Attached files

file filename
10-Q - THIRD QUARTER 2017 EASTMAN CHEMICAL COMPANY 10-Q - EASTMAN CHEMICAL COemn2017093010q.htm
EX-32.02 - SECTION 1350 CERTIFICATION BY CURTIS E. ESPELAND - EASTMAN CHEMICAL COemn20170930ex3202.htm
EX-32.01 - SECTION 1350 CERTIFICATION BY MARK J. COSTA - EASTMAN CHEMICAL COemn20170930ex3201.htm
EX-31.02 - RULE 13A 14(A) CERTIFICATION BY CURTIS E. ESPELAND - EASTMAN CHEMICAL COemn20170930ex3102.htm
EX-31.01 - RULE 13A 14(A) CERTIFICATION BY MARK J. COSTA - EASTMAN CHEMICAL COemn20170930ex3101.htm


Exhibit 12.01

EASTMAN CHEMICAL COMPANY AND SUBSIDIARIES
Computation of Ratios of Earnings to Fixed Charges
 
 
Three months ended September 30,
 
Nine months ended September 30,
(Dollars in millions)
 
2017
 
2016
 
2017
 
2016
Earnings before income taxes excluding noncontrolling interest
 
$
402

 
$
288

 
$
1,099

 
$
933

Add:
 
 
 
 
 
 
 
 
Interest expense
 
69

 
71

 
204

 
212

Appropriate portion of rental expense (1)
 
7

 
7

 
22

 
20

Amortization of capitalized interest
 
1

 
1

 
3

 
4

Earnings as adjusted
 
$
479

 
$
367

 
$
1,328

 
$
1,169

 
 
 
 
 
 
 
 
 
Fixed charges:
 
 
 
 
 
 
 
 
Interest expense
 
$
69

 
$
71

 
$
204

 
$
212

Appropriate portion of rental expense (1)
 
7

 
7

 
22

 
20

Capitalized interest
 
1

 
1

 
5

 
5

Total fixed charges
 
$
77

 
$
79

 
$
231

 
$
237

 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges
 
6.2x

 
4.6x

 
5.7x

 
4.9x


(1) 
For all periods presented, the interest component of rental expense is estimated to equal one-third of such expense. The appropriate portion of rental expense disclosed above for the three months ended September 30, 2016 and nine months ended September 30, 2016 has been revised to correct the amounts previously disclosed of $8 million and $23 million, respectively, included in Exhibit 12.01 to the Company's 2016 Quarterly Report on Form 10-Q.