Attached files

file filename
8-K - CIGNA CORPORATION FORM 8-K - Cigna Holding Cocigna8k.htm
 
Exhibit 99.1
 
 
NEWS RELEASE
 



Contact:
Will McDowell, Investor Relations – (215) 761-4198
 
Matt Asensio, Media Relations – (860) 226-2599
 

CIGNA REPORTS STRONG THIRD QUARTER 2017 RESULTS, RAISES OUTLOOK


o
Total revenues increased 5% to $10.4 billion in the third quarter

o
Shareholders' net income for the third quarter was $560 million, or $2.21 per share

o
Adjusted income from operations1 in the third quarter was $716 million, or $2.83 per share

o
Global medical customer2 growth projection increased to approximately 650,000 lives in 2017

o
Adjusted income from operations1,3 is now projected to be in the range of $2.60 billion to $2.65 billion in 2017, or $10.20 to $10.40 per share4, which represents per share growth of 26% to 28% over 2016


BLOOMFIELD, CT, November 2, 2017 – Cigna Corporation (NYSE: CI) today reported third quarter 2017 results with strong performance across the company's Global Health Care, Global Supplemental Benefits and Group Disability & Life segments.

"Cigna's third quarter results are driven by consistent, strong execution of our strategy to provide affordable and personalized solutions for our customers and clients around the globe," said David M. Cordani, President and Chief Executive Officer.  "As we look ahead to 2018, we expect to drive continued innovation and growth as we deliver sustained value in a rapidly changing and dynamic environment."

Total revenues in the quarter were $10.4 billion, an increase of 5% over third quarter 2016, driven by continued growth in Cigna's targeted customer segments.

For the third quarter of 2017, shareholders' net income was $560 million, or $2.21 per share, compared with $456 million, or $1.76 per share, for the third quarter of 2016.

Cigna's adjusted income from operations1 for the third quarter of 2017 was $716 million, or $2.83 per share, compared with $503 million, or $1.94 per share, for the third quarter of 2016.  This reflects significantly increased earnings contributions from each of our business segments.

Reconciliations of shareholders' net income to adjusted income from operations1 are provided on the following page, and on Exhibit 2 of this earnings release.




2

CONSOLIDATED HIGHLIGHTS

 
The following table includes highlights of results and reconciliations of consolidated operating revenues5 to total revenues and adjusted income from operations1 to shareholders' net income:
 
Consolidated Financial Results (dollars in millions, customers in thousands):
       
 
                 
Nine Months
 
 
 
Three Months Ended
   
Ended
 
 
 
September 30,
   
June 30,
   
September 30,
 
 
 
2017
   
2016
   
2017
   
2017
 
 
                       
Total Revenues
 
$
10,382
   
$
9,880
   
$
10,318
   
$
31,085
 
Net Realized Investment (Gains)
   
(117
)
   
(75
)
   
(51
)
   
(214
)
Consolidated Operating Revenues5
 
$
10,265
   
$
9,805
   
$
10,267
   
$
30,871
 
                                 
Consolidated Earnings, net of taxes
                               
Shareholders' Net Income
 
$
560
   
$
456
   
$
813
   
$
1,971
 
Net Realized Investment (Gains)
   
(75
)
   
(48
)
   
(34
)
   
(140
)
Amortization of Other Acquired Intangible Assets
   
16
     
24
     
18
     
54
 
Special Items1
   
215
     
71
     
(47
)
   
300
 
Adjusted Income from Operations
 
$
716
   
$
503
   
$
750
   
$
2,185
 
 
                               
Shareholders' Net Income, per share 
 
$
2.21
   
$
1.76
   
$
3.15
   
$
7.67
 
Adjusted Income from Operations1, per share
 
$
2.83
   
$
1.94
   
$
2.91
   
$
8.50
 
                                 
                                 
·
Third quarter 2017 shareholders' net income included special item1 charges of $215 million after-tax, or $0.85 per share, predominantly associated with the previously disclosed early extinguishment of debt, compared with special item1 charges in third quarter 2016 of $71 million after-tax, or $0.28 per share, for merger-related transaction costs and a litigation matter.

·
Cash and marketable investments at the parent company were $1.7 billion at September 30, 2017 and $2.8 billion at December 31, 2016.

·
Year to date, as of November 1, 2017, the Company repurchased 13.2 million shares of common stock for approximately $2.3 billion.



3

HIGHLIGHTS OF SEGMENT RESULTS

See Exhibit 2 for a reconciliation of adjusted income (loss) from operations1 to shareholders' net income.

Global Health Care

This segment includes Cigna's Commercial and Government businesses that deliver medical and specialty health care products and services to domestic and multi-national clients and customers using guaranteed cost, retrospectively experience-rated and administrative services only ("ASO") funding arrangements.  Specialty health care includes behavioral, dental, disease and medical management, stop loss and pharmacy-related products and services.

Financial Results (dollars in millions, customers in thousands):
 
 
 
 
 
 
 
 
                 
Nine Months
 
 
 
Three Months Ended
   
Ended
 
 
 
September 30,
 
June 30,
 
September 30,
 
 
 
2017
   
2016
   
2017
   
2017
 
 
                       
Premiums and Fees
 
$
7,197
   
$
6,807
   
$
7,179
   
$
21,715
 
Adjusted Income from Operations1
 
$
575
   
$
416
   
$
591
   
$
1,776
 
Adjusted Margin, After-Tax6
   
7.1
%
   
5.4
%
   
7.3
%
   
7.3
%
 
                               
 
 
As of the Periods Ended
         
 
 
September 30,
 
June 30,
 
December 31,
 
Customers:
   
2017
     
2016
     
2017
     
2016
 
Commercial
   
15,332
     
14,594
     
15,163
     
14,631
 
Government
   
484
     
583
     
491
     
566
 
Medical2
   
15,816
     
15,177
     
15,654
     
15,197
 
 
                               
Behavioral Care7
   
26,636
     
25,643
     
26,014
     
25,790
 
Dental
   
15,776
     
14,960
     
15,760
     
14,981
 
Pharmacy
   
8,959
     
8,370
     
8,902
     
8,461
 
Medicare Part D
   
812
     
999
     
823
     
972
 


·
Global Health Care results in the third quarter reflect strong performance led by our Commercial business.

·
Third quarter 2017 premiums and fees increased 6% relative to third quarter 2016, driven by customer growth and specialty contributions in our Commercial business, partially offset by lower enrollment in our Government business, as expected.

·
The medical customer base2 at the end of the third quarter 2017 totaled 15.8 million, an increase of 619,000 customers year to date, driven by organic growth across our Commercial market segments.

·
Third quarter 2017 adjusted income from operations1 and adjusted margin, after-tax6 reflect strong medical and specialty results, continued effective medical cost management and operating expense discipline.
 

 

4

·
Adjusted income from operations1 for third quarter 2017 and second quarter 2017 included favorable prior year reserve development on an after-tax basis of $19 million and $36 million, respectively.  Third quarter of 2016 did not have a meaningful amount of net prior year reserve development.  Year-to-date 2017 adjusted income from operations1 includes favorable prior year reserve development on an after-tax basis of $116 million.

·
The Total Commercial medical care ratio8 ("MCR") of 78.6% for third quarter 2017 reflects strong performance and effective medical cost management in both our Employer and Individual books of business, as well as the impact of the health insurance tax moratorium.

·
The Total Government MCR8 of 84.0% for third quarter 2017 reflects solid performance in our Medicare Advantage and Medicare Part D businesses.

·
The third quarter 2017 Global Health Care operating expense ratio8 of 21.1% reflects the impact of the health insurance tax moratorium, business mix changes and continued effective expense management.

·
Global Health Care net medical costs payable9 was approximately $2.52 billion at September 30, 2017 and $2.26 billion at December 31, 2016.










5

Global Supplemental Benefits

This segment includes Cigna's global individual supplemental health, life and accident insurance business, primarily in Asia, and Medicare supplement coverage in the United States.

Financial Results (dollars in millions, policies in thousands):
 
 
                 
Nine Months
 
 
 
Three Months Ended
   
Ended
 
 
 
September 30,
 
June 30,
 
September 30,
 
 
 
2017
   
2016
   
2017
   
2017
 
 
                       
Premiums and Fees10
 
$
937
   
$
833
   
$
914
   
$
2,720
 
Adjusted Income from Operations1
 
$
109
   
$
81
   
$
105
   
$
288
 
Adjusted Margin, After-Tax6
   
11.1
%
   
9.4
%
   
11.0
%
   
10.1
%
 
                               
 
 
As of the Periods Ended
         
 
 
September 30,
 
June 30,
 
December 31,
 
     
2017
     
2016
     
2017
     
2016
 
                                 
Policies10
   
13,087
     
12,069
     
13,058
     
12,151
 
 

·
Global Supplemental Benefits results continue to reflect the value created by affordable and personalized solutions delivered directly to individual consumers through a diversified set of distribution channels.

·
Third quarter 2017 premiums and fees10 grew 12% over third quarter 2016, reflecting continued business growth.

·
Third quarter 2017 adjusted income from operations1 and adjusted margin, after-tax6 reflect business growth, favorable claims experience, particularly in South Korea, and effective operating expense management.




6
 

Group Disability and Life

This segment includes Cigna's group disability, life and accident insurance operations.

Financial Results (dollars in millions):
 
 
 
 
 
 
 
 
 
 
 
Nine Months
 
Three Months Ended
 
 
Ended
 
 
September 30,
June  30,
 
September 30,
 
 
2017
 
 
2016
 
 
2017
 
 
2017
 
   
 
   
 
 
 
 
 
 
Premiums and Fees
$
1,015
 
$
1,024
 
$
1,022
 
$
3,068
Adjusted Income (Loss) from Operations1
$
73
 
$
53
 
$
83
 
$
224
Adjusted Margin, After-Tax6
 
6.6%
 
 
4.8%
 
 
7.5%
 
 
6.7%


·
Group Disability and Life results reflect the value created for our customers and clients through differentiated solutions that enhance health, productivity and sense of security.

·
Third quarter 2017 adjusted income from operations1 and adjusted margin, after-tax6 reflect favorable claims experience in our life business, and disability results consistent with our expectations.


 
Corporate & Other Operations

Adjusted loss from operations1 for Cigna's remaining operations is presented below:
 
Financial Results (dollars in millions):
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
   
Nine Months
Ended
 
 
 
September 30,
 
June 30,
 
September 30,
 
 
 
2017
   
2016
   
2017
   
2017
 
 
                       
Corporate & Other Operations
 
$
(41
)
 
$
(47
)
 
$
(29
)
 
$
(103
)


7

2017 OUTLOOK

Cigna's outlook for full year 2017 consolidated adjusted income from operations1,3 is in the range of $2.60 billion to $2.65 billion, or $10.20 to $10.40 per share.  Cigna's outlook excludes the impact of additional prior year reserve development and potential effects of any future capital deployment.4
 

 
(dollars in millions, except where noted and per share amounts)
 
Projection for Full-Year Ending
 
 
December 31, 2017
       
Adjusted Income (Loss) from Operations1,3
 
 
 
    Global Health Care
 
$
2,140 to 2,170
    Global Supplemental Benefits
 
$
345 to 355
    Group Disability and Life
 
$
275 to 285
Ongoing Businesses
 
$
2,760 to 2,810
 
 
 
 
Corporate & Other Operations
 
$
(160)
Consolidated Adjusted Income from Operations1,3
 
$
2,600 to 2,650
 
 
 
 
Consolidated Adjusted Income from Operations, per share1,3,4
 
$
10.20 to 10.40
 
 
 
 

 
2017 Operating Metrics and Ratios Outlook
 
 
     
 
 
Total Revenue Growth
 
 
 
Approximately 4%
             
 
Full Year Total Commercial Medical Care Ratio8
 
 
80% to 81%
   
 
 
Full Year Total Government Medical Care Ratio8
 
 
84.5% to 85.5%
   
 
 
Full Year Global Health Care Operating Expense Ratio8
 
 
Approximately 21%
   
 
 
Global Medical Customer Growth2
 
 
 
    Approximately 650,000 customers
   
     

The foregoing statements represent the Company's current estimates of Cigna's 2017 consolidated and segment adjusted income from operations1,3 and other key metrics as of the date of this release.  Actual results may differ materially depending on a number of factors.  Investors are urged to read the Cautionary Note Regarding Forward-Looking Statements included in this release.  Management does not assume any obligation to update these estimates.

This quarterly earnings release and the Quarterly Financial Supplement are available on Cigna's website in the Investor Relations section (http://www.cigna.com/aboutcigna/investors).  Management will be hosting a conference call to review third quarter 2017 results and discuss full year 2017 outlook beginning today at 8:30 a.m. EDT.  A link to the conference call is available in the Investor Relations section of Cigna's website located at http://www.cigna.com/cignadotcom/aboutcigna/investors/events/index.page.


8

The call-in numbers for the conference call are as follows:

Live Call
(800) 369-1781  (Domestic)
(210) 234-0090  (International)
Passcode: 11022017

Replay
(800) 945-7247 (Domestic)
(203) 369-3951 (International)

 It is strongly suggested you dial in to the conference call by 8:15 a.m. EDT.



Notes:

1.
Adjusted income (loss) from operations is defined as shareholders' net income (loss) excluding the following after-tax adjustments: net realized investment results, net amortization of other acquired intangible assets and special items.  Special items are identified in Exhibit 2 of this earnings release.

Adjusted income (loss) from operations is a measure of profitability used by Cigna's management because it presents the underlying results of operations of Cigna's businesses and permits analysis of trends in underlying revenue, expenses and shareholders' net income.  This consolidated measure is not determined in accordance with accounting principles generally accepted in the United States (GAAP) and should not be viewed as a substitute for the most directly comparable GAAP measure, shareholders' net income. See Exhibits 1 and 2 for a reconciliation of adjusted income from operations to shareholders' net income.

2.
Global medical customers include individuals who meet any one of the following criteria: are covered under a medical insurance policy, managed care arrangement, or service agreement issued by Cigna; have access to Cigna's provider network for covered services under their medical plan; or have medical claims and services that are administered by Cigna.

3.
Management is not able to provide a reconciliation to shareholders' net income (loss) on a forward-looking basis because we are unable to predict, without unreasonable effort, certain components thereof including (i) future net realized investment results and (ii) future special items.  These items are inherently uncertain and depend on various factors, many of which are beyond our control. As such, any associated estimate and its impact on shareholders' net income could vary materially.

4.
The Company's outlook excludes the potential effects of any share repurchases or business combinations that may occur after the date of this earnings release.

5.
The measure "consolidated operating revenues" is not determined in accordance with GAAP and should not be viewed as a substitute for the most directly comparable GAAP measure, "total revenues."  We define consolidated operating revenues as total revenues excluding realized investment results.  We exclude realized investment results from this measure because our portfolio managers may sell investments based on factors largely unrelated to the underlying business purposes of each segment.  As a result, gains or losses created in this process may not be indicative of past or future underlying performance of the business.  See Exhibit 1 for a reconciliation of consolidated operating revenues to total revenues.

6.
Adjusted margin, after-tax, is calculated by dividing adjusted income (loss) from operations by operating revenues for each segment.

7.
Prior period behavioral care customers have been revised to conform to current presentation.



9

8.
Operating ratios are defined as follows:
·
Total Commercial medical care ratio represents medical costs as a percentage of premiums for all commercial risk products, including medical, pharmacy, dental, stop loss and behavioral products provided through guaranteed cost or experience-rated funding arrangements in both the United States and internationally.
·
Total Government medical care ratio represents medical costs as a percentage of premiums for Medicare Advantage, Medicare Part D, and Medicaid products.
·
Global Health Care operating expense ratio represents operating expenses excluding acquisition related amortization expense as a percentage of operating revenue in the Global Health Care segment.

9.
Global Health Care medical costs payable are presented net of reinsurance and other recoverables.  The gross Global Health Care medical costs payable balance was $2.78 billion as of September 30, 2017 and $2.53 billion as of December 31, 2016.

  10.
Cigna owns a 50% noncontrolling interest in its China joint venture.  Cigna's 50% share of the joint venture's earnings is reported in Other Revenues using the equity method of accounting under GAAP.  As such, the premiums and fees and policy counts for the Global Supplemental Benefits segment do not include the China joint venture.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This press release, and oral statements made with respect to information contained in this release, may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on Cigna's current expectations and projections about future trends, events and uncertainties. These statements are not historical facts.  Forward-looking statements may include, among others, statements concerning our projected adjusted income (loss) from operations outlook for 2017, on both a consolidated and segment basis; projected total revenue growth and global medical customer growth, each over year end 2016; projected growth in 2018 and beyond; projected medical care and operating expense ratios and medical cost trends; future financial or operating performance, including our ability to deliver personalized and innovative solutions for our customers and clients; future growth, business strategy, strategic or operational initiatives; economic, regulatory or competitive environments, particularly with respect to the pace and extent of change in these areas; financing or capital deployment plans and amounts available for future deployment; our prospects for growth in the coming years;  and other statements regarding Cigna's future beliefs, expectations, plans, intentions, financial condition or performance.  You may identify forward-looking statements by the use of words such as "believe," "expect," "plan," "intend," "anticipate," "estimate," "predict," "potential," "may," "should," "will" or other words or expressions of similar meaning, although not all forward-looking statements contain such terms.   
 
Forward-looking statements are subject to risks and uncertainties, both known and unknown, that could cause actual results to differ materially from those expressed or implied in forward-looking statements. Such risks and uncertainties include, but are not limited to: our ability to achieve our financial, strategic and operational plans or initiatives; our ability to predict and manage medical costs and price effectively and develop and maintain good relationships with physicians, hospitals and other health care providers; the impact of modifications to our operations and processes, including those in our disability business; our ability to identify potential strategic acquisitions or transactions and realize the expected benefits of such transactions; the substantial level of government regulation over our business and the potential effects of new laws or regulations or changes in existing laws or regulations; the outcome of litigation, regulatory audits, investigations, actions and/or guaranty fund assessments; uncertainties surrounding participation in government-sponsored programs such as Medicare; the effectiveness and security of our information technology and other business systems; unfavorable industry, economic or political conditions including foreign currency movements; acts of war, terrorism, natural disasters or pandemics; uncertainty as to the outcome of the litigation between Cigna and Anthem, Inc. with respect to the termination of the merger agreement, the reverse termination fee and/or contract and non-contract damages for claims each party has filed against the other, including the risk that a court  finds that Cigna has not complied with its obligations under the merger agreement, is not entitled to receive the reverse termination fee or is liable for breach of the merger agreement; as well as more specific risks and uncertainties discussed in our most recent report on Form 10-K and subsequent reports on Forms 10-Q and 8-K available on the Investor Relations section of www.cigna.com. You should not place undue reliance on forward-looking statements, which speak only as of the date they are made, are not guarantees of future performance or results, and are subject to risks, uncertainties and assumptions that are difficult to predict or quantify.  Cigna undertakes no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as may be required by law.
 
 

 
 
Exhibit 1

CIGNA CORPORATION
             
COMPARATIVE SUMMARY OF FINANCIAL RESULTS (unaudited)
       
(Dollars in millions, except per share amounts)
             
                         
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2017
   
2016
   
2017
   
2016
 
                         
REVENUES
                       
                         
    Premiums
 
$
8,030
   
$
7,605
   
$
24,143
   
$
23,005
 
    Fees
   
1,137
     
1,086
     
3,417
     
3,346
 
    Net investment income
   
298
     
282
     
909
     
848
 
    Mail order pharmacy revenues
   
733
     
762
     
2,200
     
2,207
 
    Other revenues
   
67
     
70
     
202
     
208
 
         Consolidated operating revenues
   
10,265
     
9,805
     
30,871
     
29,614
 
    Net realized investment gains
   
117
     
75
     
214
     
110
 
                                 
         Total revenues
 
$
10,382
   
$
9,880
   
$
31,085
   
$
29,724
 
                                 
SHAREHOLDERS' NET INCOME (LOSS)
                               
                                 
Shareholders' net income
 
$
560
   
$
456
   
$
1,971
   
$
1,485
 
After-tax adjustments to reconcile to adjusted income from operations:
                         
         Realized investment (gains)
   
(75
)
   
(48
)
   
(140
)
   
(71
)
         Amortization of other acquired intangible assets, net
   
16
     
24
     
54
     
72
 
         Special items
   
215
     
71
     
300
     
133
 
                                 
Adjusted income from operations (1)
 
$
716
   
$
503
   
$
2,185
   
$
1,619
 
                                 
Adjusted income (loss) from operations by segment
                               
    Global Health Care
 
$
575
   
$
416
   
$
1,776
   
$
1,446
 
    Global Supplemental Benefits
   
109
     
81
     
288
     
231
 
    Group Disability and Life
   
73
     
53
     
224
     
56
 
         Ongoing Operations
   
757
     
550
     
2,288
     
1,733
 
    Corporate and Other
   
(41
)
   
(47
)
   
(103
)
   
(114
)
                                 
        Total adjusted income from operations
 
$
716
   
$
503
   
$
2,185
   
$
1,619
 
                                 
DILUTED EARNINGS PER SHARE
                               
                                 
Shareholders' net income
 
$
2.21
   
$
1.76
   
$
7.67
   
$
5.72
 
After-tax adjustments to reconcile to adjusted income from operations:
                         
         Realized investment (gains)
   
(0.29
)
   
(0.19
)
   
(0.54
)
   
(0.27
)
         Amortization of other acquired intangible assets, net
   
0.06
     
0.09
     
0.21
     
0.28
 
         Special items
   
0.85
     
0.28
     
1.16
     
0.51
 
Adjusted income from operations (1)
 
$
2.83
   
$
1.94
   
$
8.50
   
$
6.24
 
Weighted average shares (in thousands)
   
253,410
     
259,754
     
257,058
     
259,568
 
Common shares outstanding (in thousands)
                   
247,573
     
256,720
 
                                 
SHAREHOLDERS' EQUITY at September 30
                 
$
14,145
   
$
13,974
 
                                 
                                 
SHAREHOLDERS' EQUITY PER SHARE at September 30
                 
$
57.13
   
$
54.43
 
                                 
(1) Adjusted income (loss) from operations is defined as shareholders' net income (loss) excluding the following after-tax adjustments: realized investment results; net amortization of other acquired intangible assets; and special items (identified and quantified on Exhibit 2).
 
 
 
 

 
Exhibit 2
 
 
CIGNA CORPORATION
RECONCILIATION OF SHAREHOLDERS' NET INCOME (LOSS) TO ADJUSTED INCOME FROM OPERATIONS
                                                       
       
 
             
(Dollars in millions, except per share amounts)    
Diluted
Earnings
Per Share
         Consolidated     
Global
Health Care
 
Three Months Ended,
   
3Q17
     
3Q16
     
2Q17
     
3Q17
     
3Q16
     
2Q17
     
3Q17
     
3Q16
     
2Q17
 
                                                                         
Shareholders' net income (loss)
 
$
2.21
   
$
1.76
   
$
3.15
   
$
560
   
$
456
   
$
813
   
$
610
   
$
413
   
$
599
 
After-tax adjustments to reconcile to adjusted income (loss) from operations: 
                                                                   
     Realized investment (gains) losses
   
(0.29
)
   
(0.19
)
   
(0.13
)
   
(75
)
   
(48
)
   
(34
)
   
(47
)
   
(42
)
   
(22
)
     Amortization of other acquired intangible assets, net
   
0.06
     
0.09
     
0.07
     
16
     
24
     
18
     
12
     
20
     
14
 
     Special items:
                                                                       
          Debt extinguishment costs
   
0.82
     
-
     
-
     
209
     
-
     
-
     
-
     
-
     
-
 
          Merger-related transaction costs
   
0.03
     
0.18
     
(0.18
)
   
6
     
46
     
(47
)
   
-
     
-
     
-
 
          Charges associated with litigation matters
   
-
     
0.10
     
-
     
-
     
25
     
-
     
-
     
25
     
-
 
Adjusted income (loss) from operations
 
$
2.83
   
$
1.94
   
$
2.91
   
$
716
   
$
503
   
$
750
   
$
575
   
$
416
   
$
591
 
Weighted average shares (in thousands)
   
253,410
     
259,754
     
258,061
                                                 
                                                                         
Special items, pre-tax:
                                                                       
          Debt extinguishment costs
                         
$
321
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
          Merger-related transaction costs
                           
9
     
49
     
16
     
-
     
-
     
-
 
          Charges associated with litigation matters
                           
-
     
40
     
-
     
-
     
40
     
-
 
         Total
                         
$
330
   
$
89
   
$
16
   
$
-
   
$
40
   
$
-
 
                                                                         
                                                                         
                                                                         
(Dollars in millions, except per share amounts)
         
 
                 
 
 
     
Diluted
Earnings
Per Share
     
Consolidated
     
Global
Health Care
 
Nine Months Ended September 30,
   
3Q17
             
3Q16
     
3Q17
             
3Q16
     
3Q17
             
3Q16
 
                                                                         
Shareholders' net income (loss)
 
$
7.67
           
$
5.72
   
$
1,971
           
$
1,485
   
$
1,753
           
$
1,414
 
After-tax adjustments to reconcile to adjusted income (loss) from operations: 
                                                                       
     Realized investment (gains) losses
   
(0.54
)
           
(0.27
)
   
(140
)
           
(71
)
   
(85
)
           
(49
)
     Amortization of other acquired intangible assets, net
   
0.21
             
0.28
     
54
             
72
     
40
             
56
 
     Special items:
                                                                       
          Debt extinguishment costs
   
0.81
             
-
     
209
             
-
     
-
             
-
 
          Merger-related transaction costs (1)
   
0.03
             
0.41
     
8
             
108
     
-
             
-
 
          Long-term care guaranty fund assessment
   
0.32
             
-
     
83
             
-
     
68
             
-
 
          Charges associated with litigation matters
   
-
             
0.10
     
-
             
25
     
-
             
25
 
Adjusted income (loss) from operations
 
$
8.50
           
$
6.24
   
$
2,185
           
$
1,619
   
$
1,776
           
$
1,446
 
Weighted average shares (in thousands)
   
257,058
             
259,568
                                                 
Common shares outstanding as of September 30, (in thousands) 
     247,573              
256,720
                                                 
                                                                         
Special items, pre-tax:
                                                                       
          Debt extinguishment costs
                         
$
321
           
$
-
   
$
-
           
$
-
 
          Merger-related transaction costs (1)
                           
88
             
123
     
-
             
-
 
          Long-term care guaranty fund assessment
                           
129
             
-
     
106
             
-
 
          Charges associated with litigation matters
                           
-
             
40
     
-
             
40
 
         Total
                         
$
538
           
$
163
   
$
106
           
$
40
 
                                                                         
                                                                         
(1) For additional information related to a one-time tax benefit of approximately $60 million recorded in the second quarter of 2017, please refer to Note 3 to the Consolidated Financial Statements in Cigna's Form 10-Q for the period ended September 30, 2017 expected to be filed on November 2, 2017.
 
 
 
 

 
 
CIGNA CORPORATION
RECONCILIATION OF SHAREHOLDERS' NET INCOME (LOSS) TO ADJUSTED INCOME FROM OPERATIONS
 
(Dollars in millions, except per share amounts)
  Global        
Group
       
Corporate
 
    Supplemental     Disability     and  
    Benefits        and Life     Other  
Three Months Ended,
   
3Q17
     
3Q16
     
2Q17
     
3Q17
     
3Q16
     
2Q17
     
3Q17
     
3Q16
     
2Q17
 
                                                                         
Shareholders' net income (loss)
 
$
105
   
$
77
   
$
101
   
$
97
   
$
65
   
$
97
   
$
(252
)
 
$
(99
)
 
$
16
 
After-tax adjustments to reconcile to adjusted income (loss) from operations:
                                                                       
     Realized investment (gains) losses
   
-
     
-
     
-
     
(24
)
   
(12
)
   
(14
)
   
(4
)
   
6
     
2
 
     Amortization of other acquired intangible assets, net
   
4
     
4
     
4
     
-
     
-
     
-
     
-
     
-
     
-
 
     Special items:
                                                                       
          Debt extinguishment costs
   
-
     
-
     
-
     
-
     
-
     
-
     
209
     
-
     
-
 
          Merger-related transaction costs
   
-
     
-
     
-
     
-
     
-
     
-
     
6
     
46
     
(47
)
          Charges associated with litigation matters
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Adjusted income (loss) from operations
 
$
109
   
$
81
   
$
105
   
$
73
   
$
53
   
$
83
   
$
(41
)
 
$
(47
)
 
$
(29
)
Weighted average shares (in thousands)
                                                                       
                                                                         
Special items, pre-tax:
                                                                       
          Debt extinguishment costs
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
321
   
$
-
   
$
-
 
          Merger-related transaction costs
   
-
     
-
     
-
     
-
     
-
     
-
     
9
     
49
     
16
 
          Charges associated with litigation matters
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
         Total
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
330
   
$
49
   
$
16
 
                                                                         
                                                                         
                                                                         
(Dollars in millions, except per share amounts)
   
Global
Supplemental
Benefits
         
Group
Disability
and Life
         
Corporate
and
Other
 
Nine Months Ended September 30,
   
3Q17
             
3Q16
     
3Q17
             
3Q16
     
3Q17
             
3Q16
 
                                                                         
Shareholders' net income (loss)
 
$
283
           
$
214
   
$
253
           
$
81
   
$
(318
)
         
$
(224
)
After-tax adjustments to reconcile to adjusted income (loss) from operations:
                                                                       
     Realized investment (gains) losses
   
(9
)
           
1
     
(44
)
           
(25
)
   
(2
)
           
2
 
     Amortization of other acquired intangible assets, net
   
14
             
16
     
-
             
-
     
-
             
-
 
     Special items:
                                                                       
          Debt extinguishment costs
   
-
             
-
     
-
             
-
     
209
             
-
 
          Merger-related transaction costs (1)
   
-
             
-
     
-
             
-
     
8
             
108
 
          Long-term care guaranty fund assessment
   
-
             
-
     
15
             
-
     
-
             
-
 
          Charges associated with litigation matters
   
-
             
-
     
-
             
-
     
-
             
-
 
Adjusted income (loss) from operations
 
$
288
           
$
231
   
$
224
           
$
56
   
$
(103
)
         
$
(114
)
Weighted average shares (in thousands)
                                                                       
Common shares outstanding as of September 30, (in thousands)
                                                                       
                                                                         
Special items, pre-tax:
                                                                       
          Debt extinguishment costs
 
$
-
           
$
-
   
$
-
           
$
-
   
$
321
           
$
-
 
          Merger-related transaction costs (1)
   
-
             
-
     
-
             
-
     
88
             
123
 
          Long-term care guaranty fund assessment
   
-
             
-
     
23
             
-
     
-
             
-
 
          Charges associated with litigation matters
   
-
             
-
     
-
             
-
     
-
             
-
 
         Total
 
$
-
           
$
-
   
$
23
           
$
-
   
$
409
           
$
123
 
                                                                         
                                                                         
(1) For additional information related to a one-time tax benefit of approximately $60 million recorded in the second quarter of 2017, please refer to Note 3 to the Consolidated Financial Statements in Cigna's Form 10-Q for the period ended September 30, 2017 expected to be filed on November 2, 2017.