DIVERSIFIED HEALTHCARE TRUST - FORM 10-Q - EX-12.1 - EXHIBIT 12.1 - August 3, 2017

Attached files

file filename
EX-99.4 - EXHIBIT 99.4 - DIVERSIFIED HEALTHCARE TRUSTexhibit994.htm
EX-99.3 - EXHIBIT 99.3 - DIVERSIFIED HEALTHCARE TRUSTexhibit993.htm
EX-99.2 - EXHIBIT 99.2 - DIVERSIFIED HEALTHCARE TRUSTexhibit992.htm
EX-99.1 - EXHIBIT 99.1 - DIVERSIFIED HEALTHCARE TRUSTexhibit991.htm
EX-32.1 - EXHIBIT 32.1 - DIVERSIFIED HEALTHCARE TRUSTsnh_063017xexhibitx321.htm
EX-31.4 - EXHIBIT 31.4 - DIVERSIFIED HEALTHCARE TRUSTsnh_063017xexhibitx314.htm
EX-31.3 - EXHIBIT 31.3 - DIVERSIFIED HEALTHCARE TRUSTsnh_063017xexhibitx313.htm
EX-31.2 - EXHIBIT 31.2 - DIVERSIFIED HEALTHCARE TRUSTsnh_063017xexhibitx312.htm
EX-31.1 - EXHIBIT 31.1 - DIVERSIFIED HEALTHCARE TRUSTsnh_063017xexhibitx311.htm
EX-10.5 - EXHIBIT 10.5 - DIVERSIFIED HEALTHCARE TRUSTexhibit105.htm
EX-10.4 - EXHIBIT 10.4 - DIVERSIFIED HEALTHCARE TRUSTexhibit104.htm
EX-10.3 - EXHIBIT 10.3 - DIVERSIFIED HEALTHCARE TRUSTexhibit103.htm
EX-10.2 - EXHIBIT 10.2 - DIVERSIFIED HEALTHCARE TRUSTexhibit102.htm
EX-3.2 - EXHIBIT 3.2 - DIVERSIFIED HEALTHCARE TRUSTexhibit032.htm
EX-3.1 - EXHIBIT 3.1 - DIVERSIFIED HEALTHCARE TRUSTexhibit031.htm
10-Q - 10-Q - DIVERSIFIED HEALTHCARE TRUSTsnh_063017x10qxdocument.htm


Exhibit 12.1
 
Senior Housing Properties Trust
Computation of Ratio of Earnings to Fixed Charges
(dollars in thousands)
 
 
 
Six Months Ended
June 30,
 
Year Ended December 31,
 
 
2017
 
2016
 
2015
 
2014
 
2013
 
2012
Earnings:
 
 

 
 

 
 

 
 

 
 

 
 
Income from continuing operations (including gains on sales of properties, if any) before income tax expense and equity in earnings of an investee
 
$
49,372

 
$
141,582

 
$
125,474

 
$
162,141

 
$
183,997

 
$
131,882

Fixed charges
 
84,289

 
167,574

 
150,881

 
135,114

 
117,819

 
117,240

Adjusted earnings
 
$
133,661

 
$
309,156

 
$
276,355

 
$
297,255

 
$
301,816

 
$
249,122

 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed charges:
 
 

 
 

 
 

 
 

 
 

 
 
Interest expense (including net amortization of debt premiums and discounts and debt issuance costs)
 
$
84,289

 
$
167,574

 
$
150,881

 
$
135,114

 
$
117,819

 
$
117,240

 
 
 
 
 
 
 
 
 
 
 
 
 
Ratio of Earnings to Fixed Charges
 
1.6
x
 
1.8
x
 
1.8
x
 
2.2
x
 
2.6
x
 
2.1
x



Stock widget

Investing forum

DIVERSIFIED HEALTHCARE TRUST Reports