CERTIFICATIONS OF THE CHIEF EXECUTIVE OFFICER AND THE CHIEF FINANCIAL OFFICER OF - PG&E Corpexhibit3202.htm
EX-32.01 - CERTIFICATIONS OF THE CHIEF EXECUTIVE OFFICER AND THE CHIEF FINANCIAL OFFICER OF - PG&E Corpexhibit3201.htm
EX-31.02 - CERTIFICATIONS OF THE CHIEF EXECUTIVE OFFICER AND THE CHIEF FINANCIAL OFFICER OF - PG&E Corpexhibit3102.htm
EX-31.01 - CERTIFICATIONS OF THE CHIEF EXECUTIVE OFFICER AND THE CHIEF FINANCIAL OFFICER OF - PG&E Corpexhibit3101.htm
EX-12.02 - PACIFIC GAS AND ELECTRIC COMPANY COMPUTATION OF RATIOS OF EARNINGS TO COMBINED F - PG&E Corpexhibit1202.htm
EX-12.01 - PACIFIC GAS AND ELECTRIC COMPANY COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHAR - PG&E Corpexhibit1201.htm
EX-10.01 - SEPARATION AGREEMENT BETWEEN PG&E CORPORATION AND HYUN PARK - PG&E Corpexhibit1001.htm
10-Q - FORM 10-Q - PG&E Corpform10q.htm

EXHIBIT 12.3
PG&E CORPORATION
COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES

   
Nine
                                
   
Months Ended
                                
   
September 30,
    
Year Ended December 31,
  
(in millions)
  
2017
    
2016
    
2015
    
2014
    
2013
    
2012
  
Earnings:
                                    
Net income
  
$
1,542
    
$
1,407
    
$
888
    
$
1,450
    
$
828
    
$
830
  
Income tax provision (benefit)
    
403
      
55
      
(27
)
    
345
      
268
      
237
  
Fixed charges
    
1,195
      
1,440
      
1,284
      
1,206
      
1,012
      
931
  
Pre-tax earnings required to
                                                
cover the preferred stock
                                                
dividend of consolidated
                                                
subsidiaries
    
(11
)
    
(14
)
    
(14
)
    
(15
)
    
(16
)
    
(15
)
Total earnings
  
$
3,129
    
$
2,888
    
$
2,131
    
$
2,986
    
$
2,092
    
$
1,983
  
Fixed charges:
                                                
Interest on short-term
                                                
borrowings and long-term
                                                
debt, net
  
$
1,155
    
$
1,372
    
$
1,218
    
$
1,140
    
$
942
    
$
859
  
Interest on capital leases
    
2
      
3
      
4
      
6
      
7
      
9
  
AFUDC debt
    
27
      
51
      
48
      
45
      
47
      
48
  
Pre-tax earnings required to
                                                
cover the preferred stock
                                                
    dividend of consolidated
                                                
subsidiaries
    
11
      
14
      
14
      
15
      
16
      
15
  
Total fixed charges
  
$
1,195
    
$
1,440
    
$
1,284
    
$
1,206
    
$
1,012
    
$
931
  
Ratios of earnings to
                                                
fixed charges
    
2.62
      
2.01
      
1.66
      
2.48
      
2.07
      
2.13
  
                                                 
                                                 
Note:
For the purpose of computing PG&E Corporation's ratios of earnings to fixed charges, "earnings" represent income from continuing operations adjusted for income taxes, fixed charges (excluding capitalized interest), and pre-tax earnings required to cover the preferred stock dividend of consolidated subsidiaries.  "Fixed charges" include interest on long-term debt and short-term borrowings (including a representative portion of rental expense), amortization of bond premium, discount and expense, interest on capital leases, AFUDC debt, and earnings required to cover preferred stock dividends of consolidated subsidiaries.  Fixed charges exclude interest on tax liabilities.

Stock widget

Investing forum

PG&E Corp Reports