Attached files

file filename
8-K - FORM 8-K - Proto Labs Incprlb20171019_8k.htm

Exhibit 99.1

 

 

 

Proto Labs Reports Record Revenue and Net Income for the Third Quarter 2017

 

Quarterly Revenue Increases 12.7% to a Record $88.1 million

Quarterly Net Income Increases 10.3% to a Record $13.2 million

 

 

MAPLE PLAIN, Minn. – October 26, 2017 – Proto Labs, Inc. (NYSE: PRLB), a leading online and technology-enabled, quick-turn, on-demand manufacturer, today announced financial results for the third quarter ended September 30, 2017.

 

Third Quarter 2017 Highlights include:

 

 

Revenue for the third quarter of 2017 was $88.1 million, 12.7 percent above revenue of $78.2 million in the third quarter of 2016.

 

The number of unique product developers and engineers served totaled 16,909 in the third quarter of 2017, an increase of 18.5 percent over the third quarter of 2016.

 

Net income for the third quarter of 2017 was $13.2 million, or $0.49 per diluted share. Non-GAAP net income, excluding the after-tax expense of stock compensation, amortization of intangibles and unrealized foreign currency gains, was $15.0 million, or $0.56 per diluted share. See “Non-GAAP Financial Measures” below.

 

“We continued to drive strong performance in the third quarter, delivering record revenue for the third straight quarter,” said Vicki Holt, President and Chief Executive Officer. “Our investments in the business to support the needs of our customers are delivering returns with increasing operating margins and record earnings this quarter.” 

 

Additional Third Quarter 2017 Highlights include:

 

 

Gross margin was 56.0 percent of revenue for the third quarter of 2017 compared with 57.2 percent for the third quarter of 2016.

 

Operating margin was 22.0 percent of revenue during the third quarter of 2017 compared to 21.7 percent for the third quarter of 2016.

 

The company generated $19.6 million in cash from operations during the third quarter of 2017.

 

Cash and investments balance increased to $227.8 million at September 30, 2017.

 

“Our concerted effort over the past couple of years to expand relationships with our customers continues to drive our performance. The U.S. and Europe, our two largest geographies, delivered record revenue levels as our focus on the customer continues to show positive signs. We continue to expand our capabilities and provide more of a total solution to help our customers get their products to market as efficiently and cost effectively as possible,” concluded Holt. 

 

 

 

 

Non-GAAP Financial Measures

 

The company has included non-GAAP adjusted revenue growth that excludes the impact of changes in foreign currency exchange rates and non-GAAP adjusted revenue growth that excludes the impact of discontinued businesses in this press release to provide investors with additional information regarding the company’s financial results. Management believes these metrics are useful in evaluating the underlying business trends and ongoing operating performance of the company.

 

The company has also included non-GAAP operating margin, adjusted for stock-based compensation expense, amortization expense, impairment on assets and facilities-related charges (collectively, “non-GAAP operating margin”), in this press release to provide investors with additional information regarding the company’s financial results.

 

The company has also included non-GAAP net income, adjusted for stock-based compensation expense, amortization expense, unrealized foreign currency activity, impairment on assets, facilities-related charges and legal settlement (collectively, “non-GAAP net income”), in this press release to provide investors with additional information regarding the company’s financial results.

 

The company has provided below reconciliations of GAAP to non-GAAP net income and revenues, the most directly comparable measures calculated and presented in accordance with GAAP. Non-GAAP net income is used by the company’s management and board of directors to understand and evaluate operating performance and trends and provide useful measures for period-to-period comparisons of the company’s business. Accordingly, the company believes that non-GAAP net income provides useful information to investors and others in understanding and evaluating operating results in the same manner as our management and board of directors.

 

Conference Call

 

The company has scheduled a conference call to discuss its third quarter 2017 financial results today, October 26, 2017 at 8:30 a.m. ET. To access the call in the U.S. please dial 877-709-8150. Outside the U.S. please dial 201-689-8354. No participant code is required. A simultaneous webcast of the call will be available via the investor relations section of the Proto Labs website and the following link: https://edge.media-server.com/m6/p/epn5s29w. A replay will be available for 14 days following the call on the investor relations section of Proto Labs’ website.

 

About Proto Labs, Inc.

 

Proto Labs is the world’s fastest digital manufacturing source for custom prototypes and low-volume production parts. The technology-enabled company uses advanced 3D printing, CNC machining and injection molding technologies to produce parts within days. The result is an unprecedented speed-to-market value for product designers and engineers worldwide. Visit protolabs.com for more information.

 

 

 

 

Forward-Looking Statements

 

Statements contained in this press release regarding matters that are not historical or current facts are “forward-looking statements” within the meaning of The Private Securities Litigation Reform Act of 1995. These statements involve known and unknown risks, uncertainties and other factors which may cause the results of Proto Labs to be materially different than those expressed or implied in such statements. Certain of these risk factors and others are described in the “Risk Factors” section within reports filed with the SEC. Other unknown or unpredictable factors also could have material adverse effects on Proto Labs’ future results. The forward-looking statements included in this press release are made only as of the date hereof. Proto Labs cannot guarantee future results, levels of activity, performance or achievements. Accordingly, you should not place undue reliance on these forward-looking statements. Finally, Proto Labs expressly disclaims any intent or obligation to update any forward-looking statements to reflect subsequent events or circumstances.

 

Contacts:

 

Investor Relations:

Daniel Schumacher, 763-479-7240

daniel.schumacher@protolabs.com

 

John Way, 763-479-7726

john.way @protolabs.com

 

 

Media Relations:

Bill Dietrick, 763-479-7664

bill.dietrick@protolabs.com

 

 

 

 

 

Proto Labs, Inc.

Condensed Consolidated Balance Sheets

(In thousands)

 

 

   

September 30,

   

December 31,

 
   

2017

   

2016

 
   

(Unaudited)

         

Assets

               

Current assets

               

Cash and cash equivalents

  $ 119,283     $ 68,795  

Short-term marketable securities

    53,201       39,477  

Accounts receivable, net

    46,276       34,060  

Inventory

    9,789       9,310  

Income taxes receivable

    -       445  

Other current assets

    6,280       5,697  

Total current assets

    234,829       157,784  
                 

Property and equipment, net

    153,512       139,474  

Long-term marketable securities

    55,351       84,479  

Goodwill

    28,916       28,916  

Other intangible assets, net

    2,261       2,655  

Other long-term assets

    2,701       933  

Total assets

  $ 477,570     $ 414,241  
                 

Liabilities and shareholders' equity

               

Current liabilities

               

Accounts payable

  $ 13,130     $ 11,322  

Accrued compensation

    11,366       7,670  

Accrued liabilities and other

    7,463       4,435  

Income taxes payable

    3,804       -  

Total current liabilities

    35,763       23,427  
                 

Long-term deferred tax liabilities

    7,721       7,003  

Other long-term liabilities

    4,247       3,978  
                 

Shareholders' equity

    429,839       379,833  

Total liabilities and shareholders' equity

  $ 477,570     $ 414,241  

 

 

 

 

 

 

 

Proto Labs, Inc.

Condensed Consolidated Statements of Operations

(In thousands, except share and per share amounts)

(Unaudited)

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2017

   

2016

   

2017

   

2016

 

Revenue

                               

Injection Molding

  $ 49,480     $ 46,445     $ 144,187     $ 134,376  

CNC Machining

    27,166       21,781       73,318       60,510  

3D Printing

    11,102       9,850       32,061       28,059  

Other

    357       97       746       2,757  

Total revenue

    88,105       78,173       250,312       225,702  
                                 

Cost of revenue

    38,793       33,448       109,358       99,077  

Gross profit

    49,312       44,725       140,954       126,625  
                                 

Operating expenses

                               

Marketing and sales

    13,846       11,787       41,463       34,182  

Research and development

    5,877       5,976       17,784       17,110  

General and administrative

    10,222       10,020       28,256       28,397  

Total operating expenses

    29,945       27,783       87,503       79,689  

Income from operations

    19,367       16,942       53,451       46,936  

Other income, net

    291       625       1,779       2,342  

Income before income taxes

    19,658       17,567       55,230       49,278  

Provision for income taxes

    6,438       5,585       17,724       15,943  

Net income

  $ 13,220     $ 11,982     $ 37,506     $ 33,335  
                                 

Net income per share:

                               

Basic

  $ 0.50     $ 0.45     $ 1.41     $ 1.27  

Diluted

  $ 0.49     $ 0.45     $ 1.40     $ 1.26  
                                 

Shares used to compute net income per share:

                               

Basic

    26,617,349       26,416,041       26,600,174       26,334,738  

Diluted

    26,802,034       26,609,878       26,716,553       26,539,078  

 

 

 

 

 

Proto Labs, Inc.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

   

Nine Months Ended

 
   

September 30,

 
   

2017

   

2016

 

Operating activities

               

Net income

  $ 37,506     $ 33,335  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Depreciation and amortization

    13,539       12,831  

Stock-based compensation expense

    6,159       5,260  

Deferred taxes

    715       495  

Amortization of held-to-maturity securities

    851       881  

Loss on impairment of assets

    -       455  

Other

    21       (1,381 )

Changes in operating assets and liabilities

    209       6,266  

Net cash provided by operating activities

    59,000       58,142  
                 

Investing activities

               

Purchases of property and equipment

    (24,164 )     (30,981 )

Purchases of marketable securities

    (20,037 )     (56,213 )

Proceeds from maturities of marketable securities

    34,090       45,907  

Purchases of other investments

    (514 )     -  

Net cash used in investing activities

    (10,625 )     (41,287 )
                 

Financing activities

               

Acquisition-related contingent consideration

    -       (400 )

Proceeds from exercises of stock options and other

    5,749       4,168  

Repurchases of common stock

    (4,410 )     -  

Net cash provided by financing activities

    1,339       3,768  

Effect of exchange rate changes on cash and cash equivalents

    774       (58 )

Net increase in cash and cash equivalents

    50,488       20,565  

Cash and cash equivalents, beginning of period

    68,795       47,653  

Cash and cash equivalents, end of period

  $ 119,283     $ 68,218  

 

 

 

 

 

Proto Labs, Inc.

Reconciliation of GAAP to Non-GAAP Net Income per Share

(In thousands, except share and per share amounts)

(Unaudited)

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2017

   

2016

   

2017

   

2016

 

Non-GAAP net income, adjusted for stock-based compensation expense, amortization expense, unrealized loss (gain) on foreign currency, legal settlement, impairment on assets and charges related to the exit of facilities

                               

GAAP net income

  $ 13,220     $ 11,982     $ 37,506     $ 33,335  

Add back:

                               

Stock-based compensation expense

    2,201       1,719       6,159       5,260  

Amortization expense

    106       163       394       520  

Impairment on assets

    -       -       -       455  

Facilities-related charges

    -       731       -       1,150  

Unrealized loss (gain) on foreign currency

    266       (330 )     (83 )     (1,460 )

Legal settlement

    -       -       (417 )     -  

Total adjustments 1

    2,573       2,283       6,053       5,925  

Income tax benefits on adjustments 2

    (747 )     (743 )     (1,824 )     (2,054 )

Non-GAAP net income

  $ 15,046     $ 13,522     $ 41,735     $ 37,206  
                                 
                                 

Non-GAAP net income per share:

                               

Basic

  $ 0.57     $ 0.51     $ 1.57     $ 1.41  

Diluted

  $ 0.56     $ 0.51     $ 1.56     $ 1.40  
                                 

Shares used to compute non-GAAP net income per share:

                               

Basic

    26,617,349       26,416,041       26,600,174       26,334,738  

Diluted

    26,802,034       26,609,878       26,716,553       26,539,078  

 

 

 

   
 

  1 Stock-based compensation expense, amortization expense, impairment on assets, facilities-related charges, unrealized gain on foreign currency and legal settlement were included in the following GAAP consolidated statement of operations categories:

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2017

   

2016

   

2017

   

2016

 

Cost of revenue

  $ 263     $ 558     $ 698     $ 999  

Marketing and sales

    417       250       1,024       741  

Research and development

    295       310       796       1,084  

General and administrative

    1,332       1,495       4,035       4,561  

Other income, net

    266       (330 )     (500 )     (1,460 )

Total adjustments

  $ 2,573     $ 2,283     $ 6,053     $ 5,925  

 

 

2 For the three months ended September 30, 2017 and 2016, income tax effects were calculated reflecting an effective GAAP tax rate of 32.8% and 31.8%, respectively, and an effective non-GAAP tax rate of 32.3% and 31.9%, respectively. For the nine months ended September 30, 2017 and 2016, income tax effects were calculated reflecting an effective GAAP tax rate of 32.1% and 32.4%, respectively, and an effective non-GAAP tax rate of 31.9% and 32.6%, respectively. Our non-GAAP tax rates for the three and nine months ended September 30, 2017 and 2016 differ from our GAAP tax rates for the same periods due primarily to the mix of activity incurred in domestic and foreign tax jurisdictions.

 

 

 

 

 

Proto Labs, Inc.

Reconciliation of GAAP to Non-GAAP Operating Margin

(In thousands)

(Unaudited)

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2017

   

2016

   

2017

   

2016

 

Revenue

  $ 88,105     $ 78,173     $ 250,312     $ 225,702  

Income from operations

    19,367       16,942       53,451       46,936  

GAAP operating margin

    22.0 %     21.7 %     21.4 %     20.8 %

Add back:

                               

Stock-based compensation expense

    2,201       1,719       6,159       5,260  

Amortization expense

    106       163       394       520  

Impairment on assets

    -       -       -       455  

Facilities-related charges

    -       731       -       1,150  

Total adjustments

    2,307       2,613       6,553       7,385  

Non-GAAP income from operations adjusted for stock-based compensation expense, amortization expense, impairment on assets and facilities-related charges

  $ 21,674     $ 19,555     $ 60,004     $ 54,321  

Non-GAAP operating margin

    24.6 %     25.0 %     24.0 %     24.1 %

 

 

 

 

 

 

 

 

 

 

 

 

 

Proto Labs, Inc.

Comparison of GAAP to Non-GAAP Revenue Growth

(In thousands)

(Unaudited)

 

   

 

   

Three Months

Ended

           

 

 
   

Three Months Ended

September 30, 2017

   

September 30,

2016

   

%

   

% Change

Constant

 
   

GAAP

   

Adjustments1

   

Non-GAAP

   

GAAP

   

Change2

   

Currencies3

 

Revenues

                                               

United States

  $ 67,490     $ -     $ 67,490     $ 59,574       13.3 %     13.3 %

Europe

    18,094       (657 )     17,437       15,610       15.9 %     11.7 %

Japan

    2,521       211       2,732       2,989       -15.7 %     -8.6 %

Total Revenue

  $ 88,105     $ (446 )   $ 87,659     $ 78,173       12.7 %     12.1 %

 


 

   

 

   

Nine Months

Ended

           

 

 
   

Nine Months Ended

September 30, 2017

   

September 30,

2016

   

%

   

% Change

Constant

 
   

GAAP

   

Adjustments1

   

Non-GAAP

   

GAAP

   

Change2

   

Currencies3

 

Revenues

                                               

United States

  $ 191,019     $ -     $ 191,019     $ 169,364       12.8 %     12.8 %

Europe

    51,224       1,144       52,368       48,518       5.6 %     7.9 %

Japan

    8,069       256       8,325       7,820       3.2 %     6.5 %

Total Revenue

  $ 250,312     $ 1,400     $ 251,712     $ 225,702       10.9 %     11.5 %

 

1 Revenue growth for the three- and nine-month periods ended September 30, 2017 has been recalculated using 2016 foreign currency exchange rates in effect during comparable periods to provide information useful in evaluating the underlying business trends excluding the impact of changes in foreign currency exchange rates.

 
This column presents the percentage change from GAAP revenue growth for the three- and nine-month periods ended September 30, 2016 to GAAP revenue growth for the three- and nine-month periods ended September 30, 2017.
 
3 This column presents the percentage change from GAAP revenue growth for the three- and nine-month periods ended September 30, 2016 (calculated using the foreign currency exchange rates in effect during those periods) to non-GAAP revenue growth for the three- and nine-month periods ended September 30, 2017 (as recalculated using 2016 foreign currency exchange rates in order to provide a constant currency comparison).

 

   

Three Months Ended

   

Three Months Ended

            % Change  
   

September 30, 2017

   

September 30, 2016

       

Adjusted

 
   

GAAP

   

Adjustments4

   

Non-GAAP

   

GAAP

   

Adjustments4

   

Non-GAAP

    Change    

Revenue

 

Revenues

                                                               

Injection Molding

  $ 49,480     $ -     $ 49,480     $ 46,445     $ (1,100 )   $ 45,345       6.5 %     9.1 %

CNC Machining

    27,166       -       27,166       21,781       -       21,781       24.7 %     24.7 %

3D Printing

    11,102       -       11,102       9,850       (69 )     9,781       12.7 %     13.5 %

Other

    357       -       357       97       -       97       268.0 %     268.0 %

Total Revenue

  $ 88,105     $ -     $ 88,105     $ 78,173     $ (1,169 )   $ 77,004       12.7 %     14.4 %

 

 

 

 

   

Nine Months Ended

   

Nine Months Ended

            % Change  
   

September 30, 2017

   

September 30, 2016

    %    

Adjusted

 
   

GAAP

   

Adjustments4

   

Non-GAAP

   

GAAP

   

Adjustments4

   

Non-GAAP

    Change    

Revenue

 

Revenues

                                                               

Injection Molding

  $ 144,187     $ (550 )   $ 143,637     $ 134,376     $ (2,419 )   $ 131,957       7.3 %     8.9 %

CNC Machining

    73,318       -       73,318       60,510       -       60,510       21.2 %     21.2 %

3D Printing

    32,061       -       32,061       28,059       (241 )     27,818       14.3 %     15.3 %

Other

    746       -       746       2,757       (1,784 )     973       -72.9 %     -23.3 %

Total Revenue

  $ 250,312     $ (550 )   $ 249,762     $ 225,702     $ (4,444 )   $ 221,258       10.9 %     12.9 %

 

4 Revenue growth for the three- and nine-month periods ended September 30, 2017 and 2016 has been recalculated to exclude revenue earned from two discontinued manufacturing processes, Metal Injection Molding (MIM) and Magnesium Thixomolding (Thixo), discontinued non-core resin resale business and unprofitable Alphaform 3D Printing contracts.

 

 

 

 

Proto Labs, Inc.

Revenue by Geography

(In thousands)

(Unaudited)

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2017

   

2016

   

2017

   

2016

 

Revenue:

                               

United States

  $ 67,490     $ 59,574     $ 191,019     $ 169,364  

Europe

    18,094       15,610       51,224       48,518  

Japan

    2,521       2,989       8,069       7,820  

Total Revenue

  $ 88,105     $ 78,173     $ 250,312     $ 225,702  

 

 

 

 

 

 

 

Proto Labs, Inc.

Product Developer Information

(Unaudited)

 

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2017

   

2016

   

2017

   

2016

 

Unique product developers and engineers served

    16,909       14,271       31,307       26,528  

 

 

 

Note: the information above includes unique product developers and engineers who purchased our 3D Printed products in the United States and Europe through our web-based customer interface.  The information does not include 3D Printing and Injection Molding customers resulting from the Alphaform acquisition who do not utilize our web-based customer interface.