Attached files

file filename
8-K - 8-K - AVNET INCavt-20171026x8k.htm

Exhibit 99.1

 

 

 

 

 

 

 

 

 

Avnet, Inc.

2211 South 47th Street

Phoenix, AZ 85034

PRESS RELEASE

 

 

 

Avnet Reports First Quarter Fiscal 2018 Results

 

Phoenix, October 26, 2017 - Avnet, Inc. (NYSE:AVT) today announced results for the first quarter ended September 30, 2017.

 

First Quarter Results

·

Sales of $4.7 billion exceeded expectations and increased 13.2% year over year

o

Organic sales increased 3.5% in constant currency from the year ago quarter

·

Diluted earnings per share (EPS) from continuing operations of $0.47

o

Adjusted diluted EPS from continuing operations of $0.76

·

Returned $94 million of cash to shareholders via our share repurchase and dividend programs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Quarters Ended

 

 

 

 

 

 

 

 

 

 

 

 

Organic

 

 

    

September 30, 2017

    

October 1, 2016 (1)

    

Change

 

    

Growth

  

Avnet

 

$ in millions, except per share data

 

 

 

 

Sales

 

$

4,660.9

 

$

4,118.1

 

13.2

%

 

4.8

%

Constant Currency (2)

 

 

 

 

 

 

 

11.8

%

 

3.5

%

Americas

 

 

1,185.5

 

 

1,250.5

 

(5.2)

%

 

(14.5)

%

EMEA

 

 

1,693.0

 

 

1,265.3

 

33.8

%

 

19.4

%

Constant Currency (2)

 

 

 

 

 

 

 

28.0

%

 

14.3

%

Asia

 

 

1,782.4

 

 

1,602.3

 

11.2

%

 

8.5

%

Constant Currency (2)

 

 

 

 

 

 

 

12.3

%

 

9.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

70.0

 

 

129.5

 

(46.0)

%

 

 

 

Adjusted Operating Income (3)

 

 

141.9

 

 

161.4

 

(12.0)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

 

58.2

 

 

67.7

 

(14.0)

%

 

 

 

Adj Income from continuing operations (3)

 

 

94.8

 

 

96.6

 

(1.8)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS continuing operations

 

$

0.47

 

$

0.52

 

(9.6)

%

 

 

 

Adj Diluted EPS continuing operations (3)

 

$

0.76

 

$

0.74

 

2.7

%

 

 

 


(1)

Financial information is for continuing operations and excludes the Technology Solutions (TS) business as the sale of this business was completed during Q3 FY17.

(2)

Year-over-year sales growth rate excludes the impact of changes in foreign currency exchange rates.

(3)

A reconciliation of non-GAAP financial measures to GAAP financial measures is presented in the Non-GAAP Financial Information section in this press release.

 

 

 


 

“Revenue exceeded expectations this quarter driven by strength in our EMEA and Asia regions where market share gains more than offset the negative impact of supplier channel changes. Our EMEA region delivered a fourth consecutive quarter of double digit year-over-year organic growth as revenue increased 14.3% in constant currency while Asia grew nearly 10% organically. Premier Farnell also delivered higher than expected results during the quarter,” said Bill Amelio, CEO of Avnet. “Organic revenue in our Americas region declined 14.5% year over year driven in part by supplier channel changes. The remainder of the decline is primarily due to the cumulative impact of the ERP implementation that negatively impacted our gross profit and operating income margins. We are, however, encouraged that the Americas team is regaining momentum as many metrics for our customer service levels have begun to improve to pre-ERP implementation levels. Given our performance in the Americas this quarter, we are accelerating previously announced cost reduction initiatives to ensure we meet our fiscal 2018 commitments. With our international regions performing well and our digital ecosystem delivering higher margin growth, we believe we are positioned to drive improved financial performance exiting this important transition year.”

 

Operating Group Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-over-Year Growth Rates

 

 

 

Q1 FY18

 

Reported

 

 

Organic

 

 

    

Sales

    

Sales

  

    

Sales

  

 

 

 

(in millions)

 

 

 

 

 

 

 

Sales

 

 

 

 

 

 

 

 

 

 

Electronic Components

 

$

4,307.3

 

 

4.6

%

 

4.6

%

Constant Currency (1)

 

 

 

 

 

3.3

%

 

3.3

%

 

 

 

 

 

 

 

 

 

 

 

Premier Farnell (acquired Oct 17, 2016)

 

$

353.7

 

 

 —

 

 

7.6

%

Constant Currency (1)

 

 

 

 

 

 —

 

 

6.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Q1 FY18

    

Q1 FY17

    

Change

Operating Income

 

 

 

 

 

 

 

 

 

 

 

Electronic Components

 

$

139.6

 

 

$

185.1

 

 

(24.6)

%

Premier Farnell

 

 

34.8

 

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

 

 

 

 

 

 

 

 

 

 

Electronic Components

 

 

3.2

%

 

 

4.5

%

 

(125)

bps

Premier Farnell

 

 

9.8

%

 

 

 —

 

 

 —

 

 


(1)

Refer to Non-GAAP Financial Information section in this press release. 

 

·

Electronic Components sales exceeded expectations driven by strength in the EMEA and Asia regions

o

Sales increased 3.3% from the year ago quarter in constant currency

·

Premier Farnell organic sales increased 6.2% year over year in constant currency

·

Electronic Components EMEA organic sales increased 14.9% year over year in constant currency, the 17th consecutive quarter of year-over-year growth

·

Electronic Components Asia organic sales increased 9.3% year over year and 9.8% sequentially in constant currency

 

 

 


 

Cash Flow and Returns to Shareholders

 

·

Cash used for operating activities was $128.0 million in the September quarter

·

Cash and cash equivalents at the end of the quarter was $539.7 million; net debt (total debt less cash and cash equivalents) was $1.15 billion

·

Repurchased $72.1 million or 1.9 million shares in the quarter.  Entering the second quarter, the Company had $327.0 million remaining under the current share repurchase authorization

·

Avnet paid a dividend of $0.18 per share, or $22.0 million, during the quarter

 

“In the September quarter we utilized cash to build inventory levels as a result of our strong book-to-bill ratio and lengthening lead times across all three regions,” said Ken Jacobson, interim CFO of Avnet.  “We used the proceeds from the sale of our Tech Data shares, which we acquired with the sale of the Technology Solutions business, to return cash to shareholders via our share repurchase program. With our strong balance sheet and liquidity of approximately $2.0 billion, we are well positioned to invest in future growth while continuing to execute on our strategy and transformation initiatives that will make Avnet a leaner and more agile enterprise serving the global technology supply chain with innovative solutions.”

 

 

 Outlook for Second Quarter of Fiscal 2018 Ending on December 30, 2017

 

·

Sales are expected to be in the range of $4.25 billion to $4.55 billion

·

Adjusted diluted earnings per share is expected to be in the range of $0.67 to $0.77 per share

·

The guidance assumes 123 million average diluted shares outstanding and an adjusted tax rate of 21% to 25%

 

Outlook for Fiscal 2018 Ending on June 30, 2018

 

·

Sales are expected to be in the range of $18.1 billion to $18.5 billion

·

Adjusted diluted earnings per share is expected to be in the range of $3.10 to $3.60 per share

·

The guidance assumes 123 million average diluted shares outstanding and an adjusted tax rate of 21% to 25%

 

The above guidance excludes any additional acquisitions, any results of discontinued operations, amortization of intangibles, accelerated depreciation, any potential restructuring, integration, and other expenses and certain income tax adjustments. In addition, the above guidance assumes that the average U.S. Dollar to Euro currency exchange rate for the second quarter of fiscal 2018 is $1.18 to €1.00. This compares with an average exchange rate of $1.08 to the Euro in the second quarter of fiscal 2017.

 

Forward-Looking Statements

 

This document contains certain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements are based on management’s current expectations and are subject to uncertainty and changes in facts and circumstances. The forward-looking statements herein include statements addressing future financial and operating results of Avnet and may include words such as “will,” “anticipate,” “intend,” “estimate,” “forecast,” “expect,” “feel,” “believe,” “should,” and other words and terms of similar meaning in connection with any discussions of future operating or financial performance, business prospects or market conditions. Actual results may differ materially from the expectations contained in the forward-looking statements.

 

The following factors, among others, could cause actual results to differ materially from those described in the forward-looking statements: Avnet’s ability to retain and grow market share and to generate

 


 

additional cash flow, risks associated with any acquisition activities and the successful integration of acquired companies, implementing and maintaining ERP systems and transitioning to a global ERP system, supplier losses and changes to supplier programs, an industry down-cycle in semiconductors, declines in sales, changes in business conditions and the economy in general, changes in market demand and pricing pressures, any material changes in the allocation of product or price discounts by suppliers, and other competitive and/or regulatory factors affecting the businesses of Avnet generally.

 

More detailed information about these and other factors is set forth in Avnet’s filings with the Securities and Exchange Commission, including Avnet’s reports on Form 10-K, Form 10-Q and Form 8-K. Except as required by law, Avnet is under no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

 

Teleconference and Upcoming Events

 

Avnet will host a quarterly teleconference today at 11:00 a.m. Eastern Time. Financial information including financial statement reconciliations of non-GAAP to GAAP financial measures will be available through www.ir.avnet.com. Please log onto the site 15 minutes prior to the start of the event to register or download any necessary software. An archive copy of the teleconference will also be available after the call.

 

For a listing of Avnet’s upcoming events and other information, please visit Avnet’s Investor Relations website at www.ir.avnet.com.

 

About Avnet

 

From idea to design and from prototype to production, Avnet supports customers at each stage of a product’s lifecycle. A comprehensive portfolio of design and supply chain services makes Avnet the go-to guide for innovators who set the pace for technological change. For nearly a century, Avnet has helped its customers and suppliers around the world realize the transformative possibilities of technology. Learn more about Avnet at www.avnet.com.

 

Visit the Avnet Investor Relations website at www.ir.avnet.com or contact us at investorrelations@avnet.com. (AVT_IR)

 

Investor Relations Contact

 

Vincent Keenan

Investor Relations

(480) 643-7053

investorrelations@avnet.com 

 

Media Relations Contact

 

Maureen O’Leary

Corporate Communications

480-643-7499

maureen.o’leary@avnet.com

 

 


 

AVNET, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

First Quarters Ended

 

 

    

September 30,

    

October 1,

 

 

 

2017

 

2016

 

 

 

(Thousands, except per share data)

 

Sales

 

$

4,660,943

 

$

4,118,104

 

Cost of sales

 

 

4,048,388

 

 

3,595,449

 

Gross profit

 

 

612,555

 

 

522,655

 

Selling, general and administrative expenses

 

 

496,206

 

 

363,672

 

Restructuring, integration and other expenses

 

 

46,394

 

 

29,469

 

Operating income

 

 

69,955

 

 

129,514

 

Other income (expense), net

 

 

15,579

 

 

(13,734)

 

Interest expense

 

 

(24,060)

 

 

(27,236)

 

Income from continuing operations before taxes

 

 

61,474

 

 

88,544

 

Income tax expense

 

 

3,292

 

 

20,856

 

Income from continuing operations, net of tax

 

 

58,182

 

 

67,688

 

Income from discontinued operations, net of tax

 

 

121

 

 

1,155

 

Net income

 

$

58,303

 

$

68,843

 

 

 

 

 

 

 

 

 

Earnings per share - basic:

 

 

 

 

 

 

 

Continuing operations

 

$

0.48

 

$

0.53

 

Discontinued operations

 

 

0.00

 

 

0.01

 

Net income per share basic

 

$

0.48

 

$

0.54

 

 

 

 

 

 

 

 

 

Earnings per share - diluted:

 

 

 

 

 

 

 

Continuing operations

 

$

0.47

 

$

0.52

 

Discontinued operations

 

 

0.00

 

 

0.01

 

Net income per share diluted

 

$

0.47

 

$

0.53

 

 

 

 

 

 

 

 

 

Shares used to compute earnings per share:

 

 

 

 

 

 

 

Basic

 

 

122,685

 

 

127,531

 

Diluted

 

 

123,984

 

 

129,763

 

Cash dividends paid per common share

 

$

0.18

 

$

0.17

 

 

 


 

AVNET, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

    

September 30,

    

July 1,

 

 

 

2017

 

2017

 

 

 

(Thousands)

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

539,679

 

$

836,384

 

Marketable securities

 

 

197,949

 

 

281,326

 

Receivables, net

 

 

3,417,427

 

 

3,337,624

 

Inventories

 

 

3,129,032

 

 

2,824,709

 

Prepaid and other current assets

 

 

261,600

 

 

253,765

 

Total current assets

 

 

7,545,687

 

 

7,533,808

 

Property, plant and equipment, net

 

 

510,303

 

 

519,575

 

Goodwill

 

 

1,178,005

 

 

1,148,347

 

Intangible assets, net

 

 

290,962

 

 

277,291

 

Other assets

 

 

248,201

 

 

220,568

 

Total assets

 

$

9,773,158

 

$

9,699,589

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Short-term debt

 

$

195,498

 

$

50,113

 

Accounts payable

 

 

1,917,749

 

 

1,861,635

 

Accrued expenses and other

 

 

598,456

 

 

542,023

 

Total current liabilities

 

 

2,711,703

 

 

2,453,771

 

Long-term debt

 

 

1,495,139

 

 

1,729,212

 

Other liabilities

 

 

322,213

 

 

334,538

 

Total liabilities

 

 

4,529,055

 

 

4,517,521

 

Shareholders’ equity

 

 

5,244,103

 

 

5,182,068

 

Total liabilities and shareholders’ equity

 

$

9,773,158

 

$

9,699,589

 

 

 

 

 

 

 

 

 

 

 


 

AVNET, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

    

September 30, 2017

    

October 1, 2016

 

 

 

(Thousands)

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

 

$

58,303

 

$

68,843

 

Less: Income from discontinued operations, net of tax

 

 

121

 

 

1,155

 

Income from continuing operations

 

 

58,182

 

 

67,688

 

 

 

 

 

 

 

 

 

Non-cash and other reconciling items:

 

 

 

 

 

 

 

Depreciation

 

 

38,263

 

 

19,694

 

Amortization

 

 

25,506

 

 

1,930

 

Deferred income taxes

 

 

(23,436)

 

 

6,412

 

Stock-based compensation

 

 

8,609

 

 

17,576

 

Other, net

 

 

4,902

 

 

10,714

 

Changes in (net of effects from businesses acquired and divested):

 

 

 

 

 

 

 

Receivables

 

 

(32,409)

 

 

(64,587)

 

Inventories

 

 

(266,998)

 

 

182,240

 

Accounts payable

 

 

37,252

 

 

(164,777)

 

Accrued expenses and other, net

 

 

22,140

 

 

33,522

 

Net cash flows (used) provided by operating activities - continuing operations

 

 

(127,989)

 

 

110,412

 

Net cash flows used by operating activities - discontinued operations

 

 

 —

 

 

(110,548)

 

Net cash flows used by operating activities

 

 

(127,989)

 

 

(136)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Repayment of notes

 

 

 —

 

 

(300,000)

 

Borrowings (repayments) under accounts receivable securitization, net

 

 

28,000

 

 

(150,265)

 

Borrowings (repayments) under senior unsecured credit facility, net

 

 

(92,471)

 

 

 —

 

Borrowings (repayments) under bank credit facilities and other debt, net

 

 

(24,888)

 

 

669,803

 

Repurchases of common stock

 

 

(68,113)

 

 

 —

 

Dividends paid on common stock

 

 

(22,012)

 

 

(21,676)

 

Other, net

 

 

(579)

 

 

682

 

Net cash flows (used) provided by financing activities - continuing operations

 

 

(180,063)

 

 

198,544

 

Net cash flows used by financing activities - discontinued operations

 

 

 —

 

 

(4,756)

 

Net cash flows (used) provided by financing activities

 

 

(180,063)

 

 

193,788

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 

(26,659)

 

 

(34,729)

 

Acquisitions of businesses, net of cash acquired

 

 

(14,661)

 

 

 —

 

Other, net

 

 

1,211

 

 

432

 

Net cash flows used for investing activities - continuing operations

 

 

(40,109)

 

 

(34,297)

 

Net cash flows provided (used) by investing activities - discontinued operations

 

 

45,391

 

 

(95)

 

Net cash flows provided (used) by investing activities

 

 

5,282

 

 

(34,392)

 

Effect of currency exchange rate changes on cash and cash equivalents

 

 

6,065

 

 

5,807

 

Cash and cash equivalents:

 

 

 

 

 

 

 

— (decrease) increase

 

 

(296,705)

 

 

165,067

 

— at beginning of period

 

 

836,384

 

 

1,031,478

 

— at end of period

 

$

539,679

 

$

1,196,545

 

 

 

 

 

 

 

 


 

Non-GAAP Financial Information

 

In addition to disclosing financial results that are determined in accordance with generally accepted accounting principles in the United States (“GAAP”), the Company also discloses certain non-GAAP financial information including (i) adjusted operating income, (ii) adjusted operating expenses, (iii) adjusted other income (expense), (iv) adjusted income tax expense, (v) adjusted income from continuing operations, (vi) adjusted diluted earnings per share, and (vii) sales adjusted for the impact of acquisitions and other items (as defined in the Organic Sales section of this document).

 

There are also references to the impact of foreign currency in the discussion of the Company’s results of operations. When the U.S. Dollar strengthens and the stronger exchange rates of the current year are used to translate the results of operations of Avnet’s subsidiaries denominated in foreign currencies, the resulting impact is a decrease in U.S. Dollars of reported results. Conversely, when the U.S. Dollar weakens and the weaker exchange rates of the current year are used to translate the results of operations of Avnet’s subsidiaries denominated in foreign currencies, the resulting impact is an increase in U.S. Dollars of reported results. In the discussion of the Company’s results of operations, results excluding this impact are referred to as “excluding the impact of changes in foreign currency exchange rates” or “constant currency.” Management believes organic sales and sales in constant currency are useful measures for evaluating current period performance as compared with prior periods and for understanding underlying trends. In order to determine the translation impact of changes in foreign currency exchange rates on sales, income or expense items for subsidiaries reporting in currencies other than the U.S. Dollar, the Company adjusts the average exchange rates used in current periods to be consistent with the average exchange rates in effect during the comparative period.

 

Management believes that operating income and operating expenses adjusted for restructuring, integration and other expenses and amortization of acquired intangible assets and other, are useful measures to help investors better assess and understand the Company’s operating performance. This is especially the case when comparing results with previous periods or forecasting performance for future periods, primarily because management views the excluded items to be outside of Avnet’s normal operating results or non-cash in nature. Management analyzes operating income and operating expenses without the impact of these items as well as other income (expense) excluding certain non-recurring amounts as an indicator of ongoing margin performance and underlying trends in the business. Management also uses these non-GAAP measures to establish operational goals and, in many cases, for measuring performance for compensation purposes.

 

Additional non-GAAP metrics management uses are adjusted operating income margin, which is defined as adjusted operating income (as defined above) divided by sales and adjusted operating expense to gross profit ratio, which is defined as adjusted operating expenses (as defined above) divided by gross profit.

 

Management also believes income tax expense, income from continuing operations and diluted earnings per share from continuing operations adjusted for the impact of the items described above and certain items impacting income tax expense are useful to investors because they provide a measure of the Company’s net profitability on a more comparable basis to historical periods and provide a more meaningful basis for forecasting future performance. Additionally, because of management’s focus on generating shareholder value, of which net profitability is a primary driver, management believes income from continuing operations and diluted earnings per share from continuing operations excluding the impact of these items provides an important measure of the Company’s net profitability for the investing public.

 

Other metrics management monitors in its assessment of business performance include return on working capital (ROWC), return on capital employed (ROCE) and working capital velocity (WC velocity).

   

 


 

·

ROWC is defined as annualized adjusted operating income (as defined above) divided by the sum of the monthly average balances of receivables and inventories less accounts payable from both continuing and discontinued operations.

 

·

ROCE is defined as annualized, tax effected adjusted operating income (as defined above) divided by the monthly average balances of interest-bearing debt and equity (including the impact of adjustments to operating income discussed above) less cash and cash equivalents from both continuing and discontinued operations.

 

·

WC velocity is defined as annualized adjusted sales divided by the sum of the monthly average balances of receivables and inventories less accounts payable from both continuing and discontinued operations.

 

Any analysis of results and outlook on a non-GAAP basis should be used as a complement to, and in conjunction with, results presented in accordance with GAAP.

 

 

 

 

 

 

 

 

Quarter Ended

 

 

 

September 30,

 

 

 

2017*

 

 

 

$ in thousands, except per share amounts

 

GAAP selling, general and administrative expenses - continuing operations

 

$

496,206

 

Amortization of intangible assets and other - continuing operations

 

 

(25,585)

 

Adjusted operating expenses - continuing operations

 

 

470,620

 

 

 

 

 

 

GAAP operating income - continuing operations

 

$

69,955

 

Restructuring, integration and other expenses - continuing operations

 

 

46,394

 

Amortization of intangible assets and other - continuing operations

 

 

25,585

 

Adjusted operating income - continuing operations

 

 

141,934

 

 

 

 

 

 

GAAP other income (expense), net - continuing operations

 

$

15,579

 

Foreign currency gain - continuing operations

 

 

(9,886)

 

Adjusted other income (expense), net - continuing operations

 

 

5,692

 

 

 

 

 

 

GAAP income before income taxes- continuing operations

 

 

61,474

 

Restructuring, integration and other expenses - continuing operations

 

 

46,394

 

Amortization of intangible assets and other - continuing operations

 

 

25,585

 

Foreign currency gain - continuing operations

 

 

(9,886)

 

Adjusted income before income taxes - continuing operations

 

 

123,567

 

 

 

 

 

 

GAAP income tax expense (benefit) - continuing operations

 

$

3,292

 

Restructuring, integration and other expenses  - continuing operations

 

 

16,778

 

Amortization of intangible assets and other - continuing operations

 

 

5,200

 

Foreign currency gain - continuing operations

 

 

(3,431)

 

Discrete income tax benefit items, net - continuing operations

 

 

6,898

 

Adjusted income tax expense - continuing operations

 

 

28,737

 

 

 

 

 

 

GAAP income - continuing operations

 

$

58,182

 

Restructuring, integration and other expenses (net of tax) - continuing operations

 

 

29,616

 

Amortization of intangible assets and other (net of tax) - continuing operations

 

 

20,385

 

Foreign currency gain - continuing operations (net of tax)

 

 

(6,455)

 

Discrete income tax benefit items, net - continuing operations

 

 

(6,898)

 

Adjusted income - continuing operations

 

 

94,829

 

 

 

 

 

 

GAAP diluted EPS - continuing operations

 

$

0.47

 

Restructuring, integration and other expenses (net of tax) - continuing operations

 

 

0.24

 

Amortization of intangible assets and other (net of tax) - continuing operations

 

 

0.16

 

Foreign currency gain - continuing operations (net of tax)

 

 

(0.05)

 

Discrete income tax expense (benefit) items - continuing operations

 

 

(0.06)

 

Adjusted diluted EPS - continuing operations

 

 

0.76

 


* May not foot due to rounding

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal Year 2017

 

 

 

 

 

Quarters Ended

 

    

Fiscal

 

July 1,

    

April 1,

    

December 31,

    

October 1,

 

 

2017*

 

2017*

 

2017*

 

2016*

 

2016*

 

 

 

 

 

($ in thousands, except per share amounts)

GAAP selling, general and administrative expenses - continuing operations

 

$

1,770,627

 

$

495,210

 

$

480,190

 

$

431,555

 

$

363,672

Amortization of intangible assets and other - continuing operations

 

 

(54,526)

 

 

(19,822)

 

 

(22,497)

 

 

(9,829)

 

 

(2,378)

Adjusted operating expenses - continuing operations

 

 

1,716,101

 

 

475,388

 

 

457,693

 

 

421,726

 

 

361,294

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating income - continuing operations

 

$

461,400

 

$

93,373

 

$

114,283

 

$

124,230

 

$

129,514

Restructuring, integration and other expenses - continuing operations

 

 

137,415

 

 

42,033

 

 

35,513

 

 

30,400

 

 

29,469

Amortization of intangible assets and other - continuing operations

 

 

54,526

 

 

19,822

 

 

22,497

 

 

9,829

 

 

2,378

Adjusted operating income - continuing operations

 

 

653,341

 

 

155,228

 

 

172,293

 

 

164,459

 

 

161,361

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP other (expense) income, net - continuing operations

 

$

(44,305)

 

$

(13,495)

 

$

19,439

 

$

(36,514)

 

$

(13,734)

Unrealized (gain) loss on marketable securities and other - continuing operations

 

 

765

 

 

14,624

 

 

(13,859)

 

 

 -

 

 

 -

Acquisition related FX hedging and financing costs - continuing operations

 

 

43,707

 

 

 -

 

 

 -

 

 

32,700

 

 

11,007

Adjusted other (expense) income, net - continuing operations

 

 

167

 

 

1,129

 

 

5,580

 

 

(3,814)

 

 

(2,727)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP income before income taxes- continuing operations

 

 

310,404

 

 

54,705

 

 

106,188

 

 

60,968

 

 

88,544

Restructuring, integration and other expenses - continuing operations

 

 

137,415

 

 

42,033

 

 

35,513

 

 

30,400

 

 

29,469

Amortization of intangible assets and other - continuing operations

 

 

54,526

 

 

19,822

 

 

22,497

 

 

9,829

 

 

2,378

Unrealized (gain) loss on marketable securities and other - continuing operations

 

 

765

 

 

14,624

 

 

(13,859)

 

 

 -

 

 

 -

Acquisition related FX hedging and financing costs - continuing operations

 

 

43,707

 

 

 -

 

 

 -

 

 

32,700

 

 

11,007

Adjusted income before income taxes - continuing operations

 

 

546,817

 

 

131,184

 

 

150,339

 

 

133,897

 

 

131,398

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP income tax expense (benefit) - continuing operations

 

$

47,053

 

$

(18,574)

 

$

16,268

 

$

28,503

 

$

20,856

Restructuring, integration and other expenses  - continuing operations

 

 

45,403

 

 

16,324

 

 

12,455

 

 

7,378

 

 

9,246

Amortization of intangible assets and other - continuing operations

 

 

14,670

 

 

6,654

 

 

5,077

 

 

2,342

 

 

597

Unrealized (gain) loss on marketable securities and other - continuing operations

 

 

1,381

 

 

6,812

 

 

(5,431)

 

 

 -

 

 

 -

Acquisition related FX hedging and financing costs - continuing operations

 

 

6,968

 

 

 -

 

 

 -

 

 

4,230

 

 

2,738

Discrete income tax benefit (expense) items, net - continuing operations

 

 

14,695

 

 

14,987

 

 

7,712

 

 

(9,369)

 

 

1,365

Adjusted income tax expense - continuing operations

 

 

130,170

 

 

26,203

 

 

36,081

 

 

33,084

 

 

34,802

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP income - continuing operations

 

$

263,351

 

$

73,279

 

$

89,920

 

$

32,465

 

$

67,688

Restructuring, integration and other expenses (net of tax) - continuing operations

 

 

92,012

 

 

25,709

 

 

23,058

 

 

23,022

 

 

20,223

Amortization of intangible assets and other (net of tax) - continuing operations

 

 

39,856

 

 

13,168

 

 

17,420

 

 

7,487

 

 

1,781

Unrealized (gain) loss on marketable securities and other (net of tax) - continuing operations

 

 

(616)

 

 

7,812

 

 

(8,428)

 

 

 -

 

 

 -

Acquisition related FX hedging and financing costs (net of tax) - continuing operations

 

 

36,739

 

 

 -

 

 

 -

 

 

28,470

 

 

8,269

Discrete income tax expense (benefit) items, net - continuing operations

 

 

(14,695)

 

 

(14,987)

 

 

(7,712)

 

 

9,369

 

 

(1,365)

Adjusted income - continuing operations

 

 

416,647

 

 

104,981

 

 

114,258

 

 

100,813

 

 

96,596

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP diluted EPS - continuing operations

 

$

2.05

 

$

0.59

 

$

0.69

 

$

0.25

 

$

0.52

Restructuring, integration and other expenses (net of tax) - continuing operations

 

 

0.73

 

 

0.21

 

 

0.18

 

 

0.18

 

 

0.16

Amortization of intangible assets and other (net of tax) - continuing operations

 

 

0.32

 

 

0.11

 

 

0.14

 

 

0.06

 

 

0.01

Unrealized (gain) loss on marketable securities and other (net of tax) - continuing operations

 

 

(0.01)

 

 

0.06

 

 

(0.07)

 

 

 -

 

 

 -

Acquisition related FX hedging and financing costs (net of tax) - continuing operations

 

 

0.28

 

 

 -

 

 

 -

 

 

0.22

 

 

0.06

Discrete income tax expense (benefit) items, net - continuing operations

 

 

(0.13)

 

 

(0.13)

 

 

(0.06)

 

 

0.07

 

 

(0.01)

Adjusted diluted EPS - continuing operations

 

 

3.24

 

 

0.84

 

 

0.88

 

 

0.77

 

 

0.74


* May not foot due to rounding

 


 

 

 

 

 

Organic Sales

 

Organic sales is defined as sales adjusted for the impact of significant acquisitions, divestitures and other items by adjusting Avnet’s prior and current (if necessary) periods to include the sales of acquired businesses and exclude the sales of divested businesses as if the acquisitions and divestitures had occurred at the beginning of the earliest period presented. Organic sales is measured on a sales from continuing operations basis. Organic sales in constant currency is defined as organic sales (as defined above) excluding the impact of changes in foreign currency exchange rates.

 

The following tables present the reconciliation of reported sales to organic sales for the first quarters of fiscal 2017 and fiscal 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Quarters Ended

 

 

 

 

Sales

 

 

 

 

Organic

 

 

 

Sales

 

 

 

 

 

 

 

 

 

 

As Reported

 

 

 

 

Sales

 

 

 

As Reported

 

Sales

 

Sales

 

Sales

 

Year-Year %

 

Organic

 

Year-Year %

 

 

 

and Organic

 

As Reported

 

Organic

 

As Reported

 

Change in

 

Sales

 

Change in

 

 

 

Q1-Fiscal

 

Q1-Fiscal

 

Q1-Fiscal

 

Year-Year

 

Constant 

 

Year-Year

 

Constant

 

 

    

2018

    

2017

    

2017

    

% Change

    

Currency

    

% Change

    

Currency

 

 

 

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

Avnet

 

$

4,660.9

 

$

4,118.1

 

$

4,446.8

 

13.2

%

 

11.8

%

 

4.8

%

 

3.5

%

Avnet by region

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

1,185.5

 

$

1,250.5

 

$

1,386.6

 

(5.2)

%

 

 —

 

 

(14.5)

%

 

 —

 

EMEA

 

 

1,693.0

 

 

1,265.3

 

 

1,417.6

 

33.8

 

 

28.0

%

 

19.4

 

 

14.3

%

Asia

 

 

1,782.4

 

 

1,602.3

 

 

1,642.6

 

11.2

 

 

12.3

 

 

8.5

 

 

9.6

 

Avnet by segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EC

 

$

4,307.2

 

$

4,118.1

 

$

4,118.1

 

4.6

%

 

3.3

%

 

4.6

%

 

3.3

%

PF

 

 

353.7

 

 

 —

 

 

328.7

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Quarter Ended

 

 

Sales as

 

 

 

Organic

 

 

Reported

 

Sales from

 

Sales

 

    

Fiscal 2017

 

Acquisitions (1)

 

Fiscal 2017

 

 

(in millions)

Avnet

 

$

4,118.1

 

$

328.7

 

$

4,446.8

Avnet by region

 

 

 

 

 

 

 

 

 

Americas

 

$

1,250.5

 

$

136.1

 

$

1,386.6

EMEA

 

 

1,265.3

 

 

152.3

 

 

1,417.6

Asia

 

 

1,602.3

 

 

40.3

 

 

1,642.6

Avnet by segment

 

 

 

 

 

 

 

 

 

EC

 

$

4,118.1

 

$

 —

 

$

4,118.1

PF

 

 

 —

 

 

328.7

 

 

328.7


(1)

Includes Premier Farnell acquired on October 17, 2016, which has operations in each Avnet region.

 

 

Sales from suppliers lost as a result of supplier channel changes were $87.5 million, $105.8 million and $103.3 million in the first quarter of fiscal 2017 for the Americas, EMEA and Asia regions, respectively compared to sales of $26.5 million, $43.2 million and $37.0 million in the first quarter of fiscal 2018 for the Americas, EMEA and Asia regions, respectively.

 

 

 

 

 


 

Historical Segment Financial Information

 

 

 

 

 

 

 

First Quarter

 

 

September 30,

 

 

2017

 

 

(in millions)

Sales:

 

 

 

Electronic Components

 

$

4,307.2

Premier Farnell

 

 

353.7

Avnet sales

 

$

4,660.9

 

 

 

 

Operating income:

 

 

 

Electronic Components

 

$

139.6

Premier Farnell

 

 

34.8

 

 

 

174.4

Corporate expenses

 

 

(32.4)

Restructuring, integration and other expenses

 

 

(46.4)

Amortization of acquired intangible assets and other

 

 

(25.6)

Avnet operating income

 

$

70.0

 

 

 

 

Sales by geographic area:

 

 

 

Americas

 

$

1,185.5

EMEA

 

 

1,693.0

Asia

 

 

1,782.4

Avnet sales

 

$

4,660.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal Year 2017

 

 

 

 

Quarters Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fourth Quarter

 

Third Quarter

 

Second Quarter

 

First Quarter

 

 

Fiscal Year

 

July 1,

 

April 1,

 

December 31,

 

October 1,

 

 

2017

 

2017

 

2017

 

2016

 

2016

 

 

(in millions)

Sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electronic Components

 

$

16,474.1

 

$

4,260.7

 

$

4,090.9

 

$

4,004.3

 

$

4,118.1

Premier Farnell (1)

 

 

965.9

 

 

345.7

 

 

351.0

 

 

269.2

 

 

 -

Avnet sales

 

$

17,440.0

 

$

4,606.4

 

$

4,441.9

 

$

4,273.6

 

$

4,118.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electronic Components

 

$

661.0

 

$

152.4

 

$

156.8

 

$

166.7

 

$

185.1

Premier Farnell (1)

 

 

99.8

 

 

35.5

 

 

40.3

 

 

24.0

 

 

 -

 

 

 

760.8

 

 

187.9

 

 

197.1

 

 

190.7

 

 

185.1

Corporate expenses (2)

 

 

(107.5)

 

 

(32.7)

 

 

(24.9)

 

 

(26.3)

 

 

(23.7)

Restructuring, integration and other expenses

 

 

(137.4)

 

 

(42.0)

 

 

(35.5)

 

 

(30.4)

 

 

(29.5)

Amortization of acquired intangible assets and other

 

 

(54.5)

 

 

(19.8)

 

 

(22.5)

 

 

(9.8)

 

 

(2.4)

Avnet operating income

 

$

461.4

 

$

93.4

 

$

114.3

 

$

124.2

 

$

129.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales by geographic area:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

5,163.9

 

$

1,332.2

 

$

1,328.6

 

$

1,252.6

 

$

1,250.5

EMEA

 

 

5,912.9

 

 

1,651.0

 

 

1,615.9

 

 

1,380.7

 

 

1,265.3

Asia

 

 

6,363.2

 

 

1,623.2

 

 

1,497.4

 

 

1,640.3

 

 

1,602.3

Avnet sales

 

$

17,440.0

 

$

4,606.4

 

$

4,441.9

 

$

4,273.6

 

$

4,118.1


(1)

Premier Farnell was acquired on October 17, 2016.

(2)

Prior to the divestiture of the Technology Solutions business in Q3 FY17, a portion of Corporate support expenses were classified within discontinued operations.

 


 

 

 

Guidance Reconciliation

 

The following table presents the reconciliation of non-GAAP adjusted diluted earnings per share guidance to the expected GAAP diluted earnings per share guidance for the second quarter of fiscal 2018.

 

 

 

 

 

 

 

 

 

 

 

Low End of

 

High End of

 

 

    

Guidance Range

    

Guidance Range

    

 

 

 

 

 

 

 

 

Adjusted diluted earnings per share guidance

 

$

0.67

 

$

0.77

 

Restructuring, integration and other expense (net of tax) (1)

 

 

(0.19)

 

 

(0.16)

 

Amortization of intangibles and other (net of tax)

 

 

(0.15)

 

 

(0.13)

 

Income tax expense adjustments

 

 

(0.02)

 

 

0.02

 

GAAP diluted earnings per share guidance

 

$

0.31

 

$

0.50

 


(1)

Includes accelerated depreciation.

 

The following table presents the reconciliation of non-GAAP adjusted diluted earnings per share guidance to the expected GAAP diluted earnings per share guidance for fiscal 2018.

 

 

 

 

 

 

 

 

 

 

 

Low End of

 

High End of

 

 

    

Guidance Range

    

Guidance Range

    

 

 

 

 

 

 

 

 

Adjusted diluted earnings per share guidance

 

$

3.10

 

$

3.60

 

Restructuring, integration and other expense (net of tax) (1)

 

 

(0.68)

 

 

(0.54)

 

Amortization of intangibles and other (net of tax)

 

 

(0.61)

 

 

(0.57)

 

Income tax expense adjustments

 

 

(0.04)

 

 

0.08

 

GAAP diluted earnings per share guidance

 

$

1.77

 

$

2.57

 


(1)

Includes accelerated depreciation.