SERVICE CORP INTERNATIONAL - FORM 10-Q - EX-12.1 - EXHIBIT 12.1 - October 26, 2017

Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - SERVICE CORP INTERNATIONALsci-2017930xex322.htm
EX-32.1 - EXHIBIT 32.1 - SERVICE CORP INTERNATIONALsci-2017930xex321.htm
EX-31.2 - EXHIBIT 31.2 - SERVICE CORP INTERNATIONALsci-2017930xex312.htm
EX-31.1 - EXHIBIT 31.1 - SERVICE CORP INTERNATIONALsci-2017930xex311.htm
10-Q - 10-Q - SERVICE CORP INTERNATIONALsci-2017930x10q.htm


Exhibit 12.1

SERVICE CORPORATION INTERNATIONAL
RATIO OF EARNINGS TO FIXED CHARGES
(In thousands, except ratio amounts)

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
Earnings:
 
 
 
 
 
 
 
Pretax income
$
66,578

 
74,963

 
$
266,622

 
$
187,370

Add fixed charges as adjusted (from below)
45,408

 
41,645

 
132,162

 
128,836

 
$
111,986

 
$
116,608

 
$
398,784

 
$
316,206

 
 
 
 
 
 
 
 
Fixed charges:
 
 
 
 
 
 
 
Interest expense:
 
 
 
 
 
 
 
Corporate
$
41,291

 
$
38,106

 
$
121,129

 
$
117,581

Amortization of deferred financing costs
1,463

 
1,402

 
4,344

 
4,407

Portion of rent representative of interest
2,654

 
2,137

 
6,689

 
6,848

Fixed charges
$
45,408

 
$
41,645

 
$
132,162

 
$
128,836

Ratio (earnings divided by fixed charges)
2.47

 
2.80

 
3.02

 
2.45






SERVICE CORP INTERNATIONAL Reports