Attached files

file filename
8-K - FORM 8-K - NORWOOD FINANCIAL CORP. - NORWOOD FINANCIAL CORPf8k_102417-0160.htm


 FOR IMMEDIATE RELEASE

NORWOOD FINANCIAL CORP
ANNOUNCES THIRD QUARTER EARNINGS

October 24, 2017 - Honesdale, Pennsylvania
Lewis J. Critelli, President and Chief Executive Officer of Norwood Financial Corp. (Nasdaq Global Market-NWFL) and its subsidiary, Wayne Bank, announced earnings for the three months ended September 30, 2017 of $2,941,000 which represents an increase of $2,329,000 over the $612,000 earned in the same three-month period of 2016.  Net interest income improved $1,300,000 and other income increased $459,000 due primarily to benefits derived from the acquisition of Delaware Bancshares, Inc. ("Delaware") which closed on July 31, 2016.  The 2016 period included $1,659,000 of non-recurring merger-related expenses incurred in connection with the acquisition of Delaware.  Earnings per share (fully diluted) were $0.47 in the 2017 period, increasing from the $0.10 earned in the similar period of last year after adjusting for the retroactive effect of the 50% stock dividend declared August 8, 2017.  Net income for the nine months ended September 30, 2017 totaled $8,041,000, which is $3,676,000 higher than the same period of 2016 primarily due to the positive impact of the merger realized during the entire 2017 period.  Earnings per share (fully diluted) for the nine months ended September 30, 2017 totaled $1.28 per share compared to $0.77 per share in the 2016 period after adjusting for the 50% stock dividend.  The annualized returns on average assets and average equity for the current three-month period were 1.03% and 9.85%, respectively.
Total assets as of September 30, 2017 were $1.132 billion with loans receivable of $756.0 million, deposits of $924.0 million and stockholders' equity of $117.7 million.  Total assets have increased $6.9 million during the past twelve months while loans, deposits
 

 
and stockholders' equity have increased $49.8 million, $1.8 million and $2.0 million, respectively.
Non-performing assets, which include non-performing loans and foreclosed real estate owned, totaled $6.2 million or 0.55% of total assets as of September 30, 2017 compared to $7.1 million or 0.63% of assets as of June 30, 2017 and $7.6 million or 0.68% of total assets as of September 30, 2016.  Net charge-offs were $259,000 for the quarter and totaled $503,000 for the nine months ended September 30, 2017 compared to $84,000 and $2,733,000, respectively, for the similar periods in 2016.  Based on management's analysis, the Company added $600,000 and $1,800,000 to the allowance for loan losses for the three and nine-month periods ended September 30, 2017, respectively, compared to $450,000 and $1,600,000, respectively, for the similar periods in 2016.  The allowance for loan losses totaled $7,760,000 as of September 30, 2017 and represented 387% of total non-performing loans, compared to $6,164,000 and 274% of non-performing loans as of September 30, 2016.
For the three months ended September 30, 2017, net interest income, on a fully taxable equivalent basis (fte), totaled $9,419,000, which represents an increase of $1,363,000 compared to the similar period in 2016 due primarily to an $82.6 million increase in average loans outstanding and a $58.7 million increase in average securities.  Both increases were due to growth and assets acquired from Delaware in 2016.  Net interest margin (fte) for the 2017 period was 3.60% compared to 3.50% for the similar period in 2016 due primarily to a $126.2 million increase in average interest-earning assets resulting from both organic growth and the acquisition in 2016.  Net interest income (fte) for the nine months ended September 30, 2017 totaled $27,661,000, an increase of $6,313,000 compared to the similar period in 2016 due primarily to the acquisition.  Net
 

interest margin (fte) year-to-date for the 2017 period was 3.55% compared to 3.65% in 2016.
Other income for the three months ended September 30, 2017 totaled $1,858,000 compared to $1,399,000 for the similar period in 2016.  The increase reflects fees and service charges related to the additional customers acquired from Delaware.  For the nine months ended September 30, 2017, other income totaled $5,158,000 compared to $3,689,000 in the 2016 period.  Gains on the sales of loans, investment securities, deposits and other assets totaled $543,000 in the 2017 year-to-date period compared to $323,000 in the corresponding 2016 period.  Excluding gains from sales, other income improved $1,249,000 over the first nine months of 2016.
Other expenses totaled $6,239,000 for the three months ended September 30, 2017, compared to $7,679,000 in the similar period of 2016.  The higher level of expense during the 2016 period reflects non-recurring merger costs of $1,659,000.  For the nine months ended September 30, 2017, other expenses totaled $18,984,000 compared to $16,556,000 for the similar period in 2016, an increase of $2,428,000.
Mr. Critelli commented, "Our earnings now reflect the full benefit of the acquisition of Delaware and are in-line with projections.  Our key performance metrics improved over last year, core operating expenses remain well controlled and our capital base remains above regulatory "Well Capitalized" targets.  During the third quarter, we declared a 50% stock dividend as another method to deliver shareholder value and enhance the liquidity of our stock.  We continue to search out opportunities available to us and we look forward to serving our growing base of stockholders and customers."
Norwood Financial Corp., through its subsidiary Wayne Bank, operates fourteen offices in Northeastern Pennsylvania and twelve offices in Delaware and Sullivan
 

Counties, New York.  The New York offices represent locations that were assumed through the acquisition of Delaware and its wholly-owned subsidiary, NBDC Bank.  The Company's stock is traded on the Nasdaq Global Market, under the symbol, "NWFL".
Forward-Looking Statements
The Private Securities Litigation Reform Act of 1995 contains safe harbor provisions regarding forward-looking statements.  When used in this discussion, the words "believes", "anticipates", "contemplates", "expects", and similar expressions are intended to identify forward-looking statements.  Such statements are subject to certain risks and uncertainties, which could cause actual results to differ materially from those projected.  Those risks and uncertainties include changes in federal and state laws, changes in interest rates, risks associated with the acquisition of Delaware Bancshares, Inc., the ability to control costs and expenses, demand for real estate, government fiscal policies, cybersecurity and general economic conditions.  The Company undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
Non-GAAP Financial Measures
This release references tax-equivalent interest income and net interest income, which are non-GAAP (Generally Accepted Accounting Principles) financial measures.  Tax-equivalent interest income and net interest income are derived from GAAP interest income and net interest income using an assumed tax rate of 34%.  We believe the presentation of interest income and net interest income on a tax-equivalent basis ensures comparability of interest income and net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice.


The following reconciles net interest income to net interest income on a fully taxable equivalent basis:
 
(dollars in thousands)
 
Three months ended
September 30
   
Nine months ended
September 30
 
   
2017
   
2016
   
2017
   
2016
 
Net interest income
 
$
8,870
   
$
7,570
   
$
26,023
   
$
20,139
 
Tax equivalent basis adjustment
   using 34% marginal tax rate
   
549
     
486
     
1,638
     
1,209
 
Net interest income on a fully
   taxable equivalent basis
 
$
9,419
   
$
8,056
   
$
27,661
   
$
21,348
 

Contact:     William S. Lance
    Executive Vice President &
                    Chief Financial Officer
    NORWOOD FINANCIAL CORP
    570-253-8505
                    www.waynebank.com



 
NORWOOD FINANCIAL CORP.
           
Consolidated Balance Sheets
           
(dollars in thousands, except share and per share data)
           
 (unaudited)
           
   
September 30   
 
   
2017
   
2016
 
ASSETS
           
   Cash and due from banks
 
$
13,947
   
$
19,404
 
   Interest-bearing deposits with banks
   
368
     
13,729
 
          Cash and cash equivalents
   
14,315
     
33,133
 
                 
  Securities available for sale
   
285,706
     
310,126
 
  Loans receivable
   
756,014
     
706,199
 
  Less: Allowance for loan losses
   
7,760
     
6,164
 
     Net loans receivable
   
748,254
     
700,035
 
  Regulatory stock, at cost
   
3,115
     
2,351
 
  Bank premises and equipment, net
   
12,922
     
13,617
 
  Bank owned life insurance
   
36,839
     
35,889
 
  Foreclosed real estate owned
   
4,243
     
5,386
 
  Accrued interest receivable
   
3,729
     
3,541
 
  Goodwill
   
11,331
     
11,679
 
  Other intangible assets
   
496
     
652
 
  Deferred tax asset
   
8,304
     
5,560
 
  Other assets
   
2,699
     
3,088
 
          TOTAL ASSETS
 
$
1,131,953
   
$
1,125,057
 
                 
LIABILITIES
               
   Deposits:
               
     Non-interest bearing demand
 
$
212,844
   
$
200,481
 
     Interest-bearing
   
711,178
     
721,763
 
          Total deposits
   
924,022
     
922,244
 
  Short-term borrowings
   
47,229
     
33,156
 
  Other borrowings
   
31,771
     
34,294
 
  Junior subordinated debentures
   
-
     
8,248
 
  Accrued interest payable
   
1,167
     
1,040
 
  Other liabilities
   
10,072
     
10,375
 
            TOTAL LIABILITIES
   
1,014,261
     
1,009,357
 
                 
STOCKHOLDERS' EQUITY
               
  Common Stock, $.10 par value, authorized 10,000,000 shares
               
         issued:  2017: 6,246,663 shares, 2016:  4,156,273 shares
   
625
     
416
 
  Surplus
   
108,730
     
47,576
 
  Retained earnings
   
9,947
     
66,210
 
  Treasury stock, at cost: 2017: 11,724 shares, 2016: 32,797 shares
   
(341
)
   
(908
)
  Accumulated other comprehensive (loss) income
   
(1,269
)
   
2,406
 
           TOTAL STOCKHOLDERS' EQUITY
   
117,692
     
115,700
 
                 
          TOTAL LIABILITIES AND
               
                 STOCKHOLDERS' EQUITY
 
$
1,131,953
   
$
1,125,057
 
 
 

 
NORWOOD FINANCIAL CORP.
                       
Consolidated Statements of Income
                       
(dollars in thousands, except per share data)
                       
  (unaudited)
                       
   
Three Months Ended September 30,
   
Nine Months Ended September 30,
 
   
2017
   
2016
   
2017
   
2016
 
INTEREST INCOME
                       
    Loans receivable, including fees
 
$
8,289
   
$
7,267
   
$
24,020
   
$
19,752
 
    Securities
   
1,605
     
1,239
     
4,856
     
3,008
 
    Other
   
2
     
22
     
37
     
28
 
         Total Interest income
   
9,896
     
8,528
     
28,913
     
22,788
 
                                 
INTEREST EXPENSE
                               
   Deposits
   
828
     
677
     
2,392
     
1,838
 
   Short-term borrowings
   
82
     
65
     
138
     
142
 
   Other borrowings
   
116
     
216
     
360
     
669
 
        Total Interest expense
   
1,026
     
958
     
2,890
     
2,649
 
NET INTEREST INCOME
   
8,870
     
7,570
     
26,023
     
20,139
 
PROVISION FOR LOAN LOSSES
   
600
     
450
     
1,800
     
1,600
 
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
   
8,270
     
7,120
     
24,223
     
18,539
 
                                 
OTHER INCOME
                               
    Service charges and fees
   
1,105
     
829
     
3,056
     
2,000
 
    Income from fiduciary activities
   
160
     
126
     
395
     
342
 
    Net realized gains on sales of securities
   
129
     
-
     
167
     
269
 
    Gains on sales of loans, net
   
-
     
-
     
67
     
54
 
    Earnings and proceeds on life insurance policies
   
320
     
283
     
850
     
616
 
    Other
   
144
     
161
     
623
     
408
 
           Total other income
   
1,858
     
1,399
     
5,158
     
3,689
 
                                 
OTHER EXPENSES
                               
      Salaries and  employee benefits
   
3,209
     
3,070
     
9,639
     
7,620
 
      Occupancy, furniture and equipment
   
799
     
755
     
2,519
     
1,736
 
      Data processing  and related operations
   
354
     
423
     
1,022
     
949
 
      Taxes, other than income
   
233
     
205
     
693
     
535
 
      Professional fees
   
217
     
185
     
706
     
516
 
      FDIC Insurance assessment
   
97
     
170
     
283
     
402
 
      Foreclosed real estate
   
303
     
119
     
1,028
     
582
 
      Amortization of intangibles
   
35
     
34
     
115
     
81
 
      Merger related
   
-
     
1,659
     
-
     
1,664
 
      Other
   
992
     
1,059
     
2,979
     
2,471
 
             Total other expenses
   
6,239
     
7,679
     
18,984
     
16,556
 
                                 
INCOME BEFORE TAX
   
3,889
     
840
     
10,397
     
5,672
 
INCOME TAX EXPENSE
   
948
     
228
     
2,356
     
1,307
 
NET INCOME
 
$
2,941
   
$
612
   
$
8,041
   
$
4,365
 
                                 
Basic earnings per share
 
$
0.47
   
$
0.10
   
$
1.29
   
$
0.77
 
                                 
Diluted earnings per share
 
$
0.47
   
$
0.10
   
$
1.28
   
$
0.77
 
                                 
* Per share data has been restated to give retroactive effect to the 50% stock dividend declared August 8, 2017.
                 
 
 

 
NORWOOD FINANCIAL CORP.
           
Financial Highlights (Unaudited)
           
(dollars in thousands, except per share data)
           
             
For the Three Months Ended September 30
 
2017
   
2016
 
             
Net interest income
 
$
8,870
   
$
7,570
 
Net income
   
2,941
     
612
 
                 
Net interest spread (fully taxable equivalent)
   
3.48
%
   
3.37
%
Net interest margin (fully taxable equivalent)
   
3.60
%
   
3.50
%
Return on average assets
   
1.03
%
   
0.24
%
Return on average equity
   
9.85
%
   
2.13
%
Basic earnings per share  *
 
$
0.47
   
$
0.10
 
Diluted earnings per share *
 
$
0.47
   
$
0.10
 
                 
                 
For the Nine Months Ended September 30
   
2017
     
2016
 
                 
Net interest income
 
$
26,023
   
$
20,139
 
Net income
   
8,041
     
4,365
 
                 
Net interest spread (fully taxable equivalent)
   
3.44
%
   
3.50
%
Net interest margin (fully taxable equivalent)
   
3.55
%
   
3.65
%
Return on average assets
   
0.96
%
   
0.69
%
Return on average equity
   
9.30
%
   
5.45
%
Basic earnings per share *
 
$
1.29
   
$
0.77
 
Diluted earnings per share *
 
$
1.28
   
$
0.77
 
                 
                 
As of September 30
               
                 
Total assets
 
$
1,131,953
   
$
1,125,057
 
Total loans receivable
   
756,014
     
706,199
 
Allowance for loan losses
   
7,760
     
6,164
 
Total deposits
   
924,022
     
922,244
 
Stockholders' equity
   
117,692
     
115,700
 
Trust assets under management
   
151,373
     
136,307
 
                 
Book value per share *
 
$
18.46
   
$
17.29
 
Tangible book value per share *
 
$
16.54
   
$
15.59
 
Equity to total assets
   
10.40
%
   
10.28
%
Allowance to total loans receivable
   
1.03
%
   
0.87
%
Nonperforming loans to total loans
   
0.27
%
   
0.32
%
Nonperforming assets to total assets
   
0.55
%
   
0.68
%
                 
* Per share data has been restated to give retroactive effect to the 50% stock dividend declared August 8, 2017.
 
 
 

 
NORWOOD FINANCIAL CORP.
                             
Consolidated Balance Sheets (unaudited)
                             
(dollars in thousands)
                             
   
September 30
   
June 30
   
March 31
   
December 31
   
September 30
 
   
2017
   
2017
   
2017
   
2016
   
2016
 
ASSETS
                             
   Cash and due from banks
 
$
13,947
   
$
16,055
   
$
12,057
   
$
14,900
   
$
19,404
 
   Interest-bearing deposits with banks
   
368
     
348
     
7,785
     
2,274
     
13,729
 
        Cash and cash equivalents
   
14,315
     
16,403
     
19,842
     
17,174
     
33,133
 
                                         
  Securities available for sale
   
285,706
     
300,667
     
295,801
     
302,564
     
310,126
 
  Loans receivable
   
756,014
     
735,026
     
719,443
     
713,889
     
706,199
 
   Less: Allowance for loan losses
   
7,760
     
7,419
     
6,901
     
6,463
     
6,164
 
     Net loans receivable
   
748,254
     
727,607
     
712,542
     
707,426
     
700,035
 
  Regulatory stock, at cost
   
3,115
     
2,435
     
1,939
     
2,119
     
2,351
 
  Bank owned life insurance
   
36,839
     
36,575
     
36,352
     
36,133
     
35,889
 
  Bank premises and equipment, net
   
12,922
     
12,953
     
13,073
     
13,531
     
13,617
 
  Foreclosed real estate owned
   
4,243
     
4,523
     
4,703
     
5,302
     
5,386
 
  Goodwill and other intangibles
   
11,827
     
11,862
     
11,902
     
12,291
     
12,331
 
  Other assets
   
14,732
     
14,288
     
15,461
     
14,643
     
12,189
 
          TOTAL ASSETS
 
$
1,131,953
   
$
1,127,313
   
$
1,111,615
   
$
1,111,183
   
$
1,125,057
 
                                         
LIABILITIES
                                       
   Deposits:
                                       
     Non-interest bearing demand
 
$
212,844
   
$
200,364
   
$
192,735
   
$
191,445
   
$
200,481
 
     Interest-bearing deposits
   
711,178
     
732,107
     
738,678
     
733,940
     
721,763
 
          Total deposits
   
924,022
     
932,471
     
931,413
     
925,385
     
922,244
 
   Other borrowings
   
79,000
     
67,522
     
57,260
     
64,812
     
75,698
 
   Other liabilities
   
11,239
     
11,153
     
9,990
     
9,907
     
11,415
 
            TOTAL LIABILITIES
   
1,014,261
     
1,011,146
     
998,663
     
1,000,104
     
1,009,357
 
                                         
STOCKHOLDERS' EQUITY
   
117,692
     
116,167
     
112,952
     
111,079
     
115,700
 
                                         
          TOTAL LIABILITIES AND
                                       
                 STOCKHOLDERS' EQUITY
 
$
1,131,953
   
$
1,127,313
   
$
1,111,615
   
$
1,111,183
   
$
1,125,057
 
 
 

 
NORWOOD FINANCIAL CORP.
                             
Consolidated Statements of Income (unaudited)
                             
(dollars in thousands, except per share data)
                             
   
September 30
   
June 30
   
March 31
   
December 31
   
September 30
 
Three months ended
 
2017
   
2017
   
2017
   
2016
   
2016
 
INTEREST INCOME
                             
    Loans receivable, including fees
 
$
8,289
   
$
7,925
   
$
7,806
   
$
7,858
   
$
7,267
 
    Securities
   
1,605
     
1,633
     
1,618
     
1,584
     
1,239
 
    Other
   
2
     
24
     
10
     
14
     
22
 
         Total interest income
   
9,896
     
9,582
     
9,434
     
9,456
     
8,528
 
                                         
INTEREST EXPENSE
                                       
    Deposits
   
828
     
797
     
766
     
765
     
677
 
    Borrowings
   
198
     
129
     
171
     
240
     
281
 
        Total interest expense
   
1,026
     
926
     
937
     
1,005
     
958
 
NET INTEREST INCOME
   
8,870
     
8,656
     
8,497
     
8,451
     
7,570
 
PROVISION FOR LOAN LOSSES
   
600
     
600
     
600
     
450
     
450
 
NET INTEREST INCOME AFTER PROVISION
                                       
     FOR LOAN LOSSES
   
8,270
     
8,056
     
7,897
     
8,001
     
7,120
 
                                         
OTHER INCOME
                                       
    Service charges and fees
   
1,105
     
1,016
     
936
     
951
     
829
 
    Income from fiduciary activities
   
160
     
128
     
106
     
107
     
126
 
    Net realized gains on sales of securities
   
129
     
31
     
6
     
15
     
-
 
    Gains (losses) on sales of loans, net
   
-
     
67
     
-
     
-
     
-
 
    Earnings and proceeds on life insurance policies
   
320
     
275
     
255
     
272
     
283
 
    Other
   
144
     
139
     
340
     
145
     
161
 
           Total other income
   
1,858
     
1,656
     
1,643
     
1,490
     
1,399
 
                                         
OTHER EXPENSES
                                       
    Salaries and  employee benefits
   
3,209
     
3,212
     
3,219
     
3,308
     
3,070
 
    Occupancy, furniture and equipment, net
   
799
     
809
     
911
     
889
     
755
 
    Foreclosed real estate
   
303
     
152
     
572
     
98
     
119
 
    FDIC insurance assessment
   
97
     
91
     
95
     
10
     
170
 
    Merger related
   
-
     
-
     
-
     
142
     
1,659
 
    Other
   
1,831
     
1,866
     
1,817
     
2,121
     
1,906
 
             Total other expenses
   
6,239
     
6,130
     
6,614
     
6,568
     
7,679
 
                                         
INCOME BEFORE TAX
   
3,889
     
3,582
     
2,926
     
2,923
     
840
 
INCOME TAX EXPENSE
   
948
     
858
     
550
     
577
     
228
 
NET INCOME
 
$
2,941
   
$
2,724
   
$
2,376
   
$
2,346
   
$
612
 
                                         
Basic earnings per share
 
$
0.47
   
$
0.44
   
$
0.38
   
$
0.38
   
$
0.10
 
                                         
Diluted earnings per share
 
$
0.47
   
$
0.43
   
$
0.38
   
$
0.38
   
$
0.10
 
                                         
Book Value per share
 
$
18.46
   
$
18.29
   
$
18.06
   
$
17.43
   
$
17.29
 
Tangible Book Value per share
   
16.54
     
16.37
     
16.12
     
15.67
     
15.59
 
                                         
Return on average assets (annualized)
   
1.03
%
   
0.97
%
   
0.87
%
   
0.83
%
   
0.69
%
Return on average equity (annualized)
   
9.85
%
   
9.45
%
   
8.54
%
   
8.17
%
   
5.45
%
                                         
Net interest spread (fte)
   
3.48
%
   
3.44
%
   
3.40
%
   
3.38
%
   
3.37
%
Net interest margin (fte)
   
3.60
%
   
3.54
%
   
3.51
%
   
3.49
%
   
3.50
%
                                         
Allowance for loan losses to total loans
   
1.03
%
   
1.01
%
   
0.96
%
   
0.91
%
   
0.87
%
Net charge-offs to average loans (annualized)
   
0.14
%
   
0.05
%
   
0.09
%
   
0.09
%
   
0.05
%
Nonperforming loans to total loans
   
0.27
%
   
0.35
%
   
0.28
%
   
0.25
%
   
0.32
%
Nonperforming assets to total assets
   
0.55
%
   
0.63
%
   
0.60
%
   
0.64
%
   
0.68
%
                                         
* Per share data has been restated to give retroactive effect to the 50% stock dividend declared August 8, 2017.