Attached files
| file | filename |
|---|---|
| EX-32.2 - EXHIBIT 32.2 - NOBLE ENERGY INC | nbl-20170930x10qxex322.htm |
| EX-32.1 - EXHIBIT 32.1 - NOBLE ENERGY INC | nbl-20170930x10qxex321.htm |
| EX-31.2 - EXHIBIT 31.2 - NOBLE ENERGY INC | nbl-20170930x10qxex312.htm |
| EX-31.1 - EXHIBIT 31.1 - NOBLE ENERGY INC | nbl-20170930x10qxex311.htm |
| 10-Q - 10-Q - NOBLE ENERGY INC | nbl-20170930x10q.htm |
EXHIBIT 12.1
Noble Energy, Inc. | ||||||||||||||||||||||||
Calculation of Ratio of Earnings to Fixed Charges | ||||||||||||||||||||||||
Nine Months Ended September 30, | Year Ended December 31, | |||||||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |||||||||||||||||||
(millions) | ||||||||||||||||||||||||
(Loss) Income From Continuing Operations Before Income Tax, Non-controlling Interests and Income From Equity Investees | $ | (2,654 | ) | $ | (1,887 | ) | $ | (2,309 | ) | $ | 1,540 | $ | 1,138 | $ | 1,170 | |||||||||
Add (Deduct) | ||||||||||||||||||||||||
Fixed Charges | 323 | 440 | 435 | 349 | 296 | 288 | ||||||||||||||||||
Capitalized Interest | (35 | ) | (84 | ) | (144 | ) | (116 | ) | (121 | ) | (151 | ) | ||||||||||||
Distributed Income From Equity Investees | 60 | 83 | 77 | 226 | 204 | 204 | ||||||||||||||||||
(Loss) Earnings as Defined | $ | (2,306 | ) | $ | (1,448 | ) | $ | (1,941 | ) | $ | 1,999 | $ | 1,517 | $ | 1,511 | |||||||||
Net Interest Expense | 271 | 328 | 263 | 210 | 158 | 125 | ||||||||||||||||||
Capitalized Interest | 35 | 84 | 144 | 116 | 121 | 151 | ||||||||||||||||||
Interest Portion of Rental Expense | 17 | 28 | 28 | 23 | 17 | 12 | ||||||||||||||||||
Fixed Charges as Defined | $ | 323 | $ | 440 | $ | 435 | $ | 349 | $ | 296 | $ | 288 | ||||||||||||
Ratio of Earnings to Fixed Charges | — | — | — | 5.7 | 5.1 | 5.2 | ||||||||||||||||||
Amount by Which Earnings Were Insufficient to Cover Fixed Charges | $ | 2,629 | $ | 1,888 | $ | 2,376 | $ | — | $ | — | $ | — | ||||||||||||