Attached files

file filename
EX-99.3 - ADDENTAX GROUP CORP.ex99-3.htm
EX-99.2 - ADDENTAX GROUP CORP.ex99-2.htm
8-K - ADDENTAX GROUP CORP.form8-k.htm

 

YINGXI INDUSTRIAL CHAIN GROUP CO., LTD

 

Report of Independent Auditor and Consolidated Financial Statements

Years Ended December 31, 2016 and 2015

 

 
 

 

Index to Consolidated Financial Statements

 

    Page
Report of Independent Registered Public Accounting Firm   3
Consolidated Balance Sheets   4
Consolidated Statements of Operations and Comprehensive Income (Loss)   5
Consolidated Statements of Stockholders’ Equity   6
Consolidated Statements of Cash Flows   7
Notes to the Consolidated Financial Statements   8

 

2
 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders of
Yingxi Industrial Chain Group Co., Ltd. (“the Company”)

 

We have audited the accompanying balance sheets of Yingxi Industrial Chain Group Co., Ltd. (incorporated in the Republic of Seychelles) and its subsidiaries, as at December 31, 2016 and 2015, and the related consolidated statements of operations and comprehensive income (loss), stockholders’ equity, and cash flows for the years then ended. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Yingxi Industrial Chain Group Co., Ltd. and its subsidiaries as at December 31, 2016 and 2015, and the consolidated results of its operations and its cash flows for the years then ended, in conformity with generally accepted accounting principles in the United States of America.

 

The Company is not required to have nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal controls over financial reporting. Accordingly, we express no such opinion.

 

  Anthony Kam & Associates Limited
Hong Kong, China Certified Public Accountants
September 14, 2017  

 

3
 

 

YINGXI INDUSTRIAL CHAIN GROUP CO., LTD

CONSOLIDATED BALANCE SHEETS

 

   December 31, 2016   December 31, 2015 
ASSETS          
Current Assets          
Cash and cash equivalents  $227,687   $123,133 
Accounts receivable   5,415,614    3,209,461 
Notes receivable   795,062    64,495 
Due from related parties   -    533,968 
Inventory   428,602    629,395 
Prepaid expenses   412,598    43,695 
Other current assets   61,766    10,757 
Total Current Assets   7,341,329    4,614,904 
Property and equipment, net   683,647    744,075 
TOTAL ASSETS  $8,024,976   $5,358,979 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current Liabilities          
Accounts payable and accrued liabilities  $2,821,528   $802,038 
Loan payable   -    184,800 
Deferred revenue   363,818    92,984 
Due to related parties   3,900,030    2,006,255 
Tax payable   108,438    12,698 
Other current liabilities   131,760    56,682 
Total Current Liabilities   7,325,574    3,155,457 
TOTAL LIABILITIES   7,325,574    3,155,457 
           
COMMITMENTS AND CONTINGENCIES   -    - 
           
STOCKHOLDERS’ EQUITY          
Common stock, $0.0004 par value; 250,000,000 shares authorized; 250,000,000 shares issued and outstanding, respectively   100,000    100,000 
Additional paid-in capital   374,499    2,047,600 
Retained earnings   345,219    215,394 
Accumulated other comprehensive loss   (120,316)   (159,472)
Total stockholders’ equity   699,402    2,203,522 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY  $8,024,976   $5,358,979 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4
 

 

YINGXI INDUSTRIAL CHAIN GROUP CO., LTD

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

 

   Years Ended 
   December 31, 
   2016   2015 
         
Revenue  $14,427,141   $9,294,356 
Cost of revenue   12,751,777    7,950,642 
Gross Profit   1,675,364    1,343,714 
           
Operating Expense          
General and administrative   1,516,876    1,474,278 
Total Operating Expenses   1,516,876    1,474,278 
           
Operating Income (Loss)   158,488    (130,564)
           
Other Income (Expense)          
Other income   17,755    193,248 
Interest expense   (2,701)   (21,874)
Other expense   (7,728)   (14,142)
Total Other Income   7,326    157,232 
           
Income Before Income Taxes   165,814    26,668 
Provision for income taxes   (35,989)   (20,439)
Net Income  $129,825   $6,229 
           
Other Comprehensive Income (Loss)          
Foreign currency translation adjustments   39,156    (101,758)
Total Comprehensive Income (Loss)   168,981    (95,529)
           
Basic and Diluted Loss per Common Share  $0.00   $0.00 
Basic and Diluted Weighted Average Common Shares Outstanding   250,000,000    250,000,000 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5
 

 

 

YINGXI INDUSTRIAL CHAIN GROUP CO., LTD

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

 

                   Accumulated     
   Common Stock   Additional       Other   Total 
   Number of       Paid-in   Retained   Comprehensive   Stockholders’ 
   Shares   Amount   Capital   Earnings   Loss   Deficit 
                         
Balance - December 31, 2014   250,000,000   $100,000   $2,047,600   $209,165   $(57,714)  $2,299,051 
Common stock issued for cash   -    -    -    -    -    - 
Foreign currency translation adjustments   -    -    -    -    (101,758)   (101,758)
Net income   -    -    -    6,229    -    6,229 
Balance - December 31, 2015   250,000,000    100,000    2,047,600    215,394    (159,472)   2,203,522 
Acquisition of subsidiaries   -    -    (1,673,101)   -    -    (1,673,101)
Foreign currency translation adjustments   -    -    -    -    39,156    39,156 
Net income   -    -    -    129,825    -    129,825 
Balance - December 31, 2016   250,000,000   $100,000   $374,499   $345,219   $(120,316)  $699,402 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

6
 

 

YINGXI INDUSTRIAL CHAIN GROUP CO., LTD

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

   Years Ended 
   December 31, 
   2016   2015 
         
CASH FLOWS FROM OPERATING ACTIVITIES          
Net Income  $129,825   $6,229 
Adjustments to reconcile net income to net cash from operating activities:          
Depreciation   102,967    91,368 
Changes in operating assets and liabilities:          
Accounts receivable   (2,520,317)   (327,054)
Inventory   166,207    (2,006)
Prepaid expenses   (389,421)   225,727 
Other receivable   (54,178)   977,656 
Accounts payable   2,156,185    18,984 
Deferred revenue   290,162    (327,695)
Tax payable   101,160    (52,116)
Other payable   82,601    (1,834,027)
Net cash provided by (used in) operating activities   65,191    (1,222,934)
           
CASH FLOWS FROM INVESTING ACTIVITIES          
Purchase of property and equipment   (102,629)   (158,033)
Sales of property and equipment   10,829    - 
Note receivable   (769,654)   (66,653)
Loan to related parties   -    (551,829)
Collection of loan to related parties   521,832    - 
Net cash used in investing activities   (339,622)   (776,515)
           
CASH FLOWS FROM FINANCING ACTIVITIES          
Proceeds from issuance of common stock   100,000    - 
Loan from related parties   468,424    2,073,365 
Repayment of loans   (180,600)   (81,220)
Net cash provided by financing activities   387,824    1,992,145 
           
Effects on changes in foreign exchange rate   (8,839)   (5,765)
           
Net increase (decrease) in cash and cash equivalents   104,554    (13,069)
Cash and cash equivalents - beginning of period   123,133    136,202 
Cash and cash equivalents - end of period  $227,687   $123,133 
           
Supplemental Cash Flow Disclosures          
Cash paid for interest and income tax  $2,808   $- 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

7
 

 

YINGXI INDUSTRIAL CHAIN GROUP CO., LTD

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2016 AND 2015

 

(All English names of the companies, except Yingxi Industrial Chain Investment Co., Ltd, and natural persons in this report are not their official English names but are stated here for identification purpose only.)

 

NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS

 

Yingxi Industrial Chain Group Co., Ltd. (“the Company”, “we”, “us” or “our”, Yingxi”) was incorporated on August 4, 2016 in the Republic of Seychelles. During the reporting period, the Company was mainly engaged in textile and garment manufacturing and providing logistics services to its customers. The Company also provides business consultancy to their customers in assisting them to identify weaknesses in their operation in order to optimize their efficiency. The Company also assists their customers in improving their supply chain management which involves the movement and storage of raw materials, of work in progress inventory, and of finished goods from point of origin to point of consumption.

 

Recent Developments

 

Our subsidiaries were controlled by the same owners immediately prior to their acquisition by Yingxi. As a result of the acquisition of the subsidiaries by Yingxi, they became 100% owned subsidiaries of Yingxi. As these transactions are between entities under common control, the Company has reported the results of operations for the period in a manner similar to a pooling of interests and has consolidated financial results since the initial date in which the above companies were under common control. Assets and liabilities were combined on their carrying values and no recognition of goodwill was made. The Company has presented earnings per share based on the new parent company shares issued to the former shareholders of the Company.

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The consolidated financial statements have been prepared using the accrual basis of accounting in accordance with Generally Accepted Accounting Principles (“GAAP”) of the United States.

 

Basis of Consolidation

 

The consolidated financial statements include the accounts of Yingxi Industrial Chain Group., Ltd. and its wholly-owned subsidiaries. Intercompany balance and transactions between consolidated entities are eliminated.

 

Principal subsidiaries

 

The details of the principal subsidiaries of Yingxi are set out as follows:

 

Name of subsidiaries  Place of incorporation  Percentage of interest   Principal activities
Shares held directly           
Yingxi Industrial Chain Investment Co., Ltd (“YICI”)  Hong Kong China   100%  Investment holdings
Shares held indirectly           
Dongguan Heng Sheng Wei Garments Co., Ltd (“DHSW”)  China   100%  Garment manufacturing and business consultancy
Qianhai Yingxi Textile and Garments Co., Ltd (“QYTG”)  China   100%  Investment holdings
Shantou Chenghai Dai Tou Garments Co., Ltd (“SCDT”)  China   100%  Garment manufacturing
Shenzhen Hua Peng Fa Logistics Co., Ltd (“SHPF”)  China   100%  Logistics and business consultancy
Shenzhen Qianhai Yingxi Industrial Chain Service Co., Ltd (“SQYI”)  China   100%  Investment holdings
Shenzhen Xin Kuai Jie Transport Co., Ltd (“SXKJ”)  China   100%  Logistics

 

8
 

 

Use of Estimates

 

The preparation of the consolidated financial statements in conformity with the GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities. It also requires the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Foreign Currency Translation

 

The Company’s reporting currency is the U.S. Dollars (“USD”). The functional currency of the Company and its subsidiaries is Chinese Yuan Renminbi (“RMB”). All transactions initiated in RMB are translated into USD in accordance with ASC 830, “Foreign Currency Matters,” as follows:

 

  i) Assets and liabilities at the rate of exchange in effect at the balance sheet date.
  ii) Equities at historical rate
  iii) Revenue and expense items at the average rate of exchange prevailing during the period.

 

Adjustments arising from such translations are included in accumulated other comprehensive income in shareholders’ equity.

 

   December 31, 2016   December 31, 2015 
         
Spot RMB: USD exchange rate  $0.14   $0.15 
Average RMB: USD exchange rate  $0.15   $0.16 

 

Cash and Cash Equivalents

 

Cash and cash equivalents include cash in banks, money market funds, and certificates of term deposits with original maturities of three months or less, which are readily convertible to known amounts of cash.

 

Accounts Receivable

 

The Company’s accounts receivable consists of trade receivables from customers. The Company maintains an allowance for doubtful accounts based on the Company’s assessment of collectability of the customer receivable. The Company analyzes past history with a customer, customer credit, collection history, and financial condition when evaluating the collectability of customer accounts. Uncollectible accounts are charged off to the allowance when it is deemed probable that the receivable will not be recovered.

 

   December 31, 2016   December 31, 2015 
         
Within 1 year  $3,985,638   $3,209,461 
1 - 2 years   1,429,976    - 
    5,415,614    3,209,461 

 

For the concentration risk disclosure, please refer to Note 9.

 

Financial Instruments

 

The Company’s consolidated financial instruments consist primarily of cash, accounts receivable, prepaid expenses, inventory and other assets, accounts payable and accrued expenses and other payables. The carrying amounts of such financial instruments approximate their respective estimated fair value due to their short-term maturities.

 

Concentrations of Credit Risks

 

The Company’s exposure to concentrations of credit risk primarily related to its cash and cash equivalents. The Company places its cash and cash equivalents with financial institutions of high credit worthiness. The Company’s management assess the financial strength and credit worthiness of any parties to which it extends funds, and as such, it believes that any associated credit risk exposures are limited.

 

9
 

 

Inventory

 

Inventory is stated at the lower of cost (weighted average) or net realizable value. The company’s inventory is constantly monitored for obsolescence. This is based on the management’s estimates and they have taken into considerations factors such as turnover, technical obsolescence, right of return status to suppliers and price protection offered by suppliers. These estimates are necessarily subject to a degree of measurement uncertainty. Reserves for slow-moving and obsolete inventory at December 31, 2016 were $0 (2015 - $0).

 

Related Parties

 

The Company follows ASC 850, “Related Party Disclosures,” for the identification of related parties and disclosure of related party transactions see Note 8.

 

Property and Equipment

 

Property and equipment are carried at cost less accumulated depreciation. Cost includes all direct costs necessary to acquire and prepare assets for use.

 

The costs of repairs and maintenance are expensed when incurred, while expenditures for refurbishments and improvements that significantly add to the productive capacity or extend the useful life of an asset are capitalized. When assets are retired or sold, the asset’s cost and related accumulated depreciation are eliminated with any remaining gain or loss recognized in net earnings.

 

Depreciation of plant and equipment, is recorded on the straight-line method over estimated useful lives, generally as follows:

 

    Years 
Production equipment   5 - 10  
Vehicles   3 - 15  
Office equipment   5 - 10  

 

Impairment of long-lived assets

 

We evaluate carrying value of long-lived assets whenever events or changes in circumstances would indicate that it is more likely than not their carrying values may exceed their realizable values, and records impairment charges when considered necessary.

 

When circumstances indicate that impairment may have occurred, the Company tests such assets for recoverability by comparing the estimated undiscounted future cash flows expected to result from the use of such assets and their eventual disposition to their carrying amount. In estimating these future cash flows, assets and liabilities are grouped at a lowest level for which there are identifiable cash flows that are largely independent of the cash flows generated by other such groups. If the undiscounted future cash flows are less than the carrying amount of the asset, an impairment loss, measured as the excess of the carrying value of the asset over its estimated fair value, is recognized. Fair values are determined based on discounted cash flows, quoted market values or external appraisals as applicable.

 

Deferred Revenue

 

Deferred revenue are services billed to customers for which the services have not been fully performed. At December 31, 2016 and 2015, deferred revenue was $363,818 and $92,984, respectively.

 

Income Taxes

 

The Company accounts for income taxes using the asset and liability method in accordance with ASC 740, “Accounting for Income Taxes.” The asset and liability method provides that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities and for operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized. As at December 31, 2016 and 2015, the Company did not have any amounts recorded pertaining to uncertain tax positions.

 

10
 

 

Uncertain Tax Positions

 

The Company follows guidance issued by the FASB regarding accounting for uncertainty in income taxes. This guidance clarifies the accounting for income taxes by prescribing the minimum recognition threshold an income tax position is required to meet before being recognized in the financial statements and applies to all income tax positions. Each income tax position is assessed using a two-step process. A determination is first made as to whether it is more likely than not that the income tax position will be sustained, based upon technical merits, upon examination by the taxing authorities. If the income tax position is expected to meet the more likely than not criteria, the benefit recorded in the financial statements equals the largest amount that is greater than 50% likely to be realized upon its ultimate settlement.

 

The Company records income tax related interest and penalties as a component of the provision for income tax expense. As of December 31, 2016 and 2015, the Company determined there were no uncertain tax provisions.

 

Earnings (Loss) Per Share

 

The Company has adopted ASC 260, “Earnings Per Share,” (“EPS”) which requires presentation of basic and diluted EPS on the face of the income statement for all entities with complex capital structures, and requires a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS computation. In the accompanying consolidated statements of operations and comprehensive loss, basic loss per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period.

 

The Company had no potentially dilutive securities, such as convertible debt, options or warrants, issued and outstanding during years ended December 31, 2016 and 2015.

 

Revenue Recognition

 

The Company recognizes revenue only when all of the following criteria have been met:

 

  i) Persuasive evidence for an agreement exists;
     
  ii) Service has been provided;
     
  iii) The fee is fixed or determinable; and,
     
  iv) Collection is reasonably assured.

 

Recent Accounting Pronouncements

 

The FASB has issued Accounting Standards Update (ASU) No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, clarifying the definition of a business. The amendments affect all companies and other reporting organizations that must determine whether they have acquired or sold a business. The definition of a business affects many areas of accounting including acquisitions, disposals, goodwill, and consolidation. The amendments are intended to help companies and other organizations evaluate whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The amendments provide a more robust framework to use in determining when a set of assets and activities is a business. They also provide more consistency in applying the guidance, reduce the costs of application, and make the definition of a business more operable. For public companies, the amendments are effective for annual periods beginning after December 15, 2017, including interim periods within those periods. The Company does not anticipate the adoption of ASU 2017-01 will have a material impact on its consolidated financial statements.

 

NOTE 3 – INVENTORY

 

Inventory at December 31, 2016 and 2015 consist of the following:

 

   December 31, 2016   December 31, 2015 
         
Raw material  $98,282   $509,708 
Work in progress   71,896    97,274 
Finished goods   258,424    1,041 
Consigned processing materials   -    21,357 
Reusable materials   -    15 
   $428,602   $629,395 

 

11
 

 

NOTE 4 – NOTES RECEIVABLE

 

Notes receivable at December 31, 2016 and 2015 amounted to $795,062 and $64,495, respectively.

 

The amounts are interest free, unsecured and have no fixed terms of repayment. As at 31 December 2016 and 2015, there were no interest due and outstanding and no provisions had been made for non-repayment of the loan or interest.

 

NOTE 5 – PROPERTY AND EQUIPMENT

 

Property and equipment at December 31, 2016 and 2015, consist of the following:

 

   December 31, 2016   December 31, 2015 
Cost:        
Production equipment  $140,249   $137,240 
Vehicle   813,747    880,024 
Office equipment   11,264    10,810 
    965,260    1,028,074 
Less: accumulated depreciation   (281,613)   (283,999)
Property and equipment, net  $683,647   $744,075 

 

Depreciation expense for the years ended December 31, 2016 and 2015 amounted to $102,967 and $91,368, respectively.

 

NOTE 6 – ACCOUNTS PAYABLE AND ACCRUED LABILITIES

 

Accounts payable and accrued liabilities at December 31, 2016 and 2015, consist of the following:

 

   December 31, 2016   December 31, 2015 
Accounts payable  $2,704,259   $707,792 
Accrued payroll   117,269    94,246 
Total  $2,821,528   $802,038 

 

   December 31, 2016   December 31, 2015 
Accounts payable          
Within 1 year  $2,677,531   $456,342 
1 - 2 year   -    251,450 
2 - 3 year   26,728    - 
Total  $2,704,259   $707,792 

 

NOTE 7 – LOAN PAYABLE

 

As of December 31, 2016, and 2015, the Company had loan payable of $0 and $184,800, respectively. The term is from December 24, 2013 to December 23, 2018 and the interest rate is 6.4125% per annum. During the year ended December 31, 2016 and 2015, the Company repaid $180,600 and $81,220, respectively. The Company fully paid back all the loan in March 2016. The difference between the loan payable as of December 31, 2015 and the loan repayment in 2016 was recorded as exchange difference.

 

Interest expenses for the years ended December 31, 2016 and 2015 amounted to $2,701 and $21,874, respectively.

 

NOTE 8 – RELATED PARTY TRANSACTIONS

 

Due from related parties

 

12
 

 

Due from related parties at December 31, 2016 and 2015 consist of the following:

 

Related party  December 31, 2016   December 31, 2015   Relationship with the Company
Chen Zhongpeng  $                   -   $263,308   Company’s legal representative
Huang Dewu   -    193,660   Company’s legal representative
Chen Qiuying   -    77,000   Company’s supervisor
   $-   $533,968    

 

The amounts were interest free, unsecured and had no fixed terms of repayment.

 

Due to related parties

 

Due to related parties at December 31, 2016 and 2015 consist of the following:

 

Related party  December 31, 2016   December 31, 2015   Relationship with the Company
Chen Zhongpeng  $459,232   $-   Company’s legal representative
Yang Bihua   1,957    58,071   Company’s legal representative
Huang Dewu   15,807    -   Company’s legal representative
Ding Yinping   750,842    867,524   Company’s legal representative
Huang Jinlong   1,091,348    1,080,660   Company’s supervisor
Shareholders for acquisition of subsidiaries   1,580,844    -   Shareholders under common control
   $3,900,030   $2,006,255    

 

The amounts were interest free, unsecured and had no fixed terms of repayment. The amounts owed to the shareholders for the acquisition of subsidiaries of $1,580,844 (2015: nil) was paid in May 2017.

 

NOTE 9 – CONCENTRATION OF CREDIT RISKS

 

The Company had certain customers whose revenue individually represented 10% or more of the Company’s total revenue, or whose accounts receivable balances individually represented 10% or more of the Company’s total accounts receivable, or whose accounts payable balances individually represented 10% or more of the Company’s total accounts payable, the details of which are set out as follows:

 

For the years ended December 31, 2016 and 2015, five customers accounted for 43% and five customer accounted for 54% of the revenue of the Company, respectively.

 

At December 31, 2016 and 2015, five customers accounted for 74% and five customers accounted for 94% of the accounts receivable of the Company, respectively.

 

NOTE 10 – INCOME TAX

 

Yingxi was incorporated on August 4, 2016 in the Republic of Seychelles. Its subsidiary YICI was incorporated on July 28, 2016 in Hong Kong China. YICI’s subsidiaries DHSW, QYTG, SCDT, SHPF, SQYI and SXKJ were incorporated on May 15, 2009, November 29, 2016, May 13, 1982, July 6, 2006, January 29, 2016, and September 28, 2001 respectively in China.

 

The Company operates in China and they file their tax returns in accordance with China’s laws and regulations.

 

Provision for income taxes for the years ended December 31, 2016 and 2015 were $35,989 and $20,439 respectively. The income tax rate for the years 2016 and 2015 are 25% in China. However, DHSE enjoyed a preferential income tax rate at 10% for the years 2016 and 2015. Whereas SHPF enjoyed a preferential income tax rate at 10% for the year 2016.

 

YICI does not generate any income during the two years and hence does not have to pay any Hong Kong Profits tax.

 

13
 

 

NOTE 11 – SHAREHOLDERS’ EQUITY

 

Common Stock

 

The Company is authorized to issue 250,000,000 shares of common stock at a par value of $0.0004.

 

On August 4, 2016, 250,000,000 shares were issued to the founders for $100,000.

 

As of December 31, 2016, the Company had 250,000,000 shares of common stock issued and outstanding.

 

The Company has no stock option plan, warrants or other dilutive securities.

 

NOTE 12 – SUBSEQUENT EVENTS

 

The Company has analyzed its operations subsequent to June 30, 2017, through the date these financials were approved to be issued, and has determined that it does not have any material events.

 

14