Attached files

file filename
EX-32.1 - EXHIBIT 32.1 - Service Properties Trusthpt_63017xexhibitx321.htm
EX-31.4 - EXHIBIT 31.4 - Service Properties Trusthpt_63017xexhibitx314.htm
EX-31.3 - EXHIBIT 31.3 - Service Properties Trusthpt_63017xexhibitx313.htm
EX-31.2 - EXHIBIT 31.2 - Service Properties Trusthpt_63017xexhibit312.htm
EX-31.1 - EXHIBIT 31.1 - Service Properties Trusthpt_63017xexhibitx311.htm
EX-12.2 - EXHIBIT 12.2 - Service Properties Trusthpt_63017xexhibitx122.htm
EX-10.2 - EXHIBIT 10.2 - Service Properties Trusthpt_63017xexhibit102.htm
EX-10.1 - EXHIBIT 10.1 - Service Properties Trusthpt_63017xexhibitx101xsche.htm
10-Q - 10-Q - Service Properties Trusthpt_063017x10qxdocument.htm


Exhibit 12.1
 
Hospitality Properties Trust
Computation of Ratio of Earnings to Fixed Charges
(in thousands, except ratio amounts)
 
 
 
Six Months Ended June 30,
 
Year Ended December 31,
 
 
2017
 
2016
 
2015
 
2014
 
2013
 
2012
Income from continuing operations (including gains on sales of properties, if any) before income tax expense and equity in earnings (losses) of an investee
 
$
98,510

 
$
226,993

 
$
167,963

 
$
199,036

 
$
127,750

 
$
153,219

Fixed Charges
 
88,755

 
161,913

 
144,898

 
139,486

 
145,954

 
136,111

Adjusted Earnings
 
$
187,265

 
$
388,906

 
$
312,861

 
$
338,522

 
$
273,704

 
$
289,330

 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed Charges:
 
 
 
 

 
 

 
 

 
 

 
 

Interest on indebtedness and amortization of debt issuance costs and debt discounts and premiums
 
$
88,755

 
$
161,913

 
$
144,898

 
$
139,486

 
$
145,954

 
$
136,111

 
 
 
 
 
 
 
 
 
 
 
 
 
Ratio of Earnings to Fixed Charges
 
2.11x

 
2.40x

 
2.16x

 
2.43x

 
1.88x

 
2.13x