Attached files
file | filename |
---|---|
EX-99.1 - EXHIBIT 99.1 - AMEREN CORP | q22017exhibit991earningsre.htm |
8-K - 8-K - AMEREN CORP | q220178kfacingearningsrele.htm |
Exhibit 99.2
AMEREN CORPORATION (AEE)
CONSOLIDATED STATEMENT OF INCOME
(Unaudited, in millions, except per share amounts)
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Operating Revenues: | |||||||||||||||
Electric | $ | 1,383 | $ | 1,274 | $ | 2,589 | $ | 2,376 | |||||||
Natural gas | 155 | 153 | 463 | 485 | |||||||||||
Total operating revenues | 1,538 | 1,427 | 3,052 | 2,861 | |||||||||||
Operating Expenses: | |||||||||||||||
Fuel | 189 | 166 | 395 | 369 | |||||||||||
Purchased power | 149 | 135 | 329 | 273 | |||||||||||
Natural gas purchased for resale | 41 | 41 | 171 | 193 | |||||||||||
Other operations and maintenance | 422 | 435 | 827 | 835 | |||||||||||
Depreciation and amortization | 222 | 210 | 443 | 417 | |||||||||||
Taxes other than income taxes | 117 | 115 | 235 | 229 | |||||||||||
Total operating expenses | 1,140 | 1,102 | 2,400 | 2,316 | |||||||||||
Operating Income | 398 | 325 | 652 | 545 | |||||||||||
Other Income and Expenses: | |||||||||||||||
Miscellaneous income | 14 | 16 | 29 | 36 | |||||||||||
Miscellaneous expense | 5 | 6 | 14 | 13 | |||||||||||
Total other income | 9 | 10 | 15 | 23 | |||||||||||
Interest Charges | 99 | 95 | 198 | 190 | |||||||||||
Income Before Income Taxes | 308 | 240 | 469 | 378 | |||||||||||
Income Taxes | 114 | 92 | 171 | 123 | |||||||||||
Net Income | 194 | 148 | 298 | 255 | |||||||||||
Less: Net Income Attributable to Noncontrolling Interests | 1 | 1 | 3 | 3 | |||||||||||
Net Income Attributable to Ameren Common Shareholders | $ | 193 | $ | 147 | $ | 295 | $ | 252 | |||||||
Earnings per Common Share – Basic and Diluted | $ | 0.79 | $ | 0.61 | $ | 1.21 | $ | 1.04 | |||||||
Average Common Shares Outstanding – Basic | 242.6 | 242.6 | 242.6 | 242.6 |
AMEREN CORPORATION (AEE)
CONSOLIDATED BALANCE SHEET
(Unaudited, in millions)
June 30, 2017 | December 31, 2016 | ||||||
ASSETS | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 10 | $ | 9 | |||
Accounts receivable - trade (less allowance for doubtful accounts) | 446 | 437 | |||||
Unbilled revenue | 334 | 295 | |||||
Miscellaneous accounts receivable | 77 | 63 | |||||
Inventories | 512 | 527 | |||||
Current regulatory assets | 95 | 149 | |||||
Other current assets | 97 | 113 | |||||
Total current assets | 1,571 | 1,593 | |||||
Property, Plant, and Equipment, Net | 20,589 | 20,113 | |||||
Investments and Other Assets: | |||||||
Nuclear decommissioning trust fund | 651 | 607 | |||||
Goodwill | 411 | 411 | |||||
Regulatory assets | 1,506 | 1,437 | |||||
Other assets | 526 | 538 | |||||
Total investments and other assets | 3,094 | 2,993 | |||||
TOTAL ASSETS | $ | 25,254 | $ | 24,699 | |||
LIABILITIES AND EQUITY | |||||||
Current Liabilities: | |||||||
Current maturities of long-term debt | $ | 578 | $ | 681 | |||
Short-term debt | 892 | 558 | |||||
Accounts and wages payable | 522 | 805 | |||||
Taxes accrued | 122 | 46 | |||||
Interest accrued | 104 | 93 | |||||
Customer deposits | 108 | 107 | |||||
Current regulatory liabilities | 141 | 110 | |||||
Other current liabilities | 298 | 274 | |||||
Total current liabilities | 2,765 | 2,674 | |||||
Long-term Debt, Net | 6,821 | 6,595 | |||||
Deferred Credits and Other Liabilities: | |||||||
Accumulated deferred income taxes, net | 4,444 | 4,264 | |||||
Accumulated deferred investment tax credits | 52 | 55 | |||||
Regulatory liabilities | 2,003 | 1,985 | |||||
Asset retirement obligations | 634 | 635 | |||||
Pension and other postretirement benefits | 758 | 769 | |||||
Other deferred credits and liabilities | 477 | 477 | |||||
Total deferred credits and other liabilities | 8,368 | 8,185 | |||||
Ameren Corporation Shareholders’ Equity: | |||||||
Common stock | 2 | 2 | |||||
Other paid-in capital, principally premium on common stock | 5,528 | 5,556 | |||||
Retained earnings | 1,649 | 1,568 | |||||
Accumulated other comprehensive loss | (21 | ) | (23 | ) | |||
Total Ameren Corporation shareholders’ equity | 7,158 | 7,103 | |||||
Noncontrolling Interests | 142 | 142 | |||||
Total equity | 7,300 | 7,245 | |||||
TOTAL LIABILITIES AND EQUITY | $ | 25,254 | $ | 24,699 |
AMEREN CORPORATION (AEE)
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited, in millions)
Six Months Ended June 30, | |||||||
2017 | 2016 | ||||||
Cash Flows From Operating Activities: | |||||||
Net income | $ | 298 | $ | 255 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 433 | 419 | |||||
Amortization of nuclear fuel | 48 | 38 | |||||
Amortization of debt issuance costs and premium/discounts | 11 | 11 | |||||
Deferred income taxes and investment tax credits, net | 175 | 134 | |||||
Allowance for equity funds used during construction | (10 | ) | (13 | ) | |||
Share-based compensation costs | 8 | 12 | |||||
Other | (5 | ) | (7 | ) | |||
Changes in assets and liabilities | (95 | ) | (86 | ) | |||
Net cash provided by operating activities | 863 | 763 | |||||
Cash Flows From Investing Activities: | |||||||
Capital expenditures | (998 | ) | (1,000 | ) | |||
Nuclear fuel expenditures | (50 | ) | (24 | ) | |||
Purchases of securities – nuclear decommissioning trust fund | (213 | ) | (201 | ) | |||
Sales and maturities of securities – nuclear decommissioning trust fund | 204 | 192 | |||||
Other | (2 | ) | (2 | ) | |||
Net cash used in investing activities | (1,059 | ) | (1,035 | ) | |||
Cash Flows From Financing Activities: | |||||||
Dividends on common stock | (214 | ) | (206 | ) | |||
Dividends paid to noncontrolling interest holders | (3 | ) | (3 | ) | |||
Short-term debt, net | 334 | 477 | |||||
Maturities of long-term debt | (425 | ) | (389 | ) | |||
Issuances of long-term debt | 549 | 149 | |||||
Share-based payments | (39 | ) | (32 | ) | |||
Capital issuance costs | (4 | ) | (1 | ) | |||
Other | (1 | ) | (2 | ) | |||
Net cash provided by (used in) financing activities | 197 | (7 | ) | ||||
Net change in cash and cash equivalents | 1 | (279 | ) | ||||
Cash and cash equivalents at beginning of year | 9 | 292 | |||||
Cash and cash equivalents at end of period | $ | 10 | $ | 13 |